Build-A-Bear Workshop Reports Second Quarter and First Half Fiscal 2024 Results and Reaffirms Annual Guidance
-
Second quarter revenues were
$111.8 million , an increase of 2.4%, pre-tax income was$11.5 million , an increase of 10.2%, and diluted earnings per share was$0.64 , an increase of 12.3% - The Company reiterates its fiscal 2024 guidance with expectations for growth in total revenues and pre-tax income, as well as net new unit growth of at least 50 experience locations globally
-
Through first half fiscal 2024, the Company returned
$23.9 million to shareholders through share repurchases and quarterly dividends
“With increasing momentum for our experience locations starting in the second quarter, and continuing into August, and with strong improvement in web demand on a third quarter-to-date basis, we remain confident in our annual guidance,” commented
Second Quarter Fiscal 2024 Results
(13 weeks ended
-
Total revenues were
$111.8 million and increased 2.4%
-
Net retail sales were
$103.5 million and in-line with last year - Consolidated e-commerce demand (online orders fulfilled from either the Company’s warehouse or its stores) decreased 28.2%
-
Commercial and international franchise revenues were a combined
$8.3 million and increased 44.8%
-
Pre-tax income was
$11.5 million , or 10.3% of total revenues, an increase of 70 basis points, driven primarily by a 50-basis-point increase in gross margin from an expansion in Commercial and Retail gross margins, and a 20-basis point improvement in Selling, General and Administrative (“SG&A”) expense, mainly from expense timing and leverage of corporate costs.
-
Diluted earnings per share (“EPS”) was
$0.64 , an increase of 12.3%, reflecting higher pretax income and a reduction in share count, partially offset by a higher tax rate.
-
Earnings before interest, taxes, depreciation and amortization (“EBITDA”) was
$15.0 million , an increase of 10.7%, and represented 13.4% of total revenues.
First Half Fiscal 2024 Results
(26 weeks ended
-
Total revenues were
$226.5 million and decreased 1.2%
-
Net retail sales were
$211.3 million and decreased 2.0% - Consolidated e-commerce demand (online orders fulfilled from either the Company’s warehouse or its stores) decreased 19.6%
-
Commercial and international franchise revenues were a combined
$15.2 million and increased 10.9%
-
Pre-tax income was
$26.6 million , or 11.7% of total revenues, a decrease of 130 basis points, driven by a 170-basis point increase in SG&A expense, mainly from marketing, higher wage rates, and general inflationary pressures, partially offset by a 40-basis-point benefit between gross margin expansion, primarily from an increase in Commercial gross margin, and an increase in interest income.
-
Diluted EPS was
$1.46 , a decline of 6.8%, reflecting lower pretax income and a higher tax rate, offset by a reduction in share count.
-
EBITDA was
$33.3 million , a decrease of 7.4%, and represented 14.6% of total revenues.
Store Activity
For the quarter, the Company had net new unit growth of 17 global experience locations, comprised of four corporately-managed locations, ten partner-operated locations, and three franchise locations. At the end of the second quarter, Build-A-Bear had 548 global locations through a combination of its corporately-managed, partner-operated, and franchise models. Globally, this reflects 361 corporately-managed stores, 107 partner-operated stores, and 80 franchise stores.
Balance Sheet
At second quarter end, cash and cash equivalents totaled
For the second quarter and first half of fiscal 2024, capital expenditures totaled
Inventory at quarter end was
Return of Capital to Shareholders
For the second quarter, the Company utilized
Since second quarter-end through
2024 Outlook
The Company reaffirms its fiscal 2024 outlook with expectations of delivering growth in total revenues and pre-tax income compared to our 53-week fiscal 2023:
- Total revenue growth on a low-to-mid-single-digit percentage basis
- Pre-tax income growth on a low-single-digit percentage basis
For comparative purposes, the company notes that the additional week in fiscal 2023 was approximately
For fiscal 2024, as compared to the 2023 non-GAAP 52-week year, the Company expects:
- Total revenue growth on a mid-single-digit percentage basis
- Pre-tax income growth on a mid-single-digit percentage basis
In addition, for fiscal 2024, the Company reaffirms its expectations as follows:
- Net new unit growth of at least 50 experience locations, through a combination of corporately-managed, partner-operated, and franchised business models
-
Capital expenditures in the range of
$18 million to$20 million -
Depreciation and amortization in the range of
$15 million to$16 million - Tax rate to approximate 26%, excluding discrete items
The Company’s guidance considers a variety of factors including anticipated ongoing inflationary pressures and increased freight costs. Additionally, the Company’s outlook assumes no further material changes in the macroeconomic or geopolitical environment, or relevant foreign currency exchange rates.
Note Regarding Non-GAAP Financial Measures
In this press release, the Company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the Company provides historic income adjusted to exclude certain costs, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures help identify underlying trends in the Company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the Company’s core operating results. These measures should not be considered a substitute for or superior to GAAP results. These non-GAAP financial measures are defined and reconciled to the most comparable GAAP measure later in this document.
Webcast and Conference Call Information
At
The dial-in number for the live conference call is (877) 407-3982 or (201) 493-6780 for international callers. The access code is Build-A-Bear. The call is expected to conclude by
A replay of the conference call webcast will be available in the investor relations website for one year. A telephone replay will be available beginning at approximately
About Build-A-Bear
Since its beginning in 1997, Build-A-Bear has evolved to become a beloved multi-generational brand focused on its mission to “add a little more heart to life” where guests of all ages make their own “furry friends” in celebration and commemoration of life moments. Guests create their own stuffed animals by participating in the stuffing, dressing, accessorizing, and naming of their own teddy bears and other plush toys based on the Company’s own intellectual property and in conjunction with a variety of best-in-class licenses. The hands-on and interactive nature of our more than 500 company-owned, partner-operated and franchise experience locations around the world, combined with Build-A-Bear’s pop-culture appeal, often fosters a lasting and emotional brand connection with consumers, and has enabled the Company to expand beyond its retail stores to include e-commerce sales on www.buildabear.com and non-plush branded consumer categories via out-bound licensing agreements with leading manufacturers, as well as the creation of engaging content via
Forward-Looking Statements
This press release contains certain statements that are, or may be considered to be, “forward-looking statements” for the purpose of federal securities laws, including, but not limited to, statements that reflect our current views with respect to future events and financial performance. We generally identify these statements by words or phrases such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “intend,” “predict,” “future,” “potential” or “continue,” the negative or any derivative of these terms and other comparable terminology. All the information concerning our future liquidity, future revenues, margins and other future financial performance and results, achievement of operating of financial plans or forecasts for future periods, sources and availability of credit and liquidity, future cash flows and cash needs, success and results of strategic initiatives and other future financial performance or financial position, as well as our assumptions underlying such information, constitute forward-looking information.
These statements are based only on our current expectations and projections about future events. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements, including those factors discussed under the caption entitled “Risks Related to Our Business” and “Forward-Looking Statements” in our Annual Report on Form 10-K filed with the
All our forward-looking statements are as of the date of this Press Release only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of or any material adverse change in one or more of the risk factors or other risks and uncertainties referred to in this Press Release or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the
All other brand names, product names, or trademarks belong to their respective holders.
|
||||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | ||||||||||||||||
(dollars in thousands, except share and per share data) | ||||||||||||||||
13 Weeks | 13 Weeks | |||||||||||||||
Ended | Ended | |||||||||||||||
|
% of Total |
|
% of Total | |||||||||||||
2024 |
Revenues (1) |
2023 |
Revenues (1) | |||||||||||||
Revenues: | ||||||||||||||||
Net retail sales | $ |
103,455 |
|
92.5 |
|
$ |
103,465 |
|
94.7 |
|
||||||
Commercial revenue |
7,294 |
|
6.5 |
|
4,978 |
|
4.6 |
|
||||||||
International franchising |
1,049 |
|
1.0 |
|
782 |
|
0.7 |
|
||||||||
Total revenues |
111,798 |
100.0 |
109,225 |
100.0 |
||||||||||||
Cost of merchandise sold: | ||||||||||||||||
Cost of merchandise sold - retail (1) |
47,607 |
|
46.0 |
|
47,710 |
|
46.1 |
|
||||||||
Cost of merchandise sold - commercial (1) |
3,008 |
|
41.2 |
|
2,425 |
|
48.7 |
|
||||||||
Cost of merchandise sold - international franchising (1) |
614 |
|
58.5 |
|
454 |
|
58.1 |
|
||||||||
Total cost of merchandise sold |
51,229 |
45.8 |
50,589 |
46.3 |
||||||||||||
Consolidated gross profit |
60,569 |
|
54.2 |
|
58,636 |
|
53.7 |
|
||||||||
Selling, general and administrative expense |
49,212 |
|
44.0 |
|
48,324 |
|
44.2 |
|
||||||||
Interest (income) expense, net |
(188 |
) |
(0.2 |
) |
(167 |
) |
(0.2 |
) |
||||||||
Income before income taxes |
11,545 |
|
10.3 |
|
10,479 |
|
9.6 |
|
||||||||
Income tax expense |
2,767 |
|
2.5 |
|
2,141 |
|
2.0 |
|
||||||||
Net income | $ |
8,778 |
|
7.9 |
|
$ |
8,338 |
|
7.6 |
|
||||||
Income per common share: | ||||||||||||||||
Basic | $ |
0.64 |
|
$ |
0.58 |
|
||||||||||
Diluted | $ |
0.64 |
|
$ |
0.57 |
|
||||||||||
Shares used in computing common per share amounts: | ||||||||||||||||
Basic |
13,665,958 |
|
14,419,365 |
|
||||||||||||
Diluted |
13,685,801 |
|
14,500,971 |
|
||||||||||||
(1) | Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding. | |||||||||||||||
|
||||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | ||||||||||||||||
(dollars in thousands, except share and per share data) | ||||||||||||||||
26 Weeks | 26 Weeks | |||||||||||||||
Ended | Ended | |||||||||||||||
|
% of Total |
|
% of Total | |||||||||||||
2024 |
Revenues (1) |
2023 |
Revenues (1) | |||||||||||||
Revenues: | ||||||||||||||||
Net retail sales | $ |
211,323 |
|
93.2 |
|
$ |
215,561 |
|
94.0 |
|
||||||
Commercial revenue |
13,278 |
|
5.9 |
|
11,665 |
|
5.1 |
|
||||||||
International franchising |
1,927 |
|
0.9 |
|
2,049 |
|
0.9 |
|
||||||||
Total revenues |
226,528 |
|
100.0 |
|
229,275 |
|
100.0 |
|
||||||||
Costs and expenses: | ||||||||||||||||
Cost of merchandise sold - retail (1) |
97,022 |
|
45.9 |
|
98,614 |
|
45.7 |
|
||||||||
Cost of merchandise sold - commercial (1) |
5,541 |
|
41.7 |
|
5,783 |
|
49.6 |
|
||||||||
Cost of merchandise sold - international franchising (1) |
1,231 |
|
63.9 |
|
1,339 |
|
65.3 |
|
||||||||
Total cost of merchandise sold |
103,794 |
|
45.8 |
|
105,736 |
|
46.1 |
|
||||||||
Consolidated gross profit |
122,734 |
|
54.2 |
|
123,539 |
|
53.9 |
|
||||||||
Selling, general and administrative expense |
96,774 |
|
42.7 |
|
93,950 |
|
41.0 |
|
||||||||
Interest expense (income), net |
(614 |
) |
(0.3 |
) |
(243 |
) |
(0.1 |
) |
||||||||
Income before income taxes |
26,574 |
|
11.7 |
|
29,832 |
|
13.0 |
|
||||||||
Income tax expense |
6,337 |
|
2.8 |
|
6,886 |
|
3.0 |
|
||||||||
Net income | $ |
20,237 |
|
8.9 |
|
$ |
22,946 |
|
10.0 |
|
||||||
Income per common share: | ||||||||||||||||
Basic | $ |
1.47 |
|
$ |
1.59 |
|
||||||||||
Diluted | $ |
1.46 |
|
$ |
1.57 |
|
||||||||||
Shares used in computing common per share amounts: | ||||||||||||||||
Basic |
13,795,958 |
|
14,438,611 |
|
||||||||||||
Diluted |
13,845,309 |
|
14,630,089 |
|
||||||||||||
(1) |
Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding.
|
|
||||||||||||
Unaudited Condensed Consolidated Balance Sheets | ||||||||||||
(dollars in thousands, except per share data) | ||||||||||||
|
|
|
||||||||||
|
2024 |
|
|
2024 |
|
|
2023 |
|
||||
ASSETS | ||||||||||||
Current assets: | ||||||||||||
Cash, cash equivalents and restricted cash |
$ |
25,163 |
|
$ |
44,327 |
|
$ |
32,642 |
|
|||
Inventories, net |
|
66,977 |
|
|
63,499 |
|
|
66,329 |
|
|||
Receivables, net |
|
12,075 |
|
|
8,569 |
|
|
13,120 |
|
|||
Prepaid expenses and other current assets |
|
13,258 |
|
|
11,377 |
|
|
11,898 |
|
|||
Total current assets |
|
117,473 |
|
|
127,772 |
|
|
123,989 |
|
|||
Operating lease right-of-use asset |
|
94,158 |
|
|
73,443 |
|
|
70,915 |
|
|||
Property and equipment, net |
|
53,303 |
|
|
55,262 |
|
|
50,435 |
|
|||
Deferred tax assets |
|
8,694 |
|
|
8,682 |
|
|
6,828 |
|
|||
Other assets, net |
|
5,831 |
|
|
7,166 |
|
|
6,246 |
|
|||
Total Assets |
$ |
279,459 |
|
$ |
272,325 |
|
$ |
258,413 |
|
|||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable |
$ |
17,542 |
|
$ |
16,170 |
|
$ |
15,598 |
|
|||
Accrued expenses |
|
13,343 |
|
|
19,954 |
|
|
28,347 |
|
|||
Operating lease liability short term |
|
30,110 |
|
|
25,961 |
|
|
27,194 |
|
|||
Gift cards and customer deposits |
|
15,828 |
|
|
18,134 |
|
|
18,305 |
|
|||
Deferred revenue and other |
|
3,490 |
|
|
3,514 |
|
|
4,444 |
|
|||
Total current liabilities |
|
80,313 |
|
|
83,733 |
|
|
93,888 |
|
|||
Operating lease liability long term |
|
71,993 |
|
|
57,609 |
|
|
55,368 |
|
|||
Other long-term liabilities |
|
1,362 |
|
|
1,321 |
|
|
1,291 |
|
|||
Stockholders' equity: | ||||||||||||
Common stock, par value |
|
136 |
|
|
142 |
|
|
145 |
|
|||
Additional paid-in capital |
|
62,831 |
|
|
66,330 |
|
|
66,773 |
|
|||
Accumulated other comprehensive loss |
|
(11,913 |
) |
|
(12,082 |
) |
|
(12,017 |
) |
|||
Retained earnings |
|
74,737 |
|
|
75,272 |
|
|
52,965 |
|
|||
Total stockholders' equity |
|
125,791 |
|
|
129,662 |
|
|
107,866 |
|
|||
Total Liabilities and Stockholders' Equity |
$ |
279,459 |
|
$ |
272,325 |
|
$ |
258,413 |
|
|||
|
||||||||||||||||||
Unaudited Selected Financial and Store Data | ||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||
13 Weeks | 13 Weeks | 26 Weeks | 26 Weeks | |||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||
|
|
|
|
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||||
Other financial data: | ||||||||||||||||||
Retail gross margin ($) (1) |
$ |
55,848 |
|
$ |
55,755 |
|
$ |
114,301 |
|
$ |
116,947 |
|
||||||
Retail gross margin (%) (1) |
54.0 |
% |
53.9 |
% |
54.1 |
% |
54.3 |
% |
||||||||||
Capital expenditures (2) |
$ |
3,270 |
|
$ |
3,073 |
|
$ |
5,700 |
|
$ |
6,138 |
|
||||||
Depreciation and amortization |
$ |
3,636 |
|
$ |
3,229 |
|
$ |
7,294 |
|
$ |
6,309 |
|
||||||
Store data (3): | ||||||||||||||||||
Number of corporately-managed retail locations at end of period | ||||||||||||||||||
|
321 |
|
314 |
|
||||||||||||||
|
40 |
|
37 |
|
||||||||||||||
Total corporately-managed retail locations |
361 |
|
351 |
|
||||||||||||||
Number of franchised stores at end of period |
80 |
|
64 |
|
||||||||||||||
Number of third-party retail locations at end of period |
107 |
|
76 |
|
||||||||||||||
Corporately-managed store square footage at end of period (4) | ||||||||||||||||||
|
730,408 |
|
726,857 |
|
||||||||||||||
|
55,535 |
|
52,763 |
|
||||||||||||||
Total square footage |
785,943 |
|
779,620 |
|
||||||||||||||
(1) |
Retail gross margin represents net retail sales less cost of merchandise sold - retail. Retail gross margin percentage represents retail gross margin divided by net retail sales. Store impairment is excluded from retail gross margin. | |||||||||||||||||
(2) |
Capital expenditures represents cash paid for property, equipment, and other assets. | |||||||||||||||||
(3) |
Excludes e-commerce. North American stores are located in |
|||||||||||||||||
(4) |
Square footage for stores located in |
* Non-GAAP Financial Measures | ||||||||||||||||||||||
|
||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP figures | ||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||
13 Weeks | 13 Weeks | 26 Weeks | 26 Weeks | |||||||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||||||||
Income before income taxes (pre-tax) |
$ |
11,545 |
|
$ |
10,479 |
|
$ |
26,574 |
|
$ |
29,832 |
|
||||||||||
Interest (income) expense, net |
|
(188 |
) |
|
(167 |
) |
|
(614 |
) |
|
(243 |
) |
||||||||||
Depreciation and amortization expense |
|
3,636 |
|
|
3,229 |
|
|
7,294 |
|
|
6,309 |
|
||||||||||
Earnings before interest, taxes, depreciation and amortization (EBITDA) |
$ |
14,993 |
|
$ |
13,541 |
|
$ |
33,254 |
|
$ |
35,898 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240828889264/en/
Investor Relations Contact
garys@buildabear.com
Media Relations Contact
pr@buildabear.com
Source: