Church & Dwight Reports Q4 2025 and 2025 Results and Provides 2026 Outlook
2025 Fourth Quarter Results
- Net Sales Growth +3.9%: Domestic +3.7% | Int’l +5.2% | SPD +2.8%
- Organic Sales +0.7%: Domestic -0.1% | Int’l +3.6% | SPD +2.8%¹
- Adjusted Gross Margin of 45.5%¹ (+90 Bps)
-
Reported EPS
$0.60 , Adjusted EPS$0 .86¹ (+11.7%) -
Cash from Operations of
$363.4 million (+24.3%)
2025 Full Year Results
- Net Sales Growth +1.6%
- Organic Sales +0.7%¹
- Adjusted Gross Margin Flat
-
Reported EPS
$3.02 , Adjusted EPS$3 .53¹ (+2.6%) -
Cash from operations
$1.215 billion (+5.1%)
“In a mixed consumer and macroeconomic environment, we are pleased to deliver another year of industry-leading results,” said
“In 2025, we repositioned our portfolio by exiting our VMS, FLAWLESS™, SPINBRUSH™ and WATERPIK™ showerhead businesses. These actions enable us to devote greater focus to our portfolio’s faster growing value and premium product lines. This portfolio transformation is clearly evident when looking at 2025 consumption results. Before these actions, US consumption in 2025 was 0.9% on a reported basis. However, consumption growth increases to a robust 3.5% when you exclude these exited businesses. The Company is positioned well for stronger organic growth in the future.”
For the full year, the domestic division declined 0.5% organically, while gaining market share in four of our eight power brands. Organic growth in the international division was 5.5% in 2025, driven by broad share gains across our subsidiaries. Our Specialty Products division’s organic sales grew 2.6%. Importantly, organic growth across all three divisions strengthened from the first half to the second half of 2025 with sales growing organically 2% overall in the second half.
Reported gross margin contracted by 100 basis points for the year, primarily from one-time charges related to 2025 business exits and a tariff refund in Q4 2024. Adjusted gross margin held steady in 2025 at 45.2% as our productivity, volume and mix fully offset the headwinds of inflation and tariffs after mitigation.
Full-year EPS was
Fourth Quarter Review
Q4 net sales were
Consumer Domestic net sales were
Specialty Products net sales were
Gross margin increased 110 basis points to 45.8% versus prior year. Adjusted gross margin was 45.5%, a 90 basis point increase from the prior year and was 140 basis points better than our outlook. The increases were driven by our productivity programs, higher volumes, business and acquisition mix, and were partially offset by inflation and tariff costs net of mitigation efforts.
Marketing expense was
Selling, general, and administrative expense (SG&A) was
Income from Operations was
Other Expense increased
The adjusted effective tax rate of 21.7% was favorable compared to 24.9% in Q4 2024. The Company’s results included the benefit of lower state taxes this quarter and the prior year included a one-time non-recurring tax expense.
Cash Flow
The Company delivered strong cash results in 2025 with cash from operations of
As of
In the fourth quarter, the company repurchased an additional
Vitamin Business Divesture Completed
The sale of VITAFUSION™ and L’IL CRITTERS™ brands, relevant trademarks and licenses, and the Company's manufacturing and distribution facilities in
“We believe
As a result of this transaction, the Company incurred a one-time, after-tax charge of
4% Dividend Increase
For the 30th consecutive year, the Company’s Board of Directors has increased our dividend and this is the 125th consecutive year the Company has paid a quarterly dividend. The Company’s Board of Directors declared a 4.2% increase in the quarterly dividend from
“Our dividend increase reflects the Company’s continued desire for stockholders to benefit from our strong performance and our confidence looking forward,” said
2026 New Products
“We are excited about the performance of our recent product innovation and the role it plays in driving our organic growth,” said
Our 2026 innovation portfolio is focused on the following:
THERABREATH™ launched its new line of toothpaste online in August, with three variants designed to offer long-lasting fresh breath, deep cleaning, whitening, and improved gum health. Initial consumer reviews across multiple platforms have shown a strong average rating of 4.6. Consumers and THERABREATH™ brand loyalists appreciate the effective cleaning and flavor profile – designed to be fresh but not overpowering. THERABREATH™ toothpaste is arriving in stores now.
ARM & HAMMER™ Cat Litter has launched DUAL DEFENSE™ with Microban® Clumping Litter, available exclusively today at a leading retailer. This innovative formula delivers two layers of powerful protection: ARM & HAMMER™ odor eliminating technology that seals and destroys odors, plus Microban® antimicrobial product protection. Designed for germ conscious pet parents, which represent the majority of consumers in the category, DUAL DEFENSE™ litter provides elevated confidence and a fresher experience.
HERO™ is the leader in acne treatment and is now launching a platform of cleansers developed specifically for acne consumers – effective, gentle on skin, no drying after-feel. A 3-SKU line of HERO™ facial cleansers will launch nationally mid-year 2026, covering a range of acne consumer cleansing needs.
HERO™ MIGHTY SHIELD™ addresses a clear and growing consumer need for invisible, under makeup pimple protection that doesn’t compromise skin or aesthetics – a need driven by fear of worsening breakouts when layering products. This liquid to patch film seals zits while they heal, then lets users conceal seamlessly, delivering the “invisible on skin” benefit and creating a new usage occasion. Consumer test results indicate strong resonance with both acne prone and makeup wearing consumers.
ARM & HAMMER™ Baking Soda is a viral, trusted, go-to cleaning solution, and ARM & HAMMER™ is launching a Baking Soda Fresh Laundry Detergent with 10x more baking soda, leaning into its iconic Baking Soda equity. ARM & HAMMER Baking Soda Fresh detergent whitens, brightens, and delivers long-lasting freshness with a Sparkling Fresh scent. This launch expands the value tier of the ARM & HAMMER™ laundry portfolio during a time when consumers are looking for everyday value combined with reliable cleaning performance.
TROJAN™ G.O.A.T. Greatest of all Trojan™ condoms feature our first major material innovation in over two decades, introducing an ultra flex non-latex material that is our softest and most flexible ever. The enhanced softness and flexibility help deliver a more natural-feeling experience compared to traditional condoms. TROJAN G.O.A.T. condoms are odorless, colorless, and help enhance body heat transfer for next-level intimacy. Since the Q4 25 launch, TROJAN G.O.A.T. condoms are outperforming our previous successful TROJAN™ RAW™ launch and are now the #1 rated TROJAN branded condom on Amazon with a 4.7-star rating.
Growth Initiatives 2026-2030
“In an uncertain environment, we are taking steps to ensure our continued strong performance. The Company’s categories for many years have grown at a weighted average rate of 3%, which coupled with our market share gains has historically enabled the Company to grow at a 4% organic sales rate. In 2025, we saw some categories decelerate in the face of global macro uncertainty. Today, I’m announcing that the Company is implementing three incremental growth initiatives that we believe will deliver outsized growth over the next few years. 1) expansion of the ARM & HAMMER brand 2) Growing the Oral care portfolio behind THERABREATH, and 3) international expansion with an acquisition focus. We will discuss each in more detail at our 2026 Analyst Day later today. We are confident these actions will enable the Company to achieve future evergreen business growth even if category growth remains sluggish as a result of external factors and even stronger growth if categories normalize.”
Outlook for 2026
“We gained share in slowing categories in 2025, driven by focused innovation, strong marketing, and effective promotional spending,” said
“In 2026, we expect volume driven organic sales growth of approximately 3% to 4%.1 This sales outlook is expected to be industry leading and reflects the strength of our brands and our stronger go forward brand portfolio. We expect reported sales to decline approximately 1.5% to 0.5%, due entirely to the businesses exited in 2025.
“Adjusted gross margin is expected to expand approximately 100 basis points from 2025. Higher volume, productivity, favorable mix from our acquisitions and portfolio actions are expected to fully offset higher inflation and tariff costs. Marketing as a percentage of sales is expected to exceed 11%.
“We expect SG&A as a percentage of sales to be higher compared to 2025, reflecting the impact of TOUCHLAND and our focused investments on new growth initiatives, ecommerce and our international division. Adjusted other expense for 2026 is expected to be approximately
“We expect full-year reported EPS to increase approximately 18% to 22%. Our Adjusted EPS expectation for 2026 is 5% to 8% growth, driven by expected growth in all divisions, continued TOUCHLAND momentum and gross margin expansion. This outlook offsets the impact of the 2025 business exits which represented
“Cash flow from operations is expected to be approximately
“For Q1, we expect organic sales growth of approximately 3%¹. We expect a reported sales decline of approximately 1%, due entirely to the businesses exited in 2025. We expect higher gross margin, an increase in marketing and SG&A, and a tax rate of approximately 21%. As result, we expect Adjusted EPS of
1 Organic Sales, Adjusted Gross Margin, Adjusted SG&A, Adjusted Income from Operations, Adjusted Tax Rate, and Adjusted EPS are non-GAAP measures. See non-GAAP reconciliations included at the end of this release.
About
This press release contains forward-looking statements, including, among others, statements relating to net sales and earnings growth; the impact of the Touchland acquisition; the impact of tariffs; ; the intended benefits of the exploration of strategic alternatives for certain of our businesses; gross margin changes; trade and marketing spending; marketing expense as a percentage of net sales; sufficiency of cash flows from operations; earnings per share; the impact of new accounting pronouncements; cost savings programs; recessionary conditions; interest rates; inflation; consumer demand and spending; the effects of competition; the effect of product mix; volume growth, including the effects of new product launches into new and existing categories; the impact of acquisitions; and capital expenditures. Other forward-looking statements in this release may be identified by the use of such terms as “may,” “could,” “expect,” “intend,” “believe,” “plan,” “estimate,” “outlook,” “forecast,” “project,” “anticipate,” “to be,” “to make” or other comparable terms. These statements represent the intentions, plans, expectations and beliefs of the Company, and are based on assumptions that the Company believes are reasonable but may prove to be incorrect. In addition, these statements are subject to risks, uncertainties and other factors, many of which are outside the Company’s control and could cause actual results to differ materially from such forward-looking statements. Factors that could cause such differences include a decline in market growth, retailer distribution and consumer demand (as a result of, among other things, political, economic and marketplace conditions and events), including those relating to the outbreak of contagious diseases; the impact of new regulations and legislation and change in regulatory priorities of the new
For a description of additional factors that could cause actual results to differ materially from the forward-looking statements, please see Item 1A, “Risk Factors” in the Company’s annual report on Form 10-K and quarterly reports on Form 10-Q. The Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by the
This press release also contains non-GAAP financial information. Management uses this information in its internal analysis of results and believes that this information may be informative to investors in gauging the quality of the Company’s financial performance, identifying trends in its results and providing meaningful period-to-period comparisons. The Company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP. See the end of this press release for these reconciliations. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP financial measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read in connection with the Company’s financial statements presented in accordance with GAAP.
|
Condensed Consolidated Statements of Income (Unaudited) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(In millions, except per share data) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
|
$ |
1,644.2 |
|
|
$ |
1,582.0 |
|
|
$ |
6,203.2 |
|
|
$ |
6,107.1 |
|
|
Cost of sales |
|
|
890.4 |
|
|
|
874.1 |
|
|
|
3,428.4 |
|
|
|
3,317.0 |
|
|
Gross Profit |
|
|
753.8 |
|
|
|
707.9 |
|
|
|
2,774.8 |
|
|
|
2,790.1 |
|
|
Marketing expenses |
|
|
212.3 |
|
|
|
207.9 |
|
|
|
708.9 |
|
|
|
698.1 |
|
|
Selling, general and administrative expenses |
|
|
275.5 |
|
|
|
243.3 |
|
|
|
988.3 |
|
|
|
927.8 |
|
|
Trade name and other asset impairments |
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
|
357.1 |
|
|||
|
Income from Operations |
|
|
266.0 |
|
|
|
256.7 |
|
|
|
1,077.6 |
|
|
|
807.1 |
|
|
Equity in earnings of affiliates |
|
|
1.3 |
|
|
|
1.9 |
|
|
|
7.9 |
|
|
|
9.1 |
|
|
Other income (expense), net |
|
|
(79.2 |
) |
|
|
(5.5 |
) |
|
|
(128.6 |
) |
|
|
(59.9 |
) |
|
Income before Income Taxes |
|
|
188.1 |
|
|
|
253.1 |
|
|
|
956.9 |
|
|
|
756.3 |
|
|
Income taxes |
|
|
44.6 |
|
|
|
63.9 |
|
|
|
220.1 |
|
|
|
171.0 |
|
|
Net Income |
|
$ |
143.5 |
|
|
$ |
189.2 |
|
|
$ |
736.8 |
|
|
$ |
585.3 |
|
|
Net Income per share - Basic |
|
$ |
0.60 |
|
|
$ |
0.77 |
|
|
$ |
3.04 |
|
|
$ |
2.39 |
|
|
Net Income per share - Diluted |
|
$ |
0.60 |
|
|
$ |
0.76 |
|
|
$ |
3.02 |
|
|
$ |
2.37 |
|
|
Dividends per share |
|
$ |
0.30 |
|
|
$ |
0.28 |
|
|
$ |
1.18 |
|
|
$ |
1.13 |
|
|
Weighted average shares outstanding - Basic |
|
|
238.7 |
|
|
|
245.2 |
|
|
|
242.7 |
|
|
|
244.4 |
|
|
Weighted average shares outstanding - Diluted |
|
|
239.6 |
|
|
|
247.5 |
|
|
|
244.3 |
|
|
|
246.9 |
|
|
Condensed Consolidated Balance Sheets (Unaudited) |
||||||||
|
(Dollars in millions) |
|
|
|
|
|
|
||
|
Assets |
|
|
|
|
|
|
||
|
Current Assets |
|
|
|
|
|
|
||
|
Cash and Cash Equivalents |
|
$ |
409.0 |
|
|
$ |
964.1 |
|
|
Accounts Receivable |
|
|
593.4 |
|
|
|
600.8 |
|
|
Inventories |
|
|
534.8 |
|
|
|
613.3 |
|
|
Other Current Assets |
|
|
59.8 |
|
|
|
62.4 |
|
|
Total Current Assets |
|
|
1,597.0 |
|
|
|
2,240.6 |
|
|
Property, Plant and Equipment (Net) |
|
|
822.8 |
|
|
|
931.7 |
|
|
|
|
|
10.3 |
|
|
|
11.1 |
|
|
|
|
|
3,511.5 |
|
|
|
2,888.5 |
|
|
|
|
|
2,627.5 |
|
|
|
2,433.2 |
|
|
Other Long-Term Assets |
|
|
343.3 |
|
|
|
378.0 |
|
|
Total Assets |
|
$ |
8,912.4 |
|
|
$ |
8,883.1 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
|
Other Current Liabilities |
|
|
1,497.7 |
|
|
|
1,315.9 |
|
|
Long-Term Debt |
|
|
2,205.1 |
|
|
|
2,204.6 |
|
|
Other Long-Term Liabilities |
|
|
1,207.4 |
|
|
|
1,001.8 |
|
|
Stockholders’ Equity |
|
|
4,002.2 |
|
|
|
4,360.8 |
|
|
Total Liabilities and Stockholders’ Equity |
|
$ |
8,912.4 |
|
|
$ |
8,883.1 |
|
|
Condensed Consolidated Statements of Cash Flow (Unaudited) |
||||||||
|
|
|
Twelve Months Ended |
|
|||||
|
|
|
|
|
|
|
|
||
|
(Dollars in millions) |
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
Net Income |
|
$ |
736.8 |
|
|
$ |
585.3 |
|
|
|
|
|
|
|
|
|
||
|
Depreciation and amortization |
|
|
247.4 |
|
|
|
239.1 |
|
|
Change in fair value of business acquisition liabilities |
|
|
19.0 |
|
|
0.0 |
|
|
|
Deferred income taxes |
|
|
36.0 |
|
|
|
(82.0 |
) |
|
Business exit related impairments |
|
|
45.6 |
|
|
0.0 |
|
|
|
Non-cash compensation |
|
|
58.0 |
|
|
|
59.2 |
|
|
Trade name and other asset impairments |
|
0.0 |
|
|
|
357.1 |
|
|
|
Loss on Sale of Vitamin Business |
|
|
58.5 |
|
|
0.0 |
|
|
|
Other |
|
|
4.3 |
|
|
|
5.7 |
|
|
Subtotal |
|
|
1,205.6 |
|
|
|
1,164.4 |
|
|
|
|
|
|
|
|
|
||
|
Changes in assets and liabilities: |
|
|
|
|
|
|
||
|
Accounts receivable |
|
|
39.4 |
|
|
|
(81.5 |
) |
|
Inventories |
|
|
56.1 |
|
|
|
2.0 |
|
|
Other current assets |
|
|
1.2 |
|
|
|
(0.5 |
) |
|
Accounts payable |
|
|
2.4 |
|
|
|
98.6 |
|
|
Accrued expenses |
|
|
(60.9 |
) |
|
|
(1.1 |
) |
|
Income taxes payable |
|
|
(5.1 |
) |
|
|
(7.1 |
) |
|
Other |
|
|
(23.3 |
) |
|
|
(18.6 |
) |
|
Net cash from operating activities |
|
|
1,215.4 |
|
|
|
1,156.2 |
|
|
|
|
|
|
|
|
|
||
|
Capital expenditures |
|
|
(122.4 |
) |
|
|
(179.8 |
) |
|
Acquisitions, net of cash acquired |
|
|
(656.0 |
) |
|
|
(19.9 |
) |
|
Proceeds from Sale of Vitamin Business |
|
|
160.3 |
|
|
0.0 |
|
|
|
Proceeds from sale of assets |
|
0.0 |
|
|
|
6.6 |
|
|
|
Other |
|
|
1.2 |
|
|
|
9.8 |
|
|
Net cash (used in) investing activities |
|
|
(616.9 |
) |
|
|
(183.3 |
) |
|
|
|
|
|
|
|
|
||
|
Net change in long-term debt |
|
0.0 |
|
|
|
(204.6 |
) |
|
|
Net change in short-term debt |
|
0.0 |
|
|
|
(3.6 |
) |
|
|
Payment of cash dividends |
|
|
(287.2 |
) |
|
|
(277.0 |
) |
|
Proceeds from stock option exercises |
|
|
35.6 |
|
|
|
142.9 |
|
|
Purchase of treasury stock |
|
|
(900.0 |
) |
|
0.0 |
|
|
|
Payment of business acquisition liabilities |
|
|
(5.9 |
) |
|
0.0 |
|
|
|
Deferred financing and other |
|
|
(4.9 |
) |
|
|
(1.1 |
) |
|
Net cash (used in) financing activities |
|
|
(1,162.4 |
) |
|
|
(343.4 |
) |
|
|
|
|
|
|
|
|
||
|
F/X impact on cash |
|
|
8.8 |
|
|
|
(9.9 |
) |
|
|
|
|
|
|
|
|
||
|
Net change in cash and cash equivalents |
|
$ |
(555.1 |
) |
|
$ |
619.6 |
|
2025 and 2024 Product
|
|
Three Months Ended |
|
|
Percent |
|
||||||
|
|
|
|
|
|
|
|
Change |
|
|||
|
Household Products |
$ |
645.3 |
|
|
$ |
654.8 |
|
|
|
-1.5 |
% |
|
|
|
625.9 |
|
|
|
570.9 |
|
|
|
9.6 |
% |
|
Consumer Domestic |
$ |
1,271.2 |
|
|
$ |
1,225.7 |
|
|
|
3.7 |
% |
|
|
|
299.8 |
|
|
|
285.1 |
|
|
|
5.2 |
% |
|
Total Consumer |
$ |
1,571.0 |
|
|
$ |
1,510.8 |
|
|
|
4.0 |
% |
|
Specialty Products Division |
|
73.2 |
|
|
|
71.2 |
|
|
|
2.8 |
% |
|
Total |
$ |
1,644.2 |
|
|
$ |
1,582.0 |
|
|
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|||
|
|
Twelve Months Ended |
|
|
Percent |
|
||||||
|
|
|
|
|
|
|
|
Change |
|
|||
|
Household Products |
$ |
2,556.9 |
|
|
$ |
2,584.3 |
|
|
|
-1.1 |
% |
|
|
|
2,217.9 |
|
|
|
2,148.0 |
|
|
|
3.3 |
% |
|
Consumer Domestic |
$ |
4,774.8 |
|
|
$ |
4,732.3 |
|
|
|
0.9 |
% |
|
|
|
1,129.4 |
|
|
|
1,071.5 |
|
|
|
5.4 |
% |
|
Total Consumer |
$ |
5,904.2 |
|
|
$ |
5,803.8 |
|
|
|
1.7 |
% |
|
Specialty Products Division |
|
299.0 |
|
|
|
303.3 |
|
|
|
-1.4 |
% |
|
Total |
$ |
6,203.2 |
|
|
$ |
6,107.1 |
|
|
|
1.6 |
% |
Non-GAAP Measures:
The following discussion addresses the non-GAAP measures used in this press release and reconciliations of these non-GAAP measures to the most directly comparable GAAP measures. These non-GAAP financial measures should not be considered in isolation from or as a substitute for the comparable GAAP measures. The following non-GAAP measures may not be the same as similar measures provided by other companies due to differences in methods of calculation and items and events being excluded.
Organic Sales Growth:
This press release provides information regarding organic sales growth, namely net sales growth excluding the effect of acquisitions, divestitures and foreign exchange rate changes. Management believes that the presentation of organic sales growth is useful to investors because it enables them to assess, on a consistent basis, sales trends related to products that were marketed by the Company during the entirety of relevant periods, excluding the impact of acquisitions, divestitures, and foreign exchange rate changes that are out of the control of, and do not reflect the performance of the Company and management.
Adjusted Gross Margin:
This press release provides information regarding adjusted gross margin, namely gross margin calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year gross margin.
Adjusted Selling, General, and Administrative Expense (SG&A):
This press release also presents adjusted SG&A, namely, SG&A calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year SG&A expense.
Adjusted Income from Operations:
This press release also presents adjusted income from operations, namely income from operations calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year income from operations.
Adjusted Other Income (expense):
This press release also presents adjusted other income (expense), namely other income (expense) calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year other income (expense).
Adjusted EPS:
This press release also presents adjusted earnings per share, namely, EPS calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year EPS growth.
|
Organic Sales |
|||||||||
|
|
Three Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Worldwide |
|
Consumer |
|
Consumer |
|
Specialty |
|
|
Company |
|
Consumer |
|
Domestic |
|
International |
|
Products |
|
Reported Sales Growth |
3.9% |
|
4.0% |
|
3.7% |
|
5.2% |
|
2.8% |
|
Less: |
|
|
|
|
|
|
|
|
|
|
Acquisitions |
4.2% |
|
4.5% |
|
5.3% |
|
1.3% |
|
0.0% |
|
Add: |
|
|
|
|
|
|
|
|
|
|
FX / Other |
-0.4% |
|
-0.4% |
|
0.0% |
|
-2.2% |
|
0.0% |
|
Divestitures |
1.4% |
|
1.5% |
|
1.5% |
|
1.9% |
|
0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales Growth |
0.7% |
|
0.6% |
|
-0.1% |
|
3.6% |
|
2.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Worldwide |
|
Consumer |
|
Consumer |
|
Specialty |
|
|
Company |
|
Consumer |
|
Domestic |
|
International |
|
Products |
|
Reported Sales Growth |
1.6% |
|
1.7% |
|
0.9% |
|
5.4% |
|
-1.4% |
|
Less: |
|
|
|
|
|
|
|
|
|
|
Acquisitions |
1.9% |
|
1.9% |
|
2.2% |
|
1.0% |
|
0.0% |
|
Add: |
|
|
|
|
|
|
|
|
|
|
FX / Other |
0.0% |
|
0.0% |
|
0.0% |
|
0.2% |
|
-0.3% |
|
Divestitures |
1.0% |
|
0.8% |
|
0.8% |
|
0.9% |
|
4.3% |
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales Growth |
0.7% |
|
0.6% |
|
-0.5% |
|
5.5% |
|
2.6% |
|
Reconciliation of GAAP Measures to Non-GAAP Measures (Unaudited) |
|||||||||||||||||||||||||||||||||
|
(Dollars in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||||||||||||||||
|
|
As Reported ( US GAAP) |
|
Year-over- y ear GAAP C hange |
|
Business e xit related impairments |
|
C osts |
|
R estructuring |
|
Hero R estricted S tock |
|
Touchland R estricted S tock |
|
Touchland E arnout |
|
VMS D ivestiture |
|
Adjusted ( non-GAAP) |
|
Year-over- y ear Non GAAP C hange |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
$ |
1,644.2 |
|
$ |
62.2 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
1,644.2 |
|
$ |
62.2 |
|
|
Cost of sales |
|
890.4 |
|
|
16.3 |
|
|
5.4 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
895.8 |
|
|
19.3 |
|
|
Gross Profit |
|
753.8 |
|
|
45.9 |
|
|
(5.4 |
) |
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
748.4 |
|
|
42.9 |
|
|
Gross Margin |
|
45.8 |
% |
|
1.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.5 |
% |
|
0.9 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Marketing expenses |
|
212.3 |
|
|
4.4 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
212.3 |
|
|
4.4 |
|
|
Percent of |
|
12.9 |
% |
|
-0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.9 |
% |
|
-0.2 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
SG&A |
|
275.5 |
|
|
32.2 |
|
|
0.0 |
|
|
(3.2 |
) |
|
0.0 |
|
|
0.0 |
|
|
(6.3 |
) |
|
(12.0 |
) |
|
0.0 |
|
|
254.0 |
|
|
13.8 |
|
|
Percent of |
|
16.8 |
% |
|
1.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.4 |
% |
|
0.2 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
VMS Trade name and other asset impairments |
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
|
Percent of |
|
0.0 |
% |
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0 |
% |
|
0.0 |
% |
|||||||
|
Income from Operations |
|
266.0 |
|
|
9.3 |
|
|
(5.4 |
) |
|
3.2 |
|
|
0.0 |
|
|
0.0 |
|
|
6.3 |
|
|
12.0 |
|
|
0.0 |
|
|
282.1 |
|
|
24.7 |
|
|
Operating Margin |
|
16.2 |
% |
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.2 |
% |
|
0.9 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Equity in earnings of affiliates |
|
1.3 |
|
|
(0.6 |
) |
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
1.3 |
|
|
(0.6 |
) |
|
Other income (expense), net |
|
(79.2 |
) |
|
(73.7 |
) |
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
58.5 |
|
|
(20.7 |
) |
|
(15.0 |
) |
|
Income before Income Taxes |
|
188.1 |
|
|
(65.0 |
) |
|
(5.4 |
) |
|
3.2 |
|
|
0.0 |
|
|
0.0 |
|
|
6.3 |
|
|
12.0 |
|
|
58.5 |
|
|
262.7 |
|
|
9.1 |
|
|
Income taxes |
|
44.6 |
|
|
(19.3 |
) |
|
(1.3 |
) |
|
0.8 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
12.9 |
|
|
57.0 |
|
|
(6.1 |
) |
|
Net Income |
$ |
143.5 |
|
$ |
(45.7 |
) |
$ |
(4.1 |
) |
$ |
2.4 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
6.3 |
|
$ |
12.0 |
|
$ |
45.6 |
|
$ |
205.7 |
|
$ |
15.2 |
|
|
Net Income per share - Diluted |
$ |
0.60 |
|
|
-21.1 |
% |
$ |
(0.01 |
) |
$ |
0.01 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.03 |
|
$ |
0.05 |
|
$ |
0.18 |
|
$ |
0.86 |
|
|
11.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Amounts may not add due to rounding |
|
||||||||||||||||||||||||||||||||
|
(Dollars in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Twelve Months Ended |
|
|||||||||||||||||||||||||||||||
|
|
As Reported (US GAAP) |
|
Year-over year GAAP Change |
|
Business e xit related impairments |
|
Costs |
|
Restructuring |
|
Hero R estricted S tock |
|
Touchland Restricted S tock |
|
Touchland Earnout |
|
VMS D ivestiture |
|
Adjusted ( non-GAAP) |
|
Year-over- year Non G AAP C hange |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
$ |
6,203.2 |
|
$ |
96.1 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
6,203.2 |
|
$ |
96.1 |
|
|
Cost of sales |
$ |
3,428.4 |
|
|
111.4 |
|
|
(25.0 |
) |
|
0.0 |
|
|
(1.9 |
) |
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
3,401.5 |
|
|
52.8 |
|
|
Gross Profit |
|
2,774.8 |
|
|
(15.3 |
) |
|
25.0 |
|
|
0.0 |
|
|
1.9 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
2,801.7 |
|
|
43.3 |
|
|
Gross Margin |
|
44.7 |
% |
|
-1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.2 |
% |
|
0.0 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Marketing expenses |
|
708.9 |
|
|
10.8 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
708.9 |
|
|
10.8 |
|
|
Percent of |
|
11.4 |
% |
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.4 |
% |
|
0.0 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
SG&A |
|
988.3 |
|
|
60.5 |
|
|
(20.6 |
) |
|
(8.2 |
) |
|
(1.5 |
) |
|
(5.8 |
) |
|
(11.5 |
) |
|
(19.0 |
) |
|
0.0 |
|
|
921.7 |
|
|
14.3 |
|
|
Percent of |
|
15.9 |
% |
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.9 |
% |
|
0.0 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
VMS Trade name and other asset impairments |
0.0 |
|
|
(357.1 |
) |
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
|
Percent of |
|
0.0 |
% |
|
-5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0 |
% |
|
0.0 |
% |
|||||||
|
Income from Operations |
|
1,077.6 |
|
|
270.5 |
|
|
45.6 |
|
|
8.2 |
|
|
3.4 |
|
|
5.8 |
|
|
11.5 |
|
|
19.0 |
|
|
0.0 |
|
|
1,171.1 |
|
|
18.2 |
|
|
Operating Margin |
|
17.4 |
% |
|
4.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.9 |
% |
|
0.0 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Equity in earnings of affiliates |
|
7.9 |
|
|
(1.2 |
) |
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
7.9 |
|
|
(1.2 |
) |
|
Other income (expense), net |
|
(128.6 |
) |
|
(68.7 |
) |
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
58.5 |
|
|
(70.1 |
) |
|
(5.4 |
) |
|
Income before Income Taxes |
|
956.9 |
|
|
200.6 |
|
|
45.6 |
|
|
8.2 |
|
|
3.4 |
|
|
5.8 |
|
|
11.5 |
|
|
19.0 |
|
|
58.5 |
|
|
1,108.9 |
|
|
11.6 |
|
|
Income taxes |
|
220.1 |
|
|
49.1 |
|
|
11.1 |
|
|
2.1 |
|
|
0.8 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
12.9 |
|
|
247.0 |
|
|
(1.9 |
) |
|
Net Income |
$ |
736.8 |
|
$ |
151.5 |
|
$ |
34.5 |
|
$ |
6.1 |
|
$ |
2.6 |
|
$ |
5.8 |
|
$ |
11.5 |
|
$ |
19.0 |
|
$ |
45.6 |
|
$ |
861.9 |
|
$ |
13.5 |
|
|
Net Income per share - Diluted |
$ |
3.02 |
|
|
27.4 |
% |
$ |
0.14 |
|
$ |
0.02 |
|
$ |
0.01 |
|
$ |
0.03 |
|
$ |
0.05 |
|
$ |
0.08 |
|
$ |
0.18 |
|
$ |
3.53 |
|
|
2.6 |
% |
|
Amounts may not add due to rounding |
|
||||||||||||||||||||||||||||||||
|
(Dollars in millions, except per share data) |
|
|
|
||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||||
|
|
As Reported (US GAAP) |
|
Year-over-year GAAP Change |
|
Tariff Ruling |
|
Hero Restricted Stock |
|
VMS Trade name and other asset impairments |
|
Adjusted (non-GAAP) |
|
Year-over-year Non GAAP Change |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
$ |
1,582.0 |
|
$ |
54.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
1,582.0 |
|
$ |
54.0 |
|
|
Cost of sales |
|
874.1 |
|
|
27.4 |
|
|
2.4 |
|
|
0.0 |
|
|
0.0 |
|
|
876.5 |
|
|
29.8 |
|
|
Gross Profit |
|
707.9 |
|
|
26.6 |
|
|
(2.4 |
) |
|
0.0 |
|
|
0.0 |
|
|
705.5 |
|
|
24.2 |
|
|
Gross Margin |
|
44.7 |
% |
|
0.1 |
% |
|
|
|
|
|
|
|
44.6 |
% |
|
0.0 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Marketing expenses |
|
207.9 |
|
|
(11.1 |
) |
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
207.9 |
|
|
(11.1 |
) |
|
Percent of |
|
13.1 |
% |
|
-1.2 |
% |
|
|
|
|
|
|
|
13.1 |
% |
|
-1.2 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
SG&A |
|
243.3 |
|
|
(2.9 |
) |
|
0.0 |
|
|
(3.1 |
) |
|
0.0 |
|
|
240.2 |
|
|
1.3 |
|
|
Percent of |
|
15.4 |
% |
|
-0.7 |
% |
|
|
|
|
|
|
|
15.2 |
% |
|
-0.4 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
VMS Trade name and other asset impairments |
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
0.0 |
|
|
|
Percent of |
|
0.0 |
% |
|
0.0 |
% |
|
|
|
|
|
|
|
0.0 |
% |
|
0.0 |
% |
|||
|
Income from Operations |
|
256.7 |
|
|
40.6 |
|
|
(2.4 |
) |
|
3.1 |
|
|
0.0 |
|
|
257.4 |
|
|
34.0 |
|
|
Operating Margin |
|
16.2 |
% |
|
2.0 |
% |
|
|
|
|
|
|
|
16.3 |
% |
|
1.6 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Equity in earnings of affiliates |
|
1.9 |
|
|
1.3 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
1.9 |
|
|
1.3 |
|
|
Other income (expense), net |
|
(5.5 |
) |
|
16.0 |
|
|
(0.2 |
) |
|
0.0 |
|
|
0.0 |
|
|
(5.7 |
) |
|
15.8 |
|
|
Income before Income Taxes |
|
253.1 |
|
|
57.9 |
|
|
(2.6 |
) |
|
3.1 |
|
|
0.0 |
|
|
253.6 |
|
|
51.1 |
|
|
Income taxes |
|
63.9 |
|
|
22.4 |
|
|
(0.8 |
) |
|
0.0 |
|
|
0.0 |
|
|
63.1 |
|
|
21.6 |
|
|
Net Income |
$ |
189.2 |
|
$ |
35.5 |
|
$ |
(1.8 |
) |
$ |
3.1 |
|
$ |
0.0 |
|
$ |
190.5 |
|
$ |
29.5 |
|
|
Net Income per share - Diluted |
$ |
0.76 |
|
|
22.6 |
% |
$ |
0.0 |
|
$ |
0.01 |
|
$ |
0.0 |
|
$ |
0.77 |
|
|
18.5 |
% |
|
Amounts may not add due to rounding |
|
||||||||||||||||||||
|
(Dollars in millions, except per share data) |
|
|
|
||||||||||||||||||
|
|
Twelve Months Ended |
|
|||||||||||||||||||
|
|
As Reported (US GAAP) |
|
Year-over-year GAAP Change |
|
Tariff Ruling |
|
Hero Restricted Stock |
|
VMS Trade name and other asset impairments |
|
Adjusted (non-GAAP) |
|
Year-over-year Non GAAP Change |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
$ |
6,107.1 |
|
$ |
239.2 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
6,107.1 |
|
$ |
239.2 |
|
|
Cost of sales |
|
3,317.0 |
|
|
37.6 |
|
|
31.7 |
|
|
0.0 |
|
|
0.0 |
|
|
3,348.7 |
|
|
69.3 |
|
|
Gross Profit |
|
2,790.1 |
|
|
201.6 |
|
|
(31.7 |
) |
|
0.0 |
|
|
0.0 |
|
|
2,758.4 |
|
|
169.9 |
|
|
Gross Margin |
|
45.7 |
% |
|
1.6 |
% |
|
|
|
|
|
|
|
45.2 |
% |
|
1.1 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Marketing expenses |
|
698.1 |
|
|
56.8 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
698.1 |
|
|
56.8 |
|
|
Percent of |
|
11.4 |
% |
|
0.5 |
% |
|
|
|
|
|
|
|
11.4 |
% |
|
0.5 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
SG&A |
|
927.8 |
|
|
38.0 |
|
|
0.0 |
|
|
(20.4 |
) |
|
0.0 |
|
|
907.4 |
|
|
46.8 |
|
|
Percent of |
|
15.2 |
% |
|
0.0 |
% |
|
|
|
|
|
|
|
14.9 |
% |
|
0.2 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
VMS Trade name and other asset impairments |
|
357.1 |
|
|
357.1 |
|
|
0.0 |
|
|
0.0 |
|
|
(357.1 |
) |
|
0.0 |
|
|
0.0 |
|
|
Percent of |
|
5.8 |
% |
|
5.8 |
% |
|
|
|
|
|
|
|
0.0 |
% |
|
0.0 |
% |
|||
|
Income from Operations |
|
807.1 |
|
|
(250.3 |
) |
|
(31.7 |
) |
|
20.4 |
|
|
357.1 |
|
|
1,152.9 |
|
|
66.3 |
|
|
Operating Margin |
|
13.3 |
% |
|
-4.7 |
% |
|
|
|
|
|
|
|
18.9 |
% |
|
0.4 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Equity in earnings of affiliates |
|
9.1 |
|
|
0.4 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
9.1 |
|
|
0.4 |
|
|
Other income (expense), net |
|
(59.9 |
) |
|
38.8 |
|
|
(4.8 |
) |
|
0.0 |
|
|
0.0 |
|
|
(64.7 |
) |
|
34.0 |
|
|
Income before Income Taxes |
|
756.3 |
|
|
(211.1 |
) |
|
(36.5 |
) |
|
20.4 |
|
|
357.1 |
|
|
1,097.3 |
|
|
100.7 |
|
|
Income taxes |
|
171.0 |
|
|
(40.8 |
) |
|
(9.1 |
) |
|
0.0 |
|
|
87.0 |
|
|
248.9 |
|
|
37.1 |
|
|
Net Income |
$ |
585.3 |
|
$ |
(170.3 |
) |
$ |
(27.4 |
) |
$ |
20.4 |
|
$ |
270.1 |
|
$ |
848.4 |
|
$ |
63.6 |
|
|
Net Income per share - Diluted |
$ |
2.37 |
|
|
-22.3 |
% |
$ |
(0.11 |
) |
$ |
0.08 |
|
$ |
1.10 |
|
$ |
3.44 |
|
|
8.5 |
% |
|
Amounts may not add due to rounding |
|
||||||||||||||||||||
|
Reported and Organic Forecasted Sales Reconciliation |
|||
|
|
|
|
|
|
|
For the Quarter |
|
For the Year |
|
|
Ended |
|
Ended |
|
|
|
|
|
|
Reported Sales Growth |
-1.0% |
|
-1.5% to -0.5% |
|
Acquisition |
-2.6% |
|
-1.5% |
|
Divestiture/Other |
7.5% |
|
6.5% |
|
FX |
-0.9% |
|
-0.5% |
|
|
|
|
|
|
Organic Sales Growth |
3.0% |
|
3% to 4% |
|
|
|
|
|
|
|
|||
|
|
For the year ended
|
|
For the year ended
|
|
|
|||
|
Adjusted Diluted Earnings Per Share Reconciliation (Forecasted) |
|
|
|
|
|
|||
|
Diluted Earnings Per Share - Reported |
$ |
3.57 to 3.67 |
|
$ |
3.02 |
|
|
|
|
ERP Project Costs |
|
0.04 |
|
|
0.02 |
|
|
|
|
Touchland Restricted Stock |
|
0.10 |
|
|
0.05 |
|
|
|
|
Business Exit Related Impairments |
0.00 |
|
|
0.14 |
|
|
||
|
Hero Restricted Stock |
0.00 |
|
|
0.03 |
|
|
||
|
Waterpik Restructuring |
0.00 |
|
|
0.01 |
|
|
||
|
Touchland Earnout |
0.00 |
|
|
0.08 |
|
|
||
|
VMS Divestiture |
0.00 |
|
|
0.18 |
|
|
||
|
Diluted Earnings Per Share - Adjusted (non-GAAP) |
$ |
3.71 to 3.81 |
|
$ |
3.53 |
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260130391816/en/
Chief Financial Officer
609-806-1200
Source: