AUGUSTA GOLD ANNOUNCES FEASIBILITY STUDY RESULTS FOR ITS 100% OWNED, CONSTRUCTION-READY REWARD PROJECT; INITIATES STRATEGIC PROCESS
Highlights
- Proven and Probable Mineral Reserves of 370,000 oz of gold grading 0.025 oz/t gold (0.86 g/t) in a conventional open pit, heap leach operation with a life-of-mine (LOM) strip ratio of 2.37:1
- Project has all required permits in place to commence construction
- The
Company's Bullfrog Project is located seven miles to the northwest and hosts Measured and Indicated Mineral Resources of 1,209,290 oz gold grading 0.53 g/t gold and Inferred Mineral Resources of 257,900 oz gold grading 0.48 g/t gold - Significant synergies from the
Reward Project are expected to be realized for the Company's larger Bullfrog project located across the valley - The Company has also initiated a strategic review process to evaluate alternative opportunities to maximize shareholder return
- The Company has agreed in principle with its lender,
Augusta Investments Inc. (the "Lender"), to extend the term of its loan with the Lender through toFebruary 28, 2025
President and CEO
Metallurgical testing by McClelland labs has indicated gold recoveries of approximately 81%. Recoveries used for the Reward study are 79% applying a 2% deduction for potential operational losses.
Both of the company's Reward and Bullfrog projects are strategically located in the prolific
AGA spent
Table 1. Reward Mineral Reserves
|
Reward Mineral Reserves |
||
|
k tons |
oz Au/ton |
k oz Au |
Proven |
6,052 |
0.027 |
164 |
Probable |
8,999 |
0.023 |
205 |
Proven and Probable |
15,052 |
0.025 |
370 |
Notes: |
|
1. |
All estimates of Mineral Reserves have been prepared in accordance with National Instrument 43 - 101 – Standards of Disclosure for Mineral Projects ("NI 43-101") and Item 1300 of Regulation S-K of the United States Securities Exchange Act of 1934, as amended ("SK 1300") |
2. |
Thomas L. Dyer, PE, RESPEC of |
3. |
Mineral Reserves are based on prices of |
4. |
Reserves are reported using a 0.008 oz Au per ton cut-off grade |
5. |
The Mineral Reserves point of reference is the point where is material is fed into the crusher. |
6. |
The effective date of the Mineral Reserves estimate is |
7. |
Columns may not sum due to rounding. |
Table 2. Reward Feasibility Study Summary
Contained Au, oz |
369,692 |
Annual Au oz (avg payable oz) |
38,563 |
Max Annual Au oz |
46,595 |
Total Au Recovered (oz) |
292,057 |
Payable Ounces |
291,210 |
LOM ore grade (opt Au) |
0.025 |
LOM Tons |
15,051,695 |
|
7.6 |
All-in Sustaining Cost per ounce |
|
Pre-Production Capital Cost |
|
1. |
All-in Sustaining Cost per ounce is a non-GAAP financial measure. See "Note Regarding Non-GAAP Financial Measures" below for a discussion on non-GAAP financial measures and a reconciliation to |
Table 3. Capital Cost Summary
Description |
Cost3 (US$M) |
|
|
Mining Capital |
|
|
|
Sustaining Capital – Mine & Process |
|
Working Capital & Initial Fills2 |
|
1. |
Numbers are rounded and may not sum perfectly. |
2. |
Working capital credited in Years 7 and 8. |
3. |
Costs reflect standalone costs of the Reward project with 100% of capital expensed to Reward, and does not include any potential capital cost synergies from development of the Bullfrog project. |
Table 4. Life of Mine Operating Cost Summary
Description |
LOM Cost (US$/ton ore) |
Mine |
|
Process & Support Services |
|
Site G & A |
|
Total1 |
|
1. |
Numbers are rounded and may not sum perfectly |
Table 5. Sensitivity Assessment for the
|
After-Tax NPV 5% ($M)1 |
After-Tax IRR |
Payback (years) |
|
|
41.1 % |
1.9 |
|
|
33.4 % |
2.4 |
|
|
25.7 % |
3.3 |
|
|
16.6 % |
5.1 |
|
|
8.6 % |
6.3 |
|
|
5.0 % |
6.9 |
1. |
Costs reflect standalone costs of the Reward project with 100% of capital expensed to Reward, excluding any potential capital or operating cost synergies from the Bullfrog project. |
2. |
The feasibility study results use a base case of |
Permitting highlights
The following principal permits and authorizations have been granted for the
- Mine Plan of Operations N-82840, authorized by
U.S. Department of the Interior –Bureau of Land Management (BLM). - Water Pollution Control Permit NEV2007101, issued by the
Nevada Division of Environmental Protection –Bureau of Mining Regulation and Reclamation (NDEP-BMRR). - Mine Reclamation Permit #0300, issued by the NDEP-BMRR.
- Water appropriation permits 76390 and 89658, issued by the
Nevada Division of Water Resources (NDWR) for mining, milling, dewatering, and domestic uses. - Biological Opinion 84320-2008-F-0293, approved by
U.S. Fish and Wildlife Service (USFWS). - Class II Air Quality Permit AP1041-2492, issued by NDEP –
Bureau of Air Pollution Control (BAPC).
Strategic Review and Loan Terms
The Company has also initiated a strategic review process to evaluate opportunities to maximize shareholder return. The strategic alternatives review could include, among other things, a joint venture transaction, a sale of the Company, the Project, or all the assets of the Company, a merger or other business combination, or another form of strategic transaction. The Company has not made any decisions related to any strategic alternatives at this time and there can be no assurance that the strategic review will lead to any transaction or any other change or outcome.
The Company has agreed in principle with its Lender to extend the term of its loan with the Lender through to
The Company does not intend to provide announcements or updates unless or until it determines that further disclosure is appropriate or necessary.
Technical Report and Qualified Persons
The comprehensive feasibility study for the
The qualified persons are
A technical report supporting the results disclosed herein will be published within 45 days. The effective date of the technical report is
The scientific and technical information contained in this news release relating to the
QA/QC of Underlying Data
From 2015 to early 2017,
The historical gold values at the Project were validated by comparing the historical analytical certificates (and logs) to the digital assay database. All available downhole surveys were digitized and utilized to properly plot analytical data down-hole. Drill hole collar data was verified versus geological logs or survey files with collar elevations checked against a modern lidar survey. Drillholes with questionable data were omitted from the database and were not used to generate the underlying mineral resource estimate. All of the 2017 and 2018 drill hole data provided by
Bullfrog Mineral Resource Estimate
|
|
|||||
|
Classification |
Tonnes |
Au grade |
Ag grade |
Au Contained |
Ag Contained |
|
Measured |
30.13 |
0.544 |
1.35 |
526.68 |
1,309.13 |
|
Indicated |
40.88 |
0.519 |
1.18 |
682.61 |
1,557.49 |
|
Measured and Indicated |
71.01 |
0.530 |
1.26 |
1,209.29 |
2,866.62 |
|
Inferred |
16.69 |
0.481 |
0.96 |
257.90 |
515.72 |
Notes: |
1. |
Oxide estimated Mineral Resources are reported within a pit shell using the Lerch Grossman algorithm, a gold price of |
2. |
Sulphide estimated Mineral Resources are reported within a pit shell using the Lerch Grossman algorithm, a gold price of |
3. |
Mining costs for mineralized material and waste are |
4. |
Processing, general and administration, and refining costs are |
5. |
Due to rounding, some columns or rows may not compute as shown. |
6. |
Estimated Mineral Resources are stated as in situ dry metric tonnes. |
7. |
The estimate of Mineral Resources may be materially affected by legal, title, taxation, socio-political, marketing, or other relevant issues. |
8. |
The effective date of the Bullfrog mineral resource estimate is |
The scientific and technical information contained in this news release related to the
North Bullfrog
AGA's mineral reserve estimate at North Bullfrog was derived from AGA's Mineral Resource and Mineral Reserve Report as of
About Augusta Gold
Augusta Gold is an exploration and development company focused on building a long-term business that delivers stakeholder value through developing the Reward and Bullfrog gold projects and pursing accretive M&A opportunities. The Reward and Bullfrog gold projects are located in the prolific Bullfrog mining district approximately 120 miles north-west of
Forward Looking Statements
Certain statements and information contained in this new release constitute "forward-looking statements", and "forward-looking information" within the meaning of applicable securities laws (collectively, "forward-looking statements"). These statements appear in a number of places in this new release and include statements regarding our intent, or the beliefs or current expectations of our officers and directors, including that significant synergies from the
Note Regarding Non-GAAP Financial Measures (
In this press release, we have provided information prepared or calculated according to
The non-
We believe that these metrics help investors understand the economics of the
AISC and Respective Unit Cost Measure
AISC consists of Cash Costs (as described below), plus sustaining capital costs. The sum of these costs is divided by the corresponding payable gold ounces to determine the per ounce metric stated in this press release above.
Cash Costs consist of Cash Operating Costs (as described below), plus royalties.
Cash Costs and AISC are non-
Cash Operating Costs is a non-
Other costs excluded from Cash Operating Costs, Cash Costs, and AISC include depreciation and amortization, income taxes, government royalties, financing charges, costs related to business combinations, asset acquisitions other than sustaining capital, and asset dispositions.
The following tables demonstrate the calculation of Cash Operating Costs, Cash Costs, AISC, and related AISC unit-cost metric as presented in this press release:
|
Units |
Life of Mine |
Payable Gold |
koz |
291.21 |
Total Operating Costs |
US$ millions |
$ 329.39 |
Refining & Transportation Charge |
US$ millions |
$ 0.62 |
Total Operating Costs & Refining & Transportation Charge |
US$ millions |
$ 330.01 |
Royalty Payable |
US$ millions |
$ 15.21 |
Total Operating Costs, Refining & Royalties¹ |
US$ millions |
$ 345.22 |
|
|
|
Cash Cost per ounce¹ |
US$/oz |
$ 1,185 |
|
|
|
Sustaining Capital and Reclamation & Closure |
US$ millions |
$ 41.57 |
All-In-Sustaining Costs |
US$ millions |
$ 386.79 |
|
|
|
AISC per ounce |
US$/oz |
$ 1,328 |
|
Units |
Life of Mine |
Payable Gold |
koz |
291.21 |
Mining Costs |
US$ millions |
$ 164.33 |
Processing Costs |
US$ millions |
$ 121.77 |
Site General and Administrative Costs |
US$ millions |
$ 43.29 |
Total Operating Costs |
US$ millions |
$ 329.39 |
Refining & Transportation Charge |
US$ millions |
$ 0.62 |
Total Operating Costs & Refining & Transportation Charge |
US$ millions |
$ 330.01 |
Royalty Payable |
US$ millions |
$ 15.21 |
Total Operating Costs, Refining & Royalties¹ |
US$ millions |
$ 345.22 |
1. |
Cash Cost = Total Operating Costs & Refining & Transportation Charge + Royalty Payable |
View original content to download multimedia:https://www.prnewswire.com/news-releases/augusta-gold-announces-feasibility-study-results-for-its-100-owned-construction-ready-reward-project-initiates-strategic-process-302239065.html
SOURCE