QuidelOrtho Reports Fourth Quarter and Full-Year 2025 Financial Results
― Delivered 6% Labs and 9% TRIAGE™ growth, as reported, and 240 bps of adjusted EBITDA margin expansion in FY25 ―
―
Continued growth and margin expansion expected in FY26; free cash flow expected to improve by over
"In 2025, we transitioned from COVID-driven volatility to a more durable, diversified diagnostics business," said
Key Fourth Quarter 2025 Results:
(all comparisons are to the prior year period)
- Total revenue was
$724 million , as reported- Non-respiratory revenue of
$600 million ; excluding Donor Screening1, non-respiratory revenue grew 7% in constant currency.- Labs revenue grew 8% as reported and 7% in constant currency.
- Respiratory revenue was
$123 million , as reported, which declined 14% due to lower COVID-19 testing.- Flu revenue grew 6% both as reported and in constant currency.
- Non-respiratory revenue of
- GAAP operating cash flow was
$132 million ; free cash flow2 was$87 million . - GAAP net loss was
$131 million ; GAAP operating loss was$66 million ; underlying business delivered adjusted EBITDA of$153 million . - GAAP net loss margin was (18)%; GAAP operating margin was (9)%; adjusted EBITDA margin was 21%.
- GAAP diluted loss per share was
$1.92 ; adjusted diluted earnings per share ("EPS") was$0.46 .
Key Full-Year 2025 Results:
(all comparisons are to the prior year)
- Total revenue was
$2.73 billion , as reported- Non-respiratory revenue of
$2.33 billion ; excluding Donor Screening1, non-respiratory revenue grew 5% in constant currency.- Labs revenue grew 6% both as reported and in constant currency.
- Respiratory revenue was
$402 million , as reported, which declined by 20% due to lower COVID-19 testing.- Flu revenue grew 3% both as reported and in constant currency.
- Non-respiratory revenue of
- GAAP operating expenses3 and non-GAAP operating expenses both decreased by 5%, driven by the Company's cost-savings initiatives.
- GAAP operating cash flow was
$105 million ; free cash flow2 of$(77) million includes one-time investments in the Company's ERP system conversion, which was completed in the third quarter of 2025. - GAAP net loss was
$1.13 billion ; GAAP operating loss was$0.92 billion . FY 2025 GAAP results included a non-cash goodwill impairment charge of$701 million recorded in the third quarter of 2025 related to prior acquisition accounting; underlying business delivered adjusted EBITDA of$597 million . - GAAP net loss margin was (41)%; GAAP operating margin was (34)%; adjusted EBITDA margin was 22%, a 240 basis point improvement.
- GAAP diluted loss per share was
$16.69 ; adjusted diluted EPS was$2.12 .
Full-year 2025 Results Summary
|
|
FY 2025 Guidance |
FY 2025 Actual |
Results |
|
Total revenues (reported) |
|
|
In range |
|
Adjusted EBITDA |
$585–$605 million |
|
In range |
|
Adjusted EBITDA margin |
22 % |
22 % |
Achieved |
|
Adjusted diluted EPS |
|
|
In range |
Full-year 2026 Financial Guidance
Based on its current business outlook, the Company is providing its fiscal year 2026 financial guidance, as follows:
|
|
FY 2025 Actual |
FY 2026 Guidance |
|
Total revenues (reported) |
|
|
|
Adjusted EBITDA |
|
|
|
Adjusted EBITDA margin |
22 % |
23.3 % |
|
Adjusted diluted EPS |
|
|
|
Free cash flow |
|
|
|
|
|
*Foreign currency exchange is expected to be neutral to full-year 2026 revenue based on currency rates as of |
A reconciliation of forward-looking non-GAAP measures, including adjusted EBITDA, adjusted EBITDA margin, adjusted diluted EPS and free cash flow, to the most directly comparable GAAP measures is not provided because comparable GAAP measures for such measures are not reasonably accessible or reliable due to the inherent difficulty in forecasting and quantifying measures that would be necessary for such reconciliation. We are not, without unreasonable effort, able to reliably predict the impact of impairment charges and related tax benefits, employee compensation costs and other adjustments. These items are uncertain, depend on various factors and may have a material impact on our future GAAP results. In addition, the Company believes any such reconciliation would imply a degree of precision and certainty that could be confusing to investors. See "Forward-Looking Statements" and "Non-GAAP Financial Measures."
CFO Retirement and Transition
The Company announced that
"Joe has been instrumental in strengthening our financial discipline and delivering
Conference Call Information
Following the release of financial results,
A replay of the conference call will be available shortly after the event on the "Investor Relations" page of the Company's website under the "Events & Presentations" section.
|
____________________ |
|
1 The Company is in the process of winding down its |
|
2 Free cash flow is defined as operating cash flow minus capital expenditures, including investments, net of proceeds |
|
3 Operating expenses is comprised of Selling, marketing and administrative and Research and development expenses. |
About
With expertise spanning clinical chemistry, immunoassay, immunohematology and molecular testing,
|
|
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are any statement contained herein that is not strictly historical, including, but not limited to,
Non-GAAP Financial Measures
This press release contains financial measures that are considered non-GAAP financial measures under applicable rules and regulations of the Commission, including but not limited to "adjusted EBITDA," "adjusted EBITDA margin," "adjusted diluted EPS," "constant currency non-respiratory revenue changes, excluding Donor Screening revenue," "constant currency Labs revenue changes," "constant currency Flu revenue changes," "free cash flow," "non-GAAP operating expenses" and other non-GAAP financial measures included in the reconciliation tables accompanying this press release. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with
Investor Contact:
Vice President, Investor Relations
IR@QuidelOrtho.com
Media Contact:
Senior Director, Corporate Communications
media@QuidelOrtho.com
|
|
|||||||
|
Consolidated Statements of Loss |
|||||||
|
(Unaudited) |
|||||||
|
(In millions except per share data) |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Fiscal Year Ended |
||||
|
|
|
|
|
|
|
|
|
|
Total revenues |
$ 723.6 |
|
$ 707.8 |
|
$ 2,730.2 |
|
$ 2,782.9 |
|
Cost of sales, excluding amortization of intangibles |
403.2 |
|
381.7 |
|
1,456.0 |
|
1,496.4 |
|
Selling, marketing and administrative |
194.4 |
|
187.5 |
|
746.3 |
|
766.8 |
|
Research and development |
45.8 |
|
47.3 |
|
186.2 |
|
218.7 |
|
Amortization of intangible assets |
45.6 |
|
47.9 |
|
189.2 |
|
203.4 |
|
Restructuring, integration and other charges |
29.0 |
|
36.9 |
|
263.6 |
|
127.2 |
|
|
— |
|
78.7 |
|
700.7 |
|
1,822.6 |
|
Asset impairment charge |
— |
|
— |
|
9.7 |
|
56.9 |
|
Other operating expenses |
71.9 |
|
28.2 |
|
97.7 |
|
51.8 |
|
Operating loss |
(66.3) |
|
(100.4) |
|
(919.2) |
|
(1,960.9) |
|
Interest expense, net |
51.0 |
|
40.6 |
|
177.6 |
|
163.5 |
|
Loss on extinguishment of debt |
— |
|
— |
|
5.1 |
|
— |
|
Other expense, net |
(4.9) |
|
(0.1) |
|
5.8 |
|
7.1 |
|
Loss before income taxes |
(112.4) |
|
(140.9) |
|
(1,107.7) |
|
(2,131.5) |
|
Provision for (benefit from) income taxes |
18.3 |
|
37.5 |
|
24.1 |
|
(79.5) |
|
Net loss |
$ (130.7) |
|
$ (178.4) |
|
$ (1,131.8) |
|
$ (2,052.0) |
|
Basic loss per share |
$ (1.92) |
|
$ (2.65) |
|
$ (16.69) |
|
$ (30.54) |
|
Diluted loss per share |
$ (1.92) |
|
$ (2.65) |
|
$ (16.69) |
|
$ (30.54) |
|
Weighted-average shares outstanding - basic |
68.0 |
|
67.3 |
|
67.8 |
|
67.2 |
|
Weighted-average shares outstanding - diluted |
68.0 |
|
67.3 |
|
67.8 |
|
67.2 |
|
|
|||
|
Condensed Consolidated Balance Sheets |
|||
|
(Unaudited) |
|||
|
(In millions) |
|||
|
|
|||
|
|
|
|
|
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 169.8 |
|
$ 98.3 |
|
Accounts receivable, net |
417.0 |
|
282.4 |
|
Inventories |
577.6 |
|
533.7 |
|
Prepaid expenses and other current assets |
250.5 |
|
262.4 |
|
Assets held for sale |
32.4 |
|
42.1 |
|
Total current assets |
1,447.3 |
|
1,218.9 |
|
Property, plant and equipment, net |
1,358.3 |
|
1,380.2 |
|
Right-of-use assets |
155.5 |
|
168.7 |
|
|
— |
|
649.5 |
|
Intangible assets, net |
2,563.8 |
|
2,735.6 |
|
Other assets |
244.4 |
|
270.7 |
|
Total assets |
$ 5,769.3 |
|
$ 6,423.6 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ 279.4 |
|
$ 246.0 |
|
Accrued payroll and related expenses |
120.3 |
|
116.9 |
|
Income tax payable |
11.5 |
|
5.4 |
|
Current portion of borrowings |
178.3 |
|
341.8 |
|
Other current liabilities |
376.6 |
|
288.7 |
|
Total current liabilities |
966.1 |
|
998.8 |
|
Operating lease liabilities |
154.4 |
|
167.2 |
|
Long-term borrowings |
2,471.9 |
|
2,141.3 |
|
Deferred tax liabilities |
90.0 |
|
76.5 |
|
Other liabilities |
166.4 |
|
55.3 |
|
Total liabilities |
3,848.8 |
|
3,439.1 |
|
Total stockholders' equity |
1,920.5 |
|
2,984.5 |
|
Total liabilities and stockholders' equity |
$ 5,769.3 |
|
$ 6,423.6 |
|
|
|||
|
Condensed Consolidated Statements of Cash Flows |
|||
|
(Unaudited) |
|||
|
(In millions) |
|||
|
|
|||
|
|
Fiscal Year Ended |
||
|
|
|
|
|
|
Cash provided by operating activities |
$ 105.2 |
|
$ 83.0 |
|
Cash used for investing activities |
(192.7) |
|
(149.9) |
|
Cash provided by financing activities |
155.8 |
|
48.8 |
|
Effect of exchange rates on cash |
3.0 |
|
(2.9) |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
71.3 |
|
(21.0) |
|
Cash, cash equivalents and restricted cash at beginning of period |
98.5 |
|
119.5 |
|
Cash, cash equivalents and restricted cash at end of period |
$ 169.8 |
|
$ 98.5 |
|
|
|
|
|
|
Reconciliation to amounts within the consolidated balance sheets: |
|
|
|
|
Cash and cash equivalents |
$ 169.8 |
|
$ 98.3 |
|
Restricted cash in Other assets |
— |
|
0.2 |
|
Cash, cash equivalents and restricted cash |
$ 169.8 |
|
$ 98.5 |
|
|
|||||||||||||||
|
Reconciliation of Non-GAAP Financial Information - Adjusted Net Income |
|||||||||||||||
|
(In millions, except per share data; unaudited) |
|||||||||||||||
|
|
|||||||||||||||
|
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
|
|
Diluted EPS |
|
|
|
Diluted EPS |
|
|
|
Diluted EPS |
|
|
|
Diluted EPS |
|
Net loss |
$ (130.7) |
|
$ (1.92) |
|
$ (178.4) |
|
$ (2.65) |
|
$ (1,131.8) |
|
$ (16.69) |
|
$ (2,052.0) |
|
$ (30.54) |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles |
45.6 |
|
|
|
47.9 |
|
|
|
189.2 |
|
|
|
203.4 |
|
|
|
Restructuring, integration and other charges |
29.0 |
|
|
|
36.9 |
|
|
|
263.6 |
|
|
|
127.2 |
|
|
|
|
— |
|
|
|
78.7 |
|
|
|
700.7 |
|
|
|
1,822.6 |
|
|
|
Asset impairment charge |
— |
|
|
|
— |
|
|
|
9.7 |
|
|
|
56.9 |
|
|
|
Loss on extinguishment of debt |
— |
|
|
|
— |
|
|
|
5.1 |
|
|
|
— |
|
|
|
Contract termination cost |
65.0 |
|
|
|
— |
|
|
|
65.0 |
|
|
|
— |
|
|
|
Amortization of deferred cloud computing implementation costs |
8.0 |
|
|
|
4.1 |
|
|
|
27.0 |
|
|
|
14.7 |
|
|
|
Incremental depreciation on PP&E fair value adjustment |
4.7 |
|
|
|
8.3 |
|
|
|
20.4 |
|
|
|
35.1 |
|
|
|
Accelerated depreciation |
1.3 |
|
|
|
— |
|
|
|
3.8 |
|
|
|
— |
|
|
|
EU medical device regulation transition costs |
0.2 |
|
|
|
0.5 |
|
|
|
0.7 |
|
|
|
2.0 |
|
|
|
Asset write off |
— |
|
|
|
20.0 |
|
|
|
— |
|
|
|
20.0 |
|
|
|
Loss on disposal |
— |
|
|
|
1.2 |
|
|
|
— |
|
|
|
1.2 |
|
|
|
Legal accrual |
— |
|
|
|
— |
|
|
|
9.4 |
|
|
|
— |
|
|
|
Employee compensation charges |
— |
|
|
|
— |
|
|
|
— |
|
|
|
5.6 |
|
|
|
Prior Credit Agreement amendment fees |
— |
|
|
|
— |
|
|
|
— |
|
|
|
4.0 |
|
|
|
Gain on investments |
(1.8) |
|
|
|
(0.7) |
|
|
|
(2.5) |
|
|
|
(0.7) |
|
|
|
Other adjustments |
1.8 |
|
|
|
0.6 |
|
|
|
6.4 |
|
|
|
4.0 |
|
|
|
Income tax impact of adjustments |
8.0 |
|
|
|
23.5 |
|
|
|
(22.8) |
|
|
|
(119.0) |
|
|
|
Adjusted net income |
$ 31.1 |
|
$ 0.46 |
|
$ 42.6 |
|
$ 0.63 |
|
$ 143.9 |
|
$ 2.12 |
|
$ 125.0 |
|
$ 1.85 |
|
Weighted-average shares outstanding - |
|
|
68.3 |
|
|
|
67.6 |
|
|
|
68.0 |
|
|
|
67.4 |
|
|
|||||||||||
|
Reconciliation of Non-GAAP Financial Information - Non-GAAP Operating Expenses |
|||||||||||
|
(In millions, unaudited) |
|||||||||||
|
|
|||||||||||
|
|
Fiscal Year Ended |
|
Fiscal Year Ended |
||||||||
|
|
GAAP |
|
Adjustments |
|
Non-GAAP |
|
GAAP |
|
Adjustments |
|
Non-GAAP |
|
Selling, marketing and administrative |
$ 746.3 |
|
$ (36.8) |
|
$ 709.5 |
|
$ 766.8 |
|
$ (37.1) |
|
$ 729.7 |
|
Research and development |
186.2 |
|
(2.1) |
|
184.1 |
|
218.7 |
|
(3.0) |
|
215.7 |
|
Operating expenses |
$ 932.5 |
|
$ (38.9) |
|
$ 893.6 |
|
$ 985.5 |
|
$ (40.1) |
|
$ 945.4 |
|
|
|
|
(a) |
Includes the following non-GAAP adjustments: amortization of deferred cloud computing implementation costs, incremental depreciation on PP&E fair value adjustment, EU medical device regulation transition costs, employee compensation charges and other adjustments. |
|
|
|||||||
|
Reconciliation of Non-GAAP Financial Information - Adjusted EBITDA |
|||||||
|
(In millions, unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Fiscal Year Ended |
||||
|
|
|
|
|
|
|
|
|
|
Net loss |
$ (130.7) |
|
$ (178.4) |
|
$ (1,131.8) |
|
$ (2,052.0) |
|
Depreciation and amortization |
112.5 |
|
109.3 |
|
442.0 |
|
453.4 |
|
Interest expense, net |
51.0 |
|
40.6 |
|
177.6 |
|
163.5 |
|
Provision for (benefit from) income taxes |
18.3 |
|
37.5 |
|
24.1 |
|
(79.5) |
|
Restructuring, integration and other charges |
29.0 |
|
36.9 |
|
263.6 |
|
127.2 |
|
|
— |
|
78.7 |
|
700.7 |
|
1,822.6 |
|
Asset impairment charge |
— |
|
— |
|
9.7 |
|
56.9 |
|
Loss on extinguishment of debt |
— |
|
— |
|
5.1 |
|
— |
|
Contract termination cost |
65.0 |
|
— |
|
65.0 |
|
— |
|
Amortization of deferred cloud computing implementation costs |
8.0 |
|
4.1 |
|
27.0 |
|
14.7 |
|
EU medical device regulation transition costs |
0.2 |
|
0.5 |
|
0.7 |
|
2.0 |
|
Asset write off |
— |
|
20.0 |
|
— |
|
20.0 |
|
Loss on disposal |
— |
|
1.2 |
|
— |
|
1.2 |
|
Legal accrual |
— |
|
— |
|
9.4 |
|
— |
|
Employee compensation charges |
— |
|
— |
|
— |
|
5.6 |
|
Prior Credit Agreement amendment fees |
— |
|
— |
|
— |
|
4.0 |
|
Gain on investments |
(1.8) |
|
(0.7) |
|
(2.5) |
|
(0.7) |
|
Other adjustments |
1.8 |
|
0.6 |
|
6.4 |
|
4.0 |
|
Adjusted EBITDA |
$ 153.3 |
|
$ 150.3 |
|
$ 597.0 |
|
$ 542.9 |
|
|
|
|
|
|
|
|
|
|
Total revenues |
723.6 |
|
707.8 |
|
2,730.2 |
|
2,782.9 |
|
Adjusted EBITDA margin |
21.2 % |
|
21.2 % |
|
21.9 % |
|
19.5 % |
|
|
|||||||||||||
|
Reconciliation of Non-GAAP Financial Information - Revenues by Business Unit and Region |
|||||||||||||
|
(In millions, unaudited) |
|||||||||||||
|
|
|||||||||||||
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
% Change |
|
Currency |
|
Constant |
|
Less: COVID-19 |
|
Constant Currency (a) ex COVID-19 Revenue |
|
Respiratory revenues |
$ 123.3 |
|
$ 143.2 |
|
(13.9) % |
|
0.3 % |
|
(14.2) % |
|
(17.1) % |
|
2.9 % |
|
Non-Respiratory revenues |
600.3 |
|
564.6 |
|
6.3 % |
|
1.4 % |
|
4.9 % |
|
— % |
|
4.9 % |
|
Total revenues |
$ 723.6 |
|
$ 707.8 |
|
2.2 % |
|
1.1 % |
|
1.1 % |
|
(3.5) % |
|
4.6 % |
|
|
|||||||||||||
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
% Change |
|
Currency |
|
Constant |
|
Less: COVID-19 |
|
Constant Currency (a) ex COVID-19 Revenue |
|
Labs |
$ 389.2 |
|
$ 359.9 |
|
8.1 % |
|
1.1 % |
|
7.0 % |
|
(0.2) % |
|
7.2 % |
|
Immunohematology |
141.0 |
|
136.4 |
|
3.4 % |
|
2.2 % |
|
1.2 % |
|
— % |
|
1.2 % |
|
Donor Screening |
11.8 |
|
19.7 |
|
(40.1) % |
|
0.6 % |
|
(40.7) % |
|
— % |
|
(40.7) % |
|
Point of |
173.1 |
|
185.0 |
|
(6.4) % |
|
0.5 % |
|
(6.9) % |
|
(13.6) % |
|
6.7 % |
|
|
8.5 |
|
6.8 |
|
25.0 % |
|
1.3 % |
|
23.7 % |
|
(5.8) % |
|
29.5 % |
|
Total revenues |
$ 723.6 |
|
$ 707.8 |
|
2.2 % |
|
1.1 % |
|
1.1 % |
|
(3.5) % |
|
4.6 % |
|
|
|||||||||||||
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
% Change |
|
Currency |
|
Constant |
|
Less: COVID-19 |
|
Constant Currency (a) ex COVID-19 Revenue |
|
|
$ 390.1 |
|
$ 399.6 |
|
(2.4) % |
|
— % |
|
(2.4) % |
|
(6.2) % |
|
3.8 % |
|
EMEA |
92.7 |
|
85.9 |
|
7.9 % |
|
8.5 % |
|
(0.6) % |
|
(0.3) % |
|
(0.3) % |
|
|
91.7 |
|
86.9 |
|
5.5 % |
|
0.2 % |
|
5.3 % |
|
— % |
|
5.3 % |
|
JPAC |
75.9 |
|
75.4 |
|
0.7 % |
|
(3.1) % |
|
3.8 % |
|
(0.1) % |
|
3.9 % |
|
|
73.2 |
|
60.0 |
|
22.0 % |
|
5.0 % |
|
17.0 % |
|
— % |
|
17.0 % |
|
Total revenues |
$ 723.6 |
|
$ 707.8 |
|
2.2 % |
|
1.1 % |
|
1.1 % |
|
(3.5) % |
|
4.6 % |
|
|
|
|
(a) |
The term "constant currency" means we have translated local currency revenues for all reporting periods to |
|
|
Fiscal Year Ended |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
% Change |
|
Currency |
|
Constant |
|
Less: COVID-19 |
|
Constant Currency (a) ex COVID-19 Revenue |
|
Respiratory revenues |
$ 402.1 |
|
$ 503.9 |
|
(20.2) % |
|
0.1 % |
|
(20.3) % |
|
(21.1) % |
|
0.8 % |
|
Non-Respiratory revenues |
2,328.1 |
|
2,279.0 |
|
2.2 % |
|
0.2 % |
|
2.0 % |
|
— % |
|
2.0 % |
|
Total revenues |
$ 2,730.2 |
|
$ 2,782.9 |
|
(1.9) % |
|
0.2 % |
|
(2.1) % |
|
(3.9) % |
|
1.8 % |
|
|
|||||||||||||
|
|
Fiscal Year Ended |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
% Change |
|
Currency |
|
Constant |
|
Less: COVID-19 |
|
Constant Currency (a) ex COVID-19 Revenue |
|
Labs |
$ 1,505.7 |
|
$ 1,427.2 |
|
5.5 % |
|
(0.2) % |
|
5.7 % |
|
(0.1) % |
|
5.8 % |
|
Immunohematology |
543.8 |
|
522.0 |
|
4.2 % |
|
1.0 % |
|
3.2 % |
|
— % |
|
3.2 % |
|
Donor Screening |
52.6 |
|
115.1 |
|
(54.3) % |
|
0.1 % |
|
(54.4) % |
|
— % |
|
(54.4) % |
|
Point of |
601.6 |
|
694.6 |
|
(13.4) % |
|
0.2 % |
|
(13.6) % |
|
(15.1) % |
|
1.5 % |
|
|
26.5 |
|
24.0 |
|
10.4 % |
|
0.6 % |
|
9.8 % |
|
(4.7) % |
|
14.5 % |
|
Total revenues |
$ 2,730.2 |
|
$ 2,782.9 |
|
(1.9) % |
|
0.2 % |
|
(2.1) % |
|
(3.9) % |
|
1.8 % |
|
|
Fiscal Year Ended |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
% Change |
|
Currency |
|
Constant |
|
Less: COVID-19 |
|
Constant Currency (a) ex COVID-19 Revenue |
|
|
$ 1,488.9 |
|
$ 1,619.8 |
|
(8.1) % |
|
0.1 % |
|
(8.2) % |
|
(6.1) % |
|
(2.1) % |
|
EMEA |
360.7 |
|
335.8 |
|
7.4 % |
|
4.0 % |
|
3.4 % |
|
(0.4) % |
|
3.8 % |
|
|
334.7 |
|
325.0 |
|
3.0 % |
|
(0.2) % |
|
3.2 % |
|
— % |
|
3.2 % |
|
JPAC |
293.0 |
|
279.4 |
|
4.9 % |
|
(1.1) % |
|
6.0 % |
|
— % |
|
6.0 % |
|
|
252.9 |
|
222.9 |
|
13.5 % |
|
(3.9) % |
|
17.4 % |
|
(0.6) % |
|
18.0 % |
|
Total revenues |
$ 2,730.2 |
|
$ 2,782.9 |
|
(1.9) % |
|
0.2 % |
|
(2.1) % |
|
(3.9) % |
|
1.8 % |
|
|
|
|
(a) |
The term "constant currency" means we have translated local currency revenues for all reporting periods to |
|
|
|||||||||
|
Reconciliation of Non-GAAP Financial Information - Non-Respiratory Revenue excluding Donor Screening |
|||||||||
|
(In millions, unaudited) |
|||||||||
|
|
|||||||||
|
|
Three Months Ended |
|
|
|
|
|
|
||
|
|
|
|
|
|
% Change |
|
Currency |
|
Constant |
|
Non-Respiratory revenues |
$ 600.3 |
|
$ 564.6 |
|
6.3 % |
|
1.4 % |
|
4.9 % |
|
Donor Screening revenue |
(11.8) |
|
(19.7) |
|
|
|
|
|
|
|
Total non-respiratory revenue, excluding |
$ 588.5 |
|
$ 544.9 |
|
8.0 % |
|
1.4 % |
|
6.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Fiscal Year Ended |
|
|
|
|
|
|
||
|
|
|
|
|
|
% Change |
|
Currency |
|
Constant |
|
Non-Respiratory revenues |
$ 2,328.1 |
|
$ 2,279.0 |
|
2.2 % |
|
0.2 % |
|
2.0 % |
|
Donor Screening revenue |
(52.6) |
|
(115.1) |
|
|
|
|
|
|
|
Total non-respiratory revenue, excluding |
$ 2,275.5 |
|
$ 2,163.9 |
|
5.2 % |
|
0.2 % |
|
5.0 % |
|
|
|||||||||
|
|
|||||||||
|
Reconciliation of Non-GAAP Financial Information - Respiratory Revenue |
|||||||||
|
(In millions, unaudited) |
|||||||||
|
|
|||||||||
|
|
Three Months Ended |
|
|
|
|
|
|
||
|
|
|
|
|
|
% Change |
|
Currency |
|
Constant |
|
Flu revenue |
$ 80.7 |
|
$ 75.9 |
|
6.3 % |
|
— % |
|
6.3 % |
|
COVID-19 revenue |
20.4 |
|
43.5 |
|
|
|
|
|
|
|
All other |
22.2 |
|
23.8 |
|
|
|
|
|
|
|
Total respiratory revenue |
$ 123.3 |
|
$ 143.2 |
|
(13.9) % |
|
0.3 % |
|
(14.2) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
|
|
|
|
||
|
|
|
|
|
|
% Change |
|
Currency |
|
Constant |
|
Flu revenue |
$ 254.6 |
|
$ 246.2 |
|
3.4 % |
|
— % |
|
3.4 % |
|
COVID-19 revenue |
80.2 |
|
184.9 |
|
|
|
|
|
|
|
All other |
67.3 |
|
72.8 |
|
|
|
|
|
|
|
Total respiratory revenue |
$ 402.1 |
|
$ 503.9 |
|
(20.2) % |
|
0.1 % |
|
(20.3) % |
|
|
|
|
(a) |
The term "constant currency" means we have translated local currency revenues for all reporting periods to |
|
|
|||||
|
Reconciliation of Non-GAAP Financial Information - Triage Growth |
|||||
|
(In millions, unaudited) |
|||||
|
|
|||||
|
|
Fiscal Year Ended |
|
|
||
|
|
|
|
|
|
% Change |
|
Triage revenue |
$ 132.7 |
|
$ 121.8 |
|
8.9 % |
|
Other cardiac revenue |
75.0 |
|
75.0 |
|
|
|
All other |
393.9 |
|
497.8 |
|
|
|
Point of Care Revenue |
$ 601.6 |
|
$ 694.6 |
|
(13.4) % |
|
|
|||
|
Reconciliation of Non-GAAP Financial Information - Free Cash Flow |
|||
|
(In millions, unaudited) |
|||
|
|
|||
|
|
Three Months Ended |
|
Fiscal Year Ended |
|
|
|
|
|
|
Net cash provided by operating activities |
$ 131.9 |
|
$ 105.2 |
|
Less: |
|
|
|
|
Acquisitions of property, plant, equipment, investments and intangibles |
45.3 |
|
188.2 |
|
Proceeds from government assistance allocated to fixed assets |
— |
|
(6.5) |
|
Free cash flow |
$ 86.6 |
|
$ (76.5) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/quidelortho-reports-fourth-quarter-and-full-year-2025-financial-results-302685589.html
SOURCE