Dream Unlimited Corp. Reports Strong Second Quarter Results
This press release contains forward-looking information that is based upon assumptions and is subject to risks and uncertainties as indicated in the cautionary note contained within this press release. All amounts are in Canadian dollars.
“The first half of 2024 was one of our most profitable in recent years,” said
Dream has published a supplemental information package on our website concurrent with the release of our second quarter results.
Highlights: Recurring Income
-
In the second quarter, our portfolio of stabilized properties(1) generated revenue and net operating income(1) of
$34.1 million and$13.9 million , respectively, up by$3.2 million and$2.1 million over the comparative period. The increase is primarily attributable to the stabilization of three retail properties inWestern Canada in late 2023, increased occupancy at theDistillery District and improved yields and lower operating costs atArapahoe Basin . Similarly on a year-to-date basis, revenue and net operating income(1) increased by$6.6 million and$5.1 million , respectively. -
We continue to lease up our recently completed residential rentals, including Maple House at
Canary Landing (68% occupied as ofAugust 12, 2024 ), Aalto II at Zibi (69% occupied) and The Teal and Brighton Towns Delainey inSaskatoon (100% of available units occupied), all of which will be added to our portfolio of stabilized properties and continue to grow that business. Our stabilized residential rentals maintained strong occupancy of 95% as of quarter-end and we expect to add nearly 1,700 residential rental units to our portfolio through 2026 (at 100% project level).This includesBirch House andCherry House atCanary Landing , as well as several developments atBrighton inSaskatoon that are currently under construction. In aggregate, we expect to commence occupancy for 437 units in 2024, 261 units in 2025 and 980 units in 2026 as these are completed. -
Our asset management division had a very successful quarter, generating revenue and net margin of
$28.6 million and$20.5 million this quarter, up by$11.6 million and$12.3 million from 2023 due to$15.7 million in carried interest earned this quarter, partially offset by lower transactional and development fees this year. The carried interest earned this quarter relates toDream U.S. Industrial Fund , aU.S. $1.1 billion private fund that invests in high-quality core, core+, value-add and development industrial assets across theU.S. Since the end of 2022, we have seen our fee earning assets under management(1) grow by$7.5 billion , demonstrating the strength of our platform. As ofJune 30, 2024 , assets under management(1) totaled$25 billion , up 44% over the last 18 months. -
Across the Dream group platform, which includes assets held through the Company, Dream Impact Trust,
Dream Impact Fund , Dream Office REIT and Dream Residential REIT, we have a growing portfolio of over 8,800 stabilized apartment units, over 400 units in lease up and 7.0 million square feet (“sf”) of gross leasable area (“GLA”) in stabilized retail and commercial properties, in addition to our recreational properties.
Highlights: Development
-
In the second quarter, our development segment generated
$108.6 million in revenue and$24.0 million in net margin, an increase of$86.2 million and$27.9 million over 2023. On a year-to-date basis, revenue and net margin were up$170.3 million and$27.3 million , respectively. Results were driven by two parcel sales inEdmonton , higher lot sales and condominium occupancies atIvy Condos inToronto , with no comparable parcel sales or condominium occupancies in 2023. -
In the second quarter of 2024, we achieved 80 lot sales, 146 acre sales and 28 housing occupancies primarily across our
Alpine Park , Eastbrook, Maple, Elan andVista Crossing communities inRegina ,Edmonton andCalgary . The 146 acre sales were previously communicated and included in the division’s funds from operations(1) for the first quarter. In addition toWestern Canada land revenues recognized in the first half of the year of$59.2 million , we currently have a further$133.5 million and$51.7 million in land commitments for sales in the second half of 2024 and 2025, respectively, and we are on track for one of our best years inWestern Canada in nearly a decade. -
Subsequent to quarter-end, the Company acquired 75 acres of raw land in southwest
Calgary for$11.3 million , or$150,000 per acre. We consider this to be a strategic acquisition that allows us to connect our current 558-acre development area in Providence East (Alpine Park ) with our 995 acres held in Providence West. -
During the second quarter, the Company broke ground on construction for Dream LeBreton. Dream LeBreton is adjacent to the light rail station and is in close proximity to the Zibi development. Upon completion in 2027, the net zero carbon development will comprise 608 multi-family rental units, including an affordable component. Subsequent to
June 30, 2024 , first draws were made on the government affiliated construction loan secured with a fixed interest rate carrying a ten-year term. -
Subsequent to
June 30, 2024 ,Toronto City Council approved zoning for phase 1 of Quayside’s development plans, which includes over 2,800 residential units, inclusive of 458 affordable rental units. Quayside is located in Toronto’s downtown waterfront and is planned to transform the 12-acre site into a vibrant community featuring 4,600 residential units, including over 800 affordable housing units, and extensive public space. Dream has an effective ownership interest of 18.9% in Quayside, viaDream Impact Fund and Dream Impact Trust. -
Last September with the announcement of the HST waiver by the federal government and province of
Ontario , Dream announced that we expected to start 5,000 units within the next four years as a result of the change. Since then, we have started 800 units inWestern Canada and theNational Capital region. We expect to start another 1,200 units in these cities in 2025. To hit our target of 5,000 units we need to start ourToronto developments. We are making progress in zoning and financing and are working with theCity of Toronto to make our projects viable and start building right away. We expect to have meaningful updates over the next three to six months. -
In July,
CMHC announced a new program, the Frequent Builder framework, to accelerate the construction of affordable rental homes by expediting the application process for established housing providers. Dream has a longstanding track-record of supporting public and private partnerships, and has been successful with a number of government affiliated financing programs such as CMHC’s apartment construction loan program and MLI select in the past. We were extremely pleased to be identified as a Frequent Builder eligible for the program and will continue to pursue financing opportunities withCMHC for the development of much needed rental supply in our communities.
Consolidated Results Overview
A summary of our consolidated results for the three and six months ended
|
For the three months ended |
For the six months ended |
||||||||||||
(in thousands of dollars, except number of shares and per share amounts) |
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
Revenue |
|
$ |
178,272 |
|
$ |
74,381 |
|
|
$ |
336,523 |
|
$ |
146,577 |
|
Net margin |
|
$ |
61,042 |
|
$ |
14,541 |
|
|
$ |
80,206 |
|
$ |
32,276 |
|
Net margin (%)(1) |
|
|
34.2 |
% |
|
19.5 |
% |
|
|
23.8 |
% |
|
22.0 |
% |
Earnings (loss) before income taxes |
|
$ |
59,541 |
|
$ |
(87,955 |
) |
|
$ |
71,638 |
|
$ |
(46,305 |
) |
Dream standalone funds from operations per share(1) |
|
$ |
0.55 |
|
$ |
0.12 |
|
|
$ |
1.54 |
|
$ |
0.39 |
|
Dream consolidated funds from operations per share(1) |
|
$ |
1.08 |
|
$ |
0.08 |
|
|
$ |
1.30 |
|
$ |
0.16 |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||||||
Total assets |
|
|
|
|
$ |
3,861,784 |
|
$ |
3,875,522 |
|
||||
Total liabilities |
|
|
|
|
$ |
2,411,648 |
|
$ |
2,471,463 |
|
||||
Total equity |
|
|
|
|
$ |
1,450,136 |
|
$ |
1,404,059 |
|
||||
Total issued and outstanding shares |
|
|
|
|
|
42,026,324 |
|
|
42,240,010 |
|
-
Earnings before income taxes for the three and six months ended
June 30, 2024 was$59.5 million and$71.6 million , respectively, up from losses before income taxes of$88.0 million and$46.3 million , respectively, in the comparative period. The increase is attributable to two parcels of land sold inEdmonton with no comparable activity and carried interest earned in the second quarter of 2024 related to theDream US Industrial Fund . The comparative period included accounting losses of$88.2 million on the sale of 7.0 million Dream Office REIT units. -
Dream standalone funds from operations(1) (“FFO”) for the three and six months ended
June 30, 2024 was$0.55 and$1.54 per share, respectively, on a pre-tax basis, up from$0.12 and$0.39 per share, respectively, in the comparative period, due to the aforementioned factors. This was partially offset by changes to Dream Office REIT’s and Dream Impact Trust’s distribution policies. -
As of
June 30, 2024 the Company has ample available liquidity(1) of$280.8 million . Maintaining strong liquidity remains a top priority with fast changing economic conditions and allows us to be well positioned for new investments on an opportunistic basis. -
In the six months ended
June 30, 2024 , 0.4 million Subordinate Voting Shares were purchased for cancellation by the Company at an average price of$21.24 under a normal course issuer bid (“NCIB”) for total proceeds of$8.0 million . -
Dividends of
$6.3 million and$12.6 million , respectively, were declared and paid on our Subordinate Voting Shares and ClassB Shares in three and six months endedJune 30, 2024 (three and six months endedJune 30, 2023 -$5.4 million and$10.7 million ).
Conference Call
Senior management will host a conference call to discuss the financial results on
Other Information
Information appearing in this press release is a select summary of results. The financial statements and MD&A for the second quarter of 2024 for the Company are available at www.dream.ca and on www.sedarplus.com.
About
Dream is a leading developer of exceptional office and residential assets in
Non-GAAP Measures and Other Disclosures
In addition to using financial measures determined in accordance with IFRS, we believe that important measures of operating performance include certain financial measures that are not defined under IFRS. Throughout this press release, there are references to certain non-GAAP financial measures and ratios and supplementary financial measures, including Dream standalone FFO per share, Dream consolidated FFO per share, Dream standalone FFO, Dream consolidated FFO,
Non-GAAP Ratios and Financial Measures
"
Consolidation and fair value adjustments relate to business combination adjustments on acquisition of Dream Impact Trust on
"Dream standalone FFO" and "Dream consolidated FFO" , are non-GAAP financial measures and are key measures of our financial performance. We use Dream standalone FFO and Dream consolidated FFO to assess operating results and the pre-tax performance of our businesses on a divisional basis.
Dream standalone FFO is calculated as the sum of FFO for all of our divisions, excluding Dream Impact Trust and consolidation adjustments, and Dream consolidated FFO is calculated as Dream standalone FFO plus Dream Impact Trust and consolidation adjustments. We use Dream standalone FFO and Dream consolidated FFO, to assess operating results and the performance of our businesses on a divisional basis. The most directly comparable measure to Dream standalone FFO and Dream consolidated FFO is net income.
The following table defines and illustrates how Dream standalone FFO is calculated by division:
(in thousands of dollars, unless otherwise noted) |
|
For the three months ended |
|
For the six months ended |
||||||||||||
FFO by division: |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Asset management(i) |
|
$ |
19,828 |
|
|
$ |
9,404 |
|
|
$ |
25,871 |
|
|
$ |
16,696 |
|
Dream group unit holdings(ii) |
|
|
5,357 |
|
|
|
5,509 |
|
|
|
10,849 |
|
|
|
14,266 |
|
Stabilized assets - GTA/ |
|
|
176 |
|
|
|
1,310 |
|
|
|
(563 |
) |
|
|
(1,091 |
) |
Stabilized assets - |
|
|
1,251 |
|
|
|
1,073 |
|
|
|
1,815 |
|
|
|
1,292 |
|
|
|
|
4,219 |
|
|
|
2,293 |
|
|
|
18,452 |
|
|
|
14,108 |
|
Development - GTA/ |
|
|
151 |
|
|
|
(2,630 |
) |
|
|
(731 |
) |
|
|
(4,417 |
) |
Development - |
|
|
1,483 |
|
|
|
(1,961 |
) |
|
|
27,357 |
|
|
|
(5,776 |
) |
Corporate & other |
|
|
(9,156 |
) |
|
|
(9,819 |
) |
|
|
(18,221 |
) |
|
|
(18,371 |
) |
Dream standalone FFO |
|
$ |
23,309 |
|
|
$ |
5,179 |
|
|
$ |
64,829 |
|
|
$ |
16,707 |
|
|
|
|
22,163 |
|
|
|
(1,564 |
) |
|
|
(9,873 |
) |
|
|
(9,826 |
) |
Dream consolidated FFO |
|
$ |
45,472 |
|
|
$ |
3,615 |
|
|
$ |
54,956 |
|
|
$ |
6,881 |
|
Shares outstanding, weighted average |
|
|
42,151,148 |
|
|
|
42,801,680 |
|
|
|
42,152,205 |
|
|
|
42,738,729 |
|
Dream standalone FFO per share |
|
$ |
0.55 |
|
|
$ |
0.12 |
|
|
$ |
1.54 |
|
|
$ |
0.39 |
|
Dream consolidated FFO per share |
|
$ |
1.08 |
|
|
$ |
0.08 |
|
|
$ |
1.30 |
|
|
$ |
0.16 |
|
(i) |
Asset management includes our asset and development management contracts with the Dream group of companies and management fees from our private asset management business, along with associated costs. Included in asset management for the three and six months ended |
|
(ii) |
Dream group unit holdings includes our proportionate share of funds from operations from our 31.3% effective interest in Dream Office REIT and 11.9% effective interest in Dream Residential REIT, along with distributions from our 35.8% interest in Dream Impact Trust. Included in Dream group unit holdings for the three and six months ended |
|
(iii) |
Included within consolidation adjustments in the three and six months ended |
The following table reconciles Dream consolidated FFO and Dream Consolidated FFO to net income (loss):
(in thousands of dollars, unless otherwise noted) |
|
For the three months ended |
|
For the six months ended |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Dream consolidated net income (loss) |
|
$ |
64,195 |
|
|
$ |
(74,253 |
) |
|
$ |
73,729 |
|
|
$ |
(39,652 |
) |
Financial statement components not included in FFO: |
|
|
|
|
|
|
|
|
||||||||
Fair value changes in investment properties |
|
|
11,692 |
|
|
|
9,028 |
|
|
|
9,146 |
|
|
|
6,035 |
|
Fair value changes in financial instruments |
|
|
— |
|
|
|
(308 |
) |
|
|
— |
|
|
|
(401 |
) |
Share of earnings from Dream Office REIT and Dream Residential REIT |
|
|
(4,991 |
) |
|
|
108,584 |
|
|
|
(6,375 |
) |
|
|
107,268 |
|
Fair value changes in equity accounted investments |
|
|
(6,193 |
) |
|
|
1,530 |
|
|
|
4,521 |
|
|
|
1,438 |
|
Adjustments related to Dream Impact Trust units |
|
|
(13,378 |
) |
|
|
(36,047 |
) |
|
|
(30,694 |
) |
|
|
(77,455 |
) |
Adjustments related to |
|
|
(6,431 |
) |
|
|
(266 |
) |
|
|
(5,263 |
) |
|
|
156 |
|
Depreciation and amortization |
|
|
(125 |
) |
|
|
2,116 |
|
|
|
1,787 |
|
|
|
4,029 |
|
Income tax recovery |
|
|
(4,654 |
) |
|
|
(13,702 |
) |
|
|
(2,091 |
) |
|
|
(6,653 |
) |
Share of Dream Office REIT FFO |
|
|
4,792 |
|
|
|
6,394 |
|
|
|
9,066 |
|
|
|
11,015 |
|
Share of Dream Residential REIT FFO |
|
|
565 |
|
|
|
539 |
|
|
|
1,130 |
|
|
|
1,101 |
|
Dream consolidated FFO |
|
$ |
45,472 |
|
|
$ |
3,615 |
|
|
$ |
54,956 |
|
|
$ |
6,881 |
|
“Dream standalone FFO per share” and “Dream consolidated FFO per share” are non-GAAP ratios. Dream standalone FFO per share is calculated as Dream standalone FFO divided by the weighted average number of Dream shares outstanding. Dream consolidated FFO per share is calculated as Dream consolidated FFO divided by weighted average number of Dream shares outstanding. We use these ratios to assess operating results and the pre-tax performance of our businesses on a per share basis.
Dream standalone FFO per share and Dream consolidated FFO per share for the three and six months ended
“Net operating income" is a non-GAAP measure and represents revenue, less (i) direct operating costs and (ii) selling, marketing, depreciation and other indirect costs, but including: (iii) depreciation; and (iv) general and administrative expenses. The most directly comparable financial measure to net operating revenue is net margin. This non-GAAP measure is an important measure used by management to assess the profitability of the Company's recurring income segment. Net operating income for the recurring income segment for the three and six months ended
|
For the three months ended |
For the six months ended |
||||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net margin |
|
$ |
37,060 |
|
$ |
18,508 |
|
$ |
62,022 |
|
$ |
41,435 |
Add: Depreciation |
|
|
120 |
|
|
1,537 |
|
|
1,616 |
|
|
3,007 |
Add: General and administrative expenses |
|
|
409 |
|
|
837 |
|
|
1,136 |
|
|
1,699 |
Net operating income |
|
$ |
37,589 |
|
$ |
20,882 |
|
$ |
64,774 |
|
$ |
46,141 |
“Portfolio of stabilized properties”
is a non-GAAP measure and represents recurring income assets, less (i) asset and development management contracts with the Dream group of companies and management fees from our private asset management business and (ii)
|
For the three months ended |
For the six months ended |
||||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Revenue |
|
$ |
69,651 |
|
$ |
51,981 |
|
$ |
131,188 |
|
$ |
111,519 |
Less: asset management revenue |
|
|
28,635 |
|
|
17,077 |
|
|
41,623 |
|
|
31,429 |
Less: |
|
|
6,911 |
|
|
4,012 |
|
|
11,801 |
|
|
8,975 |
Portfolio of stabilized properties revenue |
|
$ |
34,105 |
|
$ |
30,892 |
|
$ |
77,764 |
|
$ |
71,115 |
|
|
|
|
|
|
|
|
|
||||
Net operating income |
|
$ |
37,589 |
|
$ |
20,882 |
|
$ |
64,774 |
|
$ |
46,141 |
Less: asset management net operating income |
|
|
20,204 |
|
|
8,143 |
|
|
25,360 |
|
|
14,006 |
Less: |
|
|
3,496 |
|
|
985 |
|
|
4,710 |
|
|
2,492 |
Portfolio of stabilized properties net operating income |
|
$ |
13,889 |
|
$ |
11,754 |
|
$ |
34,704 |
|
$ |
29,643 |
Forward-Looking Information
This press release may contain forward-looking information within the meaning of applicable securities legislation, including, but not limited to, statements regarding our objectives and strategies to achieve those objectives; our beliefs, plans, estimates, projections and intentions, and similar statements concerning anticipated future events, future growth, expected net proceeds from sales or transactions, results of operations, performance, business prospects and opportunities, acquisitions or divestitures, tenant base, future maintenance and development plans and costs, capital investments, financing, the availability of financing sources, income taxes, vacancy and leasing assumptions, litigation and the real estate industry in general; as well as specific statements in respect of our expectations regarding our ability to pursue opportunities to grow; our expectations regarding the performance of
Endnotes:
(1) |
Dream standalone FFO per share and Dream consolidated FFO per share are non-GAAP ratios. Dream Impact Trust, consolidation and fair value adjustments, Dream standalone FFO, Dream consolidated FFO, portfolio of stabilized properties and net operating income are non-GAAP financial measures. The most directly comparable financial measures to Dream Impact Trust and consolidation and fair value adjustments, Dream standalone FFO and Dream consolidated FFO is net income. The most directly comparable financial measures to portfolio of stabilized properties and net operating income is net margin. Assets under management, fee earning assets under management, net margin (%), and available liquidity are supplementary financial measures. Refer to the “Non-GAAP Measures and Other Disclosures” section of this press release for further details. |
|
(2) |
Shareholders’ equity per share represents shareholders’ equity divided by total number of shares outstanding at period end. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240813859404/en/
Chief Financial Officer
(416) 365-6322
mpeloso@dream.ca
Director, Investor Relations
(416) 365-6339
klefever@dream.ca
Source: