Glazer Capital Details its Opposition to the Proposed Acquisition of Squarespace by Permira
-
Calls
$44.00 per Share Merger Consideration Offered by Permira Inadequate
- Considers Industry Standard Methodologies of Transaction Valuation Analysis to Have Been Omitted from Fairness Opinion, Resulting in Significant Undervaluation
- Believes Flawed, Self-Serving Process Was Designed to Benefit Controlling Shareholders and Permira, to the Detriment of Minority Shareholders
- Highlights That the Two "Selected Comps" Singled Out by Special Committee's Financial Advisor Have Appreciated More than Premium Offered by Permira
-
Intends to Vote AGAINST the Acquisition at the Upcoming
Squarespace Special Meeting
The full text of the letter follows below:
12th Floor
Attention: Board of Directors
Dear Members of the Board of Directors of
On
The Special Committee Relied on a Deficient Fairness Opinion
We believe that the Fairness Opinion excluded two key analyses that are most relevant to valuation in a go-private transaction such as the Acquisition. Specifically, the Fairness Opinion failed to include either a premiums paid analysis or a precedent transaction analysis. However, Goldman Sachs, advisor to Permira, did conduct both such analyses, and we believe that they each support a value per share of
Premiums Paid Analysis
Centerview failed to include an analysis of premiums paid in comparable precedent transactions in its Farness Opinion. Goldman Sachs, however, prepared an analysis titled US Related Party Transaction Premia, a portion of which is replicated below.
Table 1: US Related Party Transaction Premia1 |
||||
|
||||
Public Transactions > |
||||
|
# of Deals |
1-Day Premium |
|
Implied Price * |
13E-3 Take Privates |
65 |
29.1 % |
|
|
Significant Insider Buyout |
41 |
33.2 % |
|
|
Minority Squeeze Out |
50 |
32.9 % |
|
|
|
||||
Recent Precedents |
||||
|
|
Premium to Unaffected Price |
|
Implied Price * |
Endeavor |
|
55 % |
|
|
|
|
23 % |
|
|
* Calculated by |
Precedent Transactions Analysis
Centerview also failed to include an analysis of valuation multiples of comparable precedent transactions in its Farness Opinion. Goldman Sachs, however, prepared an analysis titled Selected Public Software Transactions, with an emphasis on what it termed "Sponsor Deals", a portion of which is replicated below.
Table 2: Selected Public Software Transactions ("Sponsor Deals" subset)2
|
|||
|
|||
Revenue Multiples in Public Software Transactions > |
|||
"Sponsor Deals" Target Companies |
Date Announced |
EV / NTM Revenue |
|
|
|
|
|
|
Mar-2023 |
6.2x |
|
Coupa |
Dec-2022 |
8.6x |
|
|
Oct-2022 |
11.4x |
|
|
Oct-2022 |
8.4x |
|
UserTesting |
Oct-2022 |
5.1x |
|
|
Aug-2022 |
8.8x |
|
|
Aug-2022 |
7.7x |
|
Anaplan |
Jun-2022 |
12.8x |
|
Zendesk |
Jun-2022 |
5.5x |
|
SailPoint |
Apr-2022 |
12.9x |
|
Medallia |
Jul-2021 |
10.8x |
|
Proofpoint |
Apr-2021 |
9.1x |
|
|
Mar-2021 |
8.3x |
|
Instructure |
Feb-2020 |
6.2x |
|
|
Feb-2019 |
8.0x |
|
|
|
|
|
|
|
|
Implied Price* |
|
Minimum |
5.1x |
|
|
Maximum |
12.9x |
|
|
25th percentile |
6.2x |
|
|
50th percentile |
8.4x |
|
|
|
|
|
|
Merger Consideration |
5.5x * |
|
|
|
|
|
* Inputs for |
We question whether Centerview omitted the premiums paid and precedent transactions analyses from its Fairness Opinion because they highlight how inadequate the Merger Consideration is to
Discounted Cash Flow ("DCF") Analysis
In providing its opinion to the Special Committee, Centerview calculated a range of implied enterprise values for the Company using discount rates ranging from 12.5% to 14.5% to derive a range of implied values per share of
Deficient Process Favored Controlling Shareholder and Permira
Table 3: Analysis of Sale Process Described in the Squarespace Proxy Statement
7
|
|
|
|
Takeaways From Background Section of Squarespace Proxy Statement |
Observations and Interpretation |
|
|
|
From our perspective, we surmise that this relationship gave Permira an unfair informational and time advantage over other bidders.
|
|
|
|
The fact that Permira had sufficient information to submit an IOI prior to having had conversations with any representative of
We fail to comprehend why the establishment of a special committee far earlier in the process would not have benefitted |
|
|
|
From our perspective, |
|
|
|
The process appears to have been managed to favor Permira as the victor and to deliver control and governance of
It appears to us that the other bidders lacked sufficient time, information or crucial support from |
Sale of Tock
On
-
Squarespace acquired Tock in 2021 for total consideration of$425.7 million ; -
Squarespace recognized a$225.2 million impairment charge for its Tock reporting unit in Q4 2022.8
These figures imply that Tock was sold at a 99.5% premium to its most recent publicly disclosed carrying value. Critically, however, Permira appears to have been the only prospective bidder for
Table 4: Analysis of Tock Sale Details Described in the Squarespace Proxy Statement
9
|
|
|
|
Takeaways From Background Section of Squarespace Proxy Statement |
Observations and Interpretation |
|
|
|
The first mention of
Yet, it does not appear to us that other bidders were provided comparably material information about Tock's value or its imminent sale. |
The
We Intend to Vote AGAINST the Acquisition
Finally, since the close of trading on
Our serious concerns about the fairness and integrity of the sales process, in addition to the insufficient Merger Consideration, lead us to believe that the Acquisition is not in the best interest of
Sincerely,
Chief Executive Officer and Chief Investment Officer
Portfolio Manager
About
Company Contact
info@glazercapital.com
Media Contacts
Dukas Linden Public Relations
glazercapital@dlpr.com
Disclaimer
This press release does not constitute an offer to sell or a solicitation of an offer to buy any of the securities described herein in any state to any person. This press release does not recommend the purchase or sale of a security. There is no assurance or guarantee with respect to the prices at which any securities of
This press release contains forward-looking statements. Forward-looking statements are statements that are not historical facts and may include projections and estimates and their underlying assumptions, statements regarding plans, objectives, intentions and expectations with respect to future financial results, events, operations, services, product development and potential, and statements regarding future performance. Forward-looking statements are generally identified by the words "expects", "anticipates", "believes", "intends", "estimates", "plans", "will be" and similar expressions. Although
____________________ |
1
See
|
2 Goldman Precedent Transaction Presentation at p. 4. |
3 Squarespace Schedule 13E-3, at pgs. 12 and 14 of Exhibit 16(C)(VI). |
4
|
5
|
6 Squarespace Schedule 13E-3, at p. 5 of Exhibit 16(C)(VI). |
7 Squarespace Proxy Statement, at pgs. 25-39. |
8 Squarespace FY 2023 Form 10-K, at pgs. 69 and 86. |
9 Squarespace Proxy Statement, at pgs. 25-39. |
10 Squarespace Schedule 13E-3, at p. 14 of Exhibit 16(C)(VI). |
11 Squarespace Schedule 13E-3, at pgs. 8 and 9 of Exhibit 16(C)(IV), p. 2 of Exhibit 16(C)(V) and p. 8 of Exhibit 16(C)(VI). |
12 Source: Bloomberg, using closing stock prices on |
View original content:https://www.prnewswire.com/news-releases/glazer-capital-details-its-opposition-to-the-proposed-acquisition-of-squarespace-by-permira-302221726.html
SOURCE