MADISON SQUARE GARDEN ENTERTAINMENT CORP. REPORTS FISCAL 2024 FOURTH QUARTER AND FULL YEAR RESULTS
Fiscal 2024 Revenues of
Fiscal 2024 Operating Income of
Fiscal 2024 marked the first full year of operations for
Financial results for the three and twelve months ended
For fiscal 2024, the Company reported revenues of
For the fiscal 2024 fourth quarter, the Company reported revenues of
Executive Chairman and CEO
Results for the Three and Twelve Months Ended |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
Change |
|
|
|
Change |
||||||||
$ millions |
|
2024 |
|
2023 |
|
$ |
|
% |
|
2024 |
|
2023 |
|
$ |
|
% |
Revenues |
|
$ 186.1 |
|
$ 147.9 |
|
$ 38.1 |
|
26 % |
|
$ 959.3 |
|
$ 851.5 |
|
$ 107.8 |
|
13 % |
Operating Income (Loss) |
|
$ (8.9) |
|
$ (21.8) |
|
$ 12.9 |
|
59 % |
|
$ 111.9 |
|
$ 105.0 |
|
$ 6.9 |
|
7 % |
Adjusted Operating Income |
|
$ 13.1 |
|
$ 0.7 |
|
$ 12.4 |
|
NM |
|
$ 211.5 |
|
$ 201.6 |
|
$ 9.9 |
|
5 % |
Note: Amounts may not foot due to rounding. NM — Absolute percentages greater than 200% and comparisons from positive to negative values or to zero values are considered not meaningful. |
|
(1) |
The Company's most recent financial guidance for fiscal 2024 was for revenues of |
(2) |
See page 3 of this earnings release for the definition of adjusted operating income (loss) included in the discussion of non-GAAP financial measures. During the third quarter of fiscal 2024, the Company amended this definition so that the non-cash portion of operating lease revenue related to the Company's Arena License Agreements with Madison Square Garden Sports Corp. (" |
Entertainment Offerings,
Fiscal 2024 fourth quarter revenues from entertainment offerings of
- Event-related revenues increased
$13.2 million , primarily due to an increase in the number of concerts at The Garden as compared to the prior year quarter. - Revenues subject to the sharing of economics with
MSG Sports pursuant to the Arena License Agreements increased$7.7 million , primarily due to higher suite license fee revenues as compared to the prior year quarter. - Venue-related sponsorship, signage and suite license fees revenues increased
$1.5 million as compared to the prior year quarter.
Fiscal 2024 fourth quarter arena license fees and other leasing revenues of
Fiscal 2024 fourth quarter direct operating expenses associated with entertainment offerings, arena license fees and other leasing of
- Event-related expenses increased
$5.1 million , primarily due to higher expenses incurred as a result of the increase in event-related revenues. - Expenses associated with the sharing of economics with
MSG Sports pursuant to the Arena License Agreements increased$5.8 million , primarily due to higher expenses incurred as a result of the increase in suite license fee revenues.
Food, Beverage and Merchandise
Fiscal 2024 fourth quarter food, beverage and merchandise revenues of
Fiscal 2024 fourth quarter food, beverage and merchandise direct operating expenses of
Selling, General and Administrative Expenses
Fiscal 2024 fourth quarter selling, general and administrative expenses of
Operating Income and Adjusted Operating Income
Fiscal 2024 fourth quarter operating loss of
About
Non-GAAP Financial Measures
During the third quarter of fiscal 2024, the Company amended its definition of adjusted operating income (loss) so that the impact of the non-cash portion of operating lease revenue related to the Company's Arena License Agreements with
We define adjusted operating income (loss), which is a non-GAAP financial measure, as operating income (loss) excluding (i) depreciation, amortization and impairments of property and equipment, goodwill and other intangible assets, (ii) share-based compensation expense or benefit, (iii) restructuring charges or credits, (iv) merger, spin-off, and acquisition-related costs, including merger-related litigation expenses, (v) gains or losses on sales or dispositions of businesses and associated settlements, (vi) the impact of purchase accounting adjustments related to business acquisitions, (vii) gains and losses related to the remeasurement of liabilities under the executive deferred compensation plan, and (viii) amortization for capitalized cloud computing arrangement costs. We believe that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of our business without regard to the settlement of an obligation that is not expected to be made in cash. We eliminate merger, spin-off, and acquisition-related costs, when applicable, because the Company does not consider such costs to be indicative of the ongoing operating performance of the Company as they result from an event that is of a non-recurring nature, thereby enhancing comparability. In addition, management believes that the exclusion of gains and losses related to the remeasurement of liabilities under the executive deferred compensation plan, provides investors with a clearer picture of the Company's operating performance given that, in accordance with
We believe adjusted operating income (loss) is an appropriate measure for evaluating the operating performance of the Company on a consolidated and combined basis. Adjusted operating income (loss) and similar measures with similar titles are common performance measures used by investors and analysts to analyze our performance. Internally, we use revenues and adjusted operating income (loss) as the most important indicators of our business performance, and evaluate management's effectiveness with specific reference to these indicators. Adjusted operating income (loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with GAAP. Since adjusted operating income (loss) is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of operating income (loss) to adjusted operating income (loss), please see page 5 of this release.
Forward-Looking Statements
This press release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results, developments or events may differ materially from those in the forward-looking statements as a result of various factors, including financial community perceptions of the Company and its business, operations, financial condition and the industries in which it operates and the factors described in the Company's filings with the
Contacts:
Senior Vice President, Investor Relations,
(212) 465-6072
Vice President,
(212) 465-6109
Vice President, Investor Relations &
(212) 631-5076
Conference Call Information:
The conference call will be Webcast live today at
Conference call dial-in number is 888-660-6386 / Conference ID Number 8020251
Conference call replay number is 800-770-2030 / Conference ID Number 8020251 until
Investor presentation available at
investor.msgentertainment.com/events-and-presentations/
|
||||||||
CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS |
||||||||
(In thousands, except per share data) |
||||||||
(Unaudited) |
||||||||
|
||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
Revenues |
|
|
|
|
|
|
|
|
Revenues from entertainment offerings |
|
$ 142,872 |
|
$ 119,554 |
|
$ 723,897 |
|
$ 643,885 |
Food, beverage, and merchandise revenues |
|
34,713 |
|
23,521 |
|
162,092 |
|
135,933 |
Arena license fees and other leasing revenue |
|
8,489 |
|
4,860 |
|
73,276 |
|
71,678 |
Total revenues |
|
$ 186,074 |
|
147,935 |
|
959,265 |
|
851,496 |
Direct operating expenses |
|
|
|
|
|
|
|
|
Entertainment offerings, arena license fees, and other leasing |
|
(99,716) |
|
(88,011) |
|
(475,502) |
|
(420,301) |
Food, beverage, and merchandise direct operating expenses |
|
(22,661) |
|
(14,520) |
|
(93,334) |
|
(79,628) |
Total direct operating expenses |
|
(122,377) |
|
(102,531) |
|
(568,836) |
|
(499,929) |
Selling, general and administrative expenses |
|
(55,807) |
|
(52,679) |
|
(206,963) |
|
(180,216) |
Depreciation and amortization |
|
(13,904) |
|
(14,094) |
|
(53,876) |
|
(60,463) |
Gains, net on dispositions |
|
— |
|
— |
|
— |
|
4,361 |
Restructuring charges |
|
(2,846) |
|
(421) |
|
(17,649) |
|
(10,241) |
Operating (loss) income |
|
(8,860) |
|
(21,790) |
|
111,941 |
|
105,008 |
Interest income |
|
701 |
|
1,440 |
|
2,976 |
|
7,244 |
Interest expense |
|
(14,193) |
|
(13,814) |
|
(57,954) |
|
(51,869) |
Other (expense) income, net |
|
(3,127) |
|
10,605 |
|
(4,672) |
|
17,389 |
(Loss) income from operations before income taxes |
|
(25,479) |
|
(23,559) |
|
52,291 |
|
77,772 |
Income tax benefit (expense) |
|
92,406 |
|
(924) |
|
92,009 |
|
(1,728) |
Net income (loss) |
|
66,927 |
|
(24,483) |
|
144,300 |
|
76,044 |
Less: Net loss attributable to nonredeemable noncontrolling |
|
— |
|
— |
|
— |
|
(553) |
Net income (loss) attributable to |
|
$ 66,927 |
|
$ (24,483) |
|
$ 144,300 |
|
$ 76,597 |
|
|
|
|
|
|
|
|
|
Earnings (loss) per share attributable to MSG |
|
|
|
|
|
|
|
|
Basic |
|
$ 1.42 |
|
$ (0.47) |
|
$ 2.99 |
|
$ 1.48 |
Diluted |
|
$ 1.41 |
|
$ (0.47) |
|
$ 2.97 |
|
$ 1.47 |
|
|
|
|
|
|
|
|
|
Weighted-average number of shares of common stock: |
|
|
|
|
|
|
|
|
Basic |
|
47,067 |
|
51,819 |
|
48,275 |
|
51,819 |
Diluted |
|
47,599 |
|
51,819 |
|
48,589 |
|
52,278 |
ADJUSTMENTS TO RECONCILE OPERATING INCOME (LOSS) TO
ADJUSTED OPERATING INCOME (LOSS)
(in thousands)
(Unaudited)
The following is a description of the adjustments to operating income (loss) in arriving at adjusted operating income as described in this earnings release:
- Depreciation and amortization. This adjustment eliminates depreciation and amortization of property and equipment and intangible assets.
-
Share-based compensation. This adjustment eliminates the compensation expense relating to restricted stock units, performance stock units and stock options granted under the Company's Employee Stock Plan, Sphere Entertainment's Employee Stock Plan, the Company's
Non-Employee Director Plan and Sphere Entertainment's Non-Employee Director Plan. - Gains, net on dispositions. This adjustment eliminates the impact of gains or losses from the disposition of assets or businesses.
- Restructuring charges. This adjustment eliminates costs related to termination benefits provided to certain corporate executives and employees.
- Merger, spin-off, and acquisition-related costs. This adjustment eliminates costs related to mergers, spin-offs and acquisitions, including merger-related litigation expenses.
- Amortization for capitalized cloud computing arrangement costs. This adjustment eliminates amortization of capitalized cloud computing arrangement costs.
- Remeasurement of deferred compensation plan liabilities. This adjustment eliminates the impact of gains and losses related to the remeasurement of liabilities under the executive deferred compensation plan.
|
|
Three Months Ended |
|
Twelve Months Ended |
||||
|
|
|
|
|
||||
$ thousands |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Operating (loss) income |
|
$ (8,860) |
|
$ (21,790) |
|
$ 111,941 |
|
$ 105,008 |
Depreciation and amortization |
|
13,904 |
|
14,094 |
|
53,876 |
|
60,463 |
Share-based compensation |
|
4,983 |
|
7,541 |
|
24,544 |
|
29,521 |
Gains, net on dispositions |
|
— |
|
— |
|
— |
|
(4,361) |
Restructuring charges |
|
2,846 |
|
421 |
|
17,649 |
|
10,241 |
Merger, spin-off, and acquisition related costs(1) |
|
— |
|
— |
|
2,035 |
|
— |
Amortization for capitalized cloud computing arrangement costs |
|
172 |
|
431 |
|
1,008 |
|
600 |
Remeasurement of deferred compensation plan liabilities |
|
63 |
|
(11) |
|
452 |
|
121 |
Adjusted operating income(2) |
|
$ 13,108 |
|
$ 686 |
|
$ 211,505 |
|
$ 201,593 |
_________________
(1) |
This adjustment represents non-recurring costs incurred and paid by the Company for the sale of the retained interest by Sphere Entertainment Co. |
(2) |
During the third quarter of fiscal 2024, the Company amended the definition of adjusted operating income so that the impact of the non-cash portion of operating lease revenue related to the Company's Arena License Agreements with |
|
||||
CONSOLIDATED BALANCE SHEETS (unaudited) |
||||
(in thousands) |
||||
|
|
|
||
|
|
2024 |
|
2023 |
ASSETS |
|
|
|
|
Current Assets: |
|
|
|
|
Cash, cash equivalents and restricted cash |
|
$ 33,555 |
|
$ 84,355 |
Accounts receivable, net |
|
77,259 |
|
63,898 |
Related party receivables, current |
|
17,469 |
|
69,466 |
Prepaid expenses and other current assets |
|
90,801 |
|
77,562 |
Total current assets |
|
219,084 |
|
295,281 |
Non-Current Assets: |
|
|
|
|
Property and equipment, net |
|
633,533 |
|
628,888 |
Right-of-use lease assets |
|
388,658 |
|
235,790 |
|
|
69,041 |
|
69,041 |
Indefinite-lived intangible assets |
|
63,801 |
|
63,801 |
Deferred tax assets, net |
|
68,307 |
|
— |
Other non-current assets |
|
110,283 |
|
108,356 |
Total assets |
|
$ 1,552,707 |
|
$ 1,401,157 |
LIABILITIES AND DEFICIT |
|
|
|
|
Current Liabilities: |
|
|
|
|
Accounts payable, accrued and other current liabilities |
|
$ 203,750 |
|
$ 214,725 |
Related party payables, current |
|
42,506 |
|
47,281 |
Long-term debt, current |
|
16,250 |
|
16,250 |
Operating lease liabilities, current |
|
27,736 |
|
36,529 |
Deferred revenue |
|
215,581 |
|
225,855 |
Total current liabilities |
|
505,823 |
|
540,640 |
Non-Current Liabilities: |
|
|
|
|
Long-term debt, net of deferred financing costs |
|
599,248 |
|
630,184 |
Operating lease liabilities, non-current |
|
427,014 |
|
219,955 |
Deferred tax liabilities, net |
|
— |
|
23,518 |
Other non-current liabilities |
|
43,787 |
|
56,332 |
Total liabilities |
|
1,575,872 |
|
1,470,629 |
Commitments and contingencies |
|
|
|
|
Deficit: |
|
|
|
|
Class A Common Stock (a) |
|
456 |
|
450 |
Class B Common Stock (b) |
|
69 |
|
69 |
Additional paid-in capital |
|
33,481 |
|
17,727 |
|
|
(140,512) |
|
(25,000) |
Retained earnings (deficit) |
|
115,603 |
|
(28,697) |
Accumulated other comprehensive loss |
|
(32,262) |
|
(34,021) |
Total deficit |
|
(23,165) |
|
(69,472) |
Total liabilities and deficit |
|
$ 1,552,707 |
|
$ 1,401,157 |
_________________
(a) |
Class A Common Stock, |
(b) |
Class B Common Stock, |
|
||||
SELECTED CASH FLOW INFORMATION |
||||
(in thousands) |
||||
(Unaudited) |
||||
|
||||
|
|
Twelve Months Ended |
||
|
|
|
||
|
|
2024 |
|
2023 |
Net cash provided by operating activities |
|
$ 111,266 |
|
$ 135,694 |
Net cash (used in) provided by investing activities |
|
(62,371) |
|
30,305 |
Net cash used in financing activities |
|
(99,695) |
|
(144,217) |
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
(50,800) |
|
21,782 |
Cash, cash equivalents and restricted cash, beginning of period |
|
84,355 |
|
62,573 |
Cash, cash equivalents and restricted cash, end of period |
|
$ 33,555 |
|
$ 84,355 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/madison-square-garden-entertainment-corp-reports-fiscal-2024-fourth-quarter-and-full-year-results-302224118.html
SOURCE