Energy Vault Announces Unaudited Preliminary Estimates of Select Financial Information for Fourth Quarter and Year End 2025
Q4 2025 Revenue expected to be between
Q4 2025 GAAP Gross Profit expected to be between
Positive Q4 2025 Adjusted EBITDA expected to be between
Cash on hand at year end finished at
Full Year 2025 Revenue range of
Unaudited Preliminary Estimated Results for the Fourth Quarter and Year Ended
As of the date hereof, the Company has not finalized its financial and operational results for the fourth quarter and year ended
Fourth Quarter 2025 Selected and Preliminary Results
-
Revenue expected to be between
$150.0 million and$155.0 million - GAAP Gross Margin expected to be between 18% and 22%
-
Adjusted EBITDA expected to be between
$5.0 million and$10.0 million
Full Year 2025 Selected and Preliminary Results
-
Revenue expected to be between
$200.0 million and$205.0 million - GAAP Gross Margin expected to be between 22% and 25%
-
Adjusted EBITDA expected to be between
$(26.0) million and$(21.0) million -
Cash on hand at year end finished at
$103.4 million , a 3x+ increase YoY and up 67% sequentially from Q3 2025
| ($ in 000’s) |
Three Months Ended |
Year Ended |
||||||
|
LOW RANGE |
HIGH RANGE |
LOW RANGE |
HIGH RANGE |
|||||
|
ESTIMATE |
YOY |
ESTIMATE |
YOY |
ESTIMATE |
YOY |
ESTIMATE |
YOY |
|
|
IMPROVEMENT |
IMPROVEMENT |
IMPROVEMENT |
IMPROVEMENT |
|||||
| Revenue |
150,000 |
348% |
155,000 |
363% |
200,000 |
333% |
205,000 |
344% |
| Gross Profit |
28,000 |
982% |
33,000 |
1176% |
45,000 |
627% |
50,000 |
708% |
| Gross Margin |
18% |
1,000 bps |
22% |
1,400 bps |
22% |
900 bps |
25% |
1,200 bps |
| Adjusted EBITDA (1) |
5,000 |
NA |
10,000 |
NA |
-25,995 |
55% |
-20,995 |
64% |
|
Total Cash At |
Total Cash: 100,000 – 105,000; YoY Improvement: ~3X |
|||||||
| (includes restricted cash) | ||||||||
The Company will fully disclose and discuss further details on fourth quarter and full-year 2025 results, along with its full year 2026 outlook on
Conference Call Information
The Company will release its earnings results for the fourth quarter and full year ended
Participants may access the call at 1-877-704-4453, international callers may use 1-201-389-0920, and request to join the
A telephonic replay of the call will be available shortly after the conclusion of the call and until
About
Energy Vault® develops, deploys and operates utility-scale energy storage solutions designed to transform the world's approach to sustainable energy storage. The Company's comprehensive offerings include proprietary battery, gravity and green hydrogen energy storage technologies supporting a variety of customer use cases delivering safe and reliable energy system dispatching and optimization. Each storage solution is supported by the Company’s technology-agnostic energy management system software and integration platform. Unique to the industry, Energy Vault’s innovative technology portfolio delivers customized short, long and multi-day/ultra-long duration energy storage solutions to help utilities, independent power producers, and large industrial energy users significantly reduce levelized energy costs while maintaining power reliability. Since 2024,
Forward Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements we make regarding our anticipated use of net proceeds from the Notes offering and the terms and size of the Notes offering. These forward-looking statements involve significant risks and uncertainties that could cause our actual results to differ from those expressed or implied by the forward-looking statements. These risks include, but are not limited to our ability to complete the Notes offering on favorable terms, if at all, and other important factors discussed under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended
Non-GAAP Financial Measures
In addition to the results presented in accordance with GAAP, this press release includes a non-GAAP financial measure, Adjusted EBITDA, which is net loss excluding adjustments that are outlined in the quantitative reconciliation provided above, as a supplemental measure of our performance and because we believe this measure is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. The items excluded from adjusted EBITDA are excluded in order to better reflect our continuing operations.
In evaluating adjusted EBITDA, you should be aware that in the future we may incur expenses similar to the adjustments noted above. Our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these types of adjustments. Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to net loss, operating loss, or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity. Our adjusted EBITDA measure has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. In addition, other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure
The following table provides a reconciliation from net loss to non-GAAP adjusted EBITDA, with net loss being the most directly comparable GAAP measure:
|
(amounts in thousands, unaudited) |
Year Ended |
Three Months Ended |
|||||||||||||||||||||
|
2025 (Preliminary Estimate) |
2024 (Actual) |
2025 (Preliminary Estimate) |
2024 (Actual) |
||||||||||||||||||||
|
Low |
High |
Low |
High |
||||||||||||||||||||
|
Net loss attributable to |
$ |
(104,934 |
) |
$ |
(92,407 |
) |
$ |
(135,750 |
) |
$ |
(22,054 |
) |
$ |
(9,527 |
) |
$ |
(61,830 |
) |
|||||
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|||||||||||||||||
|
Interest expense |
|
8,462 |
|
|
8,462 |
|
|
123 |
|
|
3,070 |
|
|
3,070 |
|
|
34 |
|
|||||
|
Interest income |
|
(1,100 |
) |
|
(1,100 |
) |
|
(5,537 |
) |
|
(269 |
) |
|
(269 |
) |
|
(526 |
) |
|||||
|
Provision for income taxes |
|
8,206 |
|
|
7,806 |
|
|
67 |
|
|
215 |
|
|
(185 |
) |
|
67 |
|
|||||
|
Depreciation, amortization, and accretion |
|
5,727 |
|
|
5,727 |
|
|
1,058 |
|
|
3,464 |
|
|
3,464 |
|
|
233 |
|
|||||
|
Stock-based compensation expense |
|
36,713 |
|
|
36,713 |
|
|
38,709 |
|
|
8,302 |
|
|
8,302 |
|
|
9,273 |
|
|||||
|
Loss of financial instruments carried at fair value |
|
4,983 |
|
|
4,483 |
|
|
1,025 |
|
|
4,983 |
|
|
4,483 |
|
|
205 |
|
|||||
|
Reorganization expenses |
|
1,162 |
|
|
1,162 |
|
|
1,559 |
|
|
— |
|
|
— |
|
|
(127 |
) |
|||||
|
Impairment of equity securities |
|
1,650 |
|
|
0 |
|
|
11,730 |
|
|
1,650 |
|
|
— |
|
|
11,730 |
|
|||||
|
Provision for credit losses |
|
8,991 |
|
|
7,491 |
|
|
29,980 |
|
|
5,239 |
|
|
3,739 |
|
|
27,766 |
|
|||||
|
Loss on debt extinguishment |
|
1,532 |
|
|
1,532 |
|
|
— |
|
|
120 |
|
|
120 |
|
|
— |
|
|||||
|
Expenses related to equity purchase agreement |
|
2,072 |
|
|
2,072 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|||||
|
Foreign exchange losses |
|
1,124 |
|
|
1,124 |
|
|
300 |
|
|
392 |
|
|
392 |
|
|
(1 |
) |
|||||
|
Gain on sale of R&D equipment |
|
(426 |
) |
|
(426 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|||||
|
Loss (gain) on impairment and sale of long-lived assets |
|
— |
|
|
— |
|
|
336 |
|
|
— |
|
|
— |
|
|
(215 |
) |
|||||
|
Net loss attributable to NCI |
|
(92 |
) |
|
(3,569 |
) |
|
— |
|
|
(47 |
) |
|
(3,524 |
) |
|
— |
|
|||||
|
Gain on contribution to equity method investment |
|
(65 |
) |
|
(65 |
) |
|
— |
|
|
(65 |
) |
|
(65 |
) |
|
— |
|
|||||
|
Gain on derecognition of contract liability |
|
— |
|
|
— |
|
|
(1,500 |
) |
|
— |
|
|
— |
|
|
— |
|
|||||
|
Adjusted EBITDA (non-GAAP) |
$ |
(25,995 |
) |
$ |
(20,995 |
) |
$ |
(57,900 |
) |
$ |
5,000 |
|
$ |
10,000 |
|
$ |
(13,391 |
) |
|||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260211458413/en/
Energy Vault Contacts
Investors energyvaultIR@icrinc.com
Media media@energyvault.com
Source: