Helmerich & Payne, Inc. Announces Fiscal First Quarter Results
Operating and Financial Highlights for the Quarter Ended
-
The Company reported consolidated net loss of
$(97) million , or$(0.98) per share, which includes the impact of a non-cash impairment charge of$103 million . Adjusted for this and other non-recurring one-time items, adjusted earnings(1) were$(14) million , or$(0.15) per share. -
North America Solutions (NAS) reported operating income of
$36 million for the quarter, compared with$118 million in the prior quarter. These results include a one-time impairment of$98 million . NAS generated direct margins(2) of$239 million , resulting in direct margin(2) per day of$18,193 , reflecting strong, sector-leading margin performance in the North American land market. -
The company successfully deployed FlexRoboticsTM Technology system on a rig for a Super Major in the
Permian Basin . -
International Solutions reported an operating loss of
$(55) million for the quarter, an improvement from a loss of$(76) million in the prior quarter. The segment again exceeded its guidance midpoint expectations, delivering direct margins(2) of approximately$29 million . -
Consolidated adjusted EBITDA(3) totaled
$230 million . -
The Company has repaid
$260 million on its$400 million term loan as of the end of January and continues to expect full repayment by the end of the third fiscal quarter of 2026. -
Approximately
$25 million was returned to shareholders through the Company’s ongoing dividend program.
Management Commentary
“During the first fiscal quarter, the Company executed with discipline, delivering strong operational and financial results across all business segments. These results demonstrate our ability to generate consistent operational performance and advance our strategic priorities in a dynamic market environment,” commented CEO
“Our NAS segment continued to hold its industry-leading position, supported by solid financial performance and strong execution. With a presence across all major
“Notably, our new FlexRoboticsTM Technology was successfully deployed on a rig for a Super Major in the
“For our International Solutions segment, the first fiscal quarter marked continued progress in advancing our global strategy and bringing
“Our Offshore Solutions segment delivered stable and consistent performance in the first fiscal quarter. The business continues to generate consistent cash flows driven by low capital intensity, strong customer relationships, and activity across the Gulf of America, the
Senior Vice President and CFO
Lindsay concluded, “We remain encouraged by the opportunities ahead through the remainder of 2026 and beyond. Our expanded global scale and the continued strengthening of our competitive position give me confidence in the path forward. In NAS, our differentiated solutions, super‑spec fleet investments, peer‑leading cost structure, and steady technology adoption provide meaningful durability.
The Company also noted that, as previously announced,
Operating Segment Results for the First Quarter of Fiscal Year 2026
North America Solutions: Realized operating income of
International Solutions: The segment reported an operating loss of
Offshore Solutions: Contributed operating income of approximately
Select Items (4) Included in Net Loss per Diluted Share
First quarter of fiscal year 2026 net loss of
-
$0.01 of non-cash after-tax gain related to the change in actuarial assumptions on estimated liabilities -
$0.01 of non-cash after-tax gain related to investment securities -
$(0.02) of after-tax loss related to restructuring charges -
$(0.03) of after-tax loss related to acquisition transaction costs -
$(0.80) of non-cash after-tax loss related to impairment
Fourth quarter of fiscal year 2025 net loss of
-
$0.03 of non-cash after-tax gain related to the change in actuarial assumptions on estimated liabilities -
$(0.05) of after-tax loss related to transaction and integration costs -
$(0.07) of after-tax loss related to restructuring charges -
$(0.08) of after-tax loss related to a credit loss expense associated with a long-term note receivable -
$(0.12) of non-cash after-tax loss related to impairment -
$(0.28) of non-cash after-tax loss related to investment securities
Operational Outlook for the Second Quarter of Fiscal Year 2026
The guidance below represents our expectations as of the date of this release.
North America Solutions:
-
Direct margin(2) between
$205 million and$230 million - Average rig count of approximately 132 to 138 contracted rigs
International Solutions:
-
Direct margin(2) between
$12 million and$22 million - Average rig count of approximately 57 to 63 contracted rigs(5)
Offshore Solutions:
-
Direct margin(2) between
$20 million and$30 million - Average management contracts and contracted platform rigs of approximately 30 to 35
Other:
-
Direct margin(2) contribution from the Company's other operations between
$3 million and$8 million
Other Estimates for Fiscal Year 2026
-
Depreciation for fiscal year 2026 is now expected to be approximately
$700 million -
Research and development expenses for fiscal year 2026 are still expected to be roughly
$25 million -
General and administrative expenses for fiscal year 2026 are still expected to be approximately
$265 million to$285 million -
Cash taxes to be paid in fiscal year 2026 are still expected to be approximately
$95 million to$145 million -
Interest expense for fiscal year 2026 is still expected to be approximately
$100 million
Conference Call
A conference call will be held at
About
Founded in 1920,
Forward-Looking Statements
This release includes “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, and such statements are based on current expectations and assumptions that are subject to risks and uncertainties. All statements other than statements of historical facts included in this release, including, without limitation, outlook for fiscal 2026, the Company’s business strategy, future financial position, operations outlook, future cash flow, future use of generated cash flow, dividend amounts and timing, amounts of any future dividends, investments, active rig count projections, projected costs and plans, objectives of management for future operations, contract terms, financing and funding, debt reduction plans, capex spending and budgets, outlook for domestic and international markets, future commodity prices, and future customer activity and relationships are forward-looking statements. For information regarding risks and uncertainties associated with the Company’s business, please refer to the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections and other disclosures in the Company’s
Note Regarding Trademarks.
(1) Adjusted net income, which is considered a non-GAAP metric, is defined as net income (loss), excluding the impact of 'select items' which management defines as certain items that do not reflect the ongoing performance of our core business operations. Adjusted net income is included as supplemental disclosure as management uses it to assess and understand current operational performance, especially in analyzing historical trends which are used in forecasting future period results. For this reason, we believe this measure will be useful information to investors. The presence of non-GAAP metrics is not intended to suggest that such measures should be considered as a substitute for certain GAAP metrics and, given that not all companies define adjusted net income the same way, this financial measure may not be comparable to similarly titled metrics disclosed by other companies. See Non-GAAP Measurements for a reconciliation of net income (loss) to adjusted net income.
(2) Direct margin, which is considered a non-GAAP metric, is defined as operating revenues (less reimbursements) less direct operating expenses (less reimbursements) and is included as a supplemental disclosure. We believe it is useful in assessing and understanding our current operational performance, especially in making comparisons over time. See Non-GAAP Measurements for a reconciliation of segment operating income (loss) to direct margin. Expected direct margin for the first quarter of fiscal 2026 is provided on a non-GAAP basis only because certain information necessary to calculate the most comparable GAAP measure is unavailable due to the uncertainty and inherent difficulty of predicting the occurrence and the future financial statement impact of certain items. Therefore, as a result of the uncertainty and variability of the nature and amount of future items and adjustments, which could be significant, we are unable to provide a reconciliation of expected direct margin to the most comparable GAAP measure without unreasonable effort.
(3) Adjusted EBITDA is considered to be a non-GAAP metric. Adjusted EBITDA is defined as net income (loss) before taxes, depreciation and amortization, gains and losses on asset sales, other income and expense - which includes interest income and interest expense, and excludes the impact of 'select items' which management defines as certain items that do not reflect the ongoing performance of our core business operations. Adjusted EBITDA is included as supplemental disclosure as management uses it to assess and understand current operational performance, especially in analyzing historical trends which are used in forecasting future period results. For this reason, we believe this measure will be useful to information to investors. The presence of non-GAAP metrics is not intended to suggest that such measures should be considered as a substitute for certain GAAP metrics and, given that not all companies define Adjusted EBITDA the same way, this financial measure may not be comparable to similarly titled metrics disclosed by other companies. See Non-GAAP Measurements for a reconciliation of net income to Adjusted EBITDA.
(4) Select items are considered non-GAAP metrics and are included as a supplemental disclosure as the Company believes identifying and excluding select items is useful in assessing and understanding current operational performance, especially in making comparisons over time involving previous and subsequent periods and/or forecasting future periods results. Select items are excluded as they are deemed to be outside the Company's core business operations. See Non-GAAP Measurements.
(5) Does not include 24 rigs that have either suspended operations or have been notified to suspend operations in
Interim Financial Information
Prior to the three months ended
|
|
|||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
|
|
Three Months Ended |
||||||||||
|
(in thousands, except per share amounts) |
|
|
|
|
|
||||||
|
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
OPERATING REVENUES |
|
|
|
|
|
||||||
|
Drilling services |
$ |
981,125 |
|
|
$ |
990,211 |
|
|
$ |
674,613 |
|
|
Other |
|
35,901 |
|
|
|
21,537 |
|
|
|
2,689 |
|
|
|
|
1,017,026 |
|
|
|
1,011,748 |
|
|
|
677,302 |
|
|
OPERATING COSTS AND EXPENSES |
|
|
|
|
|
||||||
|
Drilling services operating expenses, excluding depreciation and amortization |
|
682,780 |
|
|
|
694,611 |
|
|
|
410,916 |
|
|
Other operating expenses |
|
31,260 |
|
|
|
20,319 |
|
|
|
1,156 |
|
|
Depreciation and amortization |
|
181,919 |
|
|
|
188,857 |
|
|
|
99,080 |
|
|
Research and development |
|
6,646 |
|
|
|
7,567 |
|
|
|
9,359 |
|
|
Selling, general and administrative |
|
70,444 |
|
|
|
77,645 |
|
|
|
63,098 |
|
|
Acquisition transaction costs |
|
3,405 |
|
|
|
5,677 |
|
|
|
10,535 |
|
|
Asset impairment charges |
|
103,086 |
|
|
|
18,928 |
|
|
|
— |
|
|
Restructuring charges |
|
1,591 |
|
|
|
7,450 |
|
|
|
— |
|
|
Gain on reimbursement of drilling equipment |
|
(6,120 |
) |
|
|
(7,249 |
) |
|
|
(9,403 |
) |
|
Other (gain) loss on sale of assets |
|
1,926 |
|
|
|
(595 |
) |
|
|
1,673 |
|
|
|
|
1,076,937 |
|
|
|
1,013,210 |
|
|
|
586,414 |
|
|
OPERATING INCOME (LOSS) |
|
(59,911 |
) |
|
|
(1,462 |
) |
|
|
90,888 |
|
|
Other income (expense) |
|
|
|
|
|
||||||
|
Interest and dividend income |
|
2,758 |
|
|
|
3,353 |
|
|
|
21,741 |
|
|
Interest expense |
|
(25,607 |
) |
|
|
(27,972 |
) |
|
|
(22,298 |
) |
|
Gain (loss) on investment securities |
|
929 |
|
|
|
(36,461 |
) |
|
|
(13,367 |
) |
|
Foreign currency exchange gain (loss) |
|
27 |
|
|
|
6,455 |
|
|
|
(905 |
) |
|
Other |
|
(1,926 |
) |
|
|
(5,985 |
) |
|
|
360 |
|
|
|
|
(23,819 |
) |
|
|
(60,610 |
) |
|
|
(14,469 |
) |
|
Income (loss) before income taxes |
|
(83,730 |
) |
|
|
(62,072 |
) |
|
|
76,419 |
|
|
Income tax expense (benefit) |
|
11,201 |
|
|
|
(6,265 |
) |
|
|
21,647 |
|
|
NET INCOME (LOSS) |
$ |
(94,931 |
) |
|
$ |
(55,807 |
) |
|
$ |
54,772 |
|
|
Net income attributable to non-controlling interest |
|
1,775 |
|
|
|
1,556 |
|
|
|
— |
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO HELMERICH & |
$ |
(96,706 |
) |
|
$ |
(57,363 |
) |
|
$ |
54,772 |
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share attributable to |
|
|
|
|
|
||||||
|
Basic |
$ |
(0.98 |
) |
|
$ |
(0.58 |
) |
|
$ |
0.55 |
|
|
Diluted |
$ |
(0.98 |
) |
|
$ |
(0.58 |
) |
|
$ |
0.54 |
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding: |
|
|
|
|
|
||||||
|
Basic |
|
99,544 |
|
|
|
99,441 |
|
|
|
98,867 |
|
|
Diluted |
|
99,544 |
|
|
|
99,441 |
|
|
|
99,159 |
|
|
|
|||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
|
|
|
|
|
||||
|
(in thousands except share data and share amounts) |
|
2025 |
|
|
|
2025 |
|
|
ASSETS |
|
|
|
||||
|
Current Assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
247,195 |
|
|
$ |
196,848 |
|
|
Restricted cash |
|
30,884 |
|
|
|
27,412 |
|
|
Short-term investments |
|
21,775 |
|
|
|
21,496 |
|
|
Accounts receivable, net of allowance of |
|
726,819 |
|
|
|
782,644 |
|
|
Inventories of materials and supplies, net |
|
324,814 |
|
|
|
324,326 |
|
|
Prepaid expenses and other, net |
|
85,030 |
|
|
|
97,518 |
|
|
Assets held-for-sale |
|
25,820 |
|
|
|
15,231 |
|
|
Total current assets |
|
1,462,337 |
|
|
|
1,465,475 |
|
|
|
|
|
|
||||
|
Investments, net |
|
70,538 |
|
|
|
68,198 |
|
|
Property, plant and equipment, net |
|
4,100,077 |
|
|
|
4,313,074 |
|
|
Other Noncurrent Assets: |
|
|
|
||||
|
|
|
182,576 |
|
|
|
182,854 |
|
|
Intangible assets, net |
|
463,082 |
|
|
|
485,540 |
|
|
Operating lease right-of-use assets |
|
117,294 |
|
|
|
123,598 |
|
|
Restricted cash |
|
1,429 |
|
|
|
1,640 |
|
|
Other assets, net |
|
61,763 |
|
|
|
65,359 |
|
|
Total other noncurrent assets |
|
826,144 |
|
|
|
858,991 |
|
|
|
|
|
|
||||
|
Total assets |
$ |
6,459,096 |
|
|
$ |
6,705,738 |
|
|
|
|
|
|
||||
|
LIABILITIES & SHAREHOLDERS' EQUITY |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable |
$ |
188,312 |
|
|
$ |
217,923 |
|
|
Dividends payable |
|
25,417 |
|
|
|
25,199 |
|
|
Accrued liabilities |
|
501,264 |
|
|
|
564,855 |
|
|
Current portion of long-term debt, net |
|
6,859 |
|
|
|
6,859 |
|
|
Total current liabilities |
|
721,852 |
|
|
|
814,836 |
|
|
|
|
|
|
||||
|
Noncurrent Liabilities: |
|
|
|
||||
|
Long-term debt, net |
|
2,026,314 |
|
|
|
2,057,084 |
|
|
Deferred income taxes |
|
631,121 |
|
|
|
624,000 |
|
|
Retirement benefit obligation |
|
104,795 |
|
|
|
109,864 |
|
|
Other |
|
272,738 |
|
|
|
270,616 |
|
|
Total noncurrent liabilities |
|
3,034,968 |
|
|
|
3,061,564 |
|
|
|
|
|
|
||||
|
Shareholders' Equity: |
|
|
|
||||
|
Common stock, 0.10 par value, 160,000,000 shares authorized, 112,222,865 shares issued as of |
|
11,222 |
|
|
|
11,222 |
|
|
Preferred stock, no par value, 1,000,000 shares authorized, no shares issued |
|
— |
|
|
|
— |
|
|
Additional paid-in capital |
|
499,943 |
|
|
|
513,050 |
|
|
Retained earnings |
|
2,496,928 |
|
|
|
2,619,090 |
|
|
Accumulated other comprehensive income (loss) |
|
42,680 |
|
|
|
44,964 |
|
|
|
|
(447,763 |
) |
|
|
(463,536 |
) |
|
Non-controlling interest |
|
99,266 |
|
|
|
104,548 |
|
|
Total shareholders’ equity |
|
2,702,276 |
|
|
|
2,829,338 |
|
|
Total liabilities and shareholders' equity |
$ |
6,459,096 |
|
|
$ |
6,705,738 |
|
|
|
|||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
|
Three Months Ended |
||||||
|
(in thousands) |
|
2025 |
|
|
|
2024 |
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
|
Net income (loss) |
$ |
(94,931 |
) |
|
$ |
54,772 |
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
||||
|
Depreciation and amortization |
|
181,919 |
|
|
|
99,080 |
|
|
Asset impairment charge |
|
103,086 |
|
|
|
— |
|
|
Amortization of debt discount and debt issuance costs |
|
1,250 |
|
|
|
2,390 |
|
|
Stock-based compensation |
|
9,287 |
|
|
|
6,851 |
|
|
Gain (loss) on investment securities |
|
(929 |
) |
|
|
13,367 |
|
|
Gain on reimbursement of drilling equipment |
|
(6,120 |
) |
|
|
(9,403 |
) |
|
Other loss on sale of assets |
|
1,926 |
|
|
|
1,673 |
|
|
Deferred income tax |
|
7,182 |
|
|
|
(9,923 |
) |
|
Other |
|
(2,345 |
) |
|
|
(381 |
) |
|
Changes in assets and liabilities |
|
(17,896 |
) |
|
|
(68 |
) |
|
Net cash provided by operating activities |
|
182,429 |
|
|
|
158,358 |
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
|
Capital expenditures |
|
(67,565 |
) |
|
|
(106,485 |
) |
|
Purchase of short-term investments |
|
(18,019 |
) |
|
|
(95,956 |
) |
|
Purchase of long-term investments |
|
— |
|
|
|
(646 |
) |
|
Proceeds from sale of short-term investments |
|
16,645 |
|
|
|
242,920 |
|
|
Insurance proceeds from involuntary conversion |
|
— |
|
|
|
698 |
|
|
Proceeds from asset sales |
|
11,020 |
|
|
|
12,120 |
|
|
Other |
|
(374 |
) |
|
|
— |
|
|
Net cash provided by (used in) investing activities |
|
(58,293 |
) |
|
|
52,651 |
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
|
Dividends paid |
|
(25,238 |
) |
|
|
(25,021 |
) |
|
Distributions to non-controlling interests |
|
(7,000 |
) |
|
|
— |
|
|
Debt issuance costs |
|
— |
|
|
|
(1,216 |
) |
|
Payments for employee taxes on net settlement of equity awards |
|
(5,835 |
) |
|
|
(6,913 |
) |
|
Payments on unsecured long-term debt |
|
(30,000 |
) |
|
|
— |
|
|
Other |
|
(1,715 |
) |
|
|
— |
|
|
Net cash used in financing activities |
|
(69,788 |
) |
|
|
(33,150 |
) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(740 |
) |
|
|
— |
|
|
Net increase in cash, cash equivalents and restricted cash |
|
53,608 |
|
|
|
177,859 |
|
|
Cash, cash equivalents and restricted cash, beginning of period |
|
225,900 |
|
|
|
1,528,660 |
|
|
Cash, cash equivalents and restricted cash, end of period |
$ |
279,508 |
|
|
$ |
1,706,519 |
|
|
|
|||||||||||
|
SEGMENT REPORTING |
|||||||||||
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
||||||
|
(in thousands, except operating statistics) |
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
||||||
|
Operating revenues |
$ |
563,938 |
|
|
$ |
572,274 |
|
|
$ |
598,145 |
|
|
Direct operating expenses |
|
325,133 |
|
|
|
330,235 |
|
|
|
332,347 |
|
|
Depreciation and amortization |
|
84,244 |
|
|
|
88,248 |
|
|
|
88,336 |
|
|
Research and development |
|
6,408 |
|
|
|
7,580 |
|
|
|
9,440 |
|
|
Selling, general and administrative expense |
|
14,022 |
|
|
|
25,781 |
|
|
|
15,809 |
|
|
Asset impairment charges |
|
97,922 |
|
|
|
— |
|
|
|
— |
|
|
Restructuring charges |
|
— |
|
|
|
2,272 |
|
|
|
— |
|
|
Segment operating income |
$ |
36,209 |
|
|
$ |
118,158 |
|
|
$ |
152,213 |
|
|
Financial Data and Other Operating Statistics1: |
|
|
|
|
|
||||||
|
Direct margin (Non-GAAP)2 |
$ |
238,805 |
|
|
$ |
242,039 |
|
|
$ |
265,798 |
|
|
Revenue days3 |
|
13,126 |
|
|
|
12,999 |
|
|
|
13,708 |
|
|
Average active rigs4 |
|
143 |
|
|
|
141 |
|
|
|
149 |
|
|
Number of active rigs at the end of period5 |
|
139 |
|
|
|
144 |
|
|
|
148 |
|
|
Number of available rigs at the end of period |
|
203 |
|
|
|
223 |
|
|
|
225 |
|
|
Reimbursements of "out-of-pocket" expenses |
$ |
72,797 |
|
|
$ |
71,289 |
|
|
$ |
68,426 |
|
|
|
|
|
|
|
|
||||||
|
INTERNATIONAL SOLUTIONS |
|
|
|
|
|
||||||
|
Operating revenues |
|
234,288 |
|
|
$ |
241,234 |
|
|
$ |
47,480 |
|
|
Direct operating expenses |
|
205,573 |
|
|
|
211,716 |
|
|
|
54,428 |
|
|
Depreciation and amortization |
|
78,121 |
|
|
|
90,102 |
|
|
|
4,828 |
|
|
Selling, general and administrative expense |
|
4,145 |
|
|
|
4,964 |
|
|
|
2,708 |
|
|
Acquisition transaction costs |
|
436 |
|
|
|
1,234 |
|
|
|
— |
|
|
Asset impairment charges |
|
— |
|
|
|
4,368 |
|
|
|
— |
|
|
Restructuring charges |
|
1,318 |
|
|
|
4,565 |
|
|
|
— |
|
|
Segment operating loss |
$ |
(55,305 |
) |
|
$ |
(75,715 |
) |
|
$ |
(14,484 |
) |
|
Financial Data and Other Operating Statistics1: |
|
|
|
|
|
||||||
|
Direct margin (Non-GAAP)2 |
$ |
28,715 |
|
|
$ |
29,518 |
|
|
$ |
(6,948 |
) |
|
Revenue days3 |
|
5,444 |
|
|
|
5,691 |
|
|
|
1,689 |
|
|
Average active rigs4 |
|
59 |
|
|
|
62 |
|
|
|
18 |
|
|
Number of active rigs at the end of period5 |
|
59 |
|
|
|
61 |
|
|
|
20 |
|
|
Number of available rigs at the end of period |
|
131 |
|
|
|
137 |
|
|
|
30 |
|
|
Reimbursements of "out-of-pocket" expenses |
$ |
11,768 |
|
|
$ |
12,720 |
|
|
$ |
2,119 |
|
|
|
|
|
|
|
|
||||||
|
OFFSHORE SOLUTIONS |
|
|
|
|
|
||||||
|
Operating revenues |
$ |
188,282 |
|
|
$ |
180,327 |
|
|
$ |
29,210 |
|
|
Direct operating expenses |
|
157,280 |
|
|
|
145,566 |
|
|
|
22,661 |
|
|
Depreciation and amortization |
|
10,820 |
|
|
|
10,023 |
|
|
|
1,980 |
|
|
Selling, general and administrative expense |
|
1,044 |
|
|
|
1,297 |
|
|
|
1,064 |
|
|
Acquisition transaction costs |
|
573 |
|
|
|
2,911 |
|
|
|
— |
|
|
Asset impairment charges |
|
2,128 |
|
|
|
— |
|
|
|
— |
|
|
Restructuring charges |
|
— |
|
|
|
237 |
|
|
|
— |
|
|
Segment operating income |
$ |
16,437 |
|
|
$ |
20,293 |
|
|
$ |
3,505 |
|
|
Financial Data and Other Operating Statistics1: |
|
|
|
|
|
||||||
|
Direct margin (Non-GAAP)2 |
$ |
31,002 |
|
|
$ |
34,761 |
|
|
$ |
6,549 |
|
|
Revenue days3 |
|
276 |
|
|
|
276 |
|
|
|
276 |
|
|
Average active rigs4 |
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
Number of active rigs at the end of period5 |
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
Number of available rigs at the end of period |
|
4 |
|
|
|
7 |
|
|
|
7 |
|
|
Reimbursements of "out-of-pocket" expenses |
$ |
39,664 |
|
|
$ |
29,458 |
|
|
$ |
7,225 |
|
|
(1) |
These operating metrics and financial data, including average active rigs, are provided to allow investors to analyze the various components of segment financial results in terms of activity, utilization and other key results. Management uses these metrics to analyze historical segment financial results and as the key inputs for forecasting and budgeting segment financial results. |
|
|
(2) |
Direct margin, which is considered a non-GAAP metric, is defined as operating revenues less direct operating expenses and is included as a supplemental disclosure because we believe it is useful in assessing and understanding our current operational performance, especially in making comparisons over time. See — Non-GAAP Measurements below for a reconciliation of segment operating income (loss) to direct margin. |
|
|
(3) |
Defined as the number of contractual days during the reporting period in which revenue was recognized from Company owned rigs. This metric excludes revenue days associated with leased rigs. |
|
|
(4) |
Active rigs generate revenue for the Company; accordingly, 'average active rigs' represents the average number of rigs generating revenue during the applicable time period. This metric is calculated by dividing revenue days by total days in the applicable period (i.e. 92 days for the three months ended |
|
|
(5) |
Defined as the number of contractual days for owned and leased rigs with recognized revenue for during the period. |
Segment operating income (loss) for all segments is a non-GAAP financial measure of the Company’s performance, as it excludes gain on reimbursement of drilling equipment, other gain (loss) on sale of assets, corporate selling, general and administrative costs, corporate depreciation, corporate acquisition transaction costs, corporate asset impairment charges, and corporate restructuring charges. The Company considers segment operating income (loss) to be an important supplemental measure of operating performance for presenting trends in the Company’s core businesses. This measure is used by the Company to facilitate period-to-period comparisons in operating performance of the Company’s reportable segments in the aggregate by eliminating items that affect comparability between periods. The Company believes that segment operating income (loss) is useful to investors because it provides a means to evaluate the operating performance of the segments and the Company on an ongoing basis using criteria that are used by our internal decision makers. Additionally, it highlights operating trends and aids analytical comparisons. However, segment operating income (loss) has limitations and should not be used as an alternative to operating income or loss, a performance measure determined in accordance with GAAP, as it excludes certain costs that may affect the Company’s operating performance in future periods.
The following table reconciles operating income (loss) per the information above to income (loss) before income taxes as reported on the Unaudited Condensed Consolidated Statements of Operations:
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
||||||
|
(in thousands) |
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Operating income (loss) |
|
|
|
|
|
||||||
|
North America Solutions |
$ |
36,209 |
|
|
$ |
118,158 |
|
|
$ |
152,213 |
|
|
International Solutions |
|
(55,305 |
) |
|
|
(75,715 |
) |
|
|
(14,484 |
) |
|
Offshore Solutions |
|
16,437 |
|
|
|
20,293 |
|
|
|
3,505 |
|
|
Other |
|
(1,223 |
) |
|
|
(32,792 |
) |
|
|
774 |
|
|
Eliminations |
|
(795 |
) |
|
|
(1,752 |
) |
|
|
102 |
|
|
Segment operating income (loss) |
$ |
(4,677 |
) |
|
$ |
28,192 |
|
|
$ |
142,110 |
|
|
Gain on reimbursement of drilling equipment |
|
6,120 |
|
|
|
7,249 |
|
|
|
9,403 |
|
|
Other gain (loss) on sale of assets |
|
(1,926 |
) |
|
|
595 |
|
|
|
(1,673 |
) |
|
Corporate selling, general and administrative costs, corporate depreciation, corporate acquisition transaction costs, corporate asset impairment charges, and corporate restructuring charges |
|
(59,428 |
) |
|
|
(37,498 |
) |
|
|
(58,952 |
) |
|
Operating income (loss) |
$ |
(59,911 |
) |
|
$ |
(1,462 |
) |
|
$ |
90,888 |
|
|
Other income (expense): |
|
|
|
|
|
||||||
|
Interest and dividend income |
|
2,758 |
|
|
|
3,353 |
|
|
|
21,741 |
|
|
Interest expense |
|
(25,607 |
) |
|
|
(27,972 |
) |
|
|
(22,298 |
) |
|
Gain (loss) on investment securities |
|
929 |
|
|
|
(36,461 |
) |
|
|
(13,367 |
) |
|
Foreign currency exchange gain (loss) |
|
27 |
|
|
|
6,455 |
|
|
|
(905 |
) |
|
Other |
|
(1,926 |
) |
|
|
(5,985 |
) |
|
|
360 |
|
|
Total other income (expense) |
|
(23,819 |
) |
|
|
(60,610 |
) |
|
|
(14,469 |
) |
|
Income (loss) before income taxes |
$ |
(83,730 |
) |
|
$ |
(62,072 |
) |
|
$ |
76,419 |
|
NON-GAAP MEASUREMENTS
NON-GAAP RECONCILIATION OF SELECT ITEMS AND ADJUSTED NET LOSS(**)
|
|
Three Months Ended |
||||||||||||
|
(in thousands, except per share data) |
Pretax |
|
Tax Impact |
|
Net |
|
EPS |
||||||
|
Net loss (GAAP basis) |
|
|
|
|
$ |
(96,706 |
) |
|
$ |
(0.98 |
) |
||
|
(-) Changes in actuarial assumptions on estimated liabilities |
1,607 |
|
|
365 |
|
|
|
1,242 |
|
|
|
0.01 |
|
|
(-) Gain on investment security |
929 |
|
|
211 |
|
|
|
718 |
|
|
|
0.01 |
|
|
(-) Restructuring charges |
(1,591 |
) |
|
— |
|
|
|
(1,591 |
) |
|
|
(0.02 |
) |
|
(-) Acquisition transaction costs |
(3,405 |
) |
|
(386 |
) |
|
|
(3,019 |
) |
|
|
(0.03 |
) |
|
(-) Impairment expense |
(103,086 |
) |
|
(23,401 |
) |
|
|
(79,685 |
) |
|
|
(0.80 |
) |
|
Adjusted net loss |
|
|
|
|
$ |
(14,371 |
) |
|
$ |
(0.15 |
) |
||
|
|
Three Months Ended |
||||||||||||
|
(in thousands, except per share data) |
Pretax |
|
Tax Impact |
|
Net |
|
EPS |
||||||
|
Net loss (GAAP basis) |
|
|
|
|
$ |
(57,363 |
) |
|
$ |
(0.58 |
) |
||
|
(-) Changes in actuarial assumptions on estimated liabilities |
3,864 |
|
|
877 |
|
|
|
2,987 |
|
|
|
0.03 |
|
|
(-) Acquisition transaction costs |
(5,677 |
) |
|
(680 |
) |
|
|
(4,997 |
) |
|
|
(0.05 |
) |
|
(-) Restructuring charges |
(7,450 |
) |
|
(595 |
) |
|
|
(6,855 |
) |
|
|
(0.07 |
) |
|
(-) Credit loss expense associated with long-term note receivable |
(9,878 |
) |
|
(2,242 |
) |
|
|
(7,636 |
) |
|
|
(0.08 |
) |
|
(-) Impairment expense |
(11,450 |
) |
|
— |
|
|
|
(11,450 |
) |
|
|
(0.12 |
) |
|
(-) Loss on investment security |
(36,461 |
) |
|
(8,277 |
) |
|
|
(28,184 |
) |
|
|
(0.28 |
) |
|
Adjusted net loss |
|
|
|
|
$ |
(1,228 |
) |
|
$ |
(0.01 |
) |
||
|
(**)The Company believes identifying and excluding select items is useful in assessing and understanding current operational performance, especially in making comparisons over time involving previous and subsequent periods and/or forecasting future period results. Select items are excluded as they are deemed to be outside of the Company's core business operations. |
NON-GAAP RECONCILIATION OF DIRECT MARGIN
Direct margin is considered a non-GAAP metric. We define "direct margin" as operating revenues (less reimbursements) less direct operating expenses (less reimbursements). Direct margin is included as a supplemental disclosure because we believe it is useful in assessing and understanding our current operational performance, especially in making comparisons over time. Direct margin is not a substitute for financial measures prepared in accordance with GAAP and should therefore be considered only as supplemental to such GAAP financial measures.
The following table reconciles direct margin to segment operating income (loss), which we believe is the financial measure calculated and presented in accordance with GAAP that is most directly comparable to direct margin.
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
||||||
|
(in thousands) |
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
||||||
|
Segment operating income |
$ |
36,209 |
|
|
$ |
118,158 |
|
|
$ |
152,213 |
|
|
Add back: |
|
|
|
|
|
||||||
|
Depreciation and amortization |
|
84,244 |
|
|
|
88,248 |
|
|
|
88,336 |
|
|
Research and development |
|
6,408 |
|
|
|
7,580 |
|
|
|
9,440 |
|
|
Selling, general and administrative expense |
|
14,022 |
|
|
|
25,781 |
|
|
|
15,809 |
|
|
Asset impairment charge |
|
97,922 |
|
|
|
— |
|
|
|
— |
|
|
Restructuring charges |
|
— |
|
|
|
2,272 |
|
|
|
— |
|
|
Direct margin (Non-GAAP) |
$ |
238,805 |
|
|
$ |
242,039 |
|
|
$ |
265,798 |
|
|
|
|
|
|
|
|
||||||
|
INTERNATIONAL SOLUTIONS |
|
|
|
|
|
||||||
|
Segment operating loss |
$ |
(55,305 |
) |
|
$ |
(75,715 |
) |
|
$ |
(14,484 |
) |
|
Add back: |
|
|
|
|
|
||||||
|
Depreciation and amortization |
|
78,121 |
|
|
|
90,102 |
|
|
|
4,828 |
|
|
Selling, general and administrative expense |
|
4,145 |
|
|
|
4,964 |
|
|
|
2,708 |
|
|
Acquisition transaction costs |
|
436 |
|
|
|
1,234 |
|
|
|
— |
|
|
Asset impairment charge |
|
— |
|
|
|
4,368 |
|
|
|
— |
|
|
Restructuring charges |
|
1,318 |
|
|
|
4,565 |
|
|
|
— |
|
|
Direct margin (Non-GAAP) |
$ |
28,715 |
|
|
$ |
29,518 |
|
|
$ |
(6,948 |
) |
|
|
|
|
|
|
|
||||||
|
OFFSHORE SOLUTIONS |
|
|
|
|
|
||||||
|
Segment operating income |
$ |
16,437 |
|
|
$ |
20,293 |
|
|
$ |
3,505 |
|
|
Add back: |
|
|
|
|
|
||||||
|
Depreciation and amortization |
|
10,820 |
|
|
|
10,023 |
|
|
|
1,980 |
|
|
Selling, general and administrative expense |
|
1,044 |
|
|
|
1,297 |
|
|
|
1,064 |
|
|
Acquisition transaction costs |
|
573 |
|
|
|
2,911 |
|
|
|
— |
|
|
Asset impairment charges |
|
2,128 |
|
|
|
— |
|
|
|
— |
|
|
Restructuring charges |
|
— |
|
|
|
237 |
|
|
|
— |
|
|
Direct margin (Non-GAAP) |
$ |
31,002 |
|
|
$ |
34,761 |
|
|
$ |
6,549 |
|
NON-GAAP RECONCILIATION OF ADJUSTED EBITDA
Adjusted EBITDA and 'Select Items' are considered to be non-GAAP metrics. Adjusted EBITDA is defined as net income (loss) before taxes, depreciation and amortization, gains and losses on asset sales, other income and expense - which includes interest income and interest expense, and excludes the impact of 'select items' which management defines as certain items that do not reflect the ongoing performance of our core business operations. These metrics are included as supplemental disclosures as management uses them to assess and understand current operational performance, especially in analyzing historical trends which are used in forecasting future period results. For this reason, we believe this measure will be useful to information to investors. The presence of non-GAAP metrics is not intended to suggest that such measures should be considered as a substitute for certain GAAP metrics and, given that not all companies define Adjusted EBITDA the same way, this financial measure may not be comparable to similarly titled metrics disclosed by other companies.
The following table reconciles adjusted EBITDA to net income (loss), which we believe is the financial measure calculated and presented in accordance with GAAP that is most directly comparable to direct margin.
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
||||||
|
(in thousands) |
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Net income (loss) attributable to |
$ |
(96,706 |
) |
|
$ |
(57,363 |
) |
|
$ |
54,772 |
|
|
Add back: |
|
|
|
|
|
||||||
|
Net income attributable to non-controlling interest |
|
1,775 |
|
|
|
1,556 |
|
|
|
— |
|
|
Income tax expense (benefit) |
|
11,201 |
|
|
|
(6,265 |
) |
|
|
21,647 |
|
|
Other (income) expense |
|
|
|
|
|
||||||
|
Interest and dividend income |
|
(2,758 |
) |
|
|
(3,353 |
) |
|
|
(21,741 |
) |
|
Interest expense |
|
25,607 |
|
|
|
27,972 |
|
|
|
22,298 |
|
|
(Gain) loss on investment securities |
|
(929 |
) |
|
|
36,461 |
|
|
|
13,367 |
|
|
Foreign currency exchange (gain) loss |
|
(27 |
) |
|
|
(6,455 |
) |
|
|
905 |
|
|
Other |
|
1,926 |
|
|
|
5,985 |
|
|
|
(360 |
) |
|
Depreciation and amortization |
|
181,919 |
|
|
|
188,857 |
|
|
|
99,080 |
|
|
Acquisition transaction costs |
|
3,405 |
|
|
|
5,677 |
|
|
|
10,535 |
|
|
Asset impairment charges |
|
103,086 |
|
|
|
18,928 |
|
|
|
— |
|
|
Restructuring charges |
|
1,591 |
|
|
|
7,450 |
|
|
|
— |
|
|
Other (gain) loss on sale of assets |
|
1,926 |
|
|
|
(595 |
) |
|
|
1,673 |
|
|
Excluding Select Items (Non-GAAP) |
|
|
|
|
|
||||||
|
Credit loss expense associated with long-term note receivable |
|
— |
|
|
|
9,878 |
|
|
|
— |
|
|
Change in actuarial assumptions on estimated liabilities |
|
(1,607 |
) |
|
|
(3,864 |
) |
|
|
— |
|
|
Gains related to an insurance claim |
|
— |
|
|
|
— |
|
|
|
(2,366 |
) |
|
Adjusted EBITDA (Non-GAAP) |
$ |
230,409 |
|
|
$ |
224,869 |
|
|
$ |
199,810 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260204290127/en/
Vice President of Investor Relations
investor.relations@hpinc.com
Source: