Equities
  • Price (EUR)2.03
  • Today's Change0.075 / 3.84%
  • Shares traded--
  • 1 Year change+42.39%
  • Beta--
Data delayed at least 15 minutes, as of Oct 07 2024 07:14 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue11,8839,9876,529
OPERATING EXPENSES
Cost of revenue total8,3287,1655,084
Selling, general and admin. expenses, total2,9022,5252,029
Depreciation/amortization460444400
Unusual expense(income)14(3)91
Other operating expenses, total(258)(242)1,144
Total operating expense11,4469,8898,748
Operating income43798(2219)
Other, net9.00(26)(4)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes330(162)(2347)
Provision for income taxes14515359
Net income after taxes185(315)(2406)
Minority interest000
Net income before extra. Items185(315)(2406)
Total extraordinary items(6)106(61)
Net income179(209)(2467)
Inc.avail. to common excl. extra. Items185(315)(2406)
Inc.avail. to common incl. extra. Items179(209)(2467)
EPS RECONCILIATION
Basic/primary weighted average shares1,995940375
Basic/primary eps excl. extra items0.09(0.33)(6.42)
Basic/primary eps incl. extra items0.09(0.22)(6.59)
Dilution adjustment------
Diluted weighted average shares1,995940375
Diluted eps excl. extra items0.09(0.33)(6.42)
Diluted eps incl. extra items0.09(0.22)(6.59)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue--0--
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental161142118
SUPPLEMENTAL INCOME
Depreciation, supplemental449430384
Total special items1449541
NORMALISED INCOME
Normalized income before taxes344(113)(1806)
Effect of special items on income taxes6.1517189
Income tax excluding impact of special items151170248
Normalized income after tax193(283)(2054)
Normalized income avail. to common193(283)(2054)
Basic normalized EPS0.10(0.3)(5.48)
Diluted normalized EPS0.10(0.3)(5.48)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.