ADM Reports Preliminary Third Quarter 2024 Results
Will Restate Previously Filed Fiscal Year 2023 Form 10-K and Subsequent Forms 10-Q
Postpones Third Quarter Conference Call
Preliminary* Third Quarter 2024 Highlights
-
Net earnings expected to be reported at
$18 million , with adjusted net earnings1 of$530 million - See below for impact of non-cash charge against GAAP earnings for the third quarter of
$461 million related to our Wilmar equity investment
- See below for impact of non-cash charge against GAAP earnings for the third quarter of
-
Earnings per share1 expected to be
$0.04 , with adjusted earnings per share1, 2 of$1.09 , both down versus the prior year period - Trailing four-quarter average return on invested capital (ROIC) of 6.6%, trailing four-quarter average adjusted return on invested capital (ROIC)1 of 8.8%
- Restatement of previously filed fiscal year 2023 Form 10-K and subsequent Forms 10-Q not expected to materially impact results on a consolidated basis
In regards to cash flows, our year to date cash flows from operating activities are expected to be
“Our third quarter operating results were mixed in a challenging quarter for the business,” said Chair of the Board and CEO
“While Carbohydrate Solutions achieved strong results, our Ag Services and Oilseeds and Nutrition businesses delivered results below expectations, impacted by softer than expected market conditions and the pace of our planned improvement efforts. We are taking the necessary actions to improve performance and drive continued value creation.
The integrity of our internal controls and financial reporting is very important. We strive for accuracy and transparency in all aspects of our business. While we have made progress we are committed to continued strengthening of our internal financial controls.”
_____________________________ |
*Results presented in this release are preliminary and unaudited estimates based on information currently available to the Company. Such results could differ from the final amounts that the Company ultimately reports in its Quarterly Report on Form 10-Q for the fiscal quarter ended |
1 Non-GAAP financial measures; see pages 6 and 8-12 for explanations and reconciliations. |
2 All references in this document to earnings per share (EPS) and adjusted earnings per share reflect EPS on a diluted basis. |
Wilmar
GAAP earnings include a reduction in the carrying value of the Wilmar equity investment to reflect the Singapore Exchange trading price as of the balance sheet date. The reduction resulted from a determination that declines in the valuation amount for our investment are impaired on an “other than temporary” basis as of the end of the quarter. This has resulted in a non-cash charge against GAAP earnings for the third quarter of 2024 of
Restatement
Following ongoing dialogue with the staff of the
As previously disclosed in Note 17, Segment and Geographic Information, to ADM’s consolidated financial statements included in the FY2023 Form 10-K,
In addition, in the course of testing new controls implemented as part of the Company’s material weakness remediation plan in the third quarter of 2024,
Preliminary Summary of Third Quarter and Year-to-Date 2024
The following discussion summarizes preliminary earnings results for our three reportable segments – Ag Services and Oilseeds, Carbohydrate Solutions and Nutrition – and other and corporate earnings information.
Ag Services and Oilseeds (AS&O) Segment Summary (preliminary unaudited)
AS&O segment operating profit was
The Ag Services subsegment operating profit was (53)% lower versus the prior year quarter, primarily due to lower results in South America Origination, as slower farmer selling and higher logistics costs related to industry take-or-pay contracts led to lower margins. The prior year quarter also included
The Crushing subsegment operating profit was (25)% lower versus the prior year quarter. Global soybean crush margins were higher, supported by strong margins in EMEA. However, higher canola seed prices due to less supply in
The Refined Products & Other (RPO) subsegment operating profit was (63)% lower versus the prior year quarter, primarily driven by lower results in
Equity earnings from our Wilmar equity investment were
Year-to-date in 2024, the AS&O segment delivered
Carbohydrate Solutions Segment Summary (preliminary unaudited)
Carbohydrate Solutions segment operating profit was
The Starches & Sweeteners subsegment increased 13%, versus the prior year period, primarily driven by strong starches and sweeteners volumes and margins, supported by high utilization rates across the network. The current quarter also included
In the Vantage Corn Processing (VCP) subsegment, operating loss of
Year-to-date in 2024, Carbohydrate Solutions segment operating profit of
Nutrition Segment Summary (preliminary unaudited)
Nutrition segment operating profit was
Human Nutrition subsegment operating profit was
In the Animal Nutrition subsegment, operating profit of
Year-to-date in 2024, Nutrition segment operating profit of
Other and Corporate Summary (preliminary unaudited)
For the third quarter, Other business operating loss was
Year-to-date in 2024, Other business operating profit was
In Corporate for the third quarter, unallocated corporate costs increased versus the prior year on
In Corporate for year-to-date 2024, unallocated corporate costs increased versus the prior year on higher global technology investments to support digital transformation efforts,
Outlook
The Company is lowering its previously provided EPS guidance for the full year.
_____________________________ |
3
Forecasted GAAP Earnings Reconciliation: |
Postponed Third Quarter Conference Call
About
Cautionary Note Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties. All statements, other than statements of historical fact included in this release, are forward-looking statements. You can identify forward-looking statements by the fact they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “outlook,” “will,” “should,” “can have,” “likely,” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. All forward-looking statements are subject to significant risks, uncertainties and changes in circumstances that could cause actual results and outcomes to differ materially from the forward-looking statements. These forward-looking statements are not guarantees of future performance and involve risks, assumptions and uncertainties, including, without limitation, those described in the Company’s most recent Annual Report on Form 10-K and in other documents that the Company files or furnishes with the
Non-GAAP Financial Measures
The Company uses certain “Non-GAAP” financial measures as defined by the
Adjusted net earnings and Adjusted earnings per share (EPS). Adjusted net earnings reflects ADM’s GAAP net earnings after removal of the effect on net earnings of specified items as more fully described in the reconciliation tables below. Adjusted EPS reflects ADM’s fully diluted EPS after removal of the effect on GAAP EPS of specified items as more fully described in the reconciliation tables below. Management believes that Adjusted net earnings and Adjusted EPS are useful measures of ADM’s performance because they provide investors additional information about ADM’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. These non-GAAP financial measures are not intended to replace or be alternatives to GAAP net earnings and GAAP EPS, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s diluted shares outstanding for each respective period in order to arrive at an adjusted EPS amount for each specified item.
Adjusted Return on
Cash Flows from
Reconciliation Tables Follow
Source: Corporate Release
Source:
Adjusted Net Earnings and Adjusted EPS (Preliminary Unaudited) |
|||||||||||||||||||||
Non-GAAP financial measures |
|||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||
|
Quarter ended |
|
Nine months ended |
||||||||||||||||||
|
2024 |
2023 |
|
2024 |
2023 |
||||||||||||||||
|
In millions |
Per share |
In millions |
Per share |
|
In millions |
Per share |
In millions |
Per share |
||||||||||||
Net earnings and fully diluted EPS |
$ |
18 |
|
$ |
0.04 |
$ |
821 |
$ |
1.52 |
|
$ |
1,233 |
|
$ |
2.48 |
$ |
2,918 |
|
$ |
5.35 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||||
Loss (gain) on sales of assets and businesses (a) |
|
(1 |
) |
|
— |
|
2 |
|
— |
|
|
(1 |
) |
|
— |
|
(7 |
) |
|
(0.02 |
) |
Impairment, restructuring charges and contingency provisions (b) |
|
500 |
|
|
1.03 |
|
54 |
|
0.10 |
|
|
523 |
|
|
1.06 |
|
152 |
|
|
0.28 |
|
Expenses related to acquisitions (c) |
|
— |
|
|
— |
|
3 |
|
0.01 |
|
|
3 |
|
|
0.01 |
|
5 |
|
|
0.01 |
|
Loss (gain) on debt conversion option (d) |
|
— |
|
|
— |
|
— |
|
— |
|
|
— |
|
|
— |
|
(6 |
) |
|
(0.01 |
) |
Tax adjustment (e) |
|
13 |
|
|
0.02 |
|
— |
|
— |
|
|
30 |
|
|
0.06 |
|
3 |
|
|
0.01 |
|
Sub-total adjustments |
|
512 |
|
|
1.05 |
|
59 |
|
0.11 |
|
|
555 |
|
|
1.13 |
|
147 |
|
|
0.27 |
|
Adjusted net earnings and adjusted EPS |
$ |
530 |
|
$ |
1.09 |
$ |
880 |
$ |
1.63 |
|
$ |
1,788 |
|
$ |
3.61 |
$ |
3,065 |
|
$ |
5.62 |
|
(a) |
|
Current quarter and YTD gain each of |
(b) |
|
Current quarter and YTD charges of |
(c) |
|
Current YTD expenses of |
(d) |
|
Prior YTD gain on debt conversion option of |
(e) |
|
Tax expense (benefit) adjustment due to certain discrete items totaling |
Adjusted net earnings reflects ADM’s GAAP net earnings after removal of the effect on net earnings of specified items as more fully described above. Adjusted EPS reflects ADM’s fully diluted EPS after removal of the effect on GAAP EPS of specified items as more fully described above. Management believes that Adjusted net earnings and Adjusted EPS are useful measures of ADM’s performance because they provide investors additional information about ADM’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. These non-GAAP financial measures are not intended to replace or be alternatives to net earnings and GAAP EPS, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s diluted shares outstanding for each respective period in order to arrive at an adjusted EPS amount for each specified item. |
Adjusted Return on |
|||||||||||||||||||
A non-GAAP financial measure |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
ROIC Earnings (in millions) |
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
Four Quarters |
|||||||||||
|
Quarter Ended |
|
Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings attributable to |
$ |
565 |
|
|
$ |
729 |
|
|
$ |
486 |
|
|
$ |
18 |
|
|
$ |
1,798 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense |
|
109 |
|
|
|
115 |
|
|
|
135 |
|
|
|
124 |
|
|
|
483 |
|
Tax on interest |
|
(26 |
) |
|
|
(27 |
) |
|
|
(32 |
) |
|
|
(30 |
) |
|
|
(115 |
) |
Total ROIC Earnings |
$ |
648 |
|
|
$ |
817 |
|
|
$ |
589 |
|
|
$ |
112 |
|
|
$ |
2,166 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total ROIC Earnings |
$ |
648 |
|
|
$ |
817 |
|
|
$ |
589 |
|
|
$ |
112 |
|
|
$ |
2,166 |
|
Other Adjustments |
|
155 |
|
|
|
21 |
|
|
|
22 |
|
|
|
512 |
|
|
|
710 |
|
Total Adjusted ROIC Earnings |
$ |
803 |
|
|
$ |
838 |
|
|
$ |
611 |
|
|
$ |
624 |
|
|
$ |
2,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Quarter Ended |
|
Trailing Four |
||||||||||||
|
|
|
|
|
|
|
|
|
Quarter Average |
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Equity (1) |
$ |
24,132 |
|
$ |
23,219 |
|
$ |
22,148 |
|
$ |
21,974 |
|
$ |
22,868 |
|
+ Interest-bearing liabilities (2) |
|
8,370 |
|
|
9,995 |
|
|
10,576 |
|
|
10,051 |
|
|
9,748 |
|
|
$ |
32,502 |
|
$ |
33,214 |
|
$ |
32,724 |
|
$ |
32,025 |
|
$ |
32,616 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
$ |
32,502 |
|
$ |
33,214 |
|
$ |
32,724 |
|
$ |
32,025 |
|
$ |
32,616 |
|
Other Adjustments |
|
155 |
|
|
21 |
|
|
22 |
|
|
512 |
|
|
178 |
|
|
$ |
32,657 |
|
$ |
33,235 |
|
$ |
32,746 |
|
$ |
32,537 |
|
$ |
32,794 |
|
|
|
|
|
|
|
|
|
|
|
||||||
Return on |
|
|
|
|
|
|
|
|
6.6 |
% |
|||||
Adjusted Return on |
|
|
|
|
|
|
|
|
8.8 |
% |
|||||
(1) Excludes noncontrolling interests |
|||||||||||||||
(2) Includes short-term debt, current maturities of long-term debt, finance lease obligations, and long-term debt |
|||||||||||||||
ROIC is ROIC earnings divided by invested capital. ROIC earnings is ADM’s net earnings adjusted for the after-tax effects of interest expense on borrowings. Invested capital is the sum of ADM’s equity (excluding noncontrolling interests) and interest-bearing liabilities. |
|||||||||||||||
Adjusted ROIC is Adjusted ROIC earnings divided by adjusted invested capital. Adjusted ROIC earnings is ADM’s net earnings adjusted for the after-tax effects of interest expense on borrowings, and specified items. Adjusted invested capital is the sum of ADM’s equity (excluding noncontrolling interests) and interest-bearing liabilities adjusted for the after-tax effect of specified items. Adjusted ROIC on a trailing four quarter average basis is equal to the average trailing four quarters of adjusted ROIC earnings divided by the average trailing four quarters of adjusted invested capital. Management believes Adjusted ROIC is a useful financial measure because it provides investors information about ADM’s returns excluding the impacts of specified items and increases period-to-period comparability of underlying business performance. Management uses Adjusted ROIC to measure ADM’s performance by comparing Adjusted ROIC to its weighted average cost of capital (WACC). Adjusted ROIC, Adjusted ROIC earnings and Adjusted invested capital are non-GAAP financial measures and are not intended to replace or be alternatives to GAAP financial measures. |
Adjusted Earnings Before Interest, Taxes, and Depreciation and Amortization (EBITDA) (Preliminary Unaudited) |
|||||||||||||||||||
A non-GAAP financial measure |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
The tables below provide a reconciliation of net earnings to adjusted EBITDA for the trailing four quarters ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
Four Quarters |
||||||||||
|
Quarter Ended |
|
Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
(in millions) |
|
|
|
|
||||||||||
Net earnings |
$ |
565 |
|
|
$ |
729 |
|
|
$ |
486 |
|
|
$ |
18 |
|
|
$ |
1,798 |
|
Net earnings (losses) attributable to noncontrolling interests |
|
(23 |
) |
|
|
(10 |
) |
|
|
(5 |
) |
|
|
— |
|
|
|
(38 |
) |
Income tax expense |
|
192 |
|
|
|
166 |
|
|
|
115 |
|
|
|
90 |
|
|
|
563 |
|
Interest expense |
|
109 |
|
|
|
115 |
|
|
|
135 |
|
|
|
124 |
|
|
|
483 |
|
Depreciation and amortization |
|
277 |
|
|
|
280 |
|
|
|
286 |
|
|
|
288 |
|
|
|
1,131 |
|
EBITDA |
|
1,120 |
|
|
|
1,280 |
|
|
|
1,017 |
|
|
|
520 |
|
|
|
3,937 |
|
(Gain) loss on sales of assets and businesses |
|
(7 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(8 |
) |
Impairment and restructuring charges and contingency provisions |
|
172 |
|
|
|
18 |
|
|
|
7 |
|
|
|
504 |
|
|
|
701 |
|
Railroad maintenance expense |
|
39 |
|
|
|
— |
|
|
|
4 |
|
|
|
28 |
|
|
|
71 |
|
Expenses related to acquisitions |
|
1 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
5 |
|
Adjusted EBITDA |
$ |
1,325 |
|
|
$ |
1,298 |
|
|
$ |
1,032 |
|
|
$ |
1,051 |
|
|
$ |
4,706 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EBITDA is defined as earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA, adjusted for specified items. The Company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of income tax expense, interest expense on borrowings, and depreciation and amortization to net earnings. Management believes that EBITDA and adjusted EBITDA are useful measures of the Company’s performance because they provide investors additional information about the Company’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. EBITDA and adjusted EBITDA are non-GAAP financial measure and are not intended to replace or be an alternative to net earnings, the most directly comparable GAAP financial measure. |
Cash Flows from |
||||||||
A non-GAAP financial measure |
||||||||
(unaudited) |
||||||||
|
|
Nine months ended |
||||||
|
|
|
||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(in millions) |
||||||
Net Cash Provided by Operating Activities |
|
$ |
2,468 |
|
|
$ |
1,891 |
|
|
|
|
(2,002 |
) |
|
|
(1,061 |
) |
|
|
|
(1,465 |
) |
|
|
(2,800 |
) |
|
|
|
|
|
||||
Net Cash Provided by Operating Activities |
|
|
2,468 |
|
|
|
1,891 |
|
Less: Changes in operating assets and liabilities (1) |
|
|
127 |
|
|
|
(1,913 |
) |
Cash Flows from |
|
$ |
2,341 |
|
|
$ |
3,804 |
|
(1) Operating assets and liabilities include trade receivables, inventories, other current assets, trade payables, accrued expenses, segregated investments and brokerage payables. |
||||||||
Cash Flow from |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241104262002/en/
Media Contact
media@adm.com
312-634-8484
Investor Relations
Megan.Britt@adm.com
872-257-8378
Source: