BANCFIRST CORPORATION REPORTS THIRD QUARTER EARNINGS
The Company's net interest income for the third quarter of 2024 increased to
Noninterest income for the quarter totaled
Noninterest expense for the quarter increased to
The Company's effective tax rate for the period was 20.3% compared to 21.8% for the third quarter of 2023.
At
Nonaccrual loans totaled
The Company may make forward-looking statements within the meaning of Section 27A of the securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give management's current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions, the performance of financial markets and interest rates, legislative and regulatory actions and reforms, competition, as well as other factors, all of which change over time. Actual results may differ materially from forward-looking statements.
|
||||||||||
Summary Financial Information |
||||||||||
(Dollars in thousands, except per share and share data - Unaudited) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
|
4th Qtr |
|
3rd Qtr |
Condensed Income Statements: |
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ 114,957 |
|
$ 109,896 |
|
$ 106,104 |
|
$ 105,066 |
|
$ 104,308 |
Provision for credit losses |
|
3,031 |
|
3,358 |
|
4,015 |
|
- |
|
2,312 |
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
Trust revenue |
|
5,672 |
|
5,490 |
|
5,088 |
|
5,106 |
|
4,866 |
Service charges on deposits |
|
17,723 |
|
17,280 |
|
16,428 |
|
16,841 |
|
17,027 |
Securities transactions |
|
(308) |
|
317 |
|
(267) |
|
(1,364) |
|
(361) |
Sales of loans |
|
721 |
|
733 |
|
491 |
|
512 |
|
734 |
Insurance commissions |
|
9,391 |
|
6,668 |
|
9,455 |
|
7,220 |
|
8,429 |
Cash management |
|
9,189 |
|
9,149 |
|
8,651 |
|
7,878 |
|
8,177 |
Other |
|
6,324 |
|
4,307 |
|
5,054 |
|
8,964 |
|
5,577 |
Total noninterest income |
|
48,712 |
|
43,944 |
|
44,900 |
|
45,157 |
|
44,449 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
54,215 |
|
51,928 |
|
51,528 |
|
50,731 |
|
50,200 |
Occupancy expense, net |
|
5,776 |
|
5,233 |
|
5,206 |
|
5,439 |
|
5,487 |
Depreciation |
|
4,482 |
|
4,504 |
|
4,556 |
|
4,560 |
|
4,685 |
Amortization of intangible assets |
|
886 |
|
887 |
|
886 |
|
887 |
|
885 |
Data processing services |
|
2,720 |
|
2,696 |
|
2,616 |
|
2,224 |
|
1,820 |
Net expense from other real estate owned |
|
2,751 |
|
1,656 |
|
2,202 |
|
7,870 |
|
2,720 |
Marketing and business promotion |
|
2,168 |
|
2,246 |
|
2,256 |
|
2,653 |
|
2,034 |
Deposit insurance |
|
1,645 |
|
1,614 |
|
1,438 |
|
1,332 |
|
1,419 |
Other |
|
12,091 |
|
14,552 |
|
12,091 |
|
14,120 |
|
11,965 |
Total noninterest expense |
|
86,734 |
|
85,316 |
|
82,779 |
|
89,816 |
|
81,215 |
Income before income taxes |
|
73,904 |
|
65,166 |
|
64,210 |
|
60,407 |
|
65,230 |
Income tax expense |
|
15,001 |
|
14,525 |
|
13,876 |
|
11,473 |
|
14,242 |
Net income |
|
$ 58,903 |
|
$ 50,641 |
|
$ 50,334 |
|
$ 48,934 |
|
$ 50,988 |
Per Common Share Data: |
|
|
|
|
|
|
|
|
|
|
Net income-basic |
|
$ 1.78 |
|
$ 1.53 |
|
$ 1.53 |
|
$ 1.48 |
|
$ 1.55 |
Net income-diluted |
|
1.75 |
|
1.51 |
|
1.50 |
|
1.46 |
|
1.52 |
Cash dividends declared |
|
0.46 |
|
0.43 |
|
0.43 |
|
0.43 |
|
0.43 |
Common shares outstanding |
|
33,122,689 |
|
33,022,124 |
|
32,966,678 |
|
32,933,018 |
|
32,921,393 |
Average common shares outstanding - |
|
|
|
|
|
|
|
|
|
|
Basic |
|
33,097,164 |
|
33,001,180 |
|
32,947,983 |
|
32,926,326 |
|
32,937,149 |
Diluted |
|
33,646,549 |
|
33,525,061 |
|
33,513,412 |
|
33,483,691 |
|
33,539,389 |
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
1.80 % |
|
1.61 % |
|
1.63 % |
|
1.58 % |
|
1.68 % |
Return on average stockholders' equity |
|
15.14 |
|
13.72 |
|
13.96 |
|
13.98 |
|
14.93 |
Net interest margin |
|
3.78 |
|
3.76 |
|
3.70 |
|
3.67 |
|
3.73 |
Efficiency ratio |
|
52.99 |
|
55.46 |
|
54.82 |
|
59.79 |
|
54.60 |
|
||||
Summary Financial Information |
||||
(Dollars in thousands, except per share and share data - Unaudited) |
||||
|
|
|
|
|
|
|
Nine months ended |
||
|
||||
|
|
2024 |
|
2023 |
Condensed Income Statements: |
|
|
|
|
Net interest income |
|
$ 330,957 |
|
$ 319,390 |
Provision for credit losses |
|
10,404 |
|
7,458 |
Noninterest income: |
|
|
|
|
Trust revenue |
|
16,250 |
|
13,678 |
Service charges on deposits |
|
51,431 |
|
60,526 |
Securities transactions |
|
(258) |
|
(464) |
Sales of loans |
|
1,945 |
|
2,095 |
Insurance commissions |
|
25,514 |
|
23,395 |
Cash management |
|
26,989 |
|
22,838 |
Other |
|
15,685 |
|
18,183 |
Total noninterest income |
|
137,556 |
|
140,251 |
|
|
|
|
|
Noninterest expense: |
|
|
|
|
Salaries and employee benefits |
|
157,671 |
|
149,255 |
Occupancy expense, net |
|
16,215 |
|
15,588 |
Depreciation |
|
13,542 |
|
14,097 |
Amortization of intangible assets |
|
2,659 |
|
2,645 |
Data processing services |
|
8,032 |
|
6,144 |
Net expense from other real estate owned |
|
6,609 |
|
8,068 |
Marketing and business promotion |
|
6,670 |
|
6,461 |
Deposit insurance |
|
4,697 |
|
4,495 |
Other |
|
38,734 |
|
35,889 |
Total noninterest expense |
|
254,829 |
|
242,642 |
Income before income taxes |
|
203,280 |
|
209,541 |
Income tax expense |
|
43,402 |
|
46,010 |
Net income |
|
$ 159,878 |
|
$ 163,531 |
Per Common Share Data: |
|
|
|
|
Net income-basic |
|
$ 4.84 |
|
$ 4.97 |
Net income-diluted |
|
4.76 |
|
4.88 |
Cash dividends declared |
|
1.32 |
|
1.23 |
Common shares outstanding |
|
33,122,689 |
|
32,921,393 |
Average common shares outstanding - |
|
|
|
|
Basic |
|
33,015,741 |
|
32,916,996 |
Diluted |
|
33,567,117 |
|
33,493,015 |
Performance Ratios: |
|
|
|
|
Return on average assets |
|
1.68 % |
|
1.81 % |
Return on average stockholders' equity |
|
14.30 |
|
16.56 |
Net interest margin |
|
3.75 |
|
3.83 |
Efficiency ratio |
|
54.39 |
|
52.79 |
|
||||||||||
Summary Financial Information |
||||||||||
(Dollars in thousands, except per share and share data - Unaudited) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
|
4th Qtr |
|
3rd Qtr |
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits with banks |
|
2,743,578 |
|
2,299,019 |
|
2,341,604 |
|
2,172,001 |
|
2,134,081 |
Debt securities |
|
1,376,913 |
|
1,441,365 |
|
1,534,651 |
|
1,555,095 |
|
1,525,448 |
Total loans |
|
8,188,202 |
|
8,054,856 |
|
7,787,857 |
|
7,660,134 |
|
7,476,474 |
Allowance for credit losses |
|
(101,882) |
|
(99,626) |
|
(97,267) |
|
(96,800) |
|
(97,776) |
Noninterest-bearing demand deposits |
|
3,858,670 |
|
3,815,818 |
|
3,849,807 |
|
3,982,226 |
|
4,170,550 |
Money market and interest-bearing checking deposits |
|
5,122,457 |
|
4,930,853 |
|
4,901,081 |
|
4,699,865 |
|
4,453,892 |
Savings deposits |
|
1,082,855 |
|
1,084,266 |
|
1,076,181 |
|
1,056,404 |
|
1,062,041 |
Time deposits |
|
1,410,370 |
|
1,184,665 |
|
1,082,552 |
|
961,627 |
|
847,688 |
Total deposits |
|
11,474,352 |
|
11,015,602 |
|
10,909,621 |
|
10,700,122 |
|
10,534,171 |
Stockholders' equity |
|
1,584,575 |
|
1,512,492 |
|
1,469,312 |
|
1,433,891 |
|
1,370,584 |
Book value per common share |
|
47.84 |
|
45.80 |
|
44.57 |
|
43.54 |
|
41.63 |
Tangible book value per common share (non-GAAP)(1) |
|
41.91 |
|
39.83 |
|
38.56 |
|
37.50 |
|
35.56 |
Balance Sheet Ratios: |
|
|
|
|
|
|
|
|
|
|
Average loans to deposits |
|
72.27 % |
|
72.25 % |
|
71.97 % |
|
70.52 % |
|
70.61 % |
Average earning assets to total assets |
|
93.02 |
|
92.77 |
|
92.67 |
|
92.42 |
|
92.39 |
Average stockholders' equity to average assets |
|
11.88 |
|
11.71 |
|
11.65 |
|
11.30 |
|
11.28 |
Asset Quality Data: |
|
|
|
|
|
|
|
|
|
|
Past due loans |
|
$ 4,628 |
|
$ 4,280 |
|
$ 6,332 |
|
$ 9,542 |
|
$ 12,575 |
Nonaccrual loans (3) |
|
45,481 |
|
44,021 |
|
41,996 |
|
24,573 |
|
16,676 |
Other real estate owned and repossessed assets |
|
39,519 |
|
38,497 |
|
35,116 |
|
34,200 |
|
42,782 |
Nonaccrual loans to total loans |
|
0.56 % |
|
0.55 % |
|
0.54 % |
|
0.32 % |
|
0.22 % |
Allowance to total loans |
|
1.24 |
|
1.24 |
|
1.25 |
|
1.26 |
|
1.31 |
Allowance to nonaccrual loans |
|
224.01 |
|
226.32 |
|
231.61 |
|
393.92 |
|
586.34 |
Net charge-offs to average loans |
|
0.01 |
|
0.01 |
|
0.05 |
|
0.02 |
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Tangible Book Value Per Common Share (non-GAAP)(2): |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
$ 1,584,575 |
|
$ 1,512,492 |
|
$ 1,469,312 |
|
$ 1,433,891 |
|
$ 1,370,584 |
Less goodwill |
|
182,263 |
|
182,263 |
|
182,263 |
|
182,263 |
|
182,263 |
Less intangible assets, net |
|
14,045 |
|
14,931 |
|
15,818 |
|
16,704 |
|
17,591 |
Tangible stockholders' equity (non-GAAP) |
|
$ 1,388,267 |
|
$ 1,315,298 |
|
$ 1,271,231 |
|
$ 1,234,924 |
|
$ 1,170,730 |
Common shares outstanding |
|
33,122,689 |
|
33,022,124 |
|
32,966,678 |
|
32,933,018 |
|
32,921,393 |
Tangible book value per common share (non-GAAP) |
|
$ 41.91 |
|
$ 39.83 |
|
$ 38.56 |
|
$ 37.50 |
|
$ 35.56 |
|
|
|
|
|
|
|
|
|
|
|
(1) Refer to the "Reconciliation of Tangible Book Value per Common Share (non-GAAP)" Table. |
||||||||||
(2) Tangible book value per common share is stockholders' equity less goodwill and intangible assets, net, divided by common shares outstanding. This amount is a non-GAAP |
||||||||||
(3) Government Agencies guarantee approximately |
|
|
|
|||||||||||
|
Consolidated Average Balance Sheets |
|
|||||||||||
|
And Interest Margin Analysis |
|
|||||||||||
|
Taxable Equivalent Basis |
|
|||||||||||
|
(Dollars in thousands - Unaudited) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
|
Interest |
|
Average |
|
|
|
|
Interest |
|
Average |
|
|
Average |
|
Income/ |
|
Yield/ |
|
|
Average |
|
Income/ |
|
Yield/ |
|
|
Balance |
|
Expense |
|
Rate |
|
|
Balance |
|
Expense |
|
Rate |
|
ASSETS |
|
|
|
|
|
|
|
||||||
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
$ 8,103,297 |
|
$ 144,179 |
|
7.06 |
% |
|
$ 7,916,192 |
|
$ 414,274 |
|
6.97 |
% |
Securities – taxable |
1,406,344 |
|
8,341 |
|
2.35 |
|
|
1,484,049 |
|
26,454 |
|
2.37 |
|
Securities – tax exempt |
2,374 |
|
23 |
|
3.87 |
|
|
2,474 |
|
71 |
|
3.80 |
|
Interest-bearing deposits with banks and FFS |
2,574,083 |
|
35,267 |
|
5.44 |
|
|
2,370,685 |
|
97,388 |
|
5.47 |
|
Total earning assets |
12,086,098 |
|
187,810 |
|
6.17 |
|
|
11,773,400 |
|
538,187 |
|
6.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonearning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
195,636 |
|
|
|
|
|
|
200,515 |
|
|
|
|
|
Interest receivable and other assets |
810,781 |
|
|
|
|
|
|
807,891 |
|
|
|
|
|
Allowance for credit losses |
(99,967) |
|
|
|
|
|
|
(98,327) |
|
|
|
|
|
Total nonearning assets |
906,450 |
|
|
|
|
|
|
910,079 |
|
|
|
|
|
Total assets |
$ 12,992,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market and interest-bearing checking deposits |
$ 5,064,491 |
|
$ 47,386 |
|
3.71 |
% |
|
$ 4,933,831 |
|
$ 136,899 |
|
3.70 |
% |
Savings deposits |
1,078,383 |
|
9,277 |
|
3.41 |
|
|
1,070,512 |
|
27,502 |
|
3.42 |
|
Time deposits |
1,275,206 |
|
14,952 |
|
4.65 |
|
|
1,146,042 |
|
39,106 |
|
4.55 |
|
Short-term borrowings |
4,423 |
|
48 |
|
4.30 |
|
|
5,673 |
|
203 |
|
4.76 |
|
Subordinated debt |
86,134 |
|
1,030 |
|
4.74 |
|
|
86,120 |
|
3,091 |
|
4.78 |
|
Total interest-bearing liabilities |
7,508,637 |
|
72,693 |
|
3.84 |
|
|
7,242,178 |
|
206,801 |
|
3.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest free funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
3,793,962 |
|
|
|
|
|
|
3,818,752 |
|
|
|
|
|
Interest payable and other liabilities |
146,868 |
|
|
|
|
|
|
132,698 |
|
|
|
|
|
Stockholders' equity |
1,543,081 |
|
|
|
|
|
|
1,489,851 |
|
|
|
|
|
Total interest free funds |
5,483,911 |
|
|
|
|
|
|
5,441,301 |
|
|
|
|
|
Total liabilities and stockholders' equity |
$ 12,992,548 |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
$ 115,117 |
|
|
|
|
|
|
$ 331,386 |
|
|
|
Net interest spread |
|
|
|
|
2.33 |
% |
|
|
|
|
|
2.29 |
% |
Effect of interest free funds |
|
|
|
|
1.45 |
% |
|
|
|
|
|
1.46 |
% |
Net interest margin |
|
|
|
|
3.78 |
% |
|
|
|
|
|
3.75 |
% |
View original content:https://www.prnewswire.com/news-releases/bancfirst-corporation-reports-third-quarter-earnings-302279726.html
SOURCE