Company Announcements

3rd Quarter Results

Source: RNS
RNS Number : 7505K
Kosmos Energy Limited
04 November 2024
 


KOSMOS ENERGY ANNOUNCES THIRD QUARTER 2024 RESULTS

 

DALLAS - November 4, 2024 - Kosmos Energy Ltd. ("Kosmos" or the "Company") (NYSE/LSE: KOS) announced today its financial and operating results for the third quarter of 2024. For the quarter, the Company generated a net income of $45 million, or $0.09 per diluted share. When adjusted for certain items that impact the comparability of results, the Company generated an adjusted net income(1) of $38 million, or $0.08 per diluted share for the third quarter of 2024.

 

THIRD QUARTER 2024 HIGHLIGHTS

 

•     Net Production(2): ~65,400 barrels of oil equivalent per day (boepd), with sales of ~63,200 boepd

 

•     Revenues: $408 million, or $70.18 per boe (excluding the impact of derivative cash settlements)

 

•     Production expense: $133 million ($16.14 per boe excluding $39.7 million of production expenses associated with the Greater Tortue Ahmeyim (GTA) project)

 

•     Capital expenditures: $210 million

 

•     Successfully issued $500 million of new Senior Notes due 2031, with proceeds refinancing near-term bond maturities

 

•     In the US Gulf of Mexico, achieved first oil at Winterfell, successfully completed the operated Kodiak-3 workover and the startup of the Odd Job subsea pump

 

•     Post quarter end, in Equatorial Guinea startup of the first infill well, with gross production now around 30,000 barrels of oil per day (bopd)

 

 

Commenting on the Company's third quarter 2024 performance, Chairman and Chief Executive Officer Andrew G. Inglis said: "We continue to make good progress across the portfolio towards our production goal of ~90,000 boepd around the end of the year. As production rises and projects are completed, we plan to significantly reduce capital expenditure.

 

Looking ahead to 2025, we are prioritizing cash generation from the business through disciplined capital allocation, and expect to use cash generated to de-lever the balance sheet. As a result, we are reducing our previously communicated 2025 capex guidance from ~$550 million to ~$400 million. With the actions taken this year to strengthen the balance sheet, we are well positioned entering 2025 to enhance shareholder value and further improve the financial resilience of the company."

 

FINANCIAL UPDATE

 

In September, Kosmos successfully issued $500 million of new senior notes due 2031 at 8.75%. Alongside the new issue, Kosmos completed a series of tender offers to repurchase approximately $500 million of its outstanding senior notes across multiple maturities. Following these transactions, the company has paid down the majority of its senior notes due 2026 and also reduced the quantum of the senior notes due 2027 and 2028, thereby reducing all near-term debt maturities.

 

In September 2024, we added two new lenders to the Reserve Based Lending Facility (RBL) syndicate, increasing total commitments by approximately $145.0 million to the full facility size and borrowing base capacity of $1.35 billion. Post quarter-end, we cancelled the undrawn Revolving Credit Facility (RCF) ahead of schedule.

 

Kosmos exited the third quarter of 2024 with approximately $2.8 billion of total long-term debt and approximately $2.7 billion of net debt(1) and available liquidity of approximately $715 million.

 

Net capital expenditure for the third quarter of 2024 was $210 million, slightly above guidance primarily due to higher costs associated with the infill drilling program in Equatorial Guinea. With the completion of the Ghana infill drilling program earlier this year, delivery of multiple Gulf of Mexico projects during the third quarter, and startup of GTA expected this quarter, capital expenditures in the fourth quarter are expected to step down to around $100 million, a steep reduction from previous quarters.

 

For 2025, the Company is focused on maximizing cash generation through disciplined capital allocation. As a result, the Company expects total capital expenditure for 2025, to be approximately ~$400 million, lower than the previous guidance of ~$550 million, largely from a reduction in growth capital.

 

The Company generated net cash provided by operating activities of approximately $6 million and free cash flow(1) of approximately $(213) million in the third quarter. Free cash flow in the quarter was negatively impacted by the timing of working capital, largely related to completion payments associated with projects delivered across the portfolio.

 

OPERATIONAL UPDATE

 

Production

 

Total net production(2) in the third quarter of 2024 averaged approximately 65,400 boepd, representing a ~5% increase compared to the prior quarter. This growth reflects higher production in the US Gulf of Mexico due to the startup of the first two Winterfell wells and production enhancement projects at the operated Kodiak and Odd Job fields. The Company exited the quarter in a net underlift position of approximately 0.1 million barrels.

 

Ghana

 

Production in Ghana averaged approximately 40,500 boepd net in the third quarter of 2024. Kosmos lifted three cargos from Ghana during the quarter, in line with guidance.

 

At Jubilee (38.6% working interest), oil production in the third quarter averaged approximately 87,600 bopd gross with year-to-date production averaging approximately 89,300 bopd gross. Voidage replacement during the third quarter was approximately 90%, below target as a result of lower than planned power generation uptime. Water injection has been restored to record levels of around 300,000 barrels of water per day and should enhance voidage replacement. Jubilee FPSO reliability remains high with uptime approximately 99% for the third quarter.

 

The three year drilling campaign in Ghana concluded in June following the completion of a final water injector well. The partnership has contracted a new 4D seismic survey over the Jubilee field in early 2025, which is expected to take approximately two months. This seismic data will be processed with state of the art technology to support the high grading of drilling locations for the next phases of drilling. Kosmos is currently working with the operator in Ghana to optimize the 2025 drilling schedule with a rig targeted to arrive in country around the middle of the year.

 

In the third quarter, Jubilee gas production net to Kosmos was approximately 4,700 boepd. As previously communicated, the onshore gas processing plant that receives Jubilee gas was offline for approximately two weeks for planned maintenance during the quarter. Gas production is now back at approximately 6,000 boepd net to Kosmos.

 

At TEN (20.4% working interest), oil production averaged approximately 18,500 bopd gross for the third quarter, slightly above expectations. Uptime on the TEN FPSO was approximately 99% for the third quarter.

 

U.S. Gulf of Mexico

 

Production in the U.S. Gulf of Mexico averaged approximately 16,900 boepd net (~84% oil) during the third quarter, ahead of expectations.

 

The first two wells at Winterfell (25% working interest) were brought online in early July with the third development well online in early October, successfully confirming the extension of the main Winterfell reservoir to the south and ~20,000 boepd gross production capacity from the first three wells. Shortly after startup of the third well, production at the field was curtailed due to sand production from the third well seen at the production facility. We are currently working with the operator to restart production from the first two wells (~13,000 boepd gross) and to evaluate options to remediate the third well.

 

Kosmos-operated production enhancement projects for 2024 concluded in July, with the successful completion of the Kodiak-3 well workover and startup of the Odd Job subsea pump project, both outperforming forecasts.

 

Current production in the U.S. Gulf of Mexico has increased to approximately 20,000 boepd, in line with expectations, and ~50% higher than the first half of the year.

 

On Tiberius, Kosmos (50% working interest and operator) and Occidental (50% working interest) have agreed to defer project sanction to the second half of 2025 to prioritize cash generation in 2025. Kosmos continues to progress the farm down of the field with good levels of interest.  Estimated gross resource at Tiberius is approximately 100 million boe.

 

Equatorial Guinea

 

Production in Equatorial Guinea averaged approximately 22,900 bopd gross and 8,000 bopd net in the third quarter. Kosmos lifted one cargo from Equatorial Guinea during the quarter, in line with guidance.

 

The Noble Venturer rig arrived on location in July and resumed the two well infill campaign to be followed by drilling the Akeng Deep ILX prospect. Early in the fourth quarter, the rig successfully completed the first infill well at Ceiba and achieved first oil in mid-October, approximately two months later than originally planned. Drilling activity has commenced on the second infill well which is expected online later this month. Following completion of the infill campaign, the rig is contracted to drill the Kosmos-operated Akeng Deep ILX prospect in Block S, with results expected around the end of the year. 

 

Mauritania and Senegal

 

The Greater Tortue Ahmeyim liquefied natural gas (LNG) project continues to make good progress. The following milestones have been achieved:

 

•     Drilling: The first batch of four wells has been completed with expected production capacity significantly higher than is required for first gas.

 

•     Hub Terminal: The Hub Terminal has been handed over to operations.

 

•     Subsea: The subsea workscope for first gas is mechanically complete.

 

•     FPSO: Ready for startup shortly with first gas expected thereafter.

 

•     FLNG: Cool down and commissioning of the FLNG vessel has commenced with first LNG expected around the end of the fourth quarter of 2024.

 

(1) A Non-GAAP measure, see attached reconciliation of non-GAAP measure.

(2) Production means net entitlement volumes. In Ghana and Equatorial Guinea, this means those volumes net to Kosmos' working interest or participating interest and net of royalty or production sharing contract effect. In the U.S. Gulf of Mexico, this means those volumes net to Kosmos' working interest and net of royalty.

 

Conference Call and Webcast Information

 

Kosmos will host a conference call and webcast to discuss third quarter 2024 financial and operating results today, November 4, 2024, at 10:00 a.m. Central time (11:00 a.m. Eastern time). The live webcast of the event can be accessed on the Investors page of Kosmos' website at http://investors.kosmosenergy.com/investor-events. The dial-in telephone number for the call is +1-877-407-0784. Callers in the United Kingdom should call 0800 756 3429. Callers outside the United States should dial +1-201-689-8560. A replay of the webcast will be available on the Investors page of Kosmos' website for approximately 90 days following the event.

 

About Kosmos Energy

 

Kosmos is a full-cycle, deepwater, independent oil and gas exploration and production company focused along the offshore Atlantic Margins. Our key assets include production offshore Ghana, Equatorial Guinea and the U.S. Gulf of Mexico, as well as world-class gas projects offshore Mauritania and Senegal. We also pursue a proven basin exploration program in Equatorial Guinea and the U.S. Gulf of Mexico. Kosmos is listed on the New York Stock Exchange and London Stock Exchange and is traded under the ticker symbol KOS. As an ethical and transparent company, Kosmos is committed to doing things the right way. The Company's Business Principles articulate our commitment to transparency, ethics, human rights, safety and the environment. Read more about this commitment in the Kosmos Sustainability Report. For additional information, visit www.kosmosenergy.com.

 

Non-GAAP Financial Measures

 

EBITDAX, Adjusted net income (loss), Adjusted net income (loss) per share, free cash flow, and net debt are supplemental non-GAAP financial measures used by management and external users of the Company's consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines EBITDAX as Net income (loss) plus (i) exploration expense, (ii) depletion, depreciation and amortization expense, (iii) equity based compensation expense, (iv) unrealized (gain) loss on commodity derivatives (realized losses are deducted and realized gains are added back), (v) (gain) loss on sale of oil and gas properties, (vi) interest (income) expense, (vii) income taxes, (viii) debt modifications and extinguishments, (ix) doubtful accounts expense and (x) similar other material items which management believes affect the comparability of operating results. The Company defines Adjusted net income (loss) as Net income (loss) adjusted for certain items that impact the comparability of results. The Company defines free cash flow as net cash provided by operating activities less Oil and gas assets, Other property, and certain other items that may affect the comparability of results and excludes non-recurring activity such as acquisitions, divestitures and National Oil Company ("NOC") financing. NOC financing refers to the amounts funded by Kosmos under the Carry Advance Agreements that the Company has in place with the national oil companies of each of Mauritania and Senegal related to the financing of the respective national oil companies' share of certain development costs at Greater Tortue Ahmeyim. The Company defines net debt as total long-term debt less cash and cash equivalents and total restricted cash.

 

We believe that EBITDAX, Adjusted net income (loss), Adjusted net income (loss) per share, free cash flow, Net debt and other similar measures are useful to investors because they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the oil and gas sector and will provide investors with a useful tool for assessing the comparability between periods, among securities analysts, as well as company by company. EBITDAX, Adjusted net income (loss), Adjusted net income (loss) per share, free cash flow, and net debt as presented by us may not be comparable to similarly titled measures of other companies.

 

This release also contains certain forward-looking non-GAAP financial measures, including free cash flow. Due to the forward-looking nature of the aforementioned non-GAAP financial measures, management cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward-looking GAAP measures, such as future impairments and future changes in working capital. Accordingly, we are unable to present a quantitative reconciliation of such forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures. Amounts excluded from these non-GAAP measures in future periods could be significant.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that Kosmos expects, believes or anticipates will or may occur in the future are forward-looking statements. Kosmos' estimates and forward-looking statements are mainly based on its current expectations and estimates of future events and trends, which affect or may affect its businesses and operations. Although Kosmos believes that these estimates and forward-looking statements are based upon reasonable assumptions, they are subject to several risks and uncertainties and are made in light of information currently available to Kosmos. When used in this press release, the words "anticipate," "believe," "intend," "expect," "plan," "will" or other similar words are intended to identify forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of Kosmos, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. Further information on such assumptions, risks and uncertainties is available in Kosmos' Securities and Exchange Commission ("SEC") filings. Kosmos undertakes no obligation and does not intend to update or correct these forward-looking statements to reflect events or circumstances occurring after the date of this press release, except as required by applicable law. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement.

 

###


 

Kosmos Energy Ltd.

Consolidated Statements of Operations

(In thousands, except per share amounts, unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2024

 

2023

 

2024

 

2023

Revenues and other income:

 

 

 

 

 

 

 

 

Oil and gas revenue

 

$   407,794

 

$   526,348

 

$  1,277,797

 

$  1,193,843

Other income, net

 

              37

 

            198

 

            109

 

          (115)

Total revenues and other income

 

     407,831

 

     526,546

 

  1,277,906

 

  1,193,728

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

Oil and gas production

 

     133,471

 

     138,782

 

     377,822

 

     286,297

Exploration expenses

 

       14,697

 

       10,290

 

       39,992

 

       33,305

General and administrative

 

       23,298

 

       25,120

 

       76,724

 

       77,731

Depletion, depreciation and amortization

 

     120,728

 

     132,347

 

     311,750 

 

     331,634

Interest and other financing costs, net

 

       22,112 

 

       25,440

 

       75,839

 

       74,379

Derivatives, net

 

     (15,254)

 

       45,971

 

         5,716

 

       42,162

Other expenses, net

 

         2,227

 

       11,055 

 

         6,418

 

       17,864

Total costs and expenses

 

     301,279

 

     389,005

 

     894,261

 

     863,372

 

 

 

 

 

 

 

 

 

Income before income taxes

 

     106,552

 

     137,541

 

     383,645

 

     330,356

Income tax expense

 

       61,578

 

       52,356

 

     187,215

 

     138,517

Net income

 

$     44,974

 

$     85,185

 

$   196,430

 

$   191,839

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

Basic

 

$         0.10

 

$         0.19

 

$         0.42

 

$         0.42

Diluted

 

$         0.09

 

$         0.18

 

$         0.41

 

$         0.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used to compute net income per share:

 

 

 

 

 

 

 

 

Basic

 

     471,816

 

     460,108

 

     470,491

 

     459,477

Diluted

 

     479,190

 

     481,099

 

     478,701

 

     479,738

 

Kosmos Energy Ltd.

Condensed Consolidated Balance Sheets

(In thousands, unaudited)

 

 

September 30,

 

December 31,

 

 

2024

 

2023

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$            51,581

 

$            95,345

Receivables, net

 

            161,967

 

            120,733

Other current assets

 

            207,540

 

            206,635

Total current assets

 

            421,088

 

            422,713

 

 

 

 

 

Property and equipment, net

 

         4,694,435

 

         4,160,229

Other non-current assets

 

            355,423

 

            355,192

Total assets

 

$       5,470,946

 

$       4,938,134

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$          284,954

 

$          248,912

Accrued liabilities

 

            277,752

 

            302,815

Other current liabilities

 

                   527

 

                3,103

Total current liabilities

 

            563,233

 

            554,830

 

 

 

 

 

Long-term liabilities:

 

 

 

 

Long-term debt, net

 

         2,691,912

 

         2,390,914

Deferred tax liabilities

 

            376,885

 

            363,918

Other non-current liabilities

 

            642,016

 

            596,135

Total long-term liabilities

 

         3,710,813

 

         3,350,967

 

 

 

 

 

Total stockholders' equity

 

         1,196,900

 

         1,032,337

Total liabilities and stockholders' equity

 

$       5,470,946

 

$       4,938,134

 

Kosmos Energy Ltd.

Condensed Consolidated Statements of Cash Flow

(In thousands, unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2024

 

2023

 

2024

 

2023

Operating activities:

 

 

 

 

 

 

 

 

Net income

 

$     44,974 

 

$     85,185 

 

$   196,430 

 

$   191,839 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depletion, depreciation and amortization (including deferred financing costs)

 

     122,887 

 

     134,809 

 

     318,564 

 

     339,177 

Deferred income taxes

 

         6,081 

 

     (28,452)

 

       11,280

 

     (37,481)

Unsuccessful well costs and leasehold impairments

 

         1,187 

 

           931

 

         3,872 

 

         2,244 

Change in fair value of derivatives

 

       (9,298)

 

       52,687 

 

       11,808

 

       52,467 

Cash settlements on derivatives, net(1)

 

       (7,388)

 

     (10,846)

 

     (14,754)

 

     (21,478)

Equity-based compensation

 

       10,034 

 

       10,580 

 

       27,849 

 

       31,778 

Debt modifications and extinguishments

 

         2,263 

 

         1,503 

 

       24,794 

 

         1,503 

Other

 

          (138)

 

         4,021 

 

     (12,126)

 

         2,547 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Net changes in working capital

 

   (164,320)

 

          (987)

 

     (65,215)

 

     (91,202)

Net cash provided by operating activities

 

         6,282 

 

     249,431 

 

     502,502 

 

     471,394 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

Oil and gas assets

 

   (219,245)

 

   (195,047)

 

   (772,238)

 

   (611,914)

Notes receivable from partners

 

             -

 

     (13,337)

 

       (2,575)

 

     (46,632)

Net cash used in investing activities

 

   (219,245)

 

   (208,384)

 

   (774,813)

 

   (658,546)

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

Borrowings under long-term debt

 

     100,000 

 

     150,000 

 

     275,000 

 

     300,000 

Payments on long-term debt

 

             -

 

   (137,500)

 

   (350,000)

 

   (145,000)

Net proceeds from issuance of senior notes

 

     494,855 

 

             -

 

     885,285 

 

             -

Purchase of capped call transactions

 

             -

 

             -

 

     (49,800)

 

             -

Repurchase of senior notes

 

   (499,515)

 

             -

 

   (499,515)

 

             -

Net proceeds from issuance of common stock

 

             -

 

             -

 

             -

 

             -

Dividends

 

             -

 

             -

 

             -

 

          (166)

Other financing costs

 

       (4,609)

 

          (534)

 

     (35,534)

 

     (12,345)

Net cash provided by financing activities

 

       90,731 

 

       11,966

 

     225,436 

 

     142,489 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

   (122,232)

 

       53,013 

 

     (46,875)

 

     (44,663)

Cash, cash equivalents and restricted cash at beginning of period

 

     174,118 

 

       89,145 

 

       98,761 

 

     186,821 

Cash, cash equivalents and restricted cash at end of period

 

$     51,886 

 

$   142,158 

 

$     51,886 

 

$   142,158 

 

 

(1)   Cash settlements on commodity hedges were $(2.5) million and $(4.1) million for the three months ended September 30, 2024 and 2023, respectively, and $(10.0) million and $(12.3) million for the nine months ended September 30, 2024 and 2023, respectively.

Kosmos Energy Ltd.

EBITDAX

(In thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine months ended

 

Twelve Months Ended

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

Net income

$             44,974

 

$             85,185

 

$          196,430

 

$          191,839

 

$           218,111

Exploration expenses

                14,697

 

                10,290

 

              39,992

 

              33,305

 

                48,965

Depletion, depreciation and amortization

              120,728

 

              132,347

 

            311,750

 

            331,634

 

              425,043

Impairment of long-lived assets

                        -

 

                        -

 

                      -

 

                      -

 

              222,278

Equity-based compensation

                10,034

 

                10,580

 

              27,849

 

              31,778

 

                38,764

Derivatives, net

              (15,254)

 

                45,971

 

                 5,716

 

              42,162

 

              (25,318)

Cash settlements on commodity derivatives

                (2,532)

 

                (4,130)

 

               (9,956)

 

             (12,343)

 

              (14,061)

Other expenses, net(1)

                  2,227

 

                11,055

 

                 6,418

 

              17,864

 

                12,210

Interest and other financing costs, net

                22,112

 

                25,440

 

              75,839

 

              74,379

 

                97,364

Income tax expense

                61,578

 

                52,356

 

            187,215

 

            138,517

 

              206,913

EBITDAX

$           258,564

 

$           369,094

 

$          841,253

 

$          849,135

 

$        1,230,269

 

 

(1)   Commencing in the first quarter of 2023, the Company combined the lines for "Restructuring and other" and "Other, net" in its presentation of EBITDAX into a single line titled "Other expenses, net."

 

The following table presents our net debt as of September 30, 2024 and December 31, 2023:

 

 

September 30,

 

December 31,

 

 

2024

 

2023

Total long-term debt

 

$        2,750,274

 

$        2,425,000

Cash and cash equivalents

 

                51,581

 

                95,345

Total restricted cash

 

                     305

 

                  3,416

Net debt

 

$        2,698,388

 

$        2,326,239

 

Kosmos Energy Ltd.

Adjusted Net Income (Loss)

(In thousands, except per share amounts, unaudited)

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2024

 

2023

 

2024

 

2023

Net income

$         44,974 

 

$         85,185 

 

$       196,430 

 

$       191,839 

 

 

 

 

 

 

 

 

Derivatives, net

         (15,254)

 

           45,971 

 

             5,716 

 

           42,162 

Cash settlements on commodity derivatives

           (2,532)

 

           (4,130)

 

           (9,956)

 

         (12,343)

Other, net(2)

             1,965 

 

           11,117

 

             5,892 

 

           17,854 

Debt modifications and extinguishments

             2,263 

 

             1,503 

 

           24,794 

 

             1,503 

Total selected items before tax

         (13,558)

 

           54,461 

 

           26,446 

 

           49,176 

 

 

 

 

 

 

 

 

Income tax (expense) benefit on adjustments(1)

             6,186 

 

         (13,630)

 

             2,269 

 

           (9,845)

Impact of valuation adjustments and other tax items

                 -

 

                 -

 

           (7,963)

 

                 -

Adjusted net income

$         37,602 

 

         126,016 

 

         217,182 

 

         231,170 

 

 

 

 

 

 

 

 

Net income per diluted share

$             0.09

 

$             0.18

 

$             0.41

 

$             0.40

 

 

 

 

 

 

 

 

Derivatives, net

             (0.03)

 

               0.10

 

               0.01

 

               0.09

Cash settlements on commodity derivatives

                 -

 

             (0.01)

 

             (0.01)

 

             (0.03)

Other, net(2)

                 -

 

               0.02

 

               0.01

 

               0.04

Debt modifications and extinguishments

                 -

 

                 -

 

               0.05

 

                 -

Total selected items before tax

             (0.03)

 

               0.11

 

               0.06

 

               0.10

 

 

 

 

 

 

 

 

Income tax (expense) benefit on adjustments(1)

               0.02

 

             (0.03)

 

                 -

 

             (0.02)

Impact of valuation adjustments and other tax items

                 -

 

                 -

 

             (0.02)

 

                 -

Adjusted net income per diluted share

$             0.08

 

$             0.26

 

$             0.45

 

$             0.48

 

 

 

 

 

 

 

 

Weighted average number of diluted shares

         479,190 

 

         481,099 

 

         478,701 

 

         479,738 

 

 

(1)   Income tax expense is calculated at the statutory rate in which such item(s) reside. Statutory rates for the U.S. and Ghana/Equatorial Guinea are 21% and 35%, respectively.

(2)   Commencing in the first quarter of 2023, the Company combined the lines for "Restructuring and other" and "Other, net" in its presentation of Adjusted net income into a single line titled "Other, net."

 

Kosmos Energy Ltd.

Free Cash Flow

(In thousands, unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2024

 

2023

 

2024

 

2023

Reconciliation of free cash flow:

 

 

 

 

 

 

 

Net cash provided by operating activities

$       6,282

 

$   249,431

 

$   502,502

 

$   471,394

Net cash used for oil and gas assets - base business

   (108,441)

 

   (122,542)

 

   (383,826)

 

   (337,488)

Base business free cash flow

   (102,159)

 

     126,889

 

     118,676 

 

     133,906

Net cash used for oil and gas assets - Mauritania/Senegal

   (110,804)

 

     (72,505)

 

   (388,412)

 

   (274,426)

Free cash flow

$ (212,963)

 

$     54,384

 

$ (269,736)

 

$ (140,520)

 

 

 

 


 

 

 

Kosmos Energy Ltd.

Operational Summary

(In thousands, except barrel and per barrel data, unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2024

 

2023

 

2024

 

2023

Net Volume Sold

 

 

 

 

 

 

 

Oil (MMBbl)

                 5.135

 

                 5.956

 

               15.234

 

               14.448

Gas (MMcf)

                 3.554

 

                 4.046

 

               11.991

 

                 9.582

NGL (MMBbl)

                 0.084

 

                 0.097

 

                 0.232

 

                 0.299

Total (MMBoe)

                 5.811

 

                 6.727

 

               17.465

 

               16.344

Total (Mboepd)

               63.167

 

               73.123

 

               63.739

 

               59.868

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

Oil sales

$           393,555

 

$           511,735

 

$       1,230,772

 

$       1,166,983

Gas sales

               12,586

 

               13,080

 

               42,218

 

               20,514

NGL sales

                 1,653

 

                 1,533

 

                 4,807

 

                 6,346

Total oil and gas revenue

             407,794

 

             526,348

 

          1,277,797

 

          1,193,843

Cash settlements on commodity derivatives

               (2,532)

 

               (4,130)

 

               (9,956)

 

             (12,343)

Realized revenue

$           405,262

 

$           522,218

 

$       1,267,841

 

$       1,181,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and Gas Production Costs

$           133,471

 

$           138,782

 

$           377,822

 

$           286,297

 

 

 

 

 

 

 

 

Sales per Bbl/Mcf/Boe

 

 

 

 

 

 

 

Average oil sales price per Bbl

$               76.64

 

$               85.92

 

$               80.79

 

$               80.77

Average gas sales price per Mcf

                    3.54

 

                    3.23

 

                    3.52

 

                    2.14

Average NGL sales price per Bbl

                 19.68

 

                 15.80

 

                 20.72

 

                 21.22

Average total sales price per Boe

                 70.18

 

                 78.24

 

                 73.16

 

                 73.04

Cash settlements on commodity derivatives per Boe

                  (0.44)

 

                  (0.61)

 

                  (0.57)

 

                  (0.76)

Realized revenue per Boe

                 69.74

 

                 77.63

 

                 72.59

 

                 72.29

 

 

 

 

 

 

 

 

Oil and gas production costs per Boe

$               22.97

 

$               20.63

 

$               21.64

 

$               17.51

 

 

(1)   Cash settlements on commodity derivatives are only related to Kosmos and are calculated on a per barrel basis using Kosmos' Net Oil Volumes Sold.

 

Kosmos was underlifted by approximately 0.1 million barrels as of September 30, 2024.

 


Kosmos Energy Ltd.

Hedging Summary

As of September 30, 2024(1)

(Unaudited)


 

 

 


 

Weighted Average Price per Bbl

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

MBbl

 

Swap

Floor(2)

 

Ceiling

2024:

 

 

 

 

 

 

 

 

 

Three-way collars

 

Dated Brent

 

          2,000

 

$             -

$        70.00

 

$        93.12

Two-way collars

 

Dated Brent

 

             500

 

               -

          70.00

 

        100.00

2025:

 

 

 

 

 

 

 

 

 

Two-way collars 1H25 (3)

 

Dated Brent

 

          2,000

 

               -

          70.00

 

          85.00

Two-way collars FY25

 

Dated Brent

 

          2,000

 

               -

          70.00

 

          85.00

Swaps 1H25

 

Dated Brent

 

          2,000

 

          75.48

               -

 

               -

 

 

(1)   Please see the Company's filed 10-Q for additional disclosure on hedging material. Includes hedging position as of September 30, 2024 and hedges put in place through filing date.

(2)   "Floor" represents floor price for collars and strike price for purchased puts.

(3)   We entered into Dated Brent call spread contracts with a purchased price of $95.00 per barrel and a sold price of $85.00 per barrel for 2.0 MMBbl, effectively reducing the ceiling on our 1H25 two-way collars to $85.00 per barrel.

 

2024 Guidance

 

4Q 2024

FY 2024 Guidance

 

 

 

Production(1,2)

70,000 - 74,000 boe per day

~67,000 boe per day

 

 

 

Opex(3)

$17.50 - $19.50 per boe

$16.50 - $18.50 per boe

 

 

 

DD&A

$20.50 - $22.50 per boe

$18.00 - $20.00 per boe

 

 

 

G&A(~60% cash)

$25 - $30 million

$100 - $120 million

 

 

 

Exploration Expense(4)

$10 - $15 million

$40 - $60 million

 

 

 

Net Interest Expense(5)

$30 - $40 million

~$110 million

 

 

 

Tax

$8.00 - $10.00 per boe

$10.00 - $12.00 per boe

 

 

 

Capital Expenditure

~$100 million

~$800 million

 

 

 

Note: Ghana / Equatorial Guinea revenue calculated by number of cargos.

(1)   4Q 2024 cargo forecast - Ghana: 3 cargos / Equatorial Guinea 1 cargo. FY 2024 Ghana: 13 cargos / Equatorial Guinea 3.5 cargos. Average cargo sizes 950,000 barrels of oil.

(2)   U.S. Gulf of Mexico Production: 4Q 2024 forecast 19,000 - 20,000 boe per day. FY 2024: 15,500-16,500 boe per day. Oil/Gas/NGL split for 2024: ~83%/~11%/~6%.

(3)   FY 2024 opex excludes operating costs associated with GTA, which are expected to total approximately $115 - $130 million net ($60 - $80 million in 4Q 2024)

(4)   Excludes leasehold impairments and dry hole costs

(5)   Includes impact of capitalized interest; ~$20 million related to GTA in 4Q 2024

 

 

 

Source: Kosmos Energy Ltd.

 

 

Investor Relations

Jamie Buckland

+44 (0) 203 954 2831

jbuckland@kosmosenergy.com

 

           

Media Relations

Thomas Golembeski

+1-214-445-9674

tgolembeski@kosmosenergy.com

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
QRTBIBDBUGGDGSX