Cass Information Systems Reports Third Quarter 2024 Results
Third Quarter Results
(All comparisons refer to the third quarter of 2023, except as noted)
-
Net income of
$2.9 million , or$0.21 per diluted common share (includes$6.6 million of bad debt expense on a funding receivable related to a facility client). - Increase in net interest margin to 3.55%.
- Increase in facility expense transaction volumes of 26.3%.
-
Increased quarterly dividend to
$0.31 per share. - Repurchased 64,471 shares of Company stock.
Third Quarter 2024 Highlights
Transportation Dollar Volumes – Transportation dollar volumes were
Facility Expense Dollar Volumes – Facility expense dollar volumes totaled
Processing Fees – Processing fees increased
Financial Fees – Financial fees, earned on a transactional level basis for invoice payment services when making customer payments, decreased
Net Interest Income – Net interest income increased
Provision for Credit Losses on Loans - The Company recorded a release of credit losses on loans of
Personnel Expenses - Personnel expenses increased
During the fourth quarter of 2024, the Company expects to record one-time termination expenses of between approximately
Non-Personnel Expenses - Non-personnel expenses increased
Loans -When compared to
Payments in Advance of Funding – Average payments in advance of funding decreased
Deposits – Average deposits decreased
Accounts and Drafts Payable - Average accounts and drafts payable decreased
Shareholders’ Equity - Total shareholders’ equity has increased
Dividend - The Board of Directors approved an increase in the quarterly dividend from
About
Forward Looking Information
This information contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include future financial and operating results, expectations, intentions, and other statements that are not historical facts. Such statements are based on current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. These risks and uncertainties include the impact of economic and market conditions, inflationary pressures, risks of credit deterioration, interest rate changes, governmental actions, market volatility, security breaches and technology interruptions, energy prices and competitive factors, among others, as set forth in the Company’s most recent Annual Report on Form 10-K and subsequent reports filed with the
Note to Investors
The Company has used, and intends to continue using, the Investors portion of its website to disclose material non-public information and to comply with its disclosure obligations under Regulation FD. Accordingly, investors are encouraged to monitor Cass’s website in addition to following press releases,
Consolidated Statements of Income (unaudited) |
|||||||||||||||||||
($ and numbers in thousands, except per share data) |
|||||||||||||||||||
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Nine-Months
|
|
Nine-Months
|
||||||||||
Processing fees |
$ |
20,053 |
|
$ |
21,103 |
|
|
$ |
19,939 |
|
|
$ |
62,409 |
|
|
$ |
58,838 |
|
|
Financial fees |
|
11,177 |
|
|
|
10,628 |
|
|
|
11,597 |
|
|
|
32,582 |
|
|
|
34,518 |
|
Total fee revenue |
$ |
31,230 |
|
|
$ |
31,731 |
|
|
$ |
31,536 |
|
|
$ |
94,991 |
|
|
$ |
93,356 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and fees on loans |
|
14,567 |
|
|
|
13,592 |
|
|
|
12,863 |
|
|
|
40,935 |
|
|
|
38,029 |
|
Interest and dividends on securities |
|
4,007 |
|
|
|
4,383 |
|
|
|
4,392 |
|
|
|
12,827 |
|
|
|
13,863 |
|
Interest on federal funds sold and other short-term investments |
|
4,200 |
|
|
|
3,267 |
|
|
|
3,934 |
|
|
|
11,908 |
|
|
|
9,147 |
|
Total interest income |
$ |
22,774 |
|
|
$ |
21,242 |
|
|
$ |
21,189 |
|
|
$ |
65,670 |
|
|
$ |
61,039 |
|
Interest expense |
|
5,156 |
|
|
|
5,312 |
|
|
|
4,641 |
|
|
|
15,646 |
|
|
|
11,579 |
|
Net interest income |
$ |
17,618 |
|
|
$ |
15,930 |
|
|
$ |
16,548 |
|
|
$ |
50,024 |
|
|
$ |
49,460 |
|
Release of (provision for) credit losses on loans |
|
140 |
|
|
|
(400 |
) |
|
|
(125 |
) |
|
|
(355 |
) |
|
|
335 |
|
Loss on sale of investment securities |
|
-- |
|
|
|
(13 |
) |
|
|
-- |
|
|
|
(13 |
) |
|
|
(160 |
) |
Other |
|
1,562 |
|
|
|
1,342 |
|
|
|
1,264 |
|
|
|
4,171 |
|
|
|
3,784 |
|
Total revenues |
$ |
50,550 |
|
|
$ |
48,590 |
|
|
$ |
49,223 |
|
|
$ |
148,818 |
|
|
$ |
146,775 |
|
Salaries and commissions |
|
23,850 |
|
|
|
24,259 |
|
|
|
23,391 |
|
|
|
72,085 |
|
|
|
69,613 |
|
Share-based compensation |
|
898 |
|
|
|
474 |
|
|
|
938 |
|
|
|
2,598 |
|
|
|
3,796 |
|
Other benefits |
|
5,119 |
|
|
|
5,124 |
|
|
|
5,307 |
|
|
|
15,648 |
|
|
|
15,685 |
|
Total personnel expenses |
$ |
29,867 |
|
|
$ |
29,857 |
|
|
$ |
29,636 |
|
|
$ |
90,331 |
|
|
$ |
89,094 |
|
Occupancy |
|
890 |
|
|
|
826 |
|
|
|
908 |
|
|
|
2,577 |
|
|
|
2,670 |
|
Equipment |
|
2,107 |
|
|
|
1,988 |
|
|
|
1,789 |
|
|
|
5,976 |
|
|
|
5,188 |
|
Bad debt expense |
|
6,559 |
|
|
|
1,288 |
|
|
|
-- |
|
|
|
7,847 |
|
|
|
-- |
|
Other |
|
7,475 |
|
|
|
8,834 |
|
|
|
7,730 |
|
|
|
23,631 |
|
|
|
22,822 |
|
Total operating expenses |
$ |
46,898 |
|
|
$ |
42,793 |
|
|
$ |
40,063 |
|
|
$ |
130,362 |
|
|
$ |
119,774 |
|
Income from operations before income taxes |
$ |
3,652 |
|
|
$ |
5,797 |
|
|
$ |
9,160 |
|
|
$ |
18,456 |
|
|
$ |
27,001 |
|
Income tax expense |
|
714 |
|
|
|
1,313 |
|
|
|
1,766 |
|
|
|
3,882 |
|
|
|
5,352 |
|
Net income |
$ |
2,938 |
|
|
$ |
4,484 |
|
|
$ |
7,394 |
|
|
$ |
14,574 |
|
|
$ |
21,649 |
|
Basic earnings per share |
$ |
.22 |
|
|
$ |
.33 |
|
|
$ |
.55 |
|
|
$ |
1.08 |
|
|
$ |
1.60 |
|
Diluted earnings per share |
$ |
.21 |
|
|
$ |
.32 |
|
|
$ |
.54 |
|
|
$ |
1.06 |
|
|
$ |
1.56 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Share data: |
|
|
|
|
|
|
|
|
|
||||||||||
Weighted-average common shares outstanding |
|
13,504 |
|
|
|
13,538 |
|
|
|
13,501 |
|
|
|
13,524 |
|
|
|
13,551 |
|
Weighted-average common shares outstanding assuming dilution |
|
13,786 |
|
|
|
13,822 |
|
|
|
13,793 |
|
|
|
13,798 |
|
|
|
13,836 |
|
Consolidated Balance Sheets |
|||||||||||
($ in thousands) |
|||||||||||
|
(unaudited)
|
|
(unaudited)
|
|
|
||||||
Assets: |
|
|
|
|
|
||||||
Cash and cash equivalents |
$ |
230,556 |
|
|
$ |
223,727 |
|
|
$ |
372,468 |
|
Securities available-for-sale, at fair value |
|
550,756 |
|
|
|
540,802 |
|
|
|
627,117 |
|
Loans |
|
1,078,387 |
|
|
|
1,061,991 |
|
|
|
1,014,318 |
|
Less: Allowance for credit losses |
|
(13,447 |
) |
|
|
(13,633 |
) |
|
|
(13,089 |
) |
Loans, net |
$ |
1,064,940 |
|
|
$ |
1,048,358 |
|
|
$ |
1,001,229 |
|
Payments in advance of funding |
|
207,202 |
|
|
|
214,581 |
|
|
|
198,861 |
|
Premises and equipment, net |
|
34,295 |
|
|
|
33,469 |
|
|
|
30,093 |
|
Investments in bank-owned life insurance |
|
49,885 |
|
|
|
49,840 |
|
|
|
49,159 |
|
|
|
20,098 |
|
|
|
20,281 |
|
|
|
20,654 |
|
Accounts and drafts receivable from customers |
|
30,892 |
|
|
|
78,407 |
|
|
|
110,651 |
|
Other assets |
|
72,136 |
|
|
|
73,131 |
|
|
|
68,390 |
|
Total assets |
$ |
2,260,760 |
|
|
$ |
2,282,596 |
|
|
$ |
2,478,622 |
|
|
|
|
|
|
|
||||||
Liabilities and shareholders’ equity: |
|
|
|
|
|
||||||
Deposits |
|
|
|
|
|
||||||
Non-interest bearing |
$ |
392,573 |
|
|
$ |
372,031 |
|
|
$ |
524,359 |
|
Interest-bearing |
|
654,750 |
|
|
|
640,315 |
|
|
|
616,455 |
|
Total deposits |
$ |
1,047,323 |
|
|
$ |
1,012,346 |
|
|
$ |
1,140,814 |
|
Accounts and drafts payable |
|
936,463 |
|
|
|
996,832 |
|
|
|
1,071,369 |
|
Other liabilities |
|
39,327 |
|
|
|
43,493 |
|
|
|
36,630 |
|
Total liabilities |
$ |
2,023,113 |
|
|
$ |
2,052,671 |
|
|
$ |
2,248,813 |
|
|
|
|
|
|
|
||||||
Shareholders’ equity: |
|
|
|
|
|
||||||
Common stock |
$ |
7,753 |
|
|
$ |
7,753 |
|
|
$ |
7,753 |
|
Additional paid-in capital |
|
205,026 |
|
|
|
204,128 |
|
|
|
208,007 |
|
Retained earnings |
|
148,092 |
|
|
|
149,236 |
|
|
|
145,782 |
|
Common shares in treasury, at cost |
|
(84,139 |
) |
|
|
(81,554 |
) |
|
|
(84,264 |
) |
Accumulated other comprehensive loss |
|
(39,085 |
) |
|
|
(49,638 |
) |
|
|
(47,469 |
) |
Total shareholders’ equity |
$ |
237,647 |
|
|
$ |
229,925 |
|
|
$ |
229,809 |
|
Total liabilities and shareholders’ equity |
$ |
2,260,760 |
|
|
$ |
2,282,596 |
|
|
$ |
2,478,622 |
|
Average Balances (unaudited) |
|||||||||||||||||||
($ in thousands) |
|||||||||||||||||||
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Nine-Months
|
|
Nine-Months
|
||||||||||
Average interest-earning assets |
$ |
2,001,740 |
|
$ |
1,958,427 |
|
$ |
2,059,801 |
|
$ |
2,007,781 |
|
$ |
2,077,392 |
|||||
Average loans |
|
1,072,824 |
|
|
|
1,039,461 |
|
|
|
1,045,967 |
|
|
|
1,042,953 |
|
|
|
1,065,915 |
|
Average securities available-for-sale |
|
535,423 |
|
|
|
589,480 |
|
|
|
634,835 |
|
|
|
586,588 |
|
|
|
681,820 |
|
Average short-term investments |
|
338,464 |
|
|
|
265,291 |
|
|
|
310,770 |
|
|
|
318,712 |
|
|
|
263,774 |
|
Average payments in advance of funding |
|
202,976 |
|
|
|
213,185 |
|
|
|
234,684 |
|
|
|
203,498 |
|
|
|
243,458 |
|
Average assets |
|
2,340,870 |
|
|
|
2,308,045 |
|
|
|
2,395,264 |
|
|
|
2,343,489 |
|
|
|
2,421,274 |
|
Average non-interest bearing deposits |
|
404,364 |
|
|
|
407,079 |
|
|
|
480,472 |
|
|
|
419,724 |
|
|
|
528,677 |
|
Average interest-bearing deposits |
|
630,204 |
|
|
|
638,328 |
|
|
|
591,556 |
|
|
|
633,373 |
|
|
|
563,994 |
|
Average borrowings |
|
11 |
|
|
|
11 |
|
|
|
11 |
|
|
|
11 |
|
|
|
2,993 |
|
Average interest-bearing liabilities |
|
630,215 |
|
|
|
638,339 |
|
|
|
591,567 |
|
|
|
633,384 |
|
|
|
566,987 |
|
Average accounts and drafts payable |
|
1,033,070 |
|
|
|
996,944 |
|
|
|
1,070,057 |
|
|
|
1,021,988 |
|
|
|
1,071,414 |
|
Average shareholders’ equity |
$ |
231,785 |
|
|
$ |
225,265 |
|
|
$ |
212,591 |
|
|
$ |
227,920 |
|
|
$ |
212,159 |
|
Consolidated Financial Highlights (unaudited) |
|||||||||||||||||||
($ and numbers in thousands, except ratios) |
|||||||||||||||||||
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Nine-Months
|
|
Nine-Months
|
||||||||||
Return on average equity |
|
5.04 |
% |
|
|
8.01 |
% |
|
|
13.80 |
% |
|
|
8.54 |
% |
|
|
13.64 |
% |
Return on average assets |
|
0.50 |
% |
|
|
0.78 |
% |
|
|
1.22 |
% |
|
|
0.83 |
% |
|
|
1.20 |
% |
Net interest margin (1) |
|
3.55 |
% |
|
|
3.32 |
% |
|
|
3.24 |
% |
|
|
3.38 |
% |
|
|
3.24 |
% |
Average interest-earning assets yield (1) |
|
4.57 |
% |
|
|
4.41 |
% |
|
|
4.13 |
% |
|
|
4.42 |
% |
|
|
3.98 |
% |
Average loan yield |
|
5.40 |
% |
|
|
5.26 |
% |
|
|
4.88 |
% |
|
|
5.24 |
% |
|
|
4.77 |
% |
Average investment securities yield (1) |
|
2.86 |
% |
|
|
2.84 |
% |
|
|
2.62 |
% |
|
2.80 |
% |
|
|
2.63 |
% |
|
Average short-term investment yield |
|
4.94 |
% |
|
|
4.95 |
% |
|
|
5.02 |
% |
|
|
4.99 |
% |
|
|
4.64 |
% |
Average cost of total deposits |
|
1.98 |
% |
|
|
2.04 |
% |
|
|
1.72 |
% |
|
|
1.98 |
% |
|
|
1.42 |
% |
Average cost of interest-bearing deposits |
|
3.25 |
% |
|
|
3.35 |
% |
|
|
3.11 |
% |
|
|
3.30 |
% |
|
|
2.72 |
% |
Average cost of interest-bearing liabilities |
|
3.25 |
% |
|
|
3.35 |
% |
|
|
3.11 |
% |
|
|
3.30 |
% |
|
|
2.73 |
% |
Allowance for credit losses to loans |
|
1.25 |
% |
|
|
1.28 |
% |
|
|
1.28 |
% |
|
|
1.25 |
% |
|
|
1.28 |
% |
Non-performing loans to total loans |
|
-- |
% |
|
|
-- |
% |
|
|
-- |
% |
|
|
-- |
% |
|
|
-- |
% |
Net loan charge-offs (recoveries) to loans |
|
-- |
% |
|
|
-- |
% |
|
|
-- |
% |
|
|
-- |
% |
|
|
-- |
% |
Common equity tier 1 ratio |
|
14.54 |
% |
|
|
14.32 |
% |
|
|
14.53 |
% |
|
|
14.54 |
% |
|
|
14.53 |
% |
Total risk-based capital ratio |
|
15.31 |
% |
|
|
15.08 |
% |
|
|
15.30 |
% |
|
|
15.31 |
% |
|
|
15.30 |
% |
Leverage ratio |
|
11.05 |
% |
|
|
11.32 |
% |
|
|
10.61 |
% |
|
|
11.05 |
% |
|
|
10.61 |
% |
(1) Yields are presented on tax-equivalent basis assuming a tax rate of 21%. |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Transportation invoice volume |
|
9,160 |
|
|
|
8,879 |
|
|
|
8,925 |
|
|
|
26,810 |
|
|
|
27,216 |
|
Transportation dollar volume |
$ |
9,097,739 |
|
|
$ |
9,081,343 |
|
|
$ |
9,263,453 |
|
|
$ |
27,118,728 |
|
|
$ |
29,243,706 |
|
Facility expense transaction volume |
|
4,316 |
|
|
|
4,337 |
|
|
|
3,417 |
|
|
|
12,917 |
|
|
|
10,352 |
|
Facility expense dollar volume |
$ |
5,778,291 |
|
|
$ |
5,039,283 |
|
|
$ |
5,096,882 |
|
|
$ |
16,147,139 |
|
|
$ |
14,988,757 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241017462927/en/
Cass Investor Relations
ir@cassinfo.com
Source: