Olo Announces Third Quarter 2024 Financial Results
Revenue up 24%, ARPU up 15% Year-over-Year
Ending Active Locations Reach Approximately 85,000
“Team Olo executed well on our top priorities in the third quarter and positioned us to complete a successful 2024. We continued to win, retain, and expand with brands, we drove further innovation across our Order, Pay, and Engage product suites — including the general availability of Olo Pay’s card-present functionality on Qu point-of-sale systems — and we delivered revenue and bottom line performance that exceeded the high-end of our guidance ranges,” said
Third Quarter Financial and Other Highlights
-
Total revenue increased 24% year-over-year to
$71.9 million . -
Total platform revenue increased 24% year-over-year to
$71.0 million . -
Gross profit increased 13% year-over-year to
$39.0 million , and was 54% of total revenue. -
Non-GAAP gross profit increased 12% year-over-year to
$43.6 million , and was 61% of total revenue. -
Operating loss was
$8.5 million , or (12)% of total revenue, compared to operating loss of$16.3 million , or (28)% of total revenue, a year ago. -
Non-GAAP operating income was
$8.2 million , or 11% of total revenue, compared to$5.7 million , or 10% of total revenue, a year ago. -
Net loss was
$3.6 million , or$0.02 per share, compared to a net loss of$11.8 million , or$0.07 per share a year ago. -
Non-GAAP net income was
$10.4 million , or$0.06 per share, compared to non-GAAP net income of$7.6 million or$0.04 per share a year ago. -
Cash, cash equivalents, and short- and long-term investments totaled
$391.9 million as ofSeptember 30, 2024 . -
Average revenue per unit (ARPU) increased 15% year-over-year, and remained flat sequentially at approximately
$850 . - Dollar-based net revenue retention (NRR) was above 120%.
-
Ending active locations were approximately 85,000, up approximately 3,000 from the quarter ended
June 30, 2024 .
Third Quarter and Recent Business Highlights
-
Enterprise brands: Multi-module new deployments included Dutch Bros on Olo Ordering and
Olo Pay for card-not-present transactions and Paris Baguette forOlo Order suite modules andOlo Pay for card-not-present transactions. Additional new deployments included Long John Silver’s on Olo Rails, and Nothing Bundt Cakes onOlo Dispatch . Expansion deployments includedAnother Broken Egg Cafe and P.F. Chang’s on Olo Engage’s Guest Data Platform. -
Emerging enterprise brands: Multi-suite new deployments included Oakberry, Papa Gino’s, and
Pizza Inn . Olo Engage expansion deployments includedKolache Factory andThompson Restaurants . -
Catering+: Expansion deployments included Bojangles, Cowboy Chicken, and
Mendocino Farms . Deeper partnership announced with ezCater to enable Catering+ brands to more easily manage ezCater orders and scale this increasingly important demand channel. - Innovation: Announced numerous product enhancements during Olo’s 2024 Fall Release event, including: the availability of Olo Pay’s card-present payment processing for brands on Qu point-of-sale (POS) systems; new functionality within Catering+ to help operators manage complex business accounts; and brand loyalty program sign-in integration with Olo’s Borderless passwordless guest checkout solution. The full list of features announced are available by visiting www.olo.com/quarterly-release/fall-2024.
Financial Outlook
As of
For the fourth quarter of 2024, Olo expects to report:
-
Revenue in the range of
$72.5 million to$73.0 million ; and -
Non-GAAP operating income in the range of
$8.7 million to$9.0 million .
For fiscal year 2024, Olo expects to report:
-
Revenue in the range of
$281.4 million to$281.9 million ; and -
Non-GAAP operating income in the range of
$30.2 million to$30.5 million .
The outlook provided above constitutes forward-looking information within the meaning of applicable securities laws and is based on a number of assumptions and subject to a number of risks. Actual results could vary materially as a result of numerous factors, including inaccuracies in our assumptions and certain risk factors, many of which are beyond Olo’s control. Olo assumes no obligation to update these forward-looking statements. See the cautionary note regarding “Forward-Looking Statements” below.
Webcast and Conference Call Information
Olo will host a conference call today,
Available Information
Olo announces material information to the public about the Company, its products and services, and other matters through a variety of means, including filings with the
About Olo
Olo (NYSE: OLO) is a leading restaurant technology provider with ordering, payment, and guest engagement solutions that help brands increase orders, streamline operations, and improve the guest experience. Each day, Olo processes millions of orders on its open SaaS platform, gathering the right data from each touchpoint into a single source—so restaurants can better understand and better serve every guest on every channel, every time. Over 700 restaurant brands trust Olo and its network of more than 400 integration partners to innovate on behalf of the restaurant community, accelerating technology’s positive impact and creating a world where every restaurant guest feels like a regular. Learn more at olo.com.
Non-GAAP Financial Measures and Other Metrics
Non-GAAP Financial Measures
In this press release, we refer to non-GAAP financial measures that are derived on the basis of methodologies other than in accordance with generally accepted accounting principles in
A reconciliation of these non-GAAP measures has been provided in the financial statement tables included in this press release and investors are encouraged to review the reconciliation. Our use of non-GAAP financial measures has limitations as an analytical tool, and these measures should not be considered in isolation or as a substitute for analysis of our financial results as reported under GAAP. Because our non-GAAP financial measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies.
The following are the non-GAAP financial measures referenced in this press release and presented in the tables below: non-GAAP gross profit (total and each line item, and total and each non-GAAP gross profit item on a margin basis as a percentage of revenue), non-GAAP operating expenses (each line item and each non-GAAP operating expense item on a margin basis as a percentage of revenue), non-GAAP operating income (and on a margin basis as a percentage of revenue), non-GAAP net income (and on a per share basis), and free cash flow.
We adjust our GAAP financial measures for the following items: stock-based compensation expense (non-cash expense calculated by companies using a variety of valuation methodologies and subjective assumptions) and related payroll tax expense, equity expense related to charitable contributions of our Class A common stock (non-cash expense), certain litigation-related expenses, net of recoveries (which relate to legal and other professional fees associated with litigation-related matters that are not indicative of our core operations and are not part of our normal course of business), loss on disposal of assets, capitalized internal-use software and intangible amortization (non-cash expense), non-cash impairment charges, restructuring charges, certain severance costs, and transaction costs (typically incurred within one year of the related acquisition, as well as the related tax impacts of the acquisition). Beginning in the second quarter of 2023, we have included the tax impact of the non-GAAP adjustments in determining non-GAAP net income. We determined this amount by utilizing a federal rate plus a net state rate that excluded the impact of net operating losses, or NOLs, and valuation allowances to calculate a non-GAAP blended statutory rate, which we then applied to all non-GAAP adjustments.
Reconciliation of non-GAAP operating income guidance to the most directly comparable GAAP measures is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity, and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of stock-based compensation expense and related payroll tax expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our stock price. We expect the variability of the above charges to have a significant, and potentially unpredictable, impact on our future GAAP financial results.
Management believes that it is useful to exclude certain non-cash charges and non-core operational charges from our non-GAAP financial measures because: (1) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and we believe does not relate to ongoing operational performance; and (2) such expenses can vary significantly between periods.
Free cash flow represents net cash provided by or used in operating activities, reduced by purchases of property and equipment and capitalization of internal-use software. Free cash flow is a measure used by management to understand and evaluate our liquidity and to generate future operating plans. Free cash flow excludes items that we do not consider to be indicative of our liquidity and facilitates comparisons of our liquidity on a period-to-period basis. We believe providing free cash flow provides useful information to investors and others in understanding and evaluating the strength of our liquidity and future ability to generate cash that can be used for strategic opportunities or investing in our business from the perspective of our management and Board of Directors.
Key Performance Indicators
In addition, we also use the following key performance indicators to help us evaluate our business, identify trends affecting the business, formulate business plans, and make strategic decisions.
Average revenue per unit (ARPU):We calculate ARPU by dividing the total platform revenue in a given period by the average active locations in that same period. We believe ARPU is an important metric that demonstrates our ability to grow within our customer base through the development of our products that our customers value.
Dollar-based net revenue retention (NRR):We calculate NRR as of a period-end by starting with the revenue, defined as platform revenue, from the cohort of all active customers as of 12 months prior to such period-end, or the prior period revenue. An active customer is a specific restaurant brand that utilizes one or more of our modules in a given quarterly period. We then calculate the platform revenue from these same customers as of the current period-end, or the current period revenue. Current period revenue includes any expansion and is net of contraction or attrition over the last 12 months, but excludes platform revenue from new customers in the current period. We then divide the total current period revenue by the total prior period revenue to arrive at the point-in-time dollar-based NRR. We believe that NRR is an important metric to our investors, demonstrating our ability to retain our customers and expand their use of our modules over time, proving the stability of our revenue base and the long-term value of our customer relationships.
Active locations: We define an active location as a unique restaurant location that is utilizing or subscribed to one or more of our modules in a quarterly period (depending on the module). Given this definition, active locations in any one quarter may not reflect (i) the future impact of new customer wins as it can take some time for their locations to go live with our platform, or (ii) the customers who have indicated their intent to reduce or terminate their use of our platform in future periods. Of further note, not all of our customer locations may choose to utilize our products, and while we aim to deploy all of a customer’s locations, not all locations may ultimately deploy.
Gross merchandise volume (GMV): We define GMV as the gross value of orders processed through our platform.
Gross payment volume (GPV): We define GPV as the gross volume of payments processed through
Our management uses GMV and GPV metrics to assess demand for our products. We also believe GMV and GPV provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating our business.
Forward-Looking Statements
Statements we make in this press release include statements that are considered forward-looking within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act, which may be identified by the use of words such as “anticipates,” “believes,” “continue,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “outlook,” “seeks,” “should,” “will,” and similar terms or the negative of such terms. All statements other than statements of historical fact are forward-looking statements for purposes of this release.
We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act and are making this statement for purposes of complying with those safe harbor provisions. These statements include, but are not limited to, our financial guidance for the fourth quarter of 2024 and the full year 2024, our future performance and growth and market opportunities, including new products and continued module adoption among new and existing customers, the continued expansion of ARPU, our expectations regarding the growth of active locations, revenue expectations for our Order, Pay, and Engage suites, our business strategy, and our expectations regarding other financial and operational metrics and advancements in our industry. Accordingly, actual results could differ materially or such uncertainties could cause adverse effects on our results.
Forward-looking statements are based upon various estimates and assumptions, as well as information known to us as of the date of this press release, and are subject to risks and uncertainties, including but not limited to: the effects of public health crises, macroeconomic conditions, including inflation, changes in discretionary spending, fluctuating interest rates, geopolitical instability, and overall market uncertainty; our ability to acquire new customers, have existing customers (including our emerging enterprise customers) adopt additional modules, and successfully retain existing customers; our ability to compete effectively with existing competitors, new market entrants, and customers generally developing their own solutions to replace our products; our ability to develop and release new and successful products and services, and develop and release successful enhancements, features, and modifications to our existing products and services; the continued growth of
Additional risks and uncertainties that could affect our financial results and forward-looking statements are included under the caption “Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended
Condensed Consolidated Balance Sheets (Unaudited) (in thousands, except share and per share amounts) |
|||||||
|
As of 2 024 |
|
As of 2 023 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
272,180 |
|
|
$ |
278,218 |
|
Short-term investments |
|
77,533 |
|
|
|
84,331 |
|
Accounts receivable, net of expected credit losses of |
|
55,886 |
|
|
|
70,264 |
|
Contract assets |
|
500 |
|
|
|
412 |
|
Deferred contract costs |
|
5,450 |
|
|
|
4,743 |
|
Prepaid expenses and other current assets |
|
13,584 |
|
|
|
12,769 |
|
Total current assets |
|
425,133 |
|
|
|
450,737 |
|
Property and equipment, net of accumulated depreciation and amortization of |
|
26,497 |
|
|
|
22,055 |
|
Intangible assets, net of accumulated amortization of |
|
14,769 |
|
|
|
17,738 |
|
|
|
207,781 |
|
|
|
207,781 |
|
Contract assets, noncurrent |
|
1,168 |
|
|
|
352 |
|
Deferred contract costs, noncurrent |
|
5,810 |
|
|
|
5,806 |
|
Operating lease right-of-use assets |
|
9,988 |
|
|
|
12,529 |
|
Long-term investments |
|
42,140 |
|
|
|
25,748 |
|
Other assets, noncurrent |
|
39 |
|
|
|
73 |
|
Total assets |
$ |
733,325 |
|
|
$ |
742,819 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
1,462 |
|
|
$ |
4,582 |
|
Accrued expenses and other current liabilities |
|
48,094 |
|
|
|
68,240 |
|
Unearned revenue |
|
1,965 |
|
|
|
1,533 |
|
Operating lease liabilities, current |
|
2,552 |
|
|
|
2,859 |
|
Total current liabilities |
|
54,073 |
|
|
|
77,214 |
|
Unearned revenue, noncurrent |
|
182 |
|
|
|
57 |
|
Operating lease liabilities, noncurrent |
|
12,159 |
|
|
|
13,968 |
|
Other liabilities, noncurrent |
|
— |
|
|
|
109 |
|
Total liabilities |
|
66,414 |
|
|
|
91,348 |
|
Stockholders’ equity: |
|
|
|
||||
Class A common stock, |
|
163 |
|
|
|
163 |
|
Preferred stock, |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
882,461 |
|
|
|
867,152 |
|
Accumulated deficit |
|
(216,091 |
) |
|
|
(215,829 |
) |
Accumulated other comprehensive income (loss) |
|
378 |
|
|
|
(15 |
) |
Total stockholders’ equity |
|
666,911 |
|
|
|
651,471 |
|
Total liabilities and stockholders’ equity |
$ |
733,325 |
|
|
$ |
742,819 |
|
Condensed Consolidated Statements of Operations (Unaudited) (in thousands, except share and per share amounts) |
|||||||||||||||
Three Months Ended S eptember 30, |
|
Nine Months Ended S eptember 30, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
Platform |
$ |
70,999 |
|
|
$ |
57,261 |
|
|
$ |
206,364 |
|
|
$ |
163,235 |
|
Professional services and other |
|
854 |
|
|
|
533 |
|
|
|
2,504 |
|
|
|
2,050 |
|
Total revenue |
|
71,853 |
|
|
|
57,794 |
|
|
|
208,868 |
|
|
|
165,285 |
|
Cost of revenue: |
|
|
|
|
|
|
|
||||||||
Platform |
|
32,081 |
|
|
|
22,203 |
|
|
|
90,197 |
|
|
|
59,537 |
|
Professional services and other |
|
763 |
|
|
|
1,026 |
|
|
|
2,549 |
|
|
|
3,220 |
|
Total cost of revenue |
|
32,844 |
|
|
|
23,229 |
|
|
|
92,746 |
|
|
|
62,757 |
|
Gross profit |
|
39,009 |
|
|
|
34,565 |
|
|
|
116,122 |
|
|
|
102,528 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
17,170 |
|
|
|
18,035 |
|
|
|
51,126 |
|
|
|
56,806 |
|
General and administrative |
|
15,130 |
|
|
|
21,307 |
|
|
|
36,550 |
|
|
|
56,986 |
|
Sales and marketing |
|
12,832 |
|
|
|
11,363 |
|
|
|
40,752 |
|
|
|
36,438 |
|
Restructuring charges |
|
2,396 |
|
|
|
166 |
|
|
|
2,396 |
|
|
|
6,848 |
|
Total operating expenses |
|
47,528 |
|
|
|
50,871 |
|
|
|
130,824 |
|
|
|
157,078 |
|
Loss from operations |
|
(8,519 |
) |
|
|
(16,306 |
) |
|
|
(14,702 |
) |
|
|
(54,550 |
) |
Other income, net: |
|
|
|
|
|
|
|
||||||||
Interest income |
|
4,936 |
|
|
|
4,598 |
|
|
|
14,687 |
|
|
|
12,207 |
|
Interest expense |
|
(14 |
) |
|
|
(43 |
) |
|
|
(98 |
) |
|
|
(165 |
) |
Other (expense) income |
|
(1 |
) |
|
|
(1 |
) |
|
|
2 |
|
|
|
(1 |
) |
Total other income, net |
|
4,921 |
|
|
|
4,554 |
|
|
|
14,591 |
|
|
|
12,041 |
|
Loss before income taxes |
|
(3,598 |
) |
|
|
(11,752 |
) |
|
|
(111 |
) |
|
|
(42,509 |
) |
Provision for income taxes |
|
37 |
|
|
|
7 |
|
|
|
151 |
|
|
|
32 |
|
Net loss |
$ |
(3,635 |
) |
|
$ |
(11,759 |
) |
|
$ |
(262 |
) |
|
$ |
(42,541 |
) |
Net loss per share attributable to Class A and Class B common stockholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.02 |
) |
|
$ |
(0.07 |
) |
|
$ |
0.00 |
|
|
$ |
(0.26 |
) |
Diluted |
$ |
(0.02 |
) |
|
$ |
(0.07 |
) |
|
$ |
0.00 |
|
|
$ |
(0.26 |
) |
Weighted-average Class A and Class B common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
162,477,259 |
|
|
|
163,991,486 |
|
|
|
162,005,026 |
|
|
|
162,674,062 |
|
Diluted |
|
162,477,259 |
|
|
|
163,991,486 |
|
|
|
162,005,026 |
|
|
|
162,674,062 |
|
Condensed Consolidated Statements of Cash Flows (Unaudited) (in thousands) |
|||||||
Nine Months Ended S eptember 30, |
|||||||
|
2024 |
|
2023 |
||||
Operating activities |
|
|
|
||||
Net loss |
$ |
(262 |
) |
|
$ |
(42,541 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
10,380 |
|
|
|
7,283 |
|
Stock-based compensation |
|
31,757 |
|
|
|
41,341 |
|
Charitable donation of Class A common stock |
|
— |
|
|
|
1,136 |
|
Provision for expected credit losses |
|
3,798 |
|
|
|
1,495 |
|
Non-cash lease expense |
|
1,978 |
|
|
|
2,079 |
|
Loss on disposal of assets |
|
— |
|
|
|
38 |
|
Non-cash impairment charges |
|
1,079 |
|
|
|
— |
|
Other non-cash operating activities, net |
|
(1,576 |
) |
|
|
(1,883 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
10,580 |
|
|
|
(23,580 |
) |
Contract assets |
|
(903 |
) |
|
|
(156 |
) |
Prepaid expenses and other current and noncurrent assets |
|
(778 |
) |
|
|
2,835 |
|
Deferred contract costs |
|
(711 |
) |
|
|
(2,588 |
) |
Accounts payable |
|
(3,119 |
) |
|
|
(2,069 |
) |
Accrued expenses and other current liabilities |
|
(20,167 |
) |
|
|
7,189 |
|
Operating lease liabilities |
|
(2,116 |
) |
|
|
(2,226 |
) |
Unearned revenue |
|
558 |
|
|
|
(812 |
) |
Other liabilities, noncurrent |
|
(109 |
) |
|
|
76 |
|
Net cash provided by (used in) operating activities |
|
30,389 |
|
|
|
(12,383 |
) |
Investing activities |
|
|
|
||||
Purchases of property and equipment |
|
(782 |
) |
|
|
— |
|
Capitalized internal-use software |
|
(9,459 |
) |
|
|
(10,023 |
) |
Purchases of investments |
|
(96,467 |
) |
|
|
(96,501 |
) |
Sales and maturities of investments |
|
88,842 |
|
|
|
88,155 |
|
Net cash used in investing activities |
|
(17,866 |
) |
|
|
(18,369 |
) |
Financing activities |
|
|
|
||||
Cash received for employee payroll tax withholdings |
|
5,367 |
|
|
|
13,902 |
|
Cash paid for employee payroll tax withholdings |
|
(5,351 |
) |
|
|
(13,896 |
) |
Proceeds from exercise of stock options and purchases under employee stock purchase plan |
|
3,604 |
|
|
|
10,208 |
|
Repurchase of common stock |
|
(22,181 |
) |
|
|
(43,134 |
) |
Net cash used in financing activities |
|
(18,561 |
) |
|
|
(32,920 |
) |
Net decrease in cash and cash equivalents |
|
(6,038 |
) |
|
|
(63,672 |
) |
Cash and cash equivalents, beginning of period |
|
278,218 |
|
|
|
350,073 |
|
Cash and cash equivalents, end of period |
$ |
272,180 |
|
|
$ |
286,401 |
|
Reconciliation of GAAP to Non-GAAP Results (Unaudited) (in thousands, except for percentages and share and per share amounts) |
|||||||||||||||
Three Months Ended S eptember 30, |
|
Nine Months Ended S eptember 30, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Gross profit and gross margin reconciliation: |
|
|
|
|
|
|
|
||||||||
Platform gross profit, GAAP |
$ |
38,918 |
|
|
$ |
35,058 |
|
|
$ |
116,167 |
|
|
$ |
103,698 |
|
Plus: Stock-based compensation expense and related payroll tax expense |
|
1,223 |
|
|
|
1,717 |
|
|
|
4,121 |
|
|
|
5,367 |
|
Plus: Capitalized internal-use software and intangible amortization |
|
3,296 |
|
|
|
2,344 |
|
|
|
8,945 |
|
|
|
5,819 |
|
Platform gross profit, non-GAAP |
|
43,437 |
|
|
|
39,119 |
|
|
|
129,233 |
|
|
|
114,884 |
|
Services gross profit, GAAP |
|
91 |
|
|
|
(493 |
) |
|
|
(45 |
) |
|
|
(1,170 |
) |
Plus: Stock-based compensation expense and related payroll tax expense |
|
85 |
|
|
|
171 |
|
|
|
268 |
|
|
|
551 |
|
Services gross profit, non-GAAP |
|
176 |
|
|
|
(322 |
) |
|
|
223 |
|
|
|
(619 |
) |
Total gross profit, GAAP |
|
39,009 |
|
|
|
34,565 |
|
|
|
116,122 |
|
|
|
102,528 |
|
Total gross profit, non-GAAP |
|
43,613 |
|
|
|
38,797 |
|
|
|
129,456 |
|
|
|
114,265 |
|
Platform gross margin, GAAP |
|
55 |
% |
|
|
61 |
% |
|
|
56 |
% |
|
|
64 |
% |
Platform gross margin, non-GAAP |
|
61 |
% |
|
|
68 |
% |
|
|
63 |
% |
|
|
70 |
% |
Services gross margin, GAAP |
|
11 |
% |
|
|
(92 |
)% |
|
|
(2 |
)% |
|
|
(57 |
)% |
Services gross margin, non-GAAP |
|
21 |
% |
|
|
(60 |
)% |
|
|
9 |
% |
|
|
(30 |
)% |
Total gross margin, GAAP |
|
54 |
% |
|
|
60 |
% |
|
|
56 |
% |
|
|
62 |
% |
Total gross margin, non-GAAP |
|
61 |
% |
|
|
67 |
% |
|
|
62 |
% |
|
|
69 |
% |
|
Three Months Ended S eptember 30, |
|
Nine Months Ended S eptember 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Sales and marketing reconciliation: |
|
|
|
|
|
|
|
||||||||
Sales and marketing, GAAP |
$ |
12,832 |
|
|
$ |
11,363 |
|
|
$ |
40,752 |
|
|
$ |
36,438 |
|
Less: Stock-based compensation expense and related payroll tax expense |
|
1,480 |
|
|
|
1,608 |
|
|
|
4,605 |
|
|
|
6,306 |
|
Less: Intangible amortization |
|
341 |
|
|
|
342 |
|
|
|
1,024 |
|
|
|
1,024 |
|
Less: Certain severance costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
121 |
|
Sales and marketing, non-GAAP |
|
11,011 |
|
|
|
9,413 |
|
|
|
35,123 |
|
|
|
28,987 |
|
Sales and marketing as % total revenue, GAAP |
|
18 |
% |
|
|
20 |
% |
|
|
20 |
% |
|
|
22 |
% |
Sales and marketing as % total revenue, non-GAAP |
|
15 |
% |
|
|
16 |
% |
|
|
17 |
% |
|
|
18 |
% |
|
Three Months Ended S eptember 30, |
|
Nine Months Ended S eptember 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Research and development reconciliation: |
|
|
|
|
|
|
|
||||||||
Research and development, GAAP |
$ |
17,170 |
|
|
$ |
18,035 |
|
|
$ |
51,126 |
|
|
$ |
56,806 |
|
Less: Stock-based compensation expense and related payroll tax expense |
|
2,863 |
|
|
|
3,760 |
|
|
|
8,740 |
|
|
|
12,270 |
|
Less: Non-cash capitalized software impairment |
|
— |
|
|
|
— |
|
|
|
517 |
|
|
|
— |
|
Research and development, non-GAAP |
|
14,307 |
|
|
|
14,275 |
|
|
|
41,869 |
|
|
|
44,536 |
|
Research and development as % total revenue, GAAP |
|
24 |
% |
|
|
31 |
% |
|
|
25 |
% |
|
|
34 |
% |
Research and development as % total revenue, non-GAAP |
|
20 |
% |
|
|
25 |
% |
|
|
20 |
% |
|
|
27 |
% |
|
Three Months Ended S eptember 30, |
|
Nine Months Ended S eptember 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
General and administrative reconciliation: |
|
|
|
|
|
|
|
||||||||
General and administrative, GAAP |
$ |
15,130 |
|
|
$ |
21,307 |
|
|
$ |
36,550 |
|
|
$ |
56,986 |
|
Less: Stock-based compensation expense and related payroll tax expense |
|
5,064 |
|
|
|
5,756 |
|
|
|
14,736 |
|
|
|
16,510 |
|
Less: Charitable donation of Class A common stock |
|
— |
|
|
|
1,136 |
|
|
|
— |
|
|
|
1,136 |
|
Less: Certain litigation-related expenses, net of recoveries |
|
(45 |
) |
|
|
4,944 |
|
|
|
(9,879 |
) |
|
|
8,803 |
|
Less: Non-cash impairment charge associated with corporate headquarters |
|
— |
|
|
|
— |
|
|
|
563 |
|
|
|
— |
|
Less: Intangible amortization |
|
41 |
|
|
|
40 |
|
|
|
122 |
|
|
|
122 |
|
Less: Certain severance costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
709 |
|
Less: Loss on disposal of assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
38 |
|
Less: Transaction costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
358 |
|
General and administrative, non-GAAP |
|
10,070 |
|
|
|
9,431 |
|
|
|
31,008 |
|
|
|
29,310 |
|
General and administrative as % total revenue, GAAP |
|
21 |
% |
|
|
37 |
% |
|
|
18 |
% |
|
|
34 |
% |
General and administrative as % total revenue, non-GAAP |
|
14 |
% |
|
|
16 |
% |
|
|
15 |
% |
|
|
18 |
% |
|
Three Months Ended S eptember 30, |
|
Nine Months Ended S eptember 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Operating income (loss) reconciliation: |
|
|
|
|
|
|
|
||||||||
Operating loss, GAAP |
$ |
(8,519 |
) |
|
$ |
(16,306 |
) |
|
$ |
(14,702 |
) |
|
$ |
(54,550 |
) |
Plus: Stock-based compensation expense and related payroll tax expense |
|
10,715 |
|
|
|
13,012 |
|
|
|
32,470 |
|
|
|
41,004 |
|
Plus: Charitable donation of Class A common stock |
|
— |
|
|
|
1,136 |
|
|
|
— |
|
|
|
1,136 |
|
Plus: Certain litigation-related expenses, net of recoveries |
|
(45 |
) |
|
|
4,944 |
|
|
|
(9,879 |
) |
|
|
8,803 |
|
Plus: Non-cash impairment charge associated with corporate headquarters |
|
— |
|
|
|
— |
|
|
|
563 |
|
|
|
— |
|
Plus: Non-cash capitalized internal-use software impairment |
|
— |
|
|
|
— |
|
|
|
517 |
|
|
|
— |
|
Plus: Capitalized internal-use software and intangible amortization |
|
3,678 |
|
|
|
2,726 |
|
|
|
10,091 |
|
|
|
6,965 |
|
Plus: Restructuring charges |
|
2,396 |
|
|
|
166 |
|
|
|
2,396 |
|
|
|
6,848 |
|
Plus: Certain severance costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
830 |
|
Plus: Loss on disposal of assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
38 |
|
Plus: Transaction costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
358 |
|
Operating income, non-GAAP |
|
8,225 |
|
|
|
5,678 |
|
|
|
21,456 |
|
|
|
11,432 |
|
Operating margin, GAAP |
|
(12 |
)% |
|
|
(28 |
)% |
|
|
(7 |
)% |
|
|
(33 |
)% |
Operating margin, non-GAAP |
|
11 |
% |
|
|
10 |
% |
|
|
10 |
% |
|
|
7 |
% |
|
Three Months Ended S eptember 30, |
|
Nine Months Ended S eptember 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net income (loss) reconciliation: |
|
|
|
|
|
|
|
||||||||
Net loss, GAAP |
$ |
(3,635 |
) |
|
$ |
(11,759 |
) |
|
$ |
(262 |
) |
|
$ |
(42,541 |
) |
Plus: Stock-based compensation expense and related payroll tax expense |
|
10,715 |
|
|
|
13,012 |
|
|
|
32,470 |
|
|
|
41,004 |
|
Plus: Charitable donation of Class A common stock |
|
— |
|
|
|
1,136 |
|
|
|
— |
|
|
|
1,136 |
|
Plus: Certain litigation-related expenses, net of recoveries |
|
(45 |
) |
|
|
4,944 |
|
|
|
(9,879 |
) |
|
|
8,803 |
|
Plus: Non-cash impairment charge associated with corporate headquarters |
|
— |
|
|
|
— |
|
|
|
563 |
|
|
|
— |
|
Plus: Non-cash capitalized internal-use software impairment |
|
— |
|
|
|
— |
|
|
|
517 |
|
|
|
— |
|
Plus: Capitalized internal-use software and intangible amortization |
|
3,678 |
|
|
|
2,726 |
|
|
|
10,091 |
|
|
|
6,965 |
|
Plus: Restructuring charges |
|
2,396 |
|
|
|
166 |
|
|
|
2,396 |
|
|
|
6,848 |
|
Plus: Certain severance costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
830 |
|
Plus: Loss on disposal of assets |
|
|
|
|
|
— |
|
|
|
38 |
|
||||
Plus: Transaction costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
358 |
|
Less: Tax impact of non-GAAP adjustments (1) |
|
(2,720 |
) |
|
|
(2,666 |
) |
|
|
(8,526 |
) |
|
|
(6,116 |
) |
Net income, non-GAAP |
|
10,389 |
|
|
|
7,559 |
|
|
|
27,370 |
|
|
|
17,325 |
|
Fully diluted net loss per share attributable to Class A and Class B common stockholders, GAAP |
$ |
(0.02 |
) |
|
$ |
(0.07 |
) |
|
$ |
— |
|
|
$ |
(0.26 |
) |
Fully diluted weighted average Class A and Class B common shares outstanding, GAAP |
|
162,477,259 |
|
|
|
163,991,486 |
|
|
|
162,005,026 |
|
|
|
162,674,062 |
|
Fully diluted net income per share attributable to Class A and Class B common stockholders, non-GAAP |
$ |
0.06 |
|
|
$ |
0.04 |
|
|
$ |
0.16 |
|
|
$ |
0.10 |
|
Fully diluted Class A and Class B common shares outstanding, non-GAAP |
|
171,947,446 |
|
|
|
176,719,100 |
|
|
|
171,723,141 |
|
|
|
177,626,336 |
|
_________________________ |
(1) We utilized a federal rate plus a net state rate that excluded the impact of NOLs and valuation allowances to calculate our non-GAAP blended statutory rate of 24.07% and 26.06% for the nine months ended |
Non-GAAP Free Cash Flow (Unaudited) (in thousands) |
|||||||||||||||
|
Three Months Ended S eptember 30, |
|
Nine Months Ended S eptember 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net cash provided by (used in) operating activities |
$ |
6,231 |
|
|
$ |
(21,649 |
) |
|
$ |
30,389 |
|
|
$ |
(12,383 |
) |
Purchase of property and equipment |
|
(415 |
) |
|
|
— |
|
|
|
(782 |
) |
|
|
— |
|
Capitalized internal-use software |
|
(2,628 |
) |
|
|
(2,744 |
) |
|
|
(9,459 |
) |
|
|
(10,023 |
) |
Non-GAAP free cash flow |
$ |
3,188 |
|
|
$ |
(24,393 |
) |
|
$ |
20,148 |
|
|
$ |
(22,406 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241106043757/en/
Media
Olo@icrinc.com
Investor Relations
InvestorRelations@olo.com
Source: