Scotiabank reports third quarter results
All amounts are in Canadian dollars and are based on our unaudited Interim Condensed Consolidated Financial Statements for the quarter ended |
Third Quarter 2024 Highlights on a Reported Basis |
Third Quarter 2024 Highlights on an Adjusted Basis
(1) |
• Net income of
• Earnings per share (diluted) of • Return on equity(2) of 9.8%, compared to 12.0% |
• Net income of
• Earnings per share (diluted) of • Return on equity of 11.3%, compared to 12.1% |
Adjusted net income(1) for the third quarter was
"We made important progress in executing against our strategy this quarter, delivering solid revenue growth and generating continued positive operating leverage," said
Canadian Banking generated adjusted earnings(1) of
International Banking generated adjusted earnings(1) of
Global Wealth Management adjusted earnings(1) were
Global Banking and Markets reported earnings of
The Bank reported a Common Equity Tier 1 (CET1) capital ratio(3) of 13.3%, up from 12.7% last year.
"We have also taken an important early step towards our long-term vision of delivering sustainable, profitable growth through a strategic investment in KeyCorp, increasing the capital deployed to our identified priority markets," continued
_____________________________________________ |
|
(1) |
Refer to Non-GAAP Measures section starting on page 6. |
(2) |
Refer to page 57 of the Management's Discussion & Analysis in the Bank's Third Quarter 2024 Report to Shareholders, available on www.sedarplus.ca, for an explanation of the composition of the measure. Such explanation is incorporated by reference hereto. |
(3) |
The Q3 2024 regulatory capital ratios are based on Revised Basel III requirements as determined in accordance with OSFI Guideline - Capital Adequacy Requirements ( |
Reported Results |
For the three months ended |
For the nine months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
(Unaudited) ($ millions) |
|
2024(1) |
|
|
2024(1) |
|
|
2023(1) |
|
|
2024(1) |
|
|
2023(1) |
Operating results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
4,862 |
|
$ |
4,694 |
|
$ |
4,573 |
|
$ |
14,329 |
|
$ |
13,596 |
Non-interest income |
|
3,502 |
|
|
3,653 |
|
|
3,494 |
|
|
10,815 |
|
|
10,346 |
Total revenue |
$ |
8,364 |
|
$ |
8,347 |
|
$ |
8,067 |
|
$ |
25,144 |
|
$ |
23,942 |
Provision for credit losses |
|
1,052 |
|
|
1,007 |
|
|
819 |
|
|
3,021 |
|
|
2,166 |
Non-interest expenses |
|
4,949 |
|
|
4,711 |
|
|
4,559 |
|
|
14,399 |
|
|
13,594 |
Income tax expense |
|
451 |
|
|
537 |
|
|
497 |
|
|
1,521 |
|
|
2,086 |
Net income |
$ |
1,912 |
|
$ |
2,092 |
|
$ |
2,192 |
|
$ |
6,203 |
|
$ |
6,096 |
Net income attributable to non-controlling interests in subsidiaries |
|
36 |
|
|
26 |
|
|
20 |
|
|
87 |
|
|
81 |
Net income attributable to equity holders of the Bank |
$ |
1,876 |
|
$ |
2,066 |
|
$ |
2,172 |
|
$ |
6,116 |
|
$ |
6,015 |
Preferred shareholders and other equity instrument holders |
|
120 |
|
|
123 |
|
|
105 |
|
|
351 |
|
|
310 |
Common shareholders |
$ |
1,756 |
|
$ |
1,943 |
|
$ |
2,067 |
|
$ |
5,765 |
|
$ |
5,705 |
Earnings per common share (in dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
1.43 |
|
$ |
1.59 |
|
$ |
1.72 |
|
$ |
4.72 |
|
$ |
4.78 |
Diluted |
$ |
1.41 |
|
$ |
1.57 |
|
$ |
1.70 |
|
$ |
4.66 |
|
$ |
4.73 |
(1) The Bank adopted IFRS 17 effective |
On
Canadian Banking
Q3 2024 vs Q3 2023
Net income attributable to equity holders was
Q3 2024 vs Q2 2024
Net income attributable to equity holders increased
Year-to-date Q3 2024 vs Year-to-date Q3 2023
Net income attributable to equity holders was
International Banking
Q3 2024 vs Q3 2023
Net income attributable to equity holders increased
Q3 2024 vs Q2 2024
Net income attributable to equity holders decreased
Year-to-date Q3 2024 vs Year-to-date Q3 2023
Net income attributable to equity holders was
Financial Performance on a Constant Dollar Basis
The discussion below on the results of operations is on a constant dollar basis. Under the constant dollar basis, prior period amounts are recalculated using current period average foreign currency rates, which is a non-GAAP financial measure (refer to Non-GAAP Measures starting on page 6). The Bank believes that constant dollar is useful for readers in assessing ongoing business performance without the impact of foreign currency translation and is used by management to assess the performance of the business segment.
Q3 2024 vs Q3 2023
Net income attributable to equity holders was
Q3 2024 vs Q2 2024
Net income attributable to equity holders decreased
Year-to-date Q3 2024 vs Year-to-date Q3 2023
Net income attributable to equity holders was
Global Wealth Management
Q3 2024 vs Q3 2023
Net income attributable to equity holders was
Q3 2024 vs Q2 2024
Net income attributable to equity holders increased
Year-to-date Q3 2024 vs Year-to-date Q3 2023
Net income attributable to equity holders was
Global Banking and Markets
Q3 2024 vs Q3 2023
Net income attributable to equity holders was
Q3 2024 vs Q2 2024
Net income attributable to equity holders decreased by
Year-to-date Q3 2024 vs Year-to-date Q3 2023
Net income attributable to equity holders was
Other
Q3 2024 vs Q3 2023
Net income attributable to equity holders was a net loss of
Q3 2024 vs Q2 2024
Net loss attributable to equity holders increased
Year-to-date Q3 2024 vs Year-to-date Q3 2023
Net income attributable to equity holders was a net loss of
Provision for credit losses
Q3 2024 vs Q3 2023
The provision for credit losses was
The provision for credit losses on performing loans was
The provision for credit losses on impaired loans was
Q3 2024 vs Q2 2024
The provision for credit losses was
The provision for credit losses on performing loans was
The provision for credit losses on impaired loans was
Year-to-date Q3 2024 vs Year-to-date Q3 2023
The provision for credit losses was
Provision for credit losses on performing loans was
Provision for credit losses on impaired loans was
Allowance for credit losses
The total allowance for credit losses as at
The allowance for credit losses was higher due to provisions in Canadian Banking retail portfolios, mainly in residential mortgages, auto loans and unsecured revolving products, higher commercial provisions in International Banking and the impact of the continued macroeconomic outlook mainly on commercial, corporate and Canadian retail portfolios. The increase was partly offset by the impact of foreign currency translation of
The allowance against performing loans was higher at
The allowance on impaired loans increased to
Impaired loans
Gross impaired loans increased to
Net impaired loans in Canadian Banking were
The Bank's Common Equity Tier 1 (CET1) capital ratio(1) was 13.3% as at
The Bank's Tier 1 capital ratio(1) was 15.3%, as at
The Total capital ratio(1) was 17.1%, as at
The Leverage ratio(2) was 4.5% as at
The Total loss absorbing capacity (TLAC) ratio(3) was 29.1% as at
The TLAC Leverage ratio(3) was 8.5%, an increase of approximately 10 basis points from the prior quarter, due primarily to higher available TLAC.
As at
_____________________________________________ |
|
(1) |
This measure has been disclosed in this document in accordance with OSFI Guideline – Capital Adequacy Requirements (November 2023). |
(2) |
This measure has been disclosed in this document in accordance with OSFI Guideline – Leverage Requirements ( |
(3) |
This measure has been disclosed in this document in accordance with OSFI Guideline – Total Loss Absorbing Capacity (September 2018). |
The Bank uses a number of financial measures and ratios to assess its performance, as well as the performance of its operating segments. Some of these financial measures and ratios are presented on a non-GAAP basis and are not calculated in accordance with Generally Accepted Accounting Principles (GAAP), which are based on International Financial Reporting Standards (IFRS) as issued by the
Adjusted results and diluted earnings per share
Management considers both reported and adjusted results and measures useful in assessing underlying ongoing business performance. Adjusted results and measures remove certain specified items from revenue, non-interest expenses, income taxes and non-controlling interests. Presenting results on both a reported basis and adjusted basis allows readers to assess the impact of certain items on results for the periods presented, and to better assess results and trends excluding those items that may not be reflective of ongoing business performance.
Adjusting items impacting results are as follows:
1. The Bank's Q3 2024 reported resulted were adjusted for the following items. These amounts were recorded in the Other operating segment.
a) Divestitures and wind-down of operations
In Q3 2024, the Bank entered into an agreement to sell
b) Legal provision
In Q3 2024, the Bank recognized a
2. All reported periods were adjusted for:
a) Amortization of acquisition-related intangible assets
These costs relate to the amortization of intangible assets recognized upon the acquisition of businesses, excluding software, and are recorded in the Canadian Banking, International Banking and Global Wealth Management operating segments.
3. The Bank's fiscal 2023 reported results were adjusted for the following item. This amount was recorded in the Other operating segment.
a) Canada Recovery Dividend
In Q1 2023, the Bank recognized an additional income tax expense of
Reconciliation of reported and adjusted results and diluted earnings per share
|
For the three months ended |
For the nine months ended |
||||||||
|
|
|
|
|
|
|||||
($ millions) |
2024(1) |
2024(1) |
2023(1) |
2024(1) |
2023(1) |
|||||
Reported Results |
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
4,862 |
$ |
4,694 |
$ |
4,573 |
$ |
14,329 |
$ |
13,596 |
Non-interest income |
|
3,502 |
|
3,653 |
|
3,494 |
|
10,815 |
|
10,346 |
Total revenue |
|
8,364 |
|
8,347 |
|
8,067 |
|
25,144 |
|
23,942 |
Provision for credit losses |
|
1,052 |
|
1,007 |
|
819 |
|
3,021 |
|
2,166 |
Non-interest expenses |
|
4,949 |
|
4,711 |
|
4,559 |
|
14,399 |
|
13,594 |
Income before taxes |
|
2,363 |
|
2,629 |
|
2,689 |
|
7,724 |
|
8,182 |
Income tax expense |
|
451 |
|
537 |
|
497 |
|
1,521 |
|
2,086 |
Net income |
$ |
1,912 |
$ |
2,092 |
$ |
2,192 |
$ |
6,203 |
$ |
6,096 |
Net income attributable to non-controlling interests in subsidiaries (NCI) |
|
36 |
|
26 |
|
20 |
|
87 |
|
81 |
Net income attributable to equity holders |
|
1,876 |
|
2,066 |
|
2,172 |
|
6,116 |
|
6,015 |
Net income attributable to preferred shareholders and other equity |
|
|
|
|
|
|
|
|
|
|
instrument holders |
|
120 |
|
123 |
|
105 |
|
351 |
|
310 |
Net income attributable to common shareholders |
$ |
1,756 |
$ |
1,943 |
$ |
2,067 |
$ |
5,765 |
$ |
5,705 |
Diluted earnings per share (in dollars) |
$ |
1.41 |
$ |
1.57 |
$ |
1.70 |
$ |
4.66 |
$ |
4.73 |
Weighted average number of diluted common shares |
|
|
|
|
|
|
|
|
|
|
outstanding (millions) |
|
1,235 |
|
1,228 |
|
1,214 |
|
1,228 |
|
1,201 |
Adjustments |
|
|
|
|
|
|
|
|
|
|
Adjusting items impacting non-interest income and total revenue (Pre-tax) |
|
|
|
|
|
|
|
|
|
|
Divestitures and wind-down of operations |
$ |
143 |
$ |
– |
$ |
– |
$ |
143 |
$ |
– |
Adjusting items impacting non-interest expenses (Pre-tax) |
|
|
|
|
|
|
|
|
|
|
Divestitures and wind-down of operations |
|
(7) |
|
– |
|
– |
|
(7) |
|
– |
Amortization of acquisition-related intangible assets |
|
17 |
|
18 |
|
20 |
|
53 |
|
62 |
Legal provision |
|
176 |
|
– |
|
– |
|
176 |
|
– |
Total non-interest expense adjusting items (Pre-tax) |
$ |
186 |
$ |
18 |
$ |
20 |
$ |
222 |
$ |
62 |
Total impact of adjusting items on net income before taxes |
|
329 |
|
18 |
|
20 |
|
365 |
|
62 |
Impact of adjusting items on income tax expense |
|
|
|
|
|
|
|
|
|
|
Divestitures and wind-down of operations |
|
(46) |
|
– |
|
– |
|
(46) |
|
– |
|
|
– |
|
– |
|
– |
|
– |
|
579 |
Amortization of acquisition-related intangible assets |
|
(4) |
|
(5) |
|
(5) |
|
(14) |
|
(17) |
Total impact of adjusting items on income tax expense |
|
(50) |
|
(5) |
|
(5) |
|
(60) |
|
562 |
Total impact of adjusting items on net income |
$ |
279 |
$ |
13 |
$ |
15 |
$ |
305 |
$ |
624 |
Impact of adjusting items on NCI |
|
(2) |
|
– |
|
– |
|
(2) |
|
– |
Total impact of adjusting items on net income attributable to equity |
|
|
|
|
|
|
|
|
|
|
holders and common shareholders |
$ |
277 |
$ |
13 |
$ |
15 |
$ |
303 |
$ |
624 |
Adjusted Results |
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
4,862 |
$ |
4,694 |
$ |
4,573 |
$ |
14,329 |
$ |
13,596 |
Non-interest income |
|
3,645 |
|
3,653 |
|
3,494 |
|
10,958 |
|
10,346 |
Total revenue |
|
8,507 |
|
8,347 |
|
8,067 |
|
25,287 |
|
23,942 |
Provision for credit losses |
|
1,052 |
|
1,007 |
|
819 |
|
3,021 |
|
2,166 |
Non-interest expenses |
|
4,763 |
|
4,693 |
|
4,539 |
|
14,177 |
|
13,532 |
Income before taxes |
|
2,692 |
|
2,647 |
|
2,709 |
|
8,089 |
|
8,244 |
Income tax expense |
|
501 |
|
542 |
|
502 |
|
1,581 |
|
1,524 |
Net income |
$ |
2,191 |
$ |
2,105 |
$ |
2,207 |
$ |
6,508 |
$ |
6,720 |
Net income attributable to NCI |
|
38 |
|
26 |
|
20 |
|
89 |
|
81 |
Net income attributable to equity holders |
|
2,153 |
|
2,079 |
|
2,187 |
|
6,419 |
|
6,639 |
Net income attributable to preferred shareholders and other equity |
|
|
|
|
|
|
|
|
|
|
instrument holders |
|
120 |
|
123 |
|
105 |
|
351 |
|
310 |
Net income attributable to common shareholders |
$ |
2,033 |
$ |
1,956 |
$ |
2,082 |
$ |
6,068 |
$ |
6,329 |
Diluted earnings per share (in dollars) |
$ |
1.63 |
$ |
1.58 |
$ |
1.72 |
$ |
4.90 |
$ |
5.25 |
Impact of adjustments on diluted earnings per share (in dollars) |
$ |
0.22 |
$ |
0.01 |
$ |
0.02 |
$ |
0.24 |
$ |
0.52 |
Weighted average number of diluted common shares |
|
|
|
|
|
|
|
|
|
|
outstanding (millions) |
|
1,235 |
|
1,228 |
|
1,214 |
|
1,228 |
|
1,212 |
(1) The Bank adopted IFRS 17 effective |
Reconciliation of reported and adjusted results by business line
|
For the three months ended |
|||||||||||
|
|
|
Global |
Global |
|
|
||||||
|
Canadian |
International |
Wealth |
Banking and |
|
|
||||||
($ millions) |
Banking(2) |
Banking(2) |
Management |
Markets |
Other |
Total(2) |
||||||
Reported net income (loss) |
$ |
1,110 |
$ |
704 |
$ |
411 |
$ |
418 |
$ |
(731) |
$ |
1,912 |
Net income attributable to non-controlling interests in |
|
|
|
|
|
|
|
|
|
|
|
|
subsidiaries (NCI) |
|
– |
|
35 |
|
3 |
|
– |
|
(2) |
|
36 |
Reported net income attributable to equity holders |
|
1,110 |
|
669 |
|
408 |
|
418 |
|
(729) |
|
1,876 |
Reported net income attributable to preferred |
|
|
|
|
|
|
|
|
|
|
|
|
shareholders and other equity instrument holders |
|
– |
|
– |
|
1 |
|
– |
|
119 |
|
120 |
Reported net income attributable to common shareholders |
$ |
1,110 |
$ |
669 |
$ |
407 |
$ |
418 |
$ |
(848) |
$ |
1,756 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusting items impacting non-interest income and |
|
|
|
|
|
|
|
|
|
|
|
|
total revenue (Pre-tax) |
|
|
|
|
|
|
|
|
|
|
|
|
Divestitures and wind-down of operations |
$ |
– |
$ |
– |
$ |
– |
$ |
– |
$ |
143 |
$ |
143 |
Adjusting items impacting non-interest expenses (Pre-tax) |
|
|
|
|
|
|
|
|
|
|
|
|
Divestitures and wind-down of operations |
|
– |
|
– |
|
– |
|
– |
|
(7) |
|
(7) |
Amortization of acquisition-related intangible assets |
|
1 |
|
7 |
|
9 |
|
– |
|
– |
|
17 |
Legal provision |
|
– |
|
– |
|
– |
|
– |
|
176 |
|
176 |
Total non-interest expenses adjustments (Pre-tax) |
|
1 |
|
7 |
|
9 |
|
– |
|
169 |
|
186 |
Total impact of adjusting items on net income before taxes |
|
1 |
|
7 |
|
9 |
|
– |
|
312 |
|
329 |
Impact of adjusting items on income tax expense |
|
– |
|
(2) |
|
(2) |
|
– |
|
(46) |
|
(50) |
Total impact of adjusting items on net income |
|
1 |
|
5 |
|
7 |
|
– |
|
266 |
|
279 |
Total impact of adjusting items on net income attributable |
|
|
|
|
|
|
|
|
|
|
|
|
to equity holders and common shareholders |
|
1 |
|
5 |
|
7 |
|
– |
|
264 |
|
277 |
Adjusted net income (loss) |
$ |
1,111 |
$ |
709 |
$ |
418 |
$ |
418 |
$ |
(465) |
$ |
2,191 |
Adjusted net income attributable to equity holders |
$ |
1,111 |
$ |
674 |
$ |
415 |
$ |
418 |
$ |
(465) |
$ |
2,153 |
Adjusted net income attributable to common shareholders |
$ |
1,111 |
$ |
674 |
$ |
414 |
$ |
418 |
$ |
(584) |
$ |
2,033 |
(1) Refer to Business Segment Review section of the Bank's Q3 2024 Quarterly Report to Shareholders. |
(2) The Bank adopted IFRS 17 effective |
|
For the three months ended |
|||||||||||
|
|
|
Global |
Global |
|
|
||||||
|
Canadian |
International |
Wealth |
Banking and |
|
|
||||||
($ millions) |
Banking(2) |
Banking(2) |
Management |
Markets |
Other |
Total(2) |
||||||
Reported net income (loss) |
$ |
1,008 |
$ |
695 |
$ |
382 |
$ |
428 |
$ |
(421) |
$ |
2,092 |
Net income attributable to non-controlling interests in |
|
|
|
|
|
|
|
|
|
|
|
|
subsidiaries (NCI) |
|
– |
|
24 |
|
2 |
|
– |
|
– |
|
26 |
Reported net income attributable to equity holders |
|
1,008 |
|
671 |
|
380 |
|
428 |
|
(421) |
|
2,066 |
Reported net income attributable to preferred |
|
|
|
|
|
|
|
|
|
|
|
|
shareholders and other equity instrument holders |
|
– |
|
– |
|
– |
|
– |
|
123 |
|
123 |
Reported net income attributable to common shareholders |
$ |
1,008 |
$ |
671 |
$ |
380 |
$ |
428 |
$ |
(544) |
$ |
1,943 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusting items impacting non-interest expenses (Pre-tax) |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquisition-related intangible assets |
|
1 |
|
8 |
|
9 |
|
– |
|
– |
|
18 |
Total non-interest expenses adjustments (Pre-tax) |
|
1 |
|
8 |
|
9 |
|
– |
|
– |
|
18 |
Total impact of adjusting items on net income before taxes |
|
1 |
|
8 |
|
9 |
|
– |
|
– |
|
18 |
Impact of adjusting items on income tax expense |
|
(1) |
|
(2) |
|
(2) |
|
– |
|
– |
|
(5) |
Total impact of adjusting items on net income |
|
– |
|
6 |
|
7 |
|
– |
|
– |
|
13 |
Total impact of adjusting items on net income attributable |
|
|
|
|
|
|
|
|
|
|
|
|
to equity holders and common shareholders |
|
– |
|
6 |
|
7 |
|
– |
|
– |
|
13 |
Adjusted net income (loss) |
$ |
1,008 |
$ |
701 |
$ |
389 |
$ |
428 |
$ |
(421) |
$ |
2,105 |
Adjusted net income attributable to equity holders |
$ |
1,008 |
$ |
677 |
$ |
387 |
$ |
428 |
$ |
(421) |
$ |
2,079 |
Adjusted net income attributable to common shareholders |
$ |
1,008 |
$ |
677 |
$ |
387 |
$ |
428 |
$ |
(544) |
$ |
1,956 |
(1) Refer to Business Segment Review section of the Bank's Q3 2024 Quarterly Report to Shareholders. |
(2) The Bank adopted IFRS 17 effective |
|
For the three months ended |
|||||||||||
|
|
|
Global |
Global |
|
|
||||||
|
Canadian |
International |
Wealth |
Banking and |
|
|
||||||
($ millions) |
Banking(2) |
Banking(2) |
Management |
Markets |
Other |
Total(2) |
||||||
Reported net income (loss) |
$ |
1,050 |
$ |
639 |
$ |
368 |
$ |
434 |
$ |
(299) |
$ |
2,192 |
Net income attributable to non-controlling interests in |
|
|
|
|
|
|
|
|
|
|
|
|
subsidiaries (NCI) |
|
– |
|
18 |
|
2 |
|
– |
|
– |
|
20 |
Reported net income attributable to equity holders |
|
1,050 |
|
621 |
|
366 |
|
434 |
|
(299) |
|
2,172 |
Reported net income attributable to preferred |
|
|
|
|
|
|
|
|
|
|
|
|
shareholders and other equity instrument holders |
|
1 |
|
2 |
|
1 |
|
1 |
|
100 |
|
105 |
Reported net income attributable to common shareholders |
$ |
1,049 |
$ |
619 |
$ |
365 |
$ |
433 |
$ |
(399) |
$ |
2,067 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusting items impacting non-interest expenses (Pre-tax) |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquisition-related intangible assets |
|
1 |
|
10 |
|
9 |
|
– |
|
– |
|
20 |
Total non-interest expenses adjustments (Pre-tax) |
|
1 |
|
10 |
|
9 |
|
– |
|
– |
|
20 |
Total impact of adjusting items on net income before taxes |
|
1 |
|
10 |
|
9 |
|
– |
|
– |
|
20 |
Impact of adjusting items on income tax expense |
|
– |
|
(3) |
|
(2) |
|
– |
|
– |
|
(5) |
Total impact of adjusting items on net income |
|
1 |
|
7 |
|
7 |
|
– |
|
– |
|
15 |
Total impact of adjusting items on net income attributable |
|
|
|
|
|
|
|
|
|
|
|
|
to equity holders and common shareholders |
|
1 |
|
7 |
|
7 |
|
– |
|
– |
|
15 |
Adjusted net income (loss) |
$ |
1,051 |
$ |
646 |
$ |
375 |
$ |
434 |
$ |
(299) |
$ |
2,207 |
Adjusted net income attributable to equity holders |
$ |
1,051 |
$ |
628 |
$ |
373 |
$ |
434 |
$ |
(299) |
$ |
2,187 |
Adjusted net income attributable to common shareholders |
$ |
1,050 |
$ |
626 |
$ |
372 |
$ |
433 |
$ |
(399) |
$ |
2,082 |
(1) Refer to Business Segment Review section of the Bank's Q3 2024 Quarterly Report to Shareholders. |
(2) The Bank adopted IFRS 17 effective |
|
For the nine months ended |
|||||||||||
|
|
|
Global |
Global |
|
|
||||||
|
Canadian |
International |
Wealth |
Banking and |
|
|
||||||
($ millions) |
Banking(2) |
Banking(2) |
Management |
Markets |
Other |
Total(2) |
||||||
Reported net income (loss) |
$ |
3,213 |
$ |
2,167 |
$ |
1,164 |
$ |
1,285 |
$ |
(1,626) |
$ |
6,203 |
Net income attributable to non-controlling interests in |
|
|
|
|
|
|
|
|
|
|
|
|
subsidiaries (NCI) |
|
– |
|
81 |
|
8 |
|
– |
|
(2) |
|
87 |
Reported net income attributable to equity holders |
|
3,213 |
|
2,086 |
|
1,156 |
|
1,285 |
|
(1,624) |
|
6,116 |
Reported net income attributable to preferred |
|
|
|
|
|
|
|
|
|
|
|
|
shareholders and other equity instrument holders |
|
1 |
|
1 |
|
1 |
|
1 |
|
347 |
|
351 |
Reported net income attributable to common shareholders |
$ |
3,212 |
$ |
2,085 |
$ |
1,155 |
$ |
1,284 |
$ |
(1,971) |
$ |
5,765 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusting items impacting non-interest income and |
|
|
|
|
|
|
|
|
|
|
|
|
total revenue (Pre-tax) |
|
|
|
|
|
|
|
|
|
|
|
|
Divestitures and wind-down of operations |
$ |
– |
$ |
– |
$ |
– |
$ |
– |
$ |
143 |
$ |
143 |
Adjusting items impacting non-interest expenses (Pre-tax) |
|
|
|
|
|
|
|
|
|
|
|
|
Divestitures and wind-down of operations |
|
– |
|
– |
|
– |
|
– |
|
(7) |
|
(7) |
Amortization of acquisition-related intangible assets |
|
3 |
|
23 |
|
27 |
|
– |
|
– |
|
53 |
Legal provision |
|
– |
|
– |
|
– |
|
– |
|
176 |
|
176 |
Total non-interest expenses adjustments (Pre-tax) |
|
3 |
|
23 |
|
27 |
|
– |
|
169 |
|
222 |
Total impact of adjusting items on net income before taxes |
|
3 |
|
23 |
|
27 |
|
– |
|
312 |
|
365 |
Impact of adjusting items on income tax expense |
|
(1) |
|
(6) |
|
(7) |
|
– |
|
(46) |
|
(60) |
Total impact of adjusting items on net income |
|
2 |
|
17 |
|
20 |
|
– |
|
266 |
|
305 |
Total impact of adjusting items on net income attributable |
|
|
|
|
|
|
|
|
|
|
|
|
to equity holders and common shareholders |
|
2 |
|
17 |
|
20 |
|
– |
|
264 |
|
303 |
Adjusted net income (loss) |
$ |
3,215 |
$ |
2,184 |
$ |
1,184 |
$ |
1,285 |
$ |
(1,360) |
$ |
6,508 |
Adjusted net income attributable to equity holders |
$ |
3,215 |
$ |
2,103 |
$ |
1,176 |
$ |
1,285 |
$ |
(1,360) |
$ |
6,419 |
Adjusted net income attributable to common shareholders |
$ |
3,214 |
$ |
2,102 |
$ |
1,175 |
$ |
1,284 |
$ |
(1,707) |
$ |
6,068 |
(1) Refer to Business Segment Review section of the Bank's Q3 2024 Quarterly Report to Shareholders. |
(2) The Bank adopted IFRS 17 effective |
|
For the nine months ended |
|||||||||||
|
|
|
Global |
Global |
|
|
||||||
|
Canadian |
International |
Wealth |
Banking and |
|
|
||||||
($ millions) |
Banking(2) |
Banking(2) |
Management |
Markets |
Other |
Total(2) |
||||||
Reported net income (loss) |
$ |
3,191 |
$ |
1,975 |
$ |
1,111 |
$ |
1,354 |
$ |
(1,535) |
$ |
6,096 |
Net income attributable to non-controlling interests in |
|
|
|
|
|
|
|
|
|
|
|
|
subsidiaries (NCI) |
|
– |
|
74 |
|
7 |
|
– |
|
– |
|
81 |
Reported net income attributable to equity holders |
|
3,191 |
|
1,901 |
|
1,104 |
|
1,354 |
|
(1,535) |
|
6,015 |
Reported net income attributable to preferred |
|
|
|
|
|
|
|
|
|
|
|
|
shareholders and other equity instrument holders |
|
3 |
|
4 |
|
2 |
|
3 |
|
298 |
|
310 |
Reported net income attributable to common shareholders |
$ |
3,188 |
$ |
1,897 |
$ |
1,102 |
$ |
1,351 |
$ |
(1,833) |
$ |
5,705 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusting items impacting non-interest expenses (Pre-tax) |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquisition-related intangible assets |
|
4 |
|
31 |
|
27 |
|
– |
|
– |
|
62 |
Total non-interest expenses adjustments (Pre-tax) |
|
4 |
|
31 |
|
27 |
|
– |
|
– |
|
62 |
Total impact of adjusting items on net income before taxes |
|
4 |
|
31 |
|
27 |
|
– |
|
– |
|
62 |
Impact of adjusting items on income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
– |
|
– |
|
– |
|
579 |
|
579 |
Impact of other adjusting items on income tax expense |
|
(1) |
|
(9) |
|
(7) |
|
– |
|
– |
|
(17) |
Total impact of adjusting items on income tax expense |
|
(1) |
|
(9) |
|
(7) |
|
– |
|
579 |
|
562 |
Total impact of adjusting items on net income |
|
3 |
|
22 |
|
20 |
|
– |
|
579 |
|
624 |
Total impact of adjusting items on net income attributable |
|
|
|
|
|
|
|
|
|
|
|
|
to equity holders and common shareholders |
|
3 |
|
22 |
|
20 |
|
– |
|
579 |
|
624 |
Adjusted net income (loss) |
$ |
3,194 |
$ |
1,997 |
$ |
1,131 |
$ |
1,354 |
$ |
(956) |
$ |
6,720 |
Adjusted net income attributable to equity holders |
$ |
3,194 |
$ |
1,923 |
$ |
1,124 |
$ |
1,354 |
$ |
(956) |
$ |
6,639 |
Adjusted net income attributable to common shareholders |
$ |
3,191 |
$ |
1,919 |
$ |
1,122 |
$ |
1,351 |
$ |
(1,254) |
$ |
6,329 |
(1) Refer to Business Segment Review section of the Bank's Q3 2024 Quarterly Report to Shareholders. |
(2) The Bank adopted IFRS 17 effective |
Reconciliation of International Banking's reported, adjusted and constant dollar results
International Banking business segment results are analyzed on a constant dollar basis which is a non-GAAP measure. Under the constant dollar basis, prior period amounts are recalculated using current period average foreign currency rates. The following table presents the reconciliation between reported, adjusted and constant dollar results for International Banking for prior periods. The Bank believes that constant dollar is useful for readers to understand business performance without the impact of foreign currency translation and is used by management to assess the performance of the business segment.
Reported Results |
For the three months ended |
For the nine months ended |
||||||||||||||||
($ millions) |
|
|
|
|||||||||||||||
|
|
Foreign |
Constant |
|
Foreign |
Constant |
|
Foreign |
Constant |
|||||||||
(Taxable equivalent basis) |
Reported |
exchange |
dollar |
Reported |
exchange |
dollar |
Reported |
exchange |
dollar |
|||||||||
Net interest income |
$ |
2,261 |
$ |
(8) |
$ |
2,269 |
$ |
2,110 |
$ |
29 |
$ |
2,081 |
$ |
6,001 |
$ |
(52) |
$ |
6,053 |
Non-interest income |
|
731 |
|
1 |
|
730 |
|
725 |
|
(27) |
|
752 |
|
2,260 |
|
(190) |
|
2,450 |
Total revenue |
|
2,992 |
|
(7) |
|
2,999 |
|
2,835 |
|
2 |
|
2,833 |
|
8,261 |
|
(242) |
|
8,503 |
Provision for credit losses |
|
566 |
|
(6) |
|
572 |
|
516 |
|
7 |
|
509 |
|
1,356 |
|
(19) |
|
1,375 |
Non-interest expenses |
|
1,537 |
|
5 |
|
1,532 |
|
1,488 |
|
5 |
|
1,483 |
|
4,399 |
|
(93) |
|
4,492 |
Income tax expense |
|
194 |
|
– |
|
194 |
|
192 |
|
(4) |
|
196 |
|
531 |
|
(25) |
|
556 |
Net income |
$ |
695 |
$ |
(6) |
$ |
701 |
$ |
639 |
$ |
(6) |
$ |
645 |
$ |
1,975 |
$ |
(105) |
$ |
2,080 |
Net income attributable to non-controlling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interests in subsidiaries (NCI) |
$ |
24 |
$ |
(1) |
$ |
25 |
$ |
18 |
$ |
1 |
$ |
17 |
$ |
74 |
$ |
4 |
$ |
70 |
Net income attributable to equity holders of the Bank |
$ |
671 |
$ |
(5) |
$ |
676 |
$ |
621 |
$ |
(7) |
$ |
628 |
$ |
1,901 |
$ |
(109) |
$ |
2,010 |
Other measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets ($ billions) |
$ |
235 |
$ |
(2) |
$ |
237 |
$ |
241 |
$ |
3 |
$ |
238 |
$ |
236 |
$ |
– |
$ |
236 |
Average liabilities ($ billions) |
$ |
183 |
$ |
(1) |
$ |
184 |
$ |
184 |
$ |
3 |
$ |
181 |
$ |
178 |
$ |
– |
$ |
178 |
(1) The Bank adopted IFRS 17 effective |
Adjusted Results |
For the three months ended |
For the nine months ended |
||||||||||||||||
($ millions) |
|
|
|
|||||||||||||||
|
|
|
Constant |
|
|
Constant |
|
|
Constant |
|||||||||
|
|
Foreign |
dollar |
|
Foreign |
dollar |
|
Foreign |
dollar |
|||||||||
(Taxable equivalent basis) |
Adjusted |
exchange |
adjusted |
Adjusted |
exchange |
adjusted |
Adjusted |
exchange |
adjusted |
|||||||||
Net interest income |
$ |
2,261 |
$ |
(8) |
$ |
2,269 |
$ |
2,110 |
$ |
29 |
$ |
2,081 |
$ |
6,001 |
$ |
(52) |
$ |
6,053 |
Non-interest income |
|
731 |
|
1 |
|
730 |
|
725 |
|
(27) |
|
752 |
|
2,260 |
|
(190) |
|
2,450 |
Total revenue |
|
2,992 |
|
(7) |
|
2,999 |
|
2,835 |
|
2 |
|
2,833 |
|
8,261 |
|
(242) |
|
8,503 |
Provision for credit losses |
|
566 |
|
(6) |
|
572 |
|
516 |
|
7 |
|
509 |
|
1,356 |
|
(19) |
|
1,375 |
Non-interest expenses |
|
1,529 |
|
5 |
|
1,524 |
|
1,478 |
|
5 |
|
1,473 |
|
4,368 |
|
(95) |
|
4,463 |
Income tax expense |
|
196 |
|
– |
|
196 |
|
195 |
|
(4) |
|
199 |
|
540 |
|
(24) |
|
564 |
Net income |
$ |
701 |
$ |
(6) |
$ |
707 |
$ |
646 |
$ |
(6) |
$ |
652 |
$ |
1,997 |
$ |
(104) |
$ |
2,101 |
Net income attributable to non-controlling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interests in subsidiaries (NCI) |
$ |
24 |
$ |
(1) |
$ |
25 |
$ |
18 |
$ |
1 |
$ |
17 |
$ |
74 |
$ |
4 |
$ |
70 |
Net income attributable to equity holders of the Bank |
$ |
677 |
$ |
(5) |
$ |
682 |
$ |
628 |
$ |
(7) |
$ |
635 |
$ |
1,923 |
$ |
(108) |
$ |
2,031 |
(1) The Bank adopted IFRS 17 effective |
Return on equity
Return on equity is a profitability measure that presents the net income attributable to common shareholders (annualized) as a percentage of average common shareholders' equity.
Adjusted return on equity is a non-GAAP ratio which represents adjusted net income attributable to common shareholders (annualized) as a percentage of average common shareholders' equity.
Attributed capital and business segment return on equity
The amount of common equity allocated to each business segment is referred to as attributed capital. The attribution of capital within each business segment is intended to approximate a percentage of the Basel III common equity capital requirements based on credit, market and operational risks and leverage inherent within each business segment. Attributed capital is a non-GAAP measure.
Effective
Return on equity for the business segments is calculated as a ratio of net income attributable to common shareholders (annualized) of the business segment and the capital attributed. This is a non-GAAP measure.
Adjusted return on equity for the business segments is calculated as a ratio of adjusted net income attributable to common shareholders (annualized) of the business segment and the capital attributed. This is a non-GAAP measure.
Return on equity by operating segment
|
|
For the three months ended |
For the three months ended |
||||||||||||||||||||||
|
|
|
Global |
Global |
|
|
|
|
Global |
Global |
|
|
|||||||||||||
|
Canadian |
International |
Wealth |
Banking and |
|
|
|
|
Canadian |
International |
Wealth |
Banking and |
|
|
|
|
|||||||||
($ millions) |
Banking(1) |
Banking(1) |
Management |
Markets |
Other |
Total(1) |
Banking(1) |
Banking(1) |
Management |
Markets |
Other |
Total(1) |
|||||||||||||
Reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
to common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
shareholders |
$ |
1,110 |
$ |
669 |
$ |
407 |
$ |
418 |
$ |
(848) |
$ |
1,756 |
$ |
1,049 |
$ |
619 |
$ |
365 |
$ |
433 |
$ |
(399) |
$ |
2,067 |
|
Total average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
equity(2)(3) |
20,535 |
19,077 |
|
10,195 |
|
15,389 |
6,455 |
71,651 |
18,678 |
18,493 |
9,743 |
13,310 |
8,270 |
68,494 |
|||||||||||
Return on equity |
21.5 % |
14.0 % |
15.9 % |
10.8 % |
nm(4) |
9.8 % |
22.3 % |
13.3 % |
14.9 % |
12.9 % |
nm(4) |
12.0 % |
|||||||||||||
Adjusted(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
to common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
shareholders |
$ |
1,111 |
$ |
674 |
$ |
414 |
$ |
418 |
$ |
(584) |
$ |
2,033 |
$ |
1,050 |
$ |
626 |
$ |
372 |
$ |
433 |
$ |
(399) |
$ |
2,082 |
|
Return on equity |
21.5 % |
14.1 % |
16.2 % |
10.8 % |
nm(4) |
11.3 % |
22.3 % |
13.4 % |
15.2 % |
12.9 % |
nm(4) |
12.1 % |
(1) The Bank adopted IFRS 17 effective |
(2) Average amounts calculated using methods intended to approximate the daily average balances for the period. |
(3) Effective Q1 2024, the Bank increased the capital attributed to business lines to approximate 11.5% of Basel III common equity capital requirements. Previously, capital was attributed to approximate 10.5%. Prior period amounts have not been restated. |
(4) Not meaningful. |
(5) Refer to Tables on page 7. |
From time to time, our public communications include oral or written forward-looking statements. Statements of this type are included in this document, and may be included in other filings with Canadian securities regulators or the
By their very nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that our predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that our assumptions may not be correct and that our financial performance objectives, vision and strategic goals will not be achieved.
We caution readers not to place undue reliance on these statements as a number of risk factors, many of which are beyond our control and effects of which can be difficult to predict, could cause our actual results to differ materially from the expectations, targets, estimates or intentions expressed in such forward-looking statements.
The future outcomes that relate to forward-looking statements may be influenced by many factors, including but not limited to: general economic and market conditions in the countries in which we operate and globally; changes in currency and interest rates; increased funding costs and market volatility due to market illiquidity and competition for funding; the failure of third parties to comply with their obligations to the Bank and its affiliates; changes in monetary, fiscal, or economic policy and tax legislation and interpretation; changes in laws and regulations or in supervisory expectations or requirements, including capital, interest rate and liquidity requirements and guidance, and the effect of such changes on funding costs; geopolitical risk; changes to our credit ratings; the possible effects on our business of war or terrorist actions and unforeseen consequences arising from such actions; technological changes and technology resiliency; operational and infrastructure risks; reputational risks; the accuracy and completeness of information the Bank receives on customers and counterparties; the timely development and introduction of new products and services, and the extent to which products or services previously sold by the Bank require the Bank to incur liabilities or absorb losses not contemplated at their origination; our ability to execute our strategic plans, including the successful completion of acquisitions and dispositions, including obtaining regulatory approvals; critical accounting estimates and the effect of changes to accounting standards, rules and interpretations on these estimates; global capital markets activity; the Bank's ability to attract, develop and retain key executives; the evolution of various types of fraud or other criminal behaviour to which the Bank is exposed; anti-money laundering; disruptions or attacks (including cyberattacks) on the Bank's information technology, internet connectivity, network accessibility, or other voice or data communications systems or services; which may result in data breaches, unauthorized access to sensitive information, and potential incidents of identity theft; increased competition in the geographic and in business areas in which we operate, including through internet and mobile banking and non-traditional competitors; exposure related to significant litigation and regulatory matters; climate change and other environmental and social risks, including sustainability that may arise, including from the Bank's business activities; the occurrence of natural and unnatural catastrophic events and claims resulting from such events; inflationary pressures; Canadian housing and household indebtedness; the emergence or continuation of widespread health emergencies or pandemics, including their impact on the global economy, financial market conditions and the Bank's business, results of operations, financial condition and prospects; and the Bank's anticipation of and success in managing the risks implied by the foregoing. A substantial amount of the Bank's business involves making loans or otherwise committing resources to specific companies, industries or countries. Unforeseen events affecting such borrowers, industries or countries could have a material adverse effect on the Bank's financial results, businesses, financial condition or liquidity. These and other factors may cause the Bank's actual performance to differ materially from that contemplated by forward-looking statements. The Bank cautions that the preceding list is not exhaustive of all possible risk factors and other factors could also adversely affect the Bank's results, for more information, please see the "Risk Management" section of the Bank's 2023 Annual Report, as may be updated by quarterly reports.
Material economic assumptions underlying the forward-looking statements contained in this document are set out in the 2023 Annual Report under the headings "Outlook", as updated by quarterly reports. The "Outlook" and "2024 Priorities" sections are based on the Bank's views and the actual outcome is uncertain. Readers should consider the above-noted factors when reviewing these sections. When relying on forward-looking statements to make decisions with respect to the Bank and its securities, investors and others should carefully consider the preceding factors, other uncertainties and potential events.
Any forward-looking statements contained in this document represent the views of management only as of the date hereof and are presented for the purpose of assisting the Bank's shareholders and analysts in understanding the Bank's financial position, objectives and priorities, and anticipated financial performance as at and for the periods ended on the dates presented, and may not be appropriate for other purposes. Except as required by law, the Bank does not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by or on its behalf.
Additional information relating to the Bank, including the Bank's Annual Information Form, can be located on the SEDAR+ website at www.sedarplus.ca and on the EDGAR section of the
Dividend and Share Purchase Plan
Scotiabank's Shareholder Dividend and Share Purchase Plan allows common and preferred shareholders to purchase additional common shares by reinvesting their cash dividend without incurring brokerage or administrative fees. As well, eligible shareholders may invest up to
Website
For information relating to Scotiabank and its services, visit us at our website: www.scotiabank.com.
Conference Call and Web Broadcast
The quarterly results conference call will take place on
Following discussion of the results by Scotiabank executives, there will be a question and answer session. A telephone replay of the conference call will be available from
Investors:
Financial Analysts, Portfolio Managers and other
Scotiabank
Telephone: (416) 775-0798
E-mail: investor.relations@scotiabank.com
Scotiabank
E-mail: corporate.communications@scotiabank.com
Shareholders:
For enquiries related to changes in share registration or address, dividend information, lost share certificates, estate transfers, or to advise of duplicate mailings, please contact the Bank's transfer agent:
Telephone: 1-877-982-8767
E-mail: service@computershare.com
Co-Transfer Agent (
Telephone: 1-781-575-2000
E-mail: service@computershare.com
C/O: Shareholder Services
Mailing Address:
PO Box 43078,
For other shareholder enquiries, please contact the Corporate Secretary's Department:
Scotiabank
Telephone: (416) 866-3672
E-mail: corporate.secretary@scotiabank.com
Rapport trimestriel disponible en français
Le rapport trimestriel et les états financiers de la Banque sont publiés en français et en anglais et distribués aux actionnaires dans la version de leur choix. Si vous préférez que la documentation vous concernant vous soit adressée en français, veuillez en informer Relations avec les investisseurs, La
SOURCE Scotiabank