Muncy Columbia Financial Corporation Reports Third Quarter 2024 Earnings
Unaudited Financial Information
Net income, as reported under accounting principles generally accepted in
The fully-tax equivalent net interest margin was 3.40% and 2.29% for the nine-month periods ended
Total consolidated assets amounted to
The increase in total deposits during the quarter and nine months ended
Total non-performing assets amounted to
The Corporation invests in various forms of agency debt including mortgage-backed securities and callable agency debt. The fair value of these securities is influenced by market interest rates, prepayment speeds on mortgage securities, bid to offer spreads in the market place and credit premiums for various types of agency debt. These factors change continuously and therefore the fair market value of these securities may be higher or lower than the Corporation’s carrying value at any measurement date. The temporary impact on investment securities will also affect stockholders’ equity as these fluctuations are recorded through accumulated other comprehensive income (loss). As of
Total stockholders’ equity equated to a book value per share of
About
Cautionary Note Regarding Forward Looking Statements
This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of current or historical fact and involve substantial risks and uncertainties. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions can be used to identify forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements include, but are not limited to the following: costs or difficulties related to integration following the mergers of
|
||||||||
Consolidated Balance Sheets | ||||||||
(In Thousands, Except Share and Per Share Data) (Unaudited) |
2024 |
2023 |
||||||
ASSETS | ||||||||
Cash and due from banks |
$ |
21,318 |
|
$ |
14,614 |
|
||
Interest-bearing deposits in other banks |
|
6,751 |
|
|
3,763 |
|
||
Total cash and cash equivalents |
|
28,069 |
|
|
18,377 |
|
||
Interest-bearing time deposits |
|
249 |
|
|
979 |
|
||
Available-for-sale debt securities, at fair value |
|
335,535 |
|
|
413,302 |
|
||
Marketable equity securities, at fair value |
|
1,303 |
|
|
1,295 |
|
||
Restricted investment in bank stocks, at cost |
|
7,529 |
|
|
10,394 |
|
||
Loans held for sale |
|
2,192 |
|
|
366 |
|
||
Loans receivable |
|
1,112,644 |
|
|
1,068,429 |
|
||
Allowance for credit losses |
|
(9,415 |
) |
|
(9,302 |
) |
||
Loans, net |
|
1,103,229 |
|
|
1,059,127 |
|
||
Premises and equipment, net |
|
26,735 |
|
|
27,569 |
|
||
Foreclosed assets held for sale |
|
70 |
|
|
170 |
|
||
Accrued interest receivable |
|
4,840 |
|
|
5,362 |
|
||
Bank-owned life insurance |
|
40,945 |
|
|
40,209 |
|
||
Investment in limited partnerships |
|
5,278 |
|
|
5,828 |
|
||
Deferred tax asset, net |
|
8,919 |
|
|
12,634 |
|
||
|
|
25,609 |
|
|
25,609 |
|
||
Other intangible assets, net |
|
10,593 |
|
|
11,895 |
|
||
Other assets |
|
6,227 |
|
|
6,663 |
|
||
TOTAL ASSETS |
$ |
1,607,322 |
|
$ |
1,639,779 |
|
||
LIABILITIES | ||||||||
Interest-bearing deposits |
$ |
1,020,954 |
|
$ |
884,654 |
|
||
Noninterest-bearing deposits |
|
269,515 |
|
|
266,015 |
|
||
Total deposits |
|
1,290,469 |
|
|
1,150,669 |
|
||
Short-term borrowings |
|
73,025 |
|
|
252,532 |
|
||
Long-term borrowings |
|
60,465 |
|
|
70,448 |
|
||
Accrued interest payable |
|
2,099 |
|
|
2,358 |
|
||
Other liabilities |
|
11,961 |
|
|
9,947 |
|
||
TOTAL LIABILITIES |
|
1,438,019 |
|
|
1,485,954 |
|
||
STOCKHOLDERS' EQUITY | ||||||||
Common stock, par value |
||||||||
issued 3,840,227 and outstanding 3,575,527 at |
||||||||
issued 3,834,976 and outstanding 3,570,276 at |
|
4,800 |
|
|
4,794 |
|
||
Additional paid-in capital |
|
83,504 |
|
|
83,343 |
|
||
Retained earnings |
|
99,598 |
|
|
90,514 |
|
||
Accumulated other comprehensive loss |
|
(8,809 |
) |
|
(15,036 |
) |
||
|
|
(9,790 |
) |
|
(9,790 |
) |
||
TOTAL STOCKHOLDERS' EQUITY |
|
169,303 |
|
|
153,825 |
|
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
1,607,322 |
|
$ |
1,639,779 |
|
|
|||||||||||||||
Consolidated Statements of Income | |||||||||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||
|
|
||||||||||||||
(In Thousands, Except Share and Per Share Data) (Unaudited) |
2024 |
2023 |
2024 |
2023 |
|||||||||||
INTEREST AND DIVIDEND INCOME | |||||||||||||||
Interest and fees on loans: | |||||||||||||||
Taxable |
$ |
18,234 |
$ |
6,629 |
|
$ |
53,231 |
|
$ |
18,861 |
|
||||
Tax-exempt |
|
421 |
|
243 |
|
|
1,106 |
|
|
674 |
|
||||
Interest and dividends on investment securities: | |||||||||||||||
Taxable |
|
994 |
|
1,211 |
|
|
3,175 |
|
|
3,641 |
|
||||
Tax-exempt |
|
842 |
|
135 |
|
|
2,508 |
|
|
398 |
|
||||
Dividend and other interest income |
|
190 |
|
86 |
|
|
617 |
|
|
222 |
|
||||
Federal funds sold |
|
- |
|
- |
|
|
- |
|
|
1 |
|
||||
Deposits in other banks |
|
110 |
|
84 |
|
|
238 |
|
|
169 |
|
||||
TOTAL INTEREST AND DIVIDEND INCOME |
|
20,791 |
|
8,388 |
|
|
60,875 |
|
|
23,966 |
|
||||
INTEREST EXPENSE | |||||||||||||||
Deposits |
|
6,133 |
|
892 |
|
|
16,353 |
|
|
2,299 |
|
||||
Short-term borrowings |
|
1,093 |
|
2,337 |
|
|
5,017 |
|
|
6,248 |
|
||||
Long-term borrowings |
|
791 |
|
268 |
|
|
2,436 |
|
|
414 |
|
||||
TOTAL INTEREST EXPENSE |
|
8,017 |
|
3,497 |
|
|
23,806 |
|
|
8,961 |
|
||||
NET INTEREST INCOME |
|
12,774 |
|
4,891 |
|
|
37,069 |
|
|
15,005 |
|
||||
Provision (credit) for credit losses - loans |
|
151 |
|
(172 |
) |
|
288 |
|
|
(594 |
) |
||||
Provision (credit) for credit losses - off balance sheet credit exposures |
|
- |
|
4 |
|
|
(18 |
) |
|
1 |
|
||||
TOTAL PROVISION (CREDIT) FOR CREDIT LOSSES |
|
151 |
|
(168 |
) |
|
270 |
|
|
(593 |
) |
||||
NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR CREDIT LOSSES |
|
12,623 |
|
5,059 |
|
|
36,799 |
|
|
15,598 |
|
||||
NON-INTEREST INCOME | |||||||||||||||
Service charges and fees |
|
727 |
|
477 |
|
|
2,009 |
|
|
1,516 |
|
||||
Gain on sale of loans |
|
75 |
|
68 |
|
|
244 |
|
|
193 |
|
||||
Earnings on bank-owned life insurance |
|
236 |
|
113 |
|
|
692 |
|
|
335 |
|
||||
Brokerage |
|
193 |
|
146 |
|
|
609 |
|
|
425 |
|
||||
Trust |
|
243 |
|
195 |
|
|
653 |
|
|
613 |
|
||||
Gains (losses) on marketable equity securities |
|
163 |
|
(118 |
) |
|
8 |
|
|
(265 |
) |
||||
Realized losses on available-for-sale debt securities, net |
|
- |
|
- |
|
|
(8 |
) |
|
- |
|
||||
Interchange fees |
|
664 |
|
428 |
|
|
1,970 |
|
|
1,294 |
|
||||
Other non-interest income |
|
414 |
|
213 |
|
|
1,489 |
|
|
743 |
|
||||
TOTAL NON-INTEREST INCOME |
|
2,715 |
|
1,522 |
|
|
7,666 |
|
|
4,854 |
|
||||
NON-INTEREST EXPENSE | |||||||||||||||
Salaries and employee benefits |
|
4,704 |
|
2,275 |
|
|
14,146 |
|
|
7,307 |
|
||||
Occupancy |
|
644 |
|
326 |
|
|
1,843 |
|
|
969 |
|
||||
Furniture and equipment |
|
448 |
|
305 |
|
|
1,238 |
|
|
872 |
|
||||
|
|
251 |
|
(58 |
) |
|
691 |
|
|
234 |
|
||||
Professional fees |
|
359 |
|
316 |
|
|
1,135 |
|
|
838 |
|
||||
Director's fees |
|
103 |
|
72 |
|
|
342 |
|
|
227 |
|
||||
Federal deposit insurance |
|
187 |
|
110 |
|
|
595 |
|
|
327 |
|
||||
Data processing and telecommunications |
|
848 |
|
361 |
|
|
2,672 |
|
|
1,064 |
|
||||
Automated teller machine and interchange |
|
107 |
|
111 |
|
|
475 |
|
|
221 |
|
||||
Merger-related expenses |
|
43 |
|
757 |
|
|
340 |
|
|
1,206 |
|
||||
Amortization of intangibles |
|
558 |
|
- |
|
|
1,656 |
|
|
- |
|
||||
Other non-interest expense |
|
1,115 |
|
698 |
|
|
3,074 |
|
|
1,682 |
|
||||
TOTAL NON-INTEREST EXPENSE |
|
9,367 |
|
5,273 |
|
|
28,207 |
|
|
14,947 |
|
||||
INCOME BEFORE INCOME TAX PROVISION |
|
5,971 |
|
1,308 |
|
|
16,258 |
|
|
5,505 |
|
||||
INCOME TAX PROVISION |
|
915 |
|
137 |
|
|
2,459 |
|
|
932 |
|
||||
NET INCOME |
$ |
5,056 |
$ |
1,171 |
|
$ |
13,799 |
|
$ |
4,573 |
|
||||
EARNINGS PER SHARE - BASIC AND DILUTED |
$ |
1.42 |
$ |
0.56 |
|
$ |
3.86 |
|
$ |
2.20 |
|
||||
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
3,574,043 |
|
2,080,109 |
|
|
3,572,250 |
|
|
2,079,635 |
|
At or 3 Months Ended (Unaudited) | |||||||||||||||||||||||||
(Dollars in Thousands, Except Per Share Data) |
|
|
|
|
|
||||||||||||||||||||
Operating Highlights | |||||||||||||||||||||||||
Net income (loss) |
$ |
5,056 |
|
$ |
4,707 |
|
$ |
4,036 |
|
$ |
(1,186 |
) |
$ |
1,171 |
|
||||||||||
Net interest income |
|
12,774 |
|
|
12,360 |
|
|
11,935 |
|
|
8,257 |
|
|
4,891 |
|
||||||||||
Provision (credit) for credit losses |
|
151 |
|
|
29 |
|
|
90 |
|
|
3,114 |
|
|
(168 |
) |
||||||||||
Non-interest income |
|
2,715 |
|
|
2,419 |
|
|
2,532 |
|
|
2,267 |
|
|
1,522 |
|
||||||||||
Non-interest expense |
|
9,367 |
|
|
9,194 |
|
|
9,646 |
|
|
9,163 |
|
|
5,273 |
|
||||||||||
Balance Sheet Highlights | |||||||||||||||||||||||||
Total assets |
$ |
1,607,322 |
|
$ |
1,592,300 |
|
$ |
1,573,271 |
|
$ |
1,639,779 |
|
$ |
957,580 |
|
||||||||||
Loans, net and loans held for sale |
|
1,105,421 |
|
|
1,092,057 |
|
|
1,072,010 |
|
|
1,059,493 |
|
|
556,862 |
|
||||||||||
|
|
36,202 |
|
|
36,760 |
|
|
36,955 |
|
|
37,504 |
|
|
7,937 |
|
||||||||||
Total deposits | |||||||||||||||||||||||||
Noninterest-bearing |
$ |
269,515 |
|
$ |
263,419 |
|
$ |
263,954 |
|
$ |
266,015 |
|
$ |
165,888 |
|
||||||||||
Savings |
|
192,644 |
|
|
199,626 |
|
|
203,002 |
|
|
204,968 |
|
|
155,750 |
|
||||||||||
NOW |
|
364,459 |
|
|
346,000 |
|
|
298,122 |
|
|
251,953 |
|
|
146,944 |
|
||||||||||
Money Market |
|
112,319 |
|
|
117,770 |
|
|
112,190 |
|
|
103,602 |
|
|
41,521 |
|
||||||||||
Time Deposits |
|
351,532 |
|
|
338,812 |
|
|
336,232 |
|
|
324,131 |
|
|
130,472 |
|
||||||||||
Total interest-bearing deposits |
|
1,020,954 |
|
|
1,002,208 |
|
|
949,546 |
|
|
884,654 |
|
|
474,687 |
|
||||||||||
Core deposits* |
|
938,937 |
|
|
926,815 |
|
|
877,268 |
|
|
826,538 |
|
|
510,103 |
|
||||||||||
Selected Ratios | |||||||||||||||||||||||||
Fully tax-equivalent net interest margin (YTD) |
|
3.40 |
% |
|
3.36 |
% |
|
3.32 |
% |
|
2.34 |
% |
|
2.29 |
% |
||||||||||
Annualized return on average assets |
|
1.26 |
% |
|
1.20 |
% |
|
1.02 |
% |
|
-0.35 |
% |
|
0.63 |
% |
||||||||||
Annualized return on average equity |
|
12.34 |
% |
|
12.28 |
% |
|
10.52 |
% |
|
-3.95 |
% |
|
6.78 |
% |
||||||||||
Capital Ratios - Journey Bank** | |||||||||||||||||||||||||
Common equity tier I capital ratio |
|
14.59 |
% |
|
14.06 |
% |
|
13.95 |
% |
|
13.52 |
% |
|
18.80 |
% |
||||||||||
Tier 1 capital ratio |
|
14.59 |
% |
|
14.06 |
% |
|
13.95 |
% |
|
13.52 |
% |
|
18.80 |
% |
||||||||||
Total risk-based capital ratio |
|
15.54 |
% |
|
14.99 |
% |
|
14.94 |
% |
|
14.49 |
% |
|
19.91 |
% |
||||||||||
Leverage ratio |
|
8.82 |
% |
|
8.68 |
% |
|
8.40 |
% |
|
8.03 |
% |
|
10.58 |
% |
||||||||||
Asset Quality Ratios | |||||||||||||||||||||||||
Non-performing assets |
$ |
8,575 |
|
$ |
7,736 |
|
$ |
7,328 |
|
$ |
4,475 |
|
$ |
2,659 |
|
||||||||||
Allowance for credit losses - loans |
|
9,415 |
|
|
9,362 |
|
|
9,351 |
|
|
9,302 |
|
|
6,094 |
|
||||||||||
Allowance for credit losses to total loans |
|
0.85 |
% |
|
0.85 |
% |
|
0.87 |
% |
|
0.87 |
% |
|
1.09 |
% |
||||||||||
Allowance for credit losses to | |||||||||||||||||||||||||
non-performing assets |
|
109.80 |
% |
|
121.02 |
% |
|
127.61 |
% |
|
207.87 |
% |
|
244.81 |
% |
||||||||||
Non-performing assets to total assets |
|
0.53 |
% |
|
0.49 |
% |
|
0.47 |
% |
|
0.27 |
% |
|
0.28 |
% |
||||||||||
Per Share Data | |||||||||||||||||||||||||
Earnings (loss) per share |
$ |
1.42 |
|
$ |
1.32 |
|
$ |
1.13 |
|
$ |
(0.41 |
) |
$ |
0.56 |
|
||||||||||
Dividend declared per share |
|
0.44 |
|
|
0.44 |
|
|
0.44 |
|
|
0.43 |
|
|
0.43 |
|
||||||||||
Book value |
|
47.35 |
|
|
44.11 |
|
|
43.35 |
|
|
43.08 |
|
|
42.50 |
|
||||||||||
Common stock price: | |||||||||||||||||||||||||
Bid |
$ |
33.35 |
|
$ |
32.10 |
|
$ |
30.50 |
|
$ |
34.50 |
|
$ |
34.59 |
|
||||||||||
Ask |
|
34.25 |
|
|
34.75 |
|
|
32.00 |
|
|
37.17 |
|
|
35.00 |
|
||||||||||
Weighted average common shares |
|
3,574,043 |
|
|
3,572,345 |
|
|
3,570,342 |
|
|
2,873,775 |
|
|
2,080,109 |
|
||||||||||
* Core deposits are defined as total deposits less time deposits | |||||||||||||||||||||||||
** Capital ratios for the most recent period are estimated |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241018382036/en/
Investor Relations
570.784.4400
investorrelations@journeybank.com
Source: