M-tron Industries, Inc. Reports Strong Second Quarter 2024 Results with Further Margin Expansion
MPTI's Chief Executive Officer,
The Company will hold an Investor call on
Strong Results from Operations Continue Since 2022 Listing
Strategic investments in the defense sector, several new products moving into volume production, and operating efficiencies have resulted in the Company achieving significant improvements since its IPO in
Since MPTI's
-
Revenues increased 67.2% to
$11,808,000 in Q2 2024 compared to$7,064,000 in Q2 2022 -
Net income increased 258.8% to
$1,744,000 in Q2 2024 compared to$486,000 in Q2 2022 - Gross margin improved to 46.6% in Q2 2024 compared to 37.5% in Q2 2022
-
Adjusted EBITDA increased 200.0% to
$2,523,000 in Q2 2024 compared to$841,000 in Q2 2022
The opportunities with new engineering and designs continues to drive future growth, while manufacturing throughput improvement is helping increase margin expansion. Further, we are pleased to have initiated a stock option program earlier this year allowing the professionals at MPTI an opportunity to share in the business’s growth.
"MPTI is a uniquely positioned American-made Defense product platform and presents an improved outlook for the business moving forward," continued
Second Quarter 2024
Net income was
Gross margin was 46.6% for the three months ended
Adjusted EBITDA was
Results in Second Quarter 2024 and Since Second Quarter 2022
-
Revenues increased 16.4% to
$11,808,000 in Q2 2024 compared to$10,140,000 in Q2 2023, driven by strong defense program shipments, and increased 67.2% from$7,064,000 in Q2 2022 as the mix shifts developed -
Net income increased 36.6% to
$1,744,000 , or$0.63 per diluted share, in Q2 2024 compared to$1,277,000 , or$0.47 per diluted share, in Q2 2023 and increased 258.8% from$486,000 in Q2 2022 - Gross margin improved to 46.6% in Q2 2024, an increase of 12.0% from Q2 2023, and an increase of 24.3% from Q2 2022, reflecting improved production efficiencies and product mix
-
Adjusted EBITDA increased 30.7% to
$2,523,000 in Q2 2024 compared to$1,931,000 in Q2 2023 and increased 200.0% from$841,000 in Q2 2022
Improved 2024 Outlook
With the continued momentum in defense-related sales, and the acceleration in production and shipments during the first half of 2024, MPTI management has raised the outlook for fiscal year 2024, increasing revenues to a range of
The foregoing statements represent the Company's current estimates of MPTI's 2024 consolidated revenues as of the date of this release. Actual results may differ materially depending on a number of factors. Investors are urged to read the Cautionary Note Concerning Forward Looking Statements included in this release. Management does not assume any obligation to these estimates.
Fiscal Year to Date 2024
Net income was
Gross margin was 44.7% for the six months ended
Adjusted EBITDA was
Backlog
Backlog was
Strategic Direction Continues
"We delivered a solid performance in the quarter, with significant improvements in our financial results," said
“As for our external strategy, we have increased our acquisition bandwidth to include companies that are inside and outside of our current space. We will look outside of our sub sector for undervalued companies much like ours where we can rapidly drive top and bottom-line growth. Our motivation continues to be increasing shareholder value as quickly as we can," added
We see the ongoing development along several new and exciting growth verticals for the period ahead such as:
Space and Satellite: MPTI has over 125 design wins across satellite platforms and manned spacecraft. With expertise supporting LEO, MEO and GEO applications, the Company has a well-established team and a proven track record to meet demanding space requirements. With the evolving need for high-power space-level transmitters, high-power handling space-level RF components and sub-assemblies are instrumental for mission success. The performance of these devices used in orbiting satellites are significantly different compared to how they perform at sea level due to phenomena like multipaction. Some space-level applications require both continuous operation performance in outer space as well as performance during the assent to space while undergoing a pressure change.
Radar: Our latest line of timing solutions designed to meet the stringent requirements of modern radar applications is expect to further growth. For example, our e-Vibe™ series of Electronically Compensated OCXOs are designed to maintain exceptional phase-noise under dynamic conditions, meeting the rigorous demands of radar systems on the move or experiencing shock or vibration. Our radar integrated timing solutions: custom timing solutions integrating precision timing sources with additional components with maximum reliability and performance. Our systems offer excellent Phase-noise: output frequencies with extremely low phase-noise, guaranteeing reliable operation over extended periods, temperatures, and environments. Also, our systems offer Ruggedized Design and Flexible Configurations for durability and longevity, with both standard and custom output frequencies.
Electronic Warfare: As demand increased for frequencies above 2 GHz, we developed the ability to design and manufacture planar filters utilizing interdigital, combline, hairpin, edge coupled and end coupled topologies. MPTI introduced our new Planar Filter Product Line to complement our over 59 years MPTI of designing and manufacturing various topology filters for our Industrial, Commercial, Space, Aerospace and Defense customers. With Extremely Small Size and Low Height and Stable Over a
Investor Call
Management, including MPTI's CEO,
The call will begin at
|
(800) 715-9871 |
|
|
+1 (646) 307-1963 |
|
Conference ID: |
8891215 |
An archive of the call will be available after the call on Events and Presentations page on the Investor Relations section of MPTI’s website at https://ir.mtronpti.com/events-and-presentations, along with MPTI’s earnings release.
|
||||||||||||||||||||||||||||||||||||||||
Quarterly Summary |
||||||||||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|
2022 |
|
2023 |
|
2024 |
||||||||||||||||||||||||||||||||||
(in thousands) |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Q1 |
|
Q2 |
||||||||||||||||||||
Revenues |
|
$ |
7,691 |
|
|
$ |
7,064 |
|
|
$ |
8,417 |
|
|
$ |
8,673 |
|
|
$ |
9,367 |
|
|
$ |
10,140 |
|
|
$ |
10,888 |
|
|
$ |
10,773 |
|
|
$ |
11,185 |
|
|
$ |
11,808 |
|
Y/Y |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.8 |
% |
|
|
43.5 |
% |
|
|
29.4 |
% |
|
|
24.2 |
% |
|
|
19.4 |
% |
|
|
16.4 |
% |
Y/2Y (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.4 |
% |
|
|
67.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
37.3 |
% |
|
|
37.5 |
% |
|
|
32.4 |
% |
|
|
35.7 |
% |
|
|
34.1 |
% |
|
|
41.6 |
% |
|
|
42.8 |
% |
|
|
43.6 |
% |
|
|
42.7 |
% |
|
|
46.6 |
% |
Y/Y |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8.6 |
% |
|
|
10.9 |
% |
|
|
32.1 |
% |
|
|
22.1 |
% |
|
|
25.2 |
% |
|
|
12.0 |
% |
Y/2Y (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.5 |
% |
|
|
24.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (b) |
|
$ |
619 |
|
|
$ |
486 |
|
|
$ |
503 |
|
|
$ |
190 |
|
|
$ |
553 |
|
|
$ |
1,277 |
|
|
$ |
1,586 |
|
|
$ |
73 |
|
|
$ |
1,486 |
|
|
$ |
1,744 |
|
Y/Y |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10.7 |
% |
|
|
162.8 |
% |
|
|
215.3 |
% |
|
|
-61.6 |
% |
|
|
168.7 |
% |
|
|
36.6 |
% |
Y/2Y (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140.1 |
% |
|
|
258.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (c) |
|
$ |
1,177 |
|
|
$ |
841 |
|
|
$ |
876 |
|
|
$ |
1,114 |
|
|
$ |
1,028 |
|
|
$ |
1,931 |
|
|
$ |
2,336 |
|
|
$ |
2,397 |
|
|
$ |
2,262 |
|
|
$ |
2,523 |
|
Y/Y |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12.7 |
% |
|
|
129.6 |
% |
|
|
166.7 |
% |
|
|
115.2 |
% |
|
|
120.0 |
% |
|
|
30.7 |
% |
Y/2Y (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92.2 |
% |
|
|
200.0 |
% |
(a) |
Year over 2 years |
(b) |
Q1 2022 - Q3 2022 do not include any public company costs as these periods were pre-IPO. |
(c) |
A reconciliation of non-GAAP financial measures to the most comparable GAAP measure is provided at the end of this press release. |
|
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
(in thousands, except share data) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenues |
|
$ |
11,808 |
|
|
$ |
10,140 |
|
|
$ |
22,993 |
|
|
$ |
19,507 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing cost of sales |
|
|
6,307 |
|
|
|
5,921 |
|
|
|
12,713 |
|
|
|
12,092 |
|
Engineering, selling and administrative |
|
|
3,394 |
|
|
|
2,654 |
|
|
|
6,384 |
|
|
|
5,089 |
|
Total costs and expenses |
|
|
9,701 |
|
|
|
8,575 |
|
|
|
19,097 |
|
|
|
17,181 |
|
Operating income |
|
|
2,107 |
|
|
|
1,565 |
|
|
|
3,896 |
|
|
|
2,326 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
44 |
|
|
|
(5 |
) |
|
|
76 |
|
|
|
(7 |
) |
Other (expense) income, net |
|
|
(5 |
) |
|
|
22 |
|
|
|
37 |
|
|
|
(18 |
) |
Total other income (expense), net |
|
|
39 |
|
|
|
17 |
|
|
|
113 |
|
|
|
(25 |
) |
Income before income taxes |
|
|
2,146 |
|
|
|
1,582 |
|
|
|
4,009 |
|
|
|
2,301 |
|
Income tax expense |
|
|
402 |
|
|
|
305 |
|
|
|
779 |
|
|
|
471 |
|
Net income |
|
$ |
1,744 |
|
|
$ |
1,277 |
|
|
$ |
3,230 |
|
|
$ |
1,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.64 |
|
|
$ |
0.47 |
|
|
$ |
1.19 |
|
|
$ |
0.68 |
|
Diluted |
|
$ |
0.63 |
|
|
$ |
0.47 |
|
|
$ |
1.16 |
|
|
$ |
0.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
2,728,599 |
|
|
|
2,697,696 |
|
|
|
2,723,293 |
|
|
|
2,688,065 |
|
Diluted |
|
|
2,779,802 |
|
|
|
2,711,266 |
|
|
|
2,783,739 |
|
|
|
2,709,578 |
|
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(Unaudited) |
||||||||
|
||||||||
(in thousands) |
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,501 |
|
|
$ |
3,913 |
|
Accounts receivable, net of reserves of |
|
|
5,180 |
|
|
|
4,802 |
|
Inventories, net |
|
|
9,341 |
|
|
|
8,884 |
|
Prepaid expenses and other current assets |
|
|
640 |
|
|
|
588 |
|
Total current assets |
|
|
21,662 |
|
|
|
18,187 |
|
Property, plant and equipment, net |
|
|
4,687 |
|
|
|
4,131 |
|
Right-of-use lease asset |
|
|
43 |
|
|
|
97 |
|
Intangible assets, net |
|
|
40 |
|
|
|
45 |
|
Deferred income tax asset |
|
|
1,943 |
|
|
|
1,835 |
|
Other assets |
|
|
7 |
|
|
|
10 |
|
Total assets |
|
$ |
28,382 |
|
|
$ |
24,305 |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
4,713 |
|
|
|
4,384 |
|
Non-current liabilities |
|
|
9 |
|
|
|
26 |
|
Total liabilities |
|
|
4,722 |
|
|
|
4,410 |
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity |
|
|
23,660 |
|
|
|
19,895 |
|
Total liabilities and stockholders' equity |
|
$ |
28,382 |
|
|
$ |
24,305 |
|
Non-GAAP Financial Measures
Throughout this press release, including the results from operations, the Company presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements the Company uses are "Non-GAAP financial measures" under
The Company uses the following operating performance measure because the Company believes it provides both management and investors with a more complete understanding of the underlying operational results and trends and our marketplace performance
Adjusted EBITDA is derived by excluding the items set forth below from Income before income taxes. Excluded items include the following:
- Interest income
- Interest expense
- Depreciation
- Amortization
- Non-cash stock-based compensation
- Other discrete items that might have a significant impact on comparable GAAP measures and could distort the evaluation of our normal operating performance
Reconciliation of GAAP Income Before Income Taxes to Non-GAAP Adjusted EBITDA
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
(in thousands, except share data) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Income before income taxes |
|
$ |
2,146 |
|
|
$ |
1,582 |
|
|
$ |
4,009 |
|
|
$ |
2,301 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (income) |
|
|
(44 |
) |
|
|
5 |
|
|
|
(76 |
) |
|
|
7 |
|
Depreciation |
|
|
220 |
|
|
|
190 |
|
|
|
439 |
|
|
|
385 |
|
Amortization |
|
|
— |
|
|
|
14 |
|
|
|
5 |
|
|
|
27 |
|
Total adjustments |
|
|
176 |
|
|
|
209 |
|
|
|
368 |
|
|
|
419 |
|
EBITDA |
|
|
2,322 |
|
|
|
1,791 |
|
|
|
4,377 |
|
|
|
2,720 |
|
Non-cash stock compensation |
|
|
201 |
|
|
|
140 |
|
|
|
408 |
|
|
|
211 |
|
Excess Spin-off costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28 |
|
Adjusted EBITDA |
|
$ |
2,523 |
|
|
$ |
1,931 |
|
|
$ |
4,785 |
|
|
$ |
2,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.92 |
|
|
$ |
0.72 |
|
|
$ |
1.76 |
|
|
$ |
1.10 |
|
Diluted |
|
$ |
0.91 |
|
|
$ |
0.71 |
|
|
$ |
1.72 |
|
|
$ |
1.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
2,728,599 |
|
|
|
2,697,696 |
|
|
|
2,723,293 |
|
|
|
2,688,065 |
|
Diluted |
|
|
2,779,802 |
|
|
|
2,711,266 |
|
|
|
2,783,739 |
|
|
|
2,709,578 |
|
The following table is a reconciliation of Adjusted EBITDA to Income before income taxes:
|
|
2022 |
|
2023 |
|
2024 |
||||||||||||||||||||||||||||||||||
(in thousands) |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Q1 |
|
Q2 |
||||||||||||||||||||
Revenues |
|
$ |
7,691 |
|
|
$ |
7,064 |
|
|
$ |
8,417 |
|
|
$ |
8,673 |
|
|
$ |
9,367 |
|
|
$ |
10,140 |
|
|
$ |
10,888 |
|
|
$ |
10,773 |
|
|
$ |
11,185 |
|
|
$ |
11,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Income before income taxes |
|
$ |
794 |
|
|
$ |
592 |
|
|
$ |
614 |
|
|
$ |
595 |
|
|
$ |
719 |
|
|
$ |
1,582 |
|
|
$ |
2,046 |
|
|
$ |
53 |
|
|
$ |
1,863 |
|
|
$ |
2,146 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (income) |
|
|
3 |
|
|
|
2 |
|
|
|
1 |
|
|
|
5 |
|
|
|
2 |
|
|
|
5 |
|
|
|
(1 |
) |
|
|
(13 |
) |
|
|
(32 |
) |
|
|
(44 |
) |
Depreciation |
|
|
148 |
|
|
|
165 |
|
|
|
173 |
|
|
|
185 |
|
|
|
195 |
|
|
|
190 |
|
|
|
192 |
|
|
|
220 |
|
|
|
219 |
|
|
|
220 |
|
Amortization |
|
|
13 |
|
|
|
14 |
|
|
|
13 |
|
|
|
14 |
|
|
|
13 |
|
|
|
14 |
|
|
|
13 |
|
|
|
13 |
|
|
|
5 |
|
|
|
— |
|
Total adjustments |
|
|
164 |
|
|
|
181 |
|
|
|
187 |
|
|
|
204 |
|
|
|
210 |
|
|
|
209 |
|
|
|
204 |
|
|
|
220 |
|
|
|
192 |
|
|
|
176 |
|
EBITDA |
|
|
958 |
|
|
|
773 |
|
|
|
801 |
|
|
|
799 |
|
|
|
929 |
|
|
|
1,791 |
|
|
|
2,250 |
|
|
|
273 |
|
|
|
2,055 |
|
|
|
2,322 |
|
Non-cash stock compensation |
|
|
219 |
|
|
|
68 |
|
|
|
75 |
|
|
|
96 |
|
|
|
71 |
|
|
|
140 |
|
|
|
86 |
|
|
|
2,124 |
|
|
|
207 |
|
|
|
201 |
|
Excess Spin-off costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
219 |
|
|
|
28 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
1,177 |
|
|
$ |
841 |
|
|
$ |
876 |
|
|
$ |
1,114 |
|
|
$ |
1,028 |
|
|
$ |
1,931 |
|
|
$ |
2,336 |
|
|
$ |
2,397 |
|
|
$ |
2,262 |
|
|
$ |
2,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Adjusted EBITDA margin |
|
|
15.3 |
% |
|
|
11.9 |
% |
|
|
10.4 |
% |
|
|
12.8 |
% |
|
|
11.0 |
% |
|
|
19.0 |
% |
|
|
21.5 |
% |
|
|
22.3 |
% |
|
|
20.2 |
% |
|
|
21.4 |
% |
About MPTI
Cautionary Note Concerning Forward Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, such as those pertaining to the uncertain financial impact of COVID-19 and the Company’s financial condition, results of operations, business strategy and financial needs. All statements other than statements of current or historical fact contained in this press release are forward-looking statements. The words “believe,” “expect,” “anticipate,” “should,” “plan,” “will,” “may,” “could,” “intend,” “estimate,” “predict,” “potential,” “continue” or the negative of these terms and similar expressions, as they relate to MPTI, are intended to identify forward-looking statements.
These forward-looking statements are largely based on current expectations and projections about future events and financial trends that may affect the financial condition, results of operations, business strategy and financial needs of the Company. They can be affected by inaccurate assumptions, including the risks, uncertainties and assumptions described in the filings made by MPTI with the
These forward-looking statements speak only as of the date of this press release. MPTI undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Accordingly, readers are cautioned not to place undue reliance on these forward-looking statements. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240814648826/en/
ir@mtronpti.com
Source: