HCA Healthcare Reports Fourth Quarter 2025 Results and Provides 2026 Guidance
Key fourth quarter metrics (all percentage changes compare 4Q 2025 to 4Q 2024 unless otherwise noted):
-
Revenues increased 6.7 percent to
$19.513 billion -
Net income attributable to
HCA Healthcare, Inc. increased 30.6 percent to$1.878 billion -
Diluted earnings per share increased 44.6 percent to
$8.14 per share, and diluted earnings per share, as adjusted, increased 28.8 percent to$8.01 per share -
Adjusted EBITDA increased 10.8 percent to
$4.114 billion -
Cash flows from operating activities totaled
$2.359 billion , compared to$2.559 billion in the fourth quarter of 2024 - Same facility admissions increased 2.4 percent and same facility equivalent admissions increased 2.5 percent
"We finished 2025 with strong performance consistent with previous quarters. Our investments in network expansion, workforce development, and advancing clinical capabilities further strengthened the
Revenues in the fourth quarter of 2025 totaled
For the fourth quarter of 2025, Adjusted EBITDA totaled
During the fourth quarter of 2024, the Company incurred additional expenses and experienced loss of revenues estimated at
Same facility admissions increased 2.4 percent and same facility equivalent admissions increased 2.5 percent in the fourth quarter of 2025 compared to the prior year period. Same facility emergency room visits increased 0.5 percent in the fourth quarter of 2025 compared to the prior year period. Same facility inpatient surgeries were flat, and same facility outpatient surgeries declined 0.5 percent in the fourth quarter of 2025 compared to the same period of 2024. Same facility revenue per equivalent admission increased 2.9 percent in the fourth quarter of 2025 compared to the fourth quarter of 2024.
Year Ended
Revenues for the year ended
For 2025, Adjusted EBITDA totaled
Balance Sheet and Cash Flows from Operations
As of
During the fourth quarter of 2025, the Company repurchased 5.432 million shares of its common stock at a cost of
Share Repurchase Program
The
Dividend
HCA today announced that its Board of Directors declared a quarterly cash dividend of
The declaration and payment of any future dividend will be subject to the discretion of the Board of Directors and will depend on a variety of factors, including the Company’s financial condition and results of operations. Future dividends are expected to be funded by cash balances and future cash flows from operations.
2026 Guidance
Today, the Company issued the following estimated guidance for 2026:
|
|
|
2026 |
|
Revenues |
|
|
|
Net Income Attributable to |
|
|
|
Adjusted EBITDA |
|
|
|
EPS (diluted) |
|
|
Capital expenditures for 2026, excluding acquisitions, are estimated to range between
The Company’s guidance contains a number of assumptions, including, among others, the Company’s current expectations regarding volume growth coupled with an anticipated mostly stable operating environment, payer mix, the impact of current and future health care public policy developments, including the estimated impact on health insurance exchanges from administrative reforms and the expiration of the enhanced premium tax credits, anticipated results from resiliency initiatives, as well as general business or economic conditions, including inflation and the impact of trade policies, including tariffs, and excludes the impact of items such as, but not limited to, gains or losses on sales of facilities, losses on retirement of debt, legal claims costs and impairment of long-lived assets. In addition, the Company’s guidance excludes the impact of future approvals that could impact reimbursement under certain state Medicaid directed and supplemental payments.
Adjusted EBITDA is a non-GAAP financial measure. A table reconciling forecasted net income attributable to
The Company’s guidance is based on current plans and expectations and is subject to a number of known and unknown uncertainties and risks, including those set forth below in the Company’s “Forward-Looking Statements.”
Annual Stockholders' Meeting
The Company's 2026 annual stockholders' meeting will be held virtually on
Earnings Conference Call
About the Company
As of
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws, which involve risks and uncertainties. Forward-looking statements include the Company’s financial guidance for the year ending
|
|
|||||||||||||||||||
|
Condensed Consolidated Comprehensive Income Statements |
|||||||||||||||||||
|
Fourth Quarter |
|||||||||||||||||||
|
Unaudited |
|||||||||||||||||||
|
(Dollars in millions, except per share amounts) |
|||||||||||||||||||
|
|
|
|
2025 |
|
|
|
2024 |
|
|
||||||||||
|
|
|
|
Amount |
|
|
Ratio |
|
|
|
Amount |
|
|
Ratio |
|
|
||||
|
Revenues |
|
|
$ |
19,513 |
|
|
|
100.0 |
|
% |
|
$ |
18,285 |
|
|
|
100.0 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries and benefits |
|
|
|
8,360 |
|
|
|
42.8 |
|
|
|
|
7,917 |
|
|
|
43.3 |
|
|
|
Supplies |
|
|
|
2,977 |
|
|
|
15.3 |
|
|
|
|
2,793 |
|
|
|
15.3 |
|
|
|
Other operating expenses |
|
|
|
4,087 |
|
|
|
20.9 |
|
|
|
|
3,873 |
|
|
|
21.2 |
|
|
|
Equity in earnings of affiliates |
|
|
|
(25 |
) |
|
|
(0.1 |
) |
|
|
|
(10 |
) |
|
|
(0.1 |
) |
|
|
Depreciation and amortization |
|
|
|
911 |
|
|
|
4.7 |
|
|
|
|
856 |
|
|
|
4.6 |
|
|
|
Interest expense |
|
|
|
572 |
|
|
|
2.9 |
|
|
|
|
528 |
|
|
|
2.9 |
|
|
|
Losses (gains) on sales of facilities |
|
|
|
(41 |
) |
|
|
(0.2 |
) |
|
|
|
195 |
|
|
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
16,841 |
|
|
|
86.3 |
|
|
|
|
16,152 |
|
|
|
88.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income before income taxes |
|
|
|
2,672 |
|
|
|
13.7 |
|
|
|
|
2,133 |
|
|
|
11.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Provision for income taxes |
|
|
|
509 |
|
|
|
2.6 |
|
|
|
|
447 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income |
|
|
|
2,163 |
|
|
|
11.1 |
|
|
|
|
1,686 |
|
|
|
9.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to noncontrolling interests |
|
|
|
285 |
|
|
|
1.5 |
|
|
|
|
248 |
|
|
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to |
|
|
$ |
1,878 |
|
|
|
9.6 |
|
|
|
$ |
1,438 |
|
|
|
7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per share |
|
|
$ |
8.14 |
|
|
|
|
|
|
$ |
5.63 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Shares used in computing diluted earnings per share (millions) |
|
|
|
230.710 |
|
|
|
|
|
|
|
255.310 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Comprehensive income attributable to |
|
|
$ |
1,890 |
|
|
|
|
|
|
$ |
1,429 |
|
|
|
|
|
||
|
|
|||||||||||||||||||
|
Condensed Consolidated Comprehensive Income Statements |
|||||||||||||||||||
|
For the Years Ended |
|||||||||||||||||||
|
Unaudited |
|||||||||||||||||||
|
(Dollars in millions, except per share amounts) |
|||||||||||||||||||
|
|
|
|
2025 |
|
|
|
2024 |
|
|
||||||||||
|
|
|
|
Amount |
|
|
Ratio |
|
|
|
Amount |
|
|
Ratio |
|
|
||||
|
Revenues |
|
|
$ |
75,600 |
|
|
|
100.0 |
|
% |
|
$ |
70,603 |
|
|
|
100.0 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries and benefits |
|
|
|
32,859 |
|
|
|
43.5 |
|
|
|
|
31,170 |
|
|
|
44.1 |
|
|
|
Supplies |
|
|
|
11,367 |
|
|
|
15.0 |
|
|
|
|
10,755 |
|
|
|
15.2 |
|
|
|
Other operating expenses |
|
|
|
15,886 |
|
|
|
21.0 |
|
|
|
|
14,819 |
|
|
|
21.0 |
|
|
|
Equity in earnings of affiliates |
|
|
|
(78 |
) |
|
|
(0.1 |
) |
|
|
|
(23 |
) |
|
|
— |
|
|
|
Depreciation and amortization |
|
|
|
3,523 |
|
|
|
4.6 |
|
|
|
|
3,312 |
|
|
|
4.7 |
|
|
|
Interest expense |
|
|
|
2,248 |
|
|
|
3.0 |
|
|
|
|
2,061 |
|
|
|
2.9 |
|
|
|
Gains on sales of facilities |
|
|
|
(37 |
) |
|
|
— |
|
|
|
|
(14 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
65,768 |
|
|
|
87.0 |
|
|
|
|
62,080 |
|
|
|
87.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income before income taxes |
|
|
|
9,832 |
|
|
|
13.0 |
|
|
|
|
8,523 |
|
|
|
12.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Provision for income taxes |
|
|
|
2,050 |
|
|
|
2.7 |
|
|
|
|
1,866 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income |
|
|
|
7,782 |
|
|
|
10.3 |
|
|
|
|
6,657 |
|
|
|
9.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to noncontrolling interests |
|
|
|
998 |
|
|
|
1.3 |
|
|
|
|
897 |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to |
|
|
$ |
6,784 |
|
|
|
9.0 |
|
|
|
$ |
5,760 |
|
|
|
8.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per share |
|
|
$ |
28.33 |
|
|
|
|
|
|
$ |
22.00 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Shares used in computing diluted earnings per share (millions) |
|
|
|
239.495 |
|
|
|
|
|
|
|
261.806 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Comprehensive income attributable to |
|
|
$ |
6,866 |
|
|
|
|
|
|
$ |
5,798 |
|
|
|
|
|
||
|
|
||||||||||||
|
Condensed Consolidated Balance Sheets |
||||||||||||
|
Unaudited |
||||||||||||
|
(Dollars in millions) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
2025 |
|
|
2025 |
|
|
2024 |
|
|||
|
ASSETS |
|
|
|
|
|
|
|
|
|
|||
|
Current assets: |
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents |
|
$ |
1,040 |
|
|
$ |
997 |
|
|
$ |
1,933 |
|
|
Accounts receivable |
|
|
10,867 |
|
|
|
10,428 |
|
|
|
10,751 |
|
|
Inventories |
|
|
1,652 |
|
|
|
1,734 |
|
|
|
1,738 |
|
|
Other |
|
|
2,224 |
|
|
|
2,126 |
|
|
|
1,992 |
|
|
|
|
|
15,783 |
|
|
|
15,285 |
|
|
|
16,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Property and equipment, at cost |
|
|
66,275 |
|
|
|
65,489 |
|
|
|
62,514 |
|
|
Accumulated depreciation |
|
|
(35,134 |
) |
|
|
(34,921 |
) |
|
|
(33,100 |
) |
|
|
|
|
31,141 |
|
|
|
30,568 |
|
|
|
29,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Investments of insurance subsidiaries |
|
|
485 |
|
|
|
573 |
|
|
|
569 |
|
|
Investments in and advances to affiliates |
|
|
633 |
|
|
|
654 |
|
|
|
662 |
|
|
|
|
|
10,293 |
|
|
|
10,275 |
|
|
|
10,093 |
|
|
Right-of-use operating lease assets |
|
|
2,130 |
|
|
|
2,115 |
|
|
|
2,131 |
|
|
Other |
|
|
255 |
|
|
|
277 |
|
|
|
230 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
$ |
60,720 |
|
|
$ |
59,747 |
|
|
$ |
59,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
|
|
|
|
|
|
|
|||
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|||
|
Accounts payable |
|
$ |
4,659 |
|
|
$ |
4,552 |
|
|
$ |
4,276 |
|
|
Accrued salaries |
|
|
2,525 |
|
|
|
2,294 |
|
|
|
2,304 |
|
|
Other accrued expenses |
|
|
4,277 |
|
|
|
4,940 |
|
|
|
3,899 |
|
|
Short-term borrowings and long-term debt due within one year |
|
|
4,889 |
|
|
|
6,110 |
|
|
|
4,698 |
|
|
|
|
|
16,350 |
|
|
|
17,896 |
|
|
|
15,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Long-term debt, less debt issuance costs and discounts of |
|
|
41,603 |
|
|
|
38,401 |
|
|
|
38,333 |
|
|
Professional liability risks |
|
|
1,466 |
|
|
|
1,462 |
|
|
|
1,544 |
|
|
Right-of-use operating lease obligations |
|
|
1,853 |
|
|
|
1,838 |
|
|
|
1,863 |
|
|
Income taxes and other liabilities |
|
|
2,219 |
|
|
|
2,309 |
|
|
|
2,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Stockholders' (deficit) equity: |
|
|
|
|
|
|
|
|
|
|||
|
Stockholders' deficit attributable to |
|
|
(6,027 |
) |
|
|
(5,335 |
) |
|
|
(2,499 |
) |
|
Noncontrolling interests |
|
|
3,256 |
|
|
|
3,176 |
|
|
|
3,054 |
|
|
|
|
|
(2,771 |
) |
|
|
(2,159 |
) |
|
|
555 |
|
|
|
|
$ |
60,720 |
|
|
$ |
59,747 |
|
|
$ |
59,513 |
|
|
|
||||||||
|
Condensed Consolidated Statements of Cash Flows |
||||||||
|
For the Years Ended |
||||||||
|
Unaudited |
||||||||
|
(Dollars in millions) |
||||||||
|
|
|
2025 |
|
|
2024 |
|
||
|
Cash flows from operating activities: |
|
|
|
|
|
|
||
|
Net income |
|
$ |
7,782 |
|
|
$ |
6,657 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
|
Increase (decrease) in cash from operating assets and liabilities: |
|
|
|
|
|
|
||
|
Accounts receivable |
|
|
(94 |
) |
|
|
(799 |
) |
|
Inventories and other assets |
|
|
(154 |
) |
|
|
334 |
|
|
Accounts payable and accrued expenses |
|
|
666 |
|
|
|
359 |
|
|
Depreciation and amortization |
|
|
3,523 |
|
|
|
3,312 |
|
|
Income taxes |
|
|
310 |
|
|
|
22 |
|
|
Gains on sales of facilities |
|
|
(37 |
) |
|
|
(14 |
) |
|
Amortization of debt issuance costs and discounts |
|
|
44 |
|
|
|
35 |
|
|
Share-based compensation |
|
|
401 |
|
|
|
360 |
|
|
Other |
|
|
195 |
|
|
|
248 |
|
|
|
|
|
|
|
|
|
||
|
Net cash provided by operating activities |
|
|
12,636 |
|
|
|
10,514 |
|
|
|
|
|
|
|
|
|
||
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
|
Purchase of property and equipment |
|
|
(4,944 |
) |
|
|
(4,875 |
) |
|
Acquisition of hospitals and health care entities |
|
|
(397 |
) |
|
|
(266 |
) |
|
Sales of hospitals and health care entities |
|
|
269 |
|
|
|
328 |
|
|
Change in investments |
|
|
72 |
|
|
|
(115 |
) |
|
Other |
|
|
12 |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
||
|
Net cash used in investing activities |
|
|
(4,988 |
) |
|
|
(4,933 |
) |
|
|
|
|
|
|
|
|
||
|
Cash flows from financing activities: |
|
|
|
|
|
|
||
|
Issuances of long-term debt |
|
|
8,474 |
|
|
|
7,495 |
|
|
Net change in short-term borrowings and revolving credit facilities |
|
|
2,202 |
|
|
|
(1,880 |
) |
|
Repayment of long-term debt |
|
|
(7,389 |
) |
|
|
(2,410 |
) |
|
Distributions to noncontrolling interests |
|
|
(827 |
) |
|
|
(711 |
) |
|
Payment of debt issuance costs |
|
|
(79 |
) |
|
|
(67 |
) |
|
Payment of dividends |
|
|
(679 |
) |
|
|
(690 |
) |
|
Repurchase of common stock |
|
|
(10,067 |
) |
|
|
(6,042 |
) |
|
Other |
|
|
(185 |
) |
|
|
(277 |
) |
|
|
|
|
|
|
|
|
||
|
Net cash used in financing activities |
|
|
(8,550 |
) |
|
|
(4,582 |
) |
|
|
|
|
|
|
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
9 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
||
|
Change in cash and cash equivalents |
|
|
(893 |
) |
|
|
998 |
|
|
Cash and cash equivalents at beginning of period |
|
|
1,933 |
|
|
|
935 |
|
|
|
|
|
|
|
|
|
||
|
Cash and cash equivalents at end of period |
|
$ |
1,040 |
|
|
$ |
1,933 |
|
|
|
|
|
|
|
|
|
||
|
Interest payments |
|
$ |
2,207 |
|
|
$ |
1,938 |
|
|
Income tax payments, net |
|
$ |
1,740 |
|
|
$ |
1,844 |
|
|
|
||||||||||||||||
|
Operating Statistics |
||||||||||||||||
|
|
|
Fourth Quarter |
|
|
For the Year
|
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Number of Hospitals |
|
|
190 |
|
|
|
190 |
|
|
|
190 |
|
|
|
190 |
|
|
Number of Freestanding Outpatient Surgery Centers* |
|
|
121 |
|
|
|
124 |
|
|
|
121 |
|
|
|
124 |
|
|
Licensed Beds at End of Period |
|
|
50,436 |
|
|
|
49,985 |
|
|
|
50,436 |
|
|
|
49,985 |
|
|
Weighted Average Beds in Service |
|
|
42,985 |
|
|
|
42,705 |
|
|
|
42,901 |
|
|
|
42,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Reported: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Admissions |
|
|
576,839 |
|
|
|
559,170 |
|
|
|
2,297,065 |
|
|
|
2,236,595 |
|
|
% Change |
|
|
3.2 |
% |
|
|
|
|
|
2.7 |
% |
|
|
|
||
|
Equivalent Admissions |
|
|
1,038,269 |
|
|
|
1,007,623 |
|
|
|
4,107,152 |
|
|
|
3,990,085 |
|
|
% Change |
|
|
3.0 |
% |
|
|
|
|
|
2.9 |
% |
|
|
|
||
|
Revenue per Equivalent Admission |
|
$ |
18,794 |
|
|
$ |
18,146 |
|
|
$ |
18,407 |
|
|
$ |
17,695 |
|
|
% Change |
|
|
3.6 |
% |
|
|
|
|
|
4.0 |
% |
|
|
|
||
|
Inpatient Revenue per Admission |
|
$ |
19,847 |
|
|
$ |
19,737 |
|
|
$ |
19,690 |
|
|
$ |
19,050 |
|
|
% Change |
|
|
0.6 |
% |
|
|
|
|
|
3.4 |
% |
|
|
|
||
|
|
|
|
2,708,663 |
|
|
|
2,691,710 |
|
|
|
10,913,076 |
|
|
|
10,826,574 |
|
|
% Change |
|
|
0.6 |
% |
|
|
|
|
|
0.8 |
% |
|
|
|
||
|
Equivalent |
|
|
4,875,907 |
|
|
|
4,850,820 |
|
|
|
19,512,580 |
|
|
|
19,314,608 |
|
|
% Change |
|
|
0.5 |
% |
|
|
|
|
|
1.0 |
% |
|
|
|
||
|
Inpatient Surgery Cases |
|
|
136,961 |
|
|
|
135,643 |
|
|
|
545,405 |
|
|
|
540,704 |
|
|
% Change |
|
|
1.0 |
% |
|
|
|
|
|
0.9 |
% |
|
|
|
||
|
Outpatient Surgery Cases |
|
|
264,401 |
|
|
|
263,832 |
|
|
|
1,022,812 |
|
|
|
1,024,998 |
|
|
% Change |
|
|
0.2 |
% |
|
|
|
|
|
-0.2 |
% |
|
|
|
||
|
Emergency Room Visits |
|
|
2,511,009 |
|
|
|
2,498,429 |
|
|
|
9,946,962 |
|
|
|
9,789,265 |
|
|
% Change |
|
|
0.5 |
% |
|
|
|
|
|
1.6 |
% |
|
|
|
||
|
Outpatient Revenues as a Percentage of Patient Revenues |
|
|
39.7 |
% |
|
|
37.9 |
% |
|
|
38.4 |
% |
|
|
37.8 |
% |
|
Average Length of Stay (days) |
|
|
4.696 |
|
|
|
4.814 |
|
|
|
4.751 |
|
|
|
4.841 |
|
|
Occupancy** |
|
|
72.0 |
% |
|
|
71.7 |
% |
|
|
73.1 |
% |
|
|
72.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Same Facility: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Admissions |
|
|
566,249 |
|
|
|
553,200 |
|
|
|
2,254,279 |
|
|
|
2,203,778 |
|
|
% Change |
|
|
2.4 |
% |
|
|
|
|
|
2.3 |
% |
|
|
|
||
|
Equivalent Admissions |
|
|
1,008,489 |
|
|
|
984,143 |
|
|
|
3,987,820 |
|
|
|
3,894,076 |
|
|
% Change |
|
|
2.5 |
% |
|
|
|
|
|
2.4 |
% |
|
|
|
||
|
Revenue per Equivalent Admission |
|
$ |
18,708 |
|
|
$ |
18,175 |
|
|
$ |
18,314 |
|
|
$ |
17,587 |
|
|
% Change |
|
|
2.9 |
% |
|
|
|
|
|
4.1 |
% |
|
|
|
||
|
Inpatient Revenue per Admission |
|
$ |
19,875 |
|
|
$ |
19,747 |
|
|
$ |
19,704 |
|
|
$ |
19,010 |
|
|
% Change |
|
|
0.6 |
% |
|
|
|
|
|
3.7 |
% |
|
|
|
||
|
Inpatient Surgery Cases |
|
|
134,971 |
|
|
|
134,945 |
|
|
|
537,419 |
|
|
|
535,414 |
|
|
% Change |
|
|
0.0 |
% |
|
|
|
|
|
0.4 |
% |
|
|
|
||
|
Outpatient Surgery Cases |
|
|
258,540 |
|
|
|
259,964 |
|
|
|
997,001 |
|
|
|
1,001,773 |
|
|
% Change |
|
|
-0.5 |
% |
|
|
|
|
|
-0.5 |
% |
|
|
|
||
|
Emergency Room Visits |
|
|
2,467,175 |
|
|
|
2,455,474 |
|
|
|
9,762,017 |
|
|
|
9,589,292 |
|
|
% Change |
|
|
0.5 |
% |
|
|
|
|
|
1.8 |
% |
|
|
|
||
|
* Excludes freestanding endoscopy centers (31 centers at |
||||||||||||||||
|
** Reflects the rate of occupancy (patient days and observations) based on weighted average beds in service. |
||||||||||||||||
|
|
||||||||||||||||
|
Supplemental Non-GAAP Disclosures |
||||||||||||||||
|
Operating Results Summary |
||||||||||||||||
|
(Dollars in millions, except per share amounts) |
||||||||||||||||
|
|
|
Fourth Quarter |
|
|
For the Year
|
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
Revenues |
|
$ |
19,513 |
|
|
$ |
18,285 |
|
|
$ |
75,600 |
|
|
$ |
70,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to |
|
$ |
1,878 |
|
|
$ |
1,438 |
|
|
$ |
6,784 |
|
|
$ |
5,760 |
|
|
Losses (gains) on sales of facilities (net of tax) |
|
|
(31 |
) |
|
|
149 |
|
|
|
(28 |
) |
|
|
(11 |
) |
|
Net income attributable to |
|
|
1,847 |
|
|
|
1,587 |
|
|
|
6,756 |
|
|
|
5,749 |
|
|
Depreciation and amortization |
|
|
911 |
|
|
|
856 |
|
|
|
3,523 |
|
|
|
3,312 |
|
|
Interest expense |
|
|
572 |
|
|
|
528 |
|
|
|
2,248 |
|
|
|
2,061 |
|
|
Provision for income taxes |
|
|
499 |
|
|
|
493 |
|
|
|
2,041 |
|
|
|
1,863 |
|
|
Net income attributable to noncontrolling interests |
|
|
285 |
|
|
|
248 |
|
|
|
998 |
|
|
|
897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA (a) |
|
$ |
4,114 |
|
|
$ |
3,712 |
|
|
$ |
15,566 |
|
|
$ |
13,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA margin (a) |
|
|
21.1 |
% |
|
|
20.3 |
% |
|
|
20.6 |
% |
|
|
19.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to |
|
$ |
8.14 |
|
|
$ |
5.63 |
|
|
$ |
28.33 |
|
|
$ |
22.00 |
|
|
Losses (gains) on sales of facilities |
|
|
(0.13 |
) |
|
|
0.59 |
|
|
|
(0.12 |
) |
|
|
(0.04 |
) |
|
Net income attributable to |
|
$ |
8.01 |
|
|
$ |
6.22 |
|
|
$ |
28.21 |
|
|
$ |
21.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Shares used in computing diluted earnings per share (millions) |
|
|
230.710 |
|
|
|
255.310 |
|
|
|
239.495 |
|
|
|
261.806 |
|
| ____________________ | ||
| (a) |
Net income attributable to |
|
|
Management and investors review both the overall performance (including net income attributable to |
||
|
Net income attributable to |
||
|
|
||||||||
|
Supplemental Non-GAAP Disclosures |
||||||||
|
2026 Operating Results Forecast |
||||||||
|
(Dollars in millions, except per share amounts) |
||||||||
|
|
|
For the Year Ending |
|
|||||
|
|
|
|
|
|||||
|
|
|
Low |
|
|
High |
|
||
|
Revenues |
|
$ |
76,500 |
|
|
$ |
80,000 |
|
|
|
|
|
|
|
|
|
||
|
Net income attributable to |
|
$ |
6,495 |
|
|
$ |
7,035 |
|
|
Depreciation and amortization |
|
|
3,705 |
|
|
|
3,775 |
|
|
Interest expense |
|
|
2,330 |
|
|
|
2,420 |
|
|
Provision for income taxes |
|
|
2,010 |
|
|
|
2,160 |
|
|
Net income attributable to noncontrolling interests |
|
|
1,010 |
|
|
|
1,060 |
|
|
|
|
|
|
|
|
|
||
|
Adjusted EBITDA (a) (b) |
|
$ |
15,550 |
|
|
$ |
16,450 |
|
|
|
|
|
|
|
|
|
||
|
Diluted earnings per share: |
|
|
|
|
|
|
||
|
Net income attributable to |
|
$ |
29.10 |
|
|
$ |
31.50 |
|
|
|
|
|
|
|
|
|
||
|
Shares used in computing diluted earnings per share (millions) |
|
|
223.500 |
|
|
|
223.500 |
|
|
The Company's forecasted guidance is based on current plans and expectations and is subject to a number of known and unknown uncertainties and risks. |
||
| ____________________ | ||
| (a) |
The Company does not forecast the impact of items such as, but not limited to, losses (gains) on sales of facilities, losses on retirement of debt, legal claim costs (benefits) and impairments of long-lived assets because the Company does not believe that it can forecast these items with sufficient accuracy. |
|
| (b) |
Adjusted EBITDA should not be considered a measure of financial performance under generally accepted accounting principles ("GAAP"). We believe Adjusted EBITDA is an important measure that supplements discussions and analysis of our results of operations. We believe it is useful to investors to provide disclosures of our results of operations on the same basis used by management. Management relies upon Adjusted EBITDA as a primary measure to review and assess operating performance of its health care facilities and their management teams. |
|
|
Management and investors review both the overall performance (including net income attributable to |
||
|
Adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered as an alternative to net income attributable to |
||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260127900263/en/
INVESTOR CONTACT:
615-344-2688
MEDIA CONTACT:
615-344-1851
Source: