DPC Dash Ltd Announces 2024 Interim Financial Results
Revenues increased to
Adjusted net profit reached
Store-level operating profit grew by 59.0%; Adjusted group EBITDA increased by 83.7%
Added 146 net new stores in the first half of 2024; 914 stores in operation across 33 cities as of
FIRST HALF OF 2024 HIGHLIGHTS[1]
-
Revenues reached
RMB2.04 billion , representing an increase of 48.3% fromRMB1.38 billion in the same period of 2023. - Opened 146 net new stores and entered into 4 new cities in the first half of 2024. Total stores reached 914, across 33 cities, as of
June 30, 2024 . -
Average daily sales per store was
RMB13,515 for the six months endedJune 30 , representing a 10.1% year-over-year increase. -
Same-store sales growth (SSSG) was 3.6%, compared to 8.8% in the same period of 2023 and 8.9% in FY2023.
-
Store-level EBITDA was
RMB393.9 million , representing an increase of 53.0% fromRMB257 .4 million in the same period of 2023. Store-level EBITDA margin was 19.3%, compared to 18.7% in the same period of 2023. -
Store-level operating profit was
RMB296.2 million , representing an increase of 59.0% fromRMB186.3 million in the same period of 2023. Store-level operating profit margin was 14.5%, compared to 13.5% in the same period of 2023. -
Adjusted EBITDA was
RMB233.4 million , representing an increase of 83.7% fromRMB127.0 million in the same period of 2023. Adjusted EBITDA margin was 11.4%, compared to 9.2% in the same period of 2023. -
Adjusted net profit was
RMB50.9 million , compared to adjusted net loss ofRMB17.4 million in the same period of 2023. - Total loyalty program membership was 19.4 million, representing an increase of 78.0% from 10.9 million in the same period of 2023.
[1] Please refer to the section "KEY DEFINITIONS" below for detailed definitions on certain terms used. |
Ms.
Ms.
First Half 2024 Financial Results
Revenues were
Store-level EBITDA was
Store-level operating profit was
Net profit was
Adjusted EBITDA was
Adjusted net profit was
Basic and diluted net profit per share were both
As of
Operational Highlights
|
As of |
||
|
|
|
|
|
2023 |
2023 |
2024 |
|
|
|
|
Total stores |
672 |
768 |
914 |
Number of cities entered |
20 |
29 |
33 |
Loyalty membership numbers |
10.9 million |
14.6 million |
19.4 million |
|
|
|
|
|
6-Months
|
Full Year
|
6-Months
|
|
2023 |
2023 |
2024 |
Same-store sales growth (SSSG) (%) |
8.8 % |
8.9 % |
3.6 % |
Average Daily Sales per Store |
12,275 |
12,580 |
13,515 |
Delivery as % of Revenue (%) |
63.6 % |
59.2 % |
46.4 % |
Outlook
The Group expects to open approximately 240 stores in 2024, and anticipates reaching the 1,000-store milestone during the fourth quarter of 2024.
Recent Developments
On
On
On
On
On
On
As of
As of
Key Definitions
-
Store-level operating profit represents revenue less operational costs incurred at the store level, comprising salary-based expense, raw materials and consumables cost, depreciation of right-of-use assets, depreciation of plant and equipment, amortization of intangible assets, variable lease rental payment and short-term rental expenses, utilities expenses, advertising and promotion expenses, store operating and maintenance expenses and other expenses.
-
Store-level operating profit margin is calculated by dividing store-level operating profit by revenue for the same period.
-
Store-level EBITDA is defined as store-level operating profit for the period and adding back depreciation of plant and equipment and amortization of intangible assets in store-level.
-
Store-level EBITDA margin is calculated by dividing Store-level EBITDA by revenue for the same period.
-
Adjusted EBITDA is defined as Adjusted Net Profit/(Loss) for the period and adding back depreciation and amortization (excluding depreciation of right-of-use assets), income tax expense and interest income and expenses, net.
-
Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by revenue for the same period.
-
Adjusted Net Profit/(Loss) is defined as profit/(loss) for the period and adding back fair value change of financial liabilities at fair value through profit or loss, share-based compensation and listing expenses.
-
Net new store openings. The number of gross new stores opened during the period minus the number of stores closed during the period.
-
Same-store sales growth (SSSG). SSSG compares the sales generated by same stores during the relevant period year-on-year: the SSSG for the six months ended
June 30, 2024 compares the same-store sales of the six months endedJune 30, 2024 and that of the six months endedJune 30, 2023 . The SSSG for the six months endedJune 30, 2023 compares the same-store sales of the six months endedJune 30, 2023 and that of the six months endedJune 30, 2022 . - Average Daily Sales per Store is calculated by dividing revenues generated from relevant store in a particular period by the aggregate number of days of operation for such store in the same period.
Non-IFRS Measures
To supplement the Group's consolidated financial statements that are presented in accordance with the IFRS, the Group also uses Adjusted Net Profit/(Loss) (non-IFRS measure), Adjusted EBITDA (non-IFRS measure), Adjusted EBITDA margin (non-IFRS measure), Store-level EBITDA (non-IFRS measure) and Store-level EBITDA margin (non-IFRS measure) as additional financial measures, which are not required by, or presented in accordance with, IFRS.
"Store-level EBITDA" is defined as store-level operating profit for the period and adding back depreciation of plant and equipment and amortization of intangible assets in store-level. "Store-level EBITDA margin" is calculated by dividing Store-level EBITDA by revenue for the same period. "Adjusted Net Profit/(Loss)" is defined as profit/(loss) for the period and adding back fair value change of financial liabilities at fair value through profit or loss, share-based compensation and listing expenses. "Adjusted EBITDA" is defined as Adjusted Net Profit/(Loss) for the period and adding back depreciation and amortization (excluding depreciation of right-of-use assets), income tax expense and interest income and expenses, net. "Adjusted EBITDA margin" is calculated by dividing Adjusted EBITDA by revenue for the same period.
The Group believes that these non-IFRS measures facilitate comparisons of operating performance from period to period and company to company. The Group believes that these measures provide useful information to investors and others in understanding and evaluating the Group's results of operations in the same manner as they help the Group's management. However, the Group's presentation of Adjusted Net Profit/(Loss) (non-IFRS measure), Adjusted EBITDA (non-IFRS measure), Adjusted EBITDA margin (non-IFRS measure), Store-level EBITDA (non-IFRS measure) and Store-level EBITDA margin (non-IFRS measure) may not be comparable to similarly titled measures presented by other companies. The use of such non-IFRS measures has limitations as an analytical tool, and shareholders and potential investors of the Company should not consider them in isolation from, or as substitute for analysis of, the Group's results of operations or financial condition as reported under IFRS.
Conference Call Information
The Company will host a conference call today,
A live audio-only webcast of the call can be accessed directly at: https://event.choruscall.com/mediaframe/webcast.html?webcastid=r2R1LYk4.
To participate by phone, participants are strongly encouraged to pre-register for the conference call, by using the link provided below. Upon registering, each participant will receive a set of participant dial-in numbers, the event passcode, and a unique access PIN, which can be used to join the conference call.
Pre-registration Link: https://dpregister.com/sreg/10191360/fd2fc71a00
An audio-only replay of the call will be accessible through
United States Toll Free: |
+1-877-344-7529 |
International: |
+1-412-317-0088 |
Access Code: |
7705408 |
Forward-Looking Statements
Certain statements in this document and/or the Announcement are forward-looking statements that are, by their nature, subject to significant risks and uncertainties. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions, future events, or performance (often, but not always, through the use of words or phrases such as "will", "expect", "anticipate", "estimate", "believe", "going forward", "ought to", "may", "seek", "should", "intend", "plan", "projection", "could", "vision", "goals", "aim", "aspire", "objective", "target", "schedules", and "outlook") are not historical facts, are forward-looking and may involve estimates and assumptions and are subject to risks (including but not limited to the risk factors detailed in this document and/or the Announcement), uncertainties and other factors some of which are beyond the Company's control. Accordingly, these factors could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company's forward-looking statements have been based on assumptions and factors concerning future events that may prove to be inaccurate. Those assumptions and factors are based on information currently available to the Company about the businesses that it operates. The risks, uncertainties and other factors, many of which are beyond the Company's control, that could influence actual results include, but are not limited to: the Company's operations and business prospects; its business and operating strategies and ability to implement such strategies; its ability to develop and manage its operations and business; its ability to control costs and expenses; its ability to identify and satisfy customer demands and preferences; the actions and developments of its competitors; general economic, political and business conditions in the markets in which it operates; and changes to regulatory and operating conditions in the industry and geographical markets in which it operates.
Any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by the Rules Governing the Listing of Securities on The
Since actual results or outcomes could differ materially from those expressed in any forward-looking statements, the Company's shareholders and potential investors are advised not to place undue reliance on the forward-looking statements and to exercise caution in dealing in securities in the Company.
About
DPC Dash is
For more information, please visit www.dpcdash.com
For official company announcements, please visit www.hkexnews.hk
Contacts
DPC Dash Ltd Investor Relations:
IR@dominos.com.cn
dpcdashIR@icrinc.com
DPC Dash Ltd Media Relations:
dpcdashPR@icrinc.com
CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
||
|
||
|
Six months ended |
|
|
2024 |
2023 |
|
RMB'000 |
RMB'000 |
|
(Unaudited) |
(Unaudited) |
|
|
|
Revenue |
2,041,461 |
1,376,370 |
Raw materials and consumables cost |
(557,811) |
(380,446) |
Staff compensation expenses |
(711,912) |
(545,772) |
Depreciation of right-of-use assets |
(145,686) |
(108,385) |
Depreciation of plant and equipment |
(98,612) |
(72,241) |
Amortization of intangible assets |
(26,920) |
(25,541) |
Utilities expenses |
(71,931) |
(49,272) |
Advertising and promotion expenses |
(109,318) |
(81,077) |
Store operation and maintenance expenses |
(128,881) |
(84,940) |
Variable lease rental payment, short-term rental and other |
(56,054) |
(30,993) |
Other expenses |
(66,935) |
(67,772) |
Fair value change of financial liabilities at fair value through |
- |
119,331 |
Other income |
9,036 |
12,716 |
Other losses, net |
(7,646) |
(4,584) |
Finance costs, net |
(27,897) |
(29,298) |
|
|
|
Profit before income tax |
40,894 |
28,096 |
Income tax expense |
(29,987) |
(19,345) |
|
|
|
Profit for the period attributable to equity holders of |
10,907 |
8,751 |
|
|
|
Other comprehensive income: |
|
|
Item that may be subsequently reclassified to profit or loss |
|
|
Currency translation differences |
(1,993) |
(11,878) |
|
|
|
Item that may not be subsequently reclassified to profit or loss |
|
|
Currency translation differences |
5,909 |
55,597 |
|
|
|
Other comprehensive income for the period, net of tax |
3,916 |
43,719 |
|
|
|
Total comprehensive income for the period |
14,823 |
52,470 |
|
|
|
Earnings per share for profit attributable to equity |
|
|
- Basic earnings per share (RMB) |
0.08 |
0.08 |
- Diluted earnings per share (RMB) |
0.08 |
0.07 |
CONDENSED INTERIM CONSOLIDATED BALANCE SHEET |
||
|
|
|
|
As at |
As at |
|
2024 |
2023 |
|
RMB'000 |
RMB'000 |
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
Non-current assets |
|
|
Plant and equipment |
717,850 |
625,547 |
Right-of-use assets |
1,130,658 |
967,277 |
Intangible assets |
1,216,260 |
1,228,638 |
Prepayment and deposits |
66,349 |
56,320 |
Deferred income tax assets |
77,812 |
52,972 |
|
3,208,929 |
2,930,754 |
|
|
|
Current assets |
|
|
Inventories |
76,893 |
73,331 |
Trade receivables |
11,386 |
9,752 |
Prepayment, deposits and other receivables |
135,337 |
112,675 |
Cash and bank balances |
1,089,266 |
1,019,243 |
|
1,312,882 |
1,215,001 |
|
|
|
Total assets |
4,521,811 |
4,145,755 |
|
||
EQUITY |
|
|
Equity attributable to equity holders of |
|
|
Share capital |
881,739 |
879,043 |
Share premium |
2,276,180 |
2,254,958 |
Other reserves |
110,104 |
89,110 |
Accumulated losses |
(1,111,342) |
(1,122,249) |
Shares held for restricted share units ("RSUs") |
(497) |
(1,731) |
|
|
|
Total equity |
2,156,184 |
2,099,131 |
|
|
|
LIABILITIES |
|
|
Non-current liabilities |
|
|
Borrowings |
100,000 |
200,000 |
Lease liabilities |
943,007 |
808,780 |
Other payables |
28,273 |
20,757 |
|
1,071,280 |
1,029,537 |
|
|
|
Current liabilities |
|
|
Borrowings |
100,000 |
- |
Lease liabilities |
262,221 |
229,399 |
Trade payables |
172,540 |
153,904 |
Contract liabilities |
54,164 |
44,911 |
Accruals and other payables |
675,087 |
571,107 |
Current income tax liabilities |
30,335 |
17,766 |
|
1,294,347 |
1,017,087 |
|
|
|
Total liabilities |
2,365,627 |
2,046,624 |
|
|
|
Total equity and liabilities |
4,521,811 |
4,145,755 |
|
|
|
Net current assets |
18,535 |
197,914 |
CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS |
||
|
|
|
|
Six months ended |
|
|
2024 |
2023 |
|
RMB'000 |
RMB'000 |
|
(Unaudited) |
(Unaudited) |
|
|
|
Cash flows from operating activities |
|
|
Cash generated from operations |
419,067 |
201,149 |
Income tax paid |
(42,258) |
(26,391) |
Net cash generated from operating activities |
376,809 |
174,758 |
|
|
|
Cash flows from investing activities |
|
|
Purchase of plant and equipment |
(126,574) |
(96,069) |
Purchase of intangible assets |
(20,865) |
(13,657) |
Interest received |
14,045 |
5,903 |
Proceeds from disposal of plant and equipment |
20 |
- |
Decrease in short-term time deposits with original |
432,444 |
- |
Net cash generated from/(used in) investing |
299,070 |
(103,823) |
|
|
|
Cash flows from financing activities |
|
|
Rental deposit payment |
(11,778) |
(8,721) |
Payment of principal element of lease liabilities |
(128,762) |
(96,906) |
Payment of interest element of lease liabilities |
(33,315) |
(27,925) |
Interests paid |
(4,677) |
(4,853) |
Proceeds from issuance of new shares |
- |
548,921 |
Proceeds from exercise of share options |
3,439 |
- |
Payment of listing expense |
- |
(23,977) |
Net cash (used in)/generated from financing |
(175,093) |
386,539 |
|
|
|
Net increase in cash and cash equivalents |
500,786 |
457,474 |
Cash and cash equivalents at beginning of the period |
587,038 |
544,247 |
Exchange difference on cash and cash equivalents |
1,242 |
27,170 |
Cash and cash equivalents at end of the period |
1,089,066 |
1,028,891 |
Cash at bank and in hand at end of the period |
1,089,266 |
1,029,091 |
Less: restricted cash at end of the period |
(200) |
(200) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/dpc-dash-ltd-announces-2024-interim-financial-results-302232756.html
SOURCE