Pitney Bowes Announces Financial Results for Second Quarter of Fiscal Year 2024 and Provides a Progress Update on Strategic Initiatives
Company Updates Full Year Guidance Following Recent Value-Enhancing Actions and Strong First-Half Performance
Company to Host Investor Conference Call at
Second Quarter Financial Highlights (Inclusive of GEC)
-
Revenue was
$793 million , up 2% year-over-year -
GAAP EPS was a loss of
$0.14 , including restructuring charges of$0.14 -
Adjusted EPS was
$0.03 , an improvement of$0.05 over prior year -
Net loss of
$25 million versus$142 million in prior year -
Adjusted EBIT was
$46 million , up 43% versus prior year -
GAAP cash from operating activities was
$93 million -
Free Cash Flow was
$83 million , an improvement of$94 million year-over-year
Update on Strategic Initiatives through
-
GEC Exit: After conducting a comprehensive strategic review that was supported by independent legal and financial advisors, Pitney Bowes’ Board of Directors (the “Board”) determined the optimal path to maximizing value for the Company was to support the decision of the independent fiduciaries of the entities representing a substantial majority of the GEC segment to sell a majority interest in these entities (“the GEC Entities”) to an affiliate of
Hilco Global (“Hilco”). This sale of the controlling interest occurred onAugust 8, 2024 . Hilco intends to conduct an orderly liquidation of these entities through a Chapter 11 process, which commenced with a bankruptcy filing onAugust 8, 2024 . This path was determined to be in the best interest of the Company and the GEC Entities after an extensive review process. Notably, the GEC segment had been struggling to achieve profitability over the past several years in the face of macroeconomic and industry headwinds.Pitney Bowes expects this exit path to ultimately result in the elimination of annualized net losses attributable to GEC that were$136 million for the most recent full fiscal year endedDecember 31, 2023 . In connection with this path,Pitney Bowes anticipates that it will incur one-time costs not to exceed approximately$150 million , including providing the GEC Entities, subject to approval of the bankruptcy court, with an approximately$45 million delayed draw term loan to support the efficient liquidation through the Chapter 11 process. The parties anticipate that the liquidation and wind-down process, which will require certain court approvals, will conclude in early 2025.
The Company’s SendTech and Presort segments will continue to operate in the normal course and should not be impacted. Additionally, thePitney Bowes Bank will continue to operate in the normal course and should not be affected by the GEC exit.
-
Cost Rationalization: As previously announced, the Company has identified and implemented approximately
$70 million in annualized cost reductions since late May, including cost cuts at the corporate level as well as within SendTech and Presort. These cost reductions were in addition to anticipated savings that the Company estimates it will realize once it has exited the GEC segment. The Company reiterates its target of a total of$120 million to$160 million in annual savings related to its cost reduction initiatives.
-
Cash Optimization: Pitney Bowes’ cash optimization initiatives are already underway, beginning with the reduction of spending across the Company, which will be a direct benefit to free cash flow. The Company has repatriated
$100 million of international cash and freed up approximately$40 million of cash fromPitney Bowes Bank year-to-date. The Company expects to repatriate an additional$25 million of overseas cash during the second half of the year and has also implemented a global cash pooling structure, which will enable it to maintain lower levels of cash in international jurisdictions moving forward. The Company now estimates it will be able to reduce go-forward cash needs by$240 million , increased from its initial goal of$200 million .
-
Balance Sheet Deleveraging: The Company believes that exiting GEC, reducing non-essential expenses and optimizing cash positions will allow
Pitney Bowes to materially accelerate its deleveraging. As the Company continues to execute on its strategic initiatives, Company leadership plans to prioritize the elimination of high-cost debt and focus on enhancing the Company’s credit rating.
Due to the significant changes occurring at
“Pitney Bowes reduced net loss from
With respect to our four previously announced strategic initiatives, we have made significant progress over the past 75 days, including finishing our strategic review of GEC. We believe that the decision to immediately pursue an orderly wind-down of GEC will ultimately maximize value for the Company and drive stronger full-year results in 2025. Combined with cost reduction efforts and cash optimization progress, our recent actions should help accelerate the deleveraging of the balance sheet.”
Earnings per share results are summarized in the table below:
Second Quarter |
||||
2024 |
2023 |
|||
GAAP EPS |
( |
( |
||
Restructuring Charges (1) |
|
|
||
CEO & Board Transition (2) |
|
- |
||
Strategic Review Costs (3) |
|
- |
||
Foreign Currency Gain on Intercompany Loans |
( |
- |
||
Gain on Debt Redemption |
- |
( |
||
Proxy Solicitation Fees |
- |
|
||
Goodwill Impairment |
- |
|
||
Adjusted EPS |
|
( |
(1) |
Restructuring charges related to Pitney Bowes’ cost rationalization plan include severance. |
|
(2) |
CEO & Board Transition costs include legal fees incurred with the transition and recruiting costs related to the search for a new CEO or Board members. |
|
(3) |
Strategic Review Costs include legal, accounting and other expenses related to the strategic review of GEC, including preparation for a potential GEC exit. |
Business Segment Reporting
SendTech Solutions
SendTech Solutions offers physical and digital shipping and mailing technology solutions, financing, services, supplies and other applications for small and medium businesses, retail, enterprise, and government clients around the world to help simplify and save on the sending, tracking and receiving of letters, parcels and flats.
Second Quarter |
||||||
($ millions) |
2024 |
2023 |
% Change Reported |
|||
Revenue |
|
|
(2%) |
|||
Adjusted Segment EBITDA |
|
|
4% |
|||
Adjusted Segment EBIT |
|
|
4% |
Revenue decline was driven by near-term headwinds related to the Company’s product lifecycle. Shipping-related revenue grew 10%, partially offsetting the mailing decline.
Cost reduction actions and a favorable revenue mix from growth in Pitney Bowes’ high- margin digital shipping offerings drove higher Adjusted Segment EBITDA and EBIT.
Presort Services
Presort Services provides sortation services that enable clients to qualify for
Second Quarter |
||||||
($ millions) |
2024 |
2023 |
% Change Reported |
|||
Revenue |
|
|
3% |
|||
Adjusted Segment EBITDA |
|
|
25% |
|||
Adjusted Segment EBIT |
|
|
32% |
Presort sorted 3.6 billion pieces of mail in the quarter. Revenue per piece expansion drove revenue growth, while volumes declined 2% year-over-year.
Adjusted Segment EBITDA and EBIT growth due to higher revenue per piece, labor productivity gains from investments in automation and process improvements and increased transportation efficiencies from network optimizations.
Global Ecommerce
Global Ecommerce provides business to consumer logistics services for domestic and cross-border delivery, returns and fulfillment.
Second Quarter |
||||||
($ millions) |
2024 |
2023 |
% Change Reported |
|||
Revenue |
|
|
7% |
|||
Adjusted Segment EBITDA |
( |
( |
26% |
|||
Adjusted Segment EBIT |
( |
( |
17% |
Revenue growth was driven by a 10% increase in domestic parcel revenue from higher volumes.
Prolonged industry headwinds resulted in lower revenue per piece and a decline in domestic parcel gross profit. Expense reduction drove improvement in Adjusted Segment EBITDA and EBIT.
Updated Full Year 2024 Guidance
Full year 2024 guidance and comparison to 2023 exclude the financial results of the GEC Entities, which the Company expects will be reflected in discontinued operations.
The Company also expects full-year EBIT of
Conference Call and Webcast
Management of
About
Use of Non-GAAP Measures
Pitney Bowes’ financial results are reported in accordance with generally accepted accounting principles (GAAP).
Adjusted EBIT, Adjusted EBITDA and Adjusted EPS exclude the impact of restructuring charges, CEO & Board transition costs, strategic review costs, goodwill impairment charges, foreign currency gains and losses on intercompany loans, gains, losses and costs related to acquisitions and dispositions, gains and losses on debt redemptions and other unusual items. These expenses are excluded because they fluctuate in amount and frequency and are not reflective of the Company’s core business operating performance. Management believes that these non-GAAP measures provide investors greater insight into the underlying operating trends of the business.
Free cash flow adjusts cash flow from operations calculated in accordance with GAAP for capital expenditures, restructuring payments and other special items. Management believes free cash flow provides investors better insight into the amount of cash available for other discretionary uses.
Adjusted Segment EBIT is the primary measure of profitability and operational performance at the segment level and is determined by deducting from segment revenue the related costs and expenses attributable to the segment. Adjusted Segment EBIT excludes interest, taxes, unallocated corporate expenses, foreign currency gains and losses on intercompany loans, restructuring charges, goodwill impairment, CEO & Board transition costs, strategic review costs and other items not allocated to a business segment. The Company also reports Adjusted Segment EBITDA as an additional useful measure of segment profitability and operational performance.
Complete reconciliations of non-GAAP measures to comparable GAAP measures can be found in the attached financial schedules and at the Company's web site at www.pb.com/investorrelations.
This document contains “forward-looking statements” about the Company’s expected or potential future business and financial performance. Forward-looking statements include, but are not limited to, statements about future revenue and earnings guidance, future events or conditions, and expected cost savings, elimination of future losses, and anticipated deleveraging in connection with Pitney Bowes’ announced strategic initiatives. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that could cause actual results to differ materially from those projected. Factors which could cause future financial performance to differ materially from expectations include, without limitation, declining physical mail volumes; changes in postal regulations or the operations and financial health of posts in the
Note: Consolidated statements of income; revenue, adjusted segment EBIT and adjusted segment EBITDA by business segment; and reconciliations of GAAP to non-GAAP measures for the three ended
|
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(Unaudited; in thousands, except per share amounts) |
||||||||||||||||
Three months ended |
Six months ended |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Revenue: | ||||||||||||||||
Business services |
$ |
506,666 |
|
$ |
473,497 |
|
$ |
1,042,263 |
|
$ |
996,988 |
|
||||
Support services |
|
94,012 |
|
|
103,315 |
|
|
190,345 |
|
|
208,599 |
|
||||
Financing |
|
67,539 |
|
|
66,702 |
|
|
135,202 |
|
|
133,751 |
|
||||
Equipment sales |
|
72,753 |
|
|
79,451 |
|
|
150,156 |
|
|
162,061 |
|
||||
Supplies |
|
35,509 |
|
|
36,505 |
|
|
72,230 |
|
|
75,340 |
|
||||
Rentals |
|
16,691 |
|
|
17,011 |
|
|
33,483 |
|
|
34,280 |
|
||||
Total revenue |
|
793,170 |
|
|
776,481 |
|
|
1,623,679 |
|
|
1,611,019 |
|
||||
Costs and expenses: | ||||||||||||||||
Cost of business services |
|
429,756 |
|
|
410,638 |
|
|
876,123 |
|
|
856,955 |
|
||||
Cost of support services |
|
31,664 |
|
|
35,018 |
|
|
64,719 |
|
|
71,858 |
|
||||
Financing interest expense |
|
15,965 |
|
|
14,763 |
|
|
32,568 |
|
|
29,299 |
|
||||
Cost of equipment sales |
|
50,314 |
|
|
56,180 |
|
|
102,873 |
|
|
113,351 |
|
||||
Cost of supplies |
|
10,358 |
|
|
10,884 |
|
|
20,553 |
|
|
22,109 |
|
||||
Cost of rentals |
|
4,433 |
|
|
5,142 |
|
|
9,117 |
|
|
10,570 |
|
||||
Selling, general and administrative |
|
220,008 |
|
|
222,549 |
|
|
436,205 |
|
|
464,669 |
|
||||
Research and development |
|
9,108 |
|
|
10,274 |
|
|
18,589 |
|
|
20,767 |
|
||||
Restructuring charges |
|
31,843 |
|
|
22,443 |
|
|
36,158 |
|
|
26,042 |
|
||||
|
|
- |
|
|
118,599 |
|
|
- |
|
|
118,599 |
|
||||
Interest expense, net |
|
28,767 |
|
|
22,920 |
|
|
56,533 |
|
|
45,262 |
|
||||
Other components of net pension and postretirement income |
|
(382 |
) |
|
(1,751 |
) |
|
(769 |
) |
|
(3,461 |
) |
||||
Other income |
|
- |
|
|
(228 |
) |
|
- |
|
|
(3,064 |
) |
||||
Total costs and expenses |
|
831,834 |
|
|
927,431 |
|
|
1,652,669 |
|
|
1,772,956 |
|
||||
Loss before taxes |
|
(38,664 |
) |
|
(150,950 |
) |
|
(28,990 |
) |
|
(161,937 |
) |
||||
Benefit for income taxes |
|
(13,797 |
) |
|
(9,415 |
) |
|
(1,238 |
) |
|
(12,665 |
) |
||||
Net loss |
$ |
(24,867 |
) |
$ |
(141,535 |
) |
$ |
(27,752 |
) |
$ |
(149,272 |
) |
||||
Net loss per share: | ||||||||||||||||
Basic |
$ |
(0.14 |
) |
$ |
(0.81 |
) |
$ |
(0.16 |
) |
$ |
(0.85 |
) |
||||
Diluted |
$ |
(0.14 |
) |
$ |
(0.81 |
) |
$ |
(0.16 |
) |
$ |
(0.85 |
) |
||||
Weighted-average shares used in diluted earnings per share |
|
178,696 |
|
|
175,695 |
|
|
177,872 |
|
|
175,094 |
|
||||
|
||||||||
Consolidated Balance Sheets |
||||||||
(Unaudited; in thousands) |
||||||||
Assets |
2024 |
2023 |
||||||
Current assets: | ||||||||
Cash and cash equivalents |
$ |
590,147 |
|
$ |
601,053 |
|
||
Short-term investments |
|
21,852 |
|
|
22,166 |
|
||
Accounts and other receivables, net |
|
266,172 |
|
|
342,236 |
|
||
Short-term finance receivables, net |
|
541,957 |
|
|
563,536 |
|
||
Inventories |
|
76,500 |
|
|
70,053 |
|
||
Current income taxes |
|
7,850 |
|
|
564 |
|
||
Other current assets and prepayments |
|
101,263 |
|
|
92,309 |
|
||
Total current assets |
|
1,605,741 |
|
|
1,691,917 |
|
||
Property, plant and equipment, net |
|
359,452 |
|
|
383,628 |
|
||
Rental property and equipment, net |
|
22,334 |
|
|
23,583 |
|
||
Long-term finance receivables, net |
|
625,734 |
|
|
653,085 |
|
||
|
|
727,613 |
|
|
734,409 |
|
||
Intangible assets, net |
|
54,339 |
|
|
62,250 |
|
||
Operating lease assets |
|
297,638 |
|
|
309,958 |
|
||
Noncurrent income taxes |
|
58,063 |
|
|
60,995 |
|
||
Other assets |
|
327,488 |
|
|
352,360 |
|
||
Total assets |
$ |
4,078,402 |
|
$ |
4,272,185 |
|
||
Liabilities and stockholders' deficit | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities |
$ |
843,148 |
|
$ |
875,476 |
|
||
Customer deposits at |
|
628,711 |
|
|
640,323 |
|
||
Current operating lease liabilities |
|
61,143 |
|
|
60,069 |
|
||
Current portion of long-term debt |
|
57,290 |
|
|
58,931 |
|
||
Advance billings |
|
86,339 |
|
|
89,087 |
|
||
Current income taxes |
|
1,556 |
|
|
6,523 |
|
||
Total current liabilities |
|
1,678,187 |
|
|
1,730,409 |
|
||
Long-term debt |
|
2,065,034 |
|
|
2,087,101 |
|
||
Deferred taxes on income |
|
193,835 |
|
|
211,477 |
|
||
Tax uncertainties and other income tax liabilities |
|
14,538 |
|
|
19,091 |
|
||
Noncurrent operating lease liabilities |
|
263,758 |
|
|
277,981 |
|
||
Other noncurrent liabilities |
|
290,939 |
|
|
314,702 |
|
||
Total liabilities |
|
4,506,291 |
|
|
4,640,761 |
|
||
Stockholders' deficit: | ||||||||
Common stock |
|
270,338 |
|
|
270,338 |
|
||
Retained earnings |
|
2,948,959 |
|
|
3,077,988 |
|
||
Accumulated other comprehensive loss |
|
(865,523 |
) |
|
(851,245 |
) |
||
|
|
(2,781,663 |
) |
|
(2,865,657 |
) |
||
Total stockholders' deficit |
|
(427,889 |
) |
|
(368,576 |
) |
||
Total liabilities and stockholders' deficit |
$ |
4,078,402 |
|
$ |
4,272,185 |
|
||
|
||||||||||||||||||||
Business Segment Revenue |
||||||||||||||||||||
(Unaudited; in thousands) |
||||||||||||||||||||
Three months ended |
Six months ended |
|||||||||||||||||||
2024 |
2023 |
% Change |
2024 |
2023 |
% Change |
|||||||||||||||
Sending Technology Solutions | ||||||||||||||||||||
Revenue, as reported |
$ |
320,155 |
|
$ |
328,325 |
(2 |
%) |
$ |
647,592 |
|
$ |
663,320 |
(2 |
%) |
||||||
Impact of currency on revenue |
|
1,420 |
|
|
1,345 |
|
||||||||||||||
Revenue, constant currency |
$ |
321,575 |
|
$ |
328,325 |
(2 |
%) |
$ |
648,937 |
|
$ |
663,320 |
(2 |
%) |
||||||
Presort Services | ||||||||||||||||||||
Revenue, as reported |
$ |
146,858 |
|
$ |
143,107 |
3 |
% |
$ |
316,665 |
|
$ |
302,009 |
5 |
% |
||||||
Global Ecommerce | ||||||||||||||||||||
Revenue, as reported |
$ |
326,157 |
|
$ |
305,049 |
7 |
% |
$ |
659,422 |
|
$ |
645,690 |
2 |
% |
||||||
Impact of currency on revenue |
|
(73 |
) |
|
(789 |
) |
||||||||||||||
Revenue, constant currency |
$ |
326,084 |
|
$ |
305,049 |
7 |
% |
$ |
658,633 |
|
$ |
645,690 |
2 |
% |
||||||
Consolidated | ||||||||||||||||||||
Revenue, as reported |
$ |
793,170 |
|
$ |
776,481 |
2 |
% |
$ |
1,623,679 |
|
$ |
1,611,019 |
1 |
% |
||||||
Impact of currency on revenue |
|
1,347 |
|
|
556 |
|
||||||||||||||
Revenue, constant currency |
$ |
794,517 |
|
$ |
776,481 |
2 |
% |
$ |
1,624,235 |
|
$ |
1,611,019 |
1 |
% |
||||||
|
||||||||||||||||||||||||||
Adjusted Segment EBIT & EBITDA |
||||||||||||||||||||||||||
(Unaudited; in thousands) |
||||||||||||||||||||||||||
Three months ended |
||||||||||||||||||||||||||
2024 |
2023 |
% change |
||||||||||||||||||||||||
Adjusted Segment EBIT (1) |
D&A |
Adjusted Segment EBITDA |
Adjusted Segment EBIT (1) |
D&A |
Adjusted Segment EBITDA |
Adjusted Segment EBIT |
Adjusted Segment EBITDA |
|||||||||||||||||||
Sending Technology Solutions |
$ |
100,967 |
|
$ |
9,697 |
$ |
110,664 |
|
$ |
96,848 |
|
$ |
9,381 |
$ |
106,229 |
|
4% |
4% |
||||||||
Presort Services |
|
27,048 |
|
|
8,955 |
|
36,003 |
|
|
20,429 |
|
|
8,337 |
|
28,766 |
|
32% |
25% |
||||||||
Global Ecommerce |
|
(30,935 |
) |
|
14,122 |
|
(16,813 |
) |
|
(37,483 |
) |
|
14,622 |
|
(22,861 |
) |
17% |
26% |
||||||||
Segment total |
$ |
97,080 |
|
$ |
32,774 |
$ |
129,854 |
|
$ |
79,794 |
|
$ |
32,340 |
$ |
112,134 |
|
22% |
16% |
||||||||
Reconciliation of Segment Adjusted EBITDA to Net Loss: | ||||||||||||||||||||||||||
Interest expense, net |
|
(44,732 |
) |
|
(37,683 |
) |
||||||||||||||||||||
Benefit for income taxes |
|
13,797 |
|
|
9,415 |
|
||||||||||||||||||||
Segment depreciation and amortization |
|
(32,774 |
) |
|
(32,340 |
) |
||||||||||||||||||||
Unallocated corporate expenses |
|
(51,275 |
) |
|
(47,709 |
) |
||||||||||||||||||||
Restructuring charges |
|
(31,843 |
) |
|
(22,443 |
) |
||||||||||||||||||||
|
|
- |
|
|
(118,599 |
) |
||||||||||||||||||||
Foreign currency gain on intercompany loans |
|
712 |
|
|
- |
|
||||||||||||||||||||
CEO and Board transition costs |
|
(2,631 |
) |
|
- |
|
||||||||||||||||||||
Strategic Review costs |
|
(5,975 |
) |
|
- |
|
||||||||||||||||||||
Proxy solicitation fees |
|
- |
|
|
(4,538 |
) |
||||||||||||||||||||
Gain on debt redemption |
|
- |
|
|
228 |
|
||||||||||||||||||||
Net loss |
$ |
(24,867 |
) |
$ |
(141,535 |
) |
||||||||||||||||||||
Six months ended |
||||||||||||||||||||||||||
2024 |
2023 |
% change |
||||||||||||||||||||||||
Adjusted Segment EBIT (1) |
D&A |
Adjusted Segment EBITDA |
Adjusted Segment EBIT (1) |
D&A |
Adjusted Segment EBITDA |
Adjusted Segment EBIT |
Adjusted Segment EBITDA |
|||||||||||||||||||
Sending Technology Solutions |
|
202,245 |
|
|
19,693 |
|
221,938 |
|
|
192,485 |
|
|
18,831 |
|
211,316 |
|
5% |
5% |
||||||||
Presort Services |
|
67,377 |
|
|
17,713 |
|
85,090 |
|
|
47,334 |
|
|
16,860 |
|
64,194 |
|
42% |
33% |
||||||||
Global Ecommerce |
$ |
(66,362 |
) |
$ |
28,155 |
$ |
(38,207 |
) |
$ |
(70,655 |
) |
$ |
29,053 |
$ |
(41,602 |
) |
6% |
8% |
||||||||
Segment total |
$ |
203,260 |
$ |
65,561 |
$ |
268,821 |
|
$ |
169,164 |
$ |
64,744 |
233,908 |
|
20% |
15% |
|||||||||||
Reconciliation of Segment EBITDA to Net Loss: | ||||||||||||||||||||||||||
Interest expense, net |
|
(89,101 |
) |
|
(74,562 |
) |
||||||||||||||||||||
Benefit for income taxes |
|
1,238 |
|
|
12,665 |
|
||||||||||||||||||||
Segment depreciation and amortization |
|
(65,561 |
) |
|
(64,744 |
) |
||||||||||||||||||||
Unallocated corporate expenses |
|
(101,045 |
) |
|
(104,058 |
) |
||||||||||||||||||||
Restructuring charges |
|
(36,158 |
) |
|
(26,042 |
) |
||||||||||||||||||||
|
|
- |
|
|
(118,599 |
) |
||||||||||||||||||||
Foreign currency gain on intercompany loans |
|
5,350 |
|
|
- |
|
||||||||||||||||||||
CEO and Board transition costs |
|
(2,631 |
) |
|
- |
|
||||||||||||||||||||
Strategic Review costs |
|
(8,665 |
) |
|
- |
|
||||||||||||||||||||
Proxy solicitation fees |
|
- |
|
|
(10,905 |
) |
||||||||||||||||||||
Gain on debt redemption |
|
- |
|
|
3,064 |
|
||||||||||||||||||||
Net loss |
$ |
(27,752 |
) |
$ |
(149,273 |
) |
(1) |
Adjusted segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges, goodwill impairment, and other items that are not allocated to a business segment. |
|||||||||||
|
||||||||||||||||
Reconciliation of Reported Consolidated Results to Adjusted Results |
||||||||||||||||
(Unaudited; in thousands, except per share amounts) |
||||||||||||||||
Three months ended |
Six months ended |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Reconciliation of reported net loss to adjusted EBIT and adjusted EBITDA | ||||||||||||||||
Net loss |
$ |
(24,867 |
) |
$ |
(141,535 |
) |
$ |
(27,752 |
) |
$ |
(149,272 |
) |
||||
Provision (benefit) for income taxes |
|
(13,797 |
) |
|
(9,415 |
) |
|
(1,238 |
) |
|
(12,665 |
) |
||||
Income (loss) before taxes |
|
(38,664 |
) |
|
(150,950 |
) |
|
(28,990 |
) |
|
(161,937 |
) |
||||
Restructuring charges |
|
31,843 |
|
|
22,443 |
|
|
36,158 |
|
|
26,042 |
|
||||
|
|
- |
|
|
118,599 |
|
|
- |
|
|
118,599 |
|
||||
Foreign currency gain on intercompany loans |
|
(712 |
) |
|
- |
|
|
(5,350 |
) |
|
- |
|
||||
CEO and Board transition costs |
|
2,631 |
|
|
- |
|
|
2,631 |
|
|
- |
|
||||
Strategic Review costs |
|
5,975 |
|
|
- |
|
|
8,665 |
|
|
- |
|
||||
Proxy solicitation fees |
|
- |
|
|
4,538 |
|
|
- |
|
|
10,905 |
|
||||
Gain on debt redemption |
|
- |
|
|
(228 |
) |
|
- |
|
|
(3,064 |
) |
||||
Adjusted net income before tax |
|
1,073 |
|
|
(5,598 |
) |
|
13,114 |
|
|
(9,455 |
) |
||||
Interest, net |
|
44,732 |
|
|
37,683 |
|
|
89,101 |
|
|
74,561 |
|
||||
Adjusted EBIT |
|
45,805 |
|
|
32,085 |
|
|
102,215 |
|
|
65,106 |
|
||||
Depreciation and amortization |
|
40,734 |
|
|
39,873 |
|
|
81,613 |
|
|
79,770 |
|
||||
Adjusted EBITDA |
$ |
86,539 |
|
$ |
71,958 |
|
$ |
183,828 |
|
$ |
144,876 |
|
||||
Reconciliation of reported diluted loss per share to adjusted diluted loss per share | ||||||||||||||||
Diluted loss per share |
$ |
(0.14 |
) |
$ |
(0.81 |
) |
$ |
(0.16 |
) |
$ |
(0.85 |
) |
||||
Restructuring charges |
|
0.14 |
|
|
0.09 |
|
|
0.16 |
|
|
0.11 |
|
||||
|
|
- |
|
|
0.67 |
|
|
- |
|
|
0.67 |
|
||||
Foreign currency gain on intercompany loans |
|
- |
|
|
- |
|
|
(0.02 |
) |
|
- |
|
||||
CEO and Board transition costs |
|
0.01 |
|
|
- |
|
|
0.01 |
|
|
- |
|
||||
Strategic Review costs |
|
0.02 |
|
|
- |
|
|
0.04 |
|
|
- |
|
||||
Proxy solicitation fees |
|
- |
|
|
0.02 |
|
|
- |
|
|
0.05 |
|
||||
Gain on debt redemption |
|
- |
|
|
- |
|
|
- |
|
|
(0.01 |
) |
||||
Adjusted diluted loss per share |
$ |
0.03 |
|
$ |
(0.02 |
) |
$ |
0.03 |
|
$ |
(0.04 |
) |
||||
The sum of the earnings per share amounts may not equal the totals due to rounding. | ||||||||||||||||
Reconciliation of reported net cash from operating activities to free cash flow | ||||||||||||||||
Net cash from operating activities |
$ |
92,854 |
|
$ |
(44 |
) |
$ |
80,329 |
|
$ |
(39,758 |
) |
||||
Capital expenditures |
|
(21,136 |
) |
|
(25,980 |
) |
|
(41,093 |
) |
|
(54,646 |
) |
||||
Restructuring payments |
|
11,708 |
|
|
8,242 |
|
|
26,697 |
|
|
12,883 |
|
||||
Proxy solicitation fees paid |
|
- |
|
|
7,244 |
|
|
- |
|
|
10,282 |
|
||||
Free cash flow |
$ |
83,426 |
|
$ |
(10,538 |
) |
$ |
65,933 |
|
$ |
(71,239 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240808174923/en/
For Investors:
investorrelations@pb.com
For Media:
jgermani@longacresquare.com / jmcdougall@longacresquare.com
Source: