ServisFirst Bancshares, Inc. Announces Results For Third Quarter of 2024
Third Quarter 2024 Highlights:
- Diluted EPS grew 16% from the second quarter of 2024, and 12% year-over-year.
- Net interest margin increased 5 basis points from the second quarter of 2024.
- Net income grew by 15% from the second quarter of 2024 and 12% year-over-year.
-
Non-interest-bearing deposits grew by
$101 million , or 16% annualized from the second quarter of 2024. - Loans grew by 6.0% year-over-year.
- Credit quality continues to be strong with non-performing assets to total assets of 0.25%.
-
Liquidity remains solid with over
$1.76 billion in cash and no FHLB advances or brokered deposits. -
Book value per share of
$28.79 , up 12% year-over-year.
FINANCIAL SUMMARY (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
(in Thousands except share and per share amounts) |
|
Period Ending
|
|
Period Ending
|
|
% Change From
|
|
Period Ending
|
|
% Change From
|
|
||||||||||
QUARTERLY OPERATING RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net Income |
|
$ |
59,907 |
|
|
$ |
52,136 |
|
|
14.9 |
% |
|
$ |
53,340 |
|
|
12.3 |
% |
|
||
Net Income Available to Common Stockholders |
|
$ |
59,907 |
|
|
$ |
52,105 |
|
|
15.0 |
% |
|
$ |
53,340 |
|
|
12.3 |
% |
|
||
Diluted Earnings Per Share |
|
$ |
1.10 |
|
|
$ |
0.95 |
|
|
15.8 |
% |
|
$ |
0.98 |
|
|
12.2 |
% |
|
||
Return on Average Assets |
|
|
1.43 |
% |
|
|
1.34 |
% |
|
|
|
|
|
1.37 |
% |
|
|
|
|
||
Return on Average Common Stockholders' Equity |
|
|
15.55 |
% |
|
|
14.08 |
% |
|
|
|
|
|
15.34 |
% |
|
|
|
|
||
Average Diluted Shares Outstanding |
|
|
54,642,582 |
|
|
|
54,608,679 |
|
|
|
|
|
|
54,530,635 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEAR-TO-DATE OPERATING RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net Income |
|
$ |
162,069 |
|
|
|
|
|
|
|
|
|
$ |
164,779 |
|
|
(1.6) |
% |
|
||
Net Income Available to Common Stockholders |
|
$ |
162,038 |
|
|
|
|
|
|
|
|
|
$ |
164,748 |
|
|
(1.6) |
% |
|
||
Diluted Earnings Per Share |
|
$ |
2.97 |
|
|
|
|
|
|
|
|
|
$ |
3.02 |
|
|
(1.7) |
% |
|
||
Return on Average Assets |
|
|
1.35 |
% |
|
|
|
|
|
|
|
|
|
1.50 |
% |
|
|
|
|
||
Return on Average Common Stockholders' Equity |
|
|
14.51 |
% |
|
|
|
|
|
|
|
|
|
16.23 |
% |
|
|
|
|
||
Average Diluted Shares Outstanding |
|
|
54,615,647 |
|
|
|
|
|
|
|
|
|
|
54,530,797 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income, net of tax* |
|
$ |
163,416 |
|
|
|
|
|
|
|
|
|
$ |
164,779 |
|
|
(0.8) |
% |
|
||
Adjusted Net Income Available to Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Stockholders, net of tax* |
|
$ |
163,385 |
|
|
|
|
|
|
|
|
|
$ |
164,748 |
|
|
(0.8) |
% |
|
|
Adjusted Diluted Earnings Per Share, net of tax* |
|
$ |
2.99 |
|
|
|
|
|
|
|
|
|
$ |
3.02 |
|
|
|
|
|
||
Adjusted Return on Average Assets, net of tax* |
|
|
1.36 |
% |
|
|
|
|
|
|
|
|
|
1.50 |
% |
|
|
|
|
||
Adjusted Return on Average Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Stockholders' Equity, net of tax* |
|
|
14.63 |
% |
|
|
|
|
|
|
|
|
|
16.23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Assets |
|
$ |
16,447,876 |
|
|
$ |
16,049,812 |
|
|
2.5 |
% |
|
$ |
16,044,332 |
|
|
2.5 |
% |
|
||
Loans |
|
|
12,338,226 |
|
|
|
12,332,780 |
|
|
- |
% |
|
|
11,641,130 |
|
|
6.0 |
% |
|
||
Non-interest-bearing Demand Deposits |
|
|
2,576,329 |
|
|
|
2,475,415 |
|
|
4.1 |
% |
|
|
2,621,072 |
|
|
(1.7) |
% |
|
||
Total Deposits |
|
|
13,146,529 |
|
|
|
13,259,392 |
|
|
(0.9) |
% |
|
|
13,142,376 |
|
|
- |
% |
|
||
Stockholders' Equity |
|
|
1,570,269 |
|
|
|
1,510,576 |
|
|
4.0 |
% |
|
|
1,401,384 |
|
|
12.1 |
% |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* This press release includes certain non-GAAP financial measures: adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, adjusted efficiency ratio, tangible common stockholders' equity, total tangible assets, tangible book value per share, and tangible common equity to total tangible assets. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.” |
|
|
DETAILED FINANCIALS
Annualized return on average assets was 1.43% and annualized return on average common stockholders’ equity was 15.55% for the third quarter of 2024, compared to 1.37% and 15.34%, respectively, for the third quarter of 2023.
Net interest income was
Average loans for the third quarter of 2024 were
Average total deposits for the third quarter of 2024 were
Non-performing assets to total assets were 0.25% for the third quarter of 2024, compared to 0.23% for the second quarter of 2024 and 0.15% for the third quarter of 2023. The increase in non-performing assets to total assets can primarily be attributed to a single relationship that moved to non-accrual status during the first quarter of 2024. Annualized net charge-offs to average loans were 0.09% for the third quarter of 2024, compared to 0.10% for the second quarter of 2024 and 0.15% for the third quarter of 2023. The allowance for credit losses as a percent of total loans at
Non-interest income increased
Non-interest expense increased
Income tax expense increased
About
Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties.
More information about
SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(In thousands except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Quarter 2024 |
|
2nd Quarter 2024 |
|
1st Quarter 2024 |
|
4th Quarter 2023 |
|
3rd Quarter 2023 |
|
||||||||||
CONSOLIDATED STATEMENT OF INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
247,979 |
|
|
$ |
227,540 |
|
|
$ |
226,710 |
|
|
$ |
229,062 |
|
|
$ |
213,206 |
|
|
Interest expense |
|
|
132,858 |
|
|
|
121,665 |
|
|
|
124,215 |
|
|
|
127,375 |
|
|
|
113,508 |
|
|
Net interest income |
|
|
115,121 |
|
|
|
105,875 |
|
|
|
102,495 |
|
|
|
101,687 |
|
|
|
99,698 |
|
|
Provision for credit losses |
|
|
5,659 |
|
|
|
5,353 |
|
|
|
4,368 |
|
|
|
3,582 |
|
|
|
4,282 |
|
|
Net interest income after provision for credit losses |
|
|
109,462 |
|
|
|
100,522 |
|
|
|
98,127 |
|
|
|
98,105 |
|
|
|
95,416 |
|
|
Non-interest income |
|
|
8,549 |
|
|
|
8,891 |
|
|
|
8,813 |
|
|
|
7,379 |
|
|
|
8,135 |
|
|
Non-interest expense |
|
|
45,632 |
|
|
|
42,818 |
|
|
|
46,303 |
|
|
|
58,258 |
|
|
|
41,663 |
|
|
Income before income tax |
|
|
72,379 |
|
|
|
66,595 |
|
|
|
60,637 |
|
|
|
47,226 |
|
|
|
61,888 |
|
|
Provision for income tax |
|
|
12,472 |
|
|
|
14,459 |
|
|
|
10,611 |
|
|
|
5,152 |
|
|
|
8,548 |
|
|
Net income |
|
|
59,907 |
|
|
|
52,136 |
|
|
|
50,026 |
|
|
|
42,074 |
|
|
|
53,340 |
|
|
Preferred stock dividends |
|
|
- |
|
|
|
31 |
|
|
|
- |
|
|
|
31 |
|
|
|
- |
|
|
Net income available to common stockholders |
|
$ |
59,907 |
|
|
$ |
52,105 |
|
|
$ |
50,026 |
|
|
$ |
42,043 |
|
|
$ |
53,340 |
|
|
Earnings per share - basic |
|
$ |
1.10 |
|
|
$ |
0.96 |
|
|
$ |
0.92 |
|
|
$ |
0.77 |
|
|
$ |
0.98 |
|
|
Earnings per share - diluted |
|
$ |
1.10 |
|
|
$ |
0.95 |
|
|
$ |
0.92 |
|
|
$ |
0.77 |
|
|
$ |
0.98 |
|
|
Average diluted shares outstanding |
|
|
54,642,582 |
|
|
|
54,608,679 |
|
|
|
54,595,384 |
|
|
|
54,548,719 |
|
|
|
54,530,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
16,447,876 |
|
|
$ |
16,049,812 |
|
|
$ |
15,721,630 |
|
|
$ |
16,129,668 |
|
|
$ |
16,044,332 |
|
|
Loans |
|
|
12,338,226 |
|
|
|
12,332,780 |
|
|
|
11,880,696 |
|
|
|
11,658,829 |
|
|
|
11,641,130 |
|
|
Debt securities |
|
|
1,867,587 |
|
|
|
1,941,641 |
|
|
|
1,941,625 |
|
|
|
1,882,847 |
|
|
|
1,878,701 |
|
|
Non-interest-bearing demand deposits |
|
|
2,576,329 |
|
|
|
2,475,415 |
|
|
|
2,627,639 |
|
|
|
2,643,101 |
|
|
|
2,621,072 |
|
|
Total deposits |
|
|
13,146,529 |
|
|
|
13,259,392 |
|
|
|
12,751,448 |
|
|
|
13,273,511 |
|
|
|
13,142,376 |
|
|
Borrowings |
|
|
64,741 |
|
|
|
64,739 |
|
|
|
64,737 |
|
|
|
64,735 |
|
|
|
64,751 |
|
|
Stockholders' equity |
|
|
1,570,269 |
|
|
|
1,510,576 |
|
|
|
1,476,036 |
|
|
|
1,440,405 |
|
|
|
1,401,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding |
|
|
54,551,543 |
|
|
|
54,521,479 |
|
|
|
54,507,778 |
|
|
|
54,461,580 |
|
|
|
54,425,447 |
|
|
Book value per share |
|
$ |
28.79 |
|
|
$ |
27.71 |
|
|
$ |
27.08 |
|
|
$ |
26.45 |
|
|
$ |
25.75 |
|
|
Tangible book value per share (1) |
|
$ |
28.54 |
|
|
$ |
27.46 |
|
|
$ |
26.83 |
|
|
$ |
26.20 |
|
|
$ |
25.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED FINANCIAL RATIOS (Annualized) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
2.84 |
% |
|
|
2.79 |
% |
|
|
2.66 |
% |
|
|
2.57 |
% |
|
|
2.64 |
% |
|
Return on average assets |
|
|
1.43 |
% |
|
|
1.34 |
% |
|
|
1.26 |
% |
|
|
1.04 |
% |
|
|
1.37 |
% |
|
Return on average common stockholders' equity |
|
|
15.55 |
% |
|
|
14.08 |
% |
|
|
13.82 |
% |
|
|
11.78 |
% |
|
|
15.34 |
% |
|
Efficiency ratio |
|
|
36.90 |
% |
|
|
37.31 |
% |
|
|
43.30 |
% |
|
|
55.23 |
% |
|
|
38.64 |
% |
|
Non-interest expense to average earning assets |
|
|
1.13 |
% |
|
|
1.13 |
% |
|
|
1.20 |
% |
|
|
1.47 |
% |
|
|
1.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL RATIOS (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets |
|
|
11.25 |
% |
|
|
10.93 |
% |
|
|
11.07 |
% |
|
|
10.91 |
% |
|
|
10.69 |
% |
|
Tier 1 capital to risk-weighted assets |
|
|
11.25 |
% |
|
|
10.93 |
% |
|
|
11.08 |
% |
|
|
10.92 |
% |
|
|
10.69 |
% |
|
Total capital to risk-weighted assets |
|
|
12.77 |
% |
|
|
12.43 |
% |
|
|
12.61 |
% |
|
|
12.45 |
% |
|
|
12.25 |
% |
|
Tier 1 capital to average assets |
|
|
9.54 |
% |
|
|
9.81 |
% |
|
|
9.44 |
% |
|
|
9.12 |
% |
|
|
9.35 |
% |
|
Tangible common equity to total tangible assets (1) |
|
|
9.47 |
% |
|
|
9.33 |
% |
|
|
9.31 |
% |
|
|
8.85 |
% |
|
|
8.66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) This press release contains certain non-GAAP financial measures. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.” |
|
||||||||||||||||||||
(2) Regulatory capital ratios for most recent period are preliminary. |
|
GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures, including adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, and adjusted efficiency ratio. During the fourth quarter of 2023, we recorded a one-time expense of
We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures as of and for the comparative periods presented in this press release. Dollars are in thousands, except share and per share data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At |
|
At |
|
At |
|
At |
|
At |
|
||||||||||
Book value per share - GAAP |
$ |
28.79 |
|
|
$ |
27.71 |
|
|
$ |
27.08 |
|
|
$ |
26.45 |
|
|
$ |
25.75 |
|
|
||
Total common stockholders' equity - GAAP |
|
1,570,269 |
|
|
|
1,570,994 |
|
|
|
1,476,036 |
|
|
|
1,440,405 |
|
|
|
1,401,384 |
|
|
||
|
Adjustment for |
|
(13,615) |
|
|
|
(13,615) |
|
|
|
(13,615) |
|
|
|
(13,615) |
|
|
|
(13,615) |
|
|
|
Tangible common stockholders' equity - non-GAAP |
$ |
1,556,654 |
|
|
$ |
1,557,379 |
|
|
$ |
1,462,421 |
|
|
$ |
1,426,790 |
|
|
$ |
1,387,769 |
|
|
||
Tangible book value per share - non-GAAP |
$ |
28.54 |
|
|
$ |
27.46 |
|
|
$ |
26.83 |
|
|
$ |
26.22 |
|
|
$ |
25.50 |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity to total assets - GAAP |
|
9.55 |
% |
|
|
9.55 |
% |
|
|
9.39 |
% |
|
|
8.93 |
% |
|
|
8.73 |
% |
|
||
Total assets - GAAP |
$ |
16,447,876 |
|
|
$ |
16,448,582 |
|
|
$ |
16,048,819 |
|
|
$ |
16,129,668 |
|
|
$ |
16,044,332 |
|
|
||
|
Adjustment for |
|
(13,615) |
|
|
|
(13,615) |
|
|
|
(13,615) |
|
|
|
(13,615) |
|
|
|
(13,615) |
|
|
|
Total tangible assets - non-GAAP |
$ |
16,434,261 |
|
|
$ |
16,434,967 |
|
|
$ |
16,035,204 |
|
|
$ |
16,116,053 |
|
|
$ |
16,030,717 |
|
|
||
Tangible common equity to total tangible assets - non-GAAP |
|
9.47 |
% |
|
|
9.48 |
% |
|
|
9.33 |
% |
|
|
8.85 |
% |
|
|
8.66 |
% |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||
Net income - GAAP |
|
$ |
162,069 |
|
|
$ |
164,779 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
1,799 |
|
|
|
- |
|
Tax on adjustments |
|
|
(452) |
|
|
|
- |
|
Adjusted net income - non-GAAP |
|
$ |
163,416 |
|
|
$ |
164,779 |
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders - GAAP |
|
$ |
162,038 |
|
|
$ |
164,748 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
1,799 |
|
|
|
- |
|
Tax on adjustments |
|
|
(452) |
|
|
|
- |
|
Adjusted net income available to common stockholders - non-GAAP |
|
$ |
163,385 |
|
|
$ |
164,748 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share - GAAP |
|
$ |
2.97 |
|
|
$ |
3.02 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
0.03 |
|
|
|
- |
|
Tax on adjustments |
|
|
(0.01) |
|
|
|
- |
|
Adjusted diluted earnings per share - non-GAAP |
|
$ |
2.99 |
|
|
$ |
3.02 |
|
|
|
|
|
|
|
|
|
|
Return on average assets - GAAP |
|
|
1.34 |
% |
|
|
1.50 |
% |
Net income available to common stockholders - GAAP |
|
$ |
162,038 |
|
|
$ |
164,748 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
1,799 |
|
|
|
- |
|
Tax on adjustments |
|
|
(452) |
|
|
|
- |
|
Adjusted net income available to common stockholders - non-GAAP |
|
$ |
163,385 |
|
|
$ |
164,748 |
|
Average assets - GAAP |
|
$ |
16,095,859 |
|
|
$ |
14,711,108 |
|
Adjusted return on average assets - non-GAAP |
|
|
1.36 |
% |
|
|
1.50 |
% |
|
|
|
|
|
|
|
|
|
Return on average common stockholders' equity - GAAP |
|
|
14.51 |
% |
|
|
16.23 |
% |
Net income available to common stockholders - GAAP |
|
$ |
162,038 |
|
|
$ |
164,748 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
1,799 |
|
|
|
- |
|
Tax on adjustments |
|
|
(452) |
|
|
|
- |
|
Adjusted diluted earnings per share - non-GAAP |
|
$ |
163,385 |
|
|
$ |
164,748 |
|
Average common stockholders' equity - GAAP |
|
$ |
1,491,880 |
|
|
$ |
1,356,857 |
|
Adjusted return on average common stockholders' equity non-GAAP |
|
|
14.63 |
% |
|
|
16.23 |
% |
|
|
|
|
|
|
|
|
|
Efficiency ratio |
|
|
38.53 |
% |
|
|
36.05 |
% |
Non-interest expense - GAAP |
|
$ |
134,250
|
|
|
$ |
119,793 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
1,799 |
|
|
|
- |
|
Adjusted non-interest expense |
|
$ |
132,451 |
|
|
$ |
119,793 |
|
Net interest income plus non-interest income - GAAP |
|
$ |
349,744 |
|
|
$ |
332,288 |
|
Adjusted efficiency ratio - non-GAAP |
|
|
37.87 |
% |
|
|
36.05 |
% |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
142,372 |
|
$ |
112,150 |
|
27 |
% |
|
Interest-bearing balances due from depository institutions |
|
|
1,614,317 |
|
|
1,861,924 |
|
(13) |
% |
|
Federal funds sold |
|
|
3,542 |
|
|
91,035 |
|
(96) |
% |
|
Cash and cash equivalents |
|
|
1,760,231 |
|
|
2,065,109 |
|
(15) |
% |
|
Available for sale debt securities, at fair value |
|
|
1,139,007 |
|
|
834,802 |
|
36 |
% |
|
Held to maturity debt securities (fair value of |
|
|
728,580 |
|
|
1,043,899 |
|
(30) |
% |
|
Restricted equity securities |
|
|
11,300 |
|
|
10,226 |
|
11 |
% |
|
Mortgage loans held for sale |
|
|
8,453 |
|
|
6,333 |
|
33 |
% |
|
Loans |
|
|
12,338,226 |
|
|
11,641,130 |
|
6 |
% |
|
Less allowance for credit losses |
|
|
(162,057) |
|
|
(152,247) |
|
6 |
% |
|
Loans, net |
|
|
12,176,169 |
|
|
11,488,883 |
|
6 |
% |
|
Premises and equipment, net |
|
|
61,328 |
|
|
59,516 |
|
3 |
% |
|
|
|
|
13,615 |
|
|
13,615 |
|
- |
% |
|
Other assets |
|
|
549,194 |
|
|
521,949 |
|
5 |
% |
|
Total assets |
|
$ |
16,447,876 |
|
$ |
16,044,332 |
|
3 |
% |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing demand |
|
$ |
2,576,329 |
|
$ |
2,621,072 |
|
(2) |
% |
|
Interest-bearing |
|
|
10,570,200 |
|
|
10,521,304 |
|
- |
% |
|
Total deposits |
|
|
13,146,529 |
|
|
13,142,376 |
|
- |
% |
|
Federal funds purchased |
|
|
1,542,623 |
|
|
1,370,289 |
|
13 |
% |
|
Other borrowings |
|
|
64,741 |
|
|
64,751 |
|
- |
% |
|
Other liabilities |
|
|
123,714 |
|
|
65,532 |
|
89 |
% |
|
Total liabilities |
|
|
14,877,607 |
|
|
14,642,948 |
|
2 |
% |
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value |
|
|
- |
|
|
- |
|
- |
% |
|
Common stock, par value |
|
|
54 |
|
|
54 |
|
- |
% |
|
Additional paid-in capital |
|
|
235,649 |
|
|
231,588 |
|
2 |
% |
|
Retained earnings |
|
|
1,365,701 |
|
|
1,229,080 |
|
11 |
% |
|
Accumulated other comprehensive loss |
|
|
(31,635) |
|
|
(59,838) |
|
(47) |
% |
|
Total stockholders' equity attributable to |
|
|
1,569,769 |
|
|
1,400,884 |
|
12 |
% |
|
Noncontrolling interest |
|
|
500 |
|
|
500 |
|
- |
% |
|
Total stockholders' equity |
|
|
1,570,269 |
|
|
1,401,384 |
|
12 |
% |
|
Total liabilities and stockholders' equity |
|
$ |
16,447,876 |
|
$ |
16,044,332 |
|
3 |
% |
|
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|||||
(In thousands except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest and fees on loans |
|
$ |
205,952 |
|
$ |
178,754 |
|
$ |
587,230 |
|
$ |
514,204 |
|
|
|
Taxable securities |
|
|
17,493 |
|
|
15,522 |
|
|
49,630 |
|
|
37,987 |
|
|
|
Nontaxable securities |
|
|
7 |
|
|
15 |
|
|
25 |
|
|
53 |
|
|
|
Federal funds sold |
|
|
31 |
|
|
985 |
|
|
1,110 |
|
|
1,826 |
|
|
|
Other interest and dividends |
|
|
24,496 |
|
|
17,930 |
|
|
64,234 |
|
|
30,114 |
|
|
|
Total interest income |
|
|
247,979 |
|
|
213,206 |
|
|
702,229 |
|
|
584,184 |
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Deposits |
|
|
113,211 |
|
|
95,901 |
|
|
321,948 |
|
|
223,585 |
|
|
|
Borrowed funds |
|
|
19,647 |
|
|
17,607 |
|
|
56,790 |
|
|
51,349 |
|
|
|
Total interest expense |
|
|
132,858 |
|
|
113,508 |
|
|
378,738 |
|
|
274,934 |
|
|
|
Net interest income |
|
|
115,121 |
|
|
99,698 |
|
|
323,491 |
|
|
309,250 |
|
|
Provision for credit losses |
|
|
5,659 |
|
|
4,282 |
|
|
15,883 |
|
|
15,133 |
|
||
|
Net interest income after provision for credit losses |
|
|
109,462 |
|
|
95,416 |
|
|
307,608 |
|
|
294,117 |
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Service charges on deposit accounts |
|
|
2,341 |
|
|
2,163 |
|
|
6,784 |
|
|
6,239 |
|
|
|
Mortgage banking |
|
|
1,352 |
|
|
825 |
|
|
3,409 |
|
|
1,963 |
|
|
|
Credit card income |
|
|
1,925 |
|
|
2,532 |
|
|
6,413 |
|
|
6,627 |
|
|
|
Bank-owned life insurance income |
|
|
2,113 |
|
|
1,818 |
|
|
7,402 |
|
|
5,935 |
|
|
|
Other operating income |
|
|
818 |
|
|
797 |
|
|
2,245 |
|
|
2,274 |
|
|
|
Total non-interest income |
|
|
8,549 |
|
|
8,135 |
|
|
26,253 |
|
|
23,038 |
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Salaries and employee benefits |
|
|
25,057 |
|
|
20,080 |
|
|
72,256 |
|
|
57,941 |
|
|
|
Equipment and occupancy expense |
|
|
3,795 |
|
|
3,579 |
|
|
10,919 |
|
|
10,435 |
|
|
|
Third party processing and other services |
|
|
8,035 |
|
|
6,549 |
|
|
22,666 |
|
|
20,031 |
|
|
|
Professional services |
|
|
1,715 |
|
|
1,265 |
|
|
4,920 |
|
|
4,499 |
|
|
|
|
|
|
2,355 |
|
|
2,346 |
|
|
8,462 |
|
|
6,105 |
|
|
|
Other real estate owned expense |
|
|
103 |
|
|
18 |
|
|
141 |
|
|
30 |
|
|
|
Other operating expense |
|
|
4,572 |
|
|
7,826 |
|
|
14,886 |
|
|
20,752 |
|
|
|
Total non-interest expense |
|
|
45,632 |
|
|
41,663 |
|
|
134,250 |
|
|
119,793 |
|
|
|
Income before income tax |
|
|
72,379 |
|
|
61,888 |
|
|
199,611 |
|
|
197,362 |
|
|
Provision for income tax |
|
|
12,472 |
|
|
8,548 |
|
|
37,542 |
|
|
32,583 |
|
||
|
Net income |
|
|
59,907 |
|
|
53,340 |
|
|
162,069 |
|
|
164,779 |
|
|
|
Dividends on preferred stock |
|
|
- |
|
|
- |
|
|
31 |
|
|
31 |
|
|
|
Net income available to common stockholders |
|
$ |
59,907 |
|
$ |
53,340 |
|
$ |
162,038 |
|
$ |
164,748 |
|
|
Basic earnings per common share |
|
$ |
1.10 |
|
$ |
0.98 |
|
$ |
2.97 |
|
$ |
3.03 |
|
||
Diluted earnings per common share |
|
$ |
1.10 |
|
$ |
0.98 |
|
$ |
2.97 |
|
$ |
3.02 |
|
LOANS BY TYPE (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Quarter 2024 |
|
2nd Quarter 2024 |
|
1st Quarter 2024 |
|
4th Quarter 2023 |
|
3rd Quarter 2023 |
|||||
Commercial, financial and agricultural |
|
$ |
2,793,989 |
|
$ |
2,935,577 |
|
$ |
2,834,102 |
|
$ |
2,823,986 |
|
$ |
2,890,535 |
Real estate - construction |
|
|
1,439,648 |
|
|
1,510,677 |
|
|
1,546,716 |
|
|
1,519,619 |
|
|
1,509,937 |
Real estate - mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied commercial |
|
|
2,441,687 |
|
|
2,399,644 |
|
|
2,377,042 |
|
|
2,257,163 |
|
|
2,237,684 |
1-4 family mortgage |
|
|
1,409,981 |
|
|
1,350,428 |
|
|
1,284,888 |
|
|
1,249,938 |
|
|
1,170,099 |
Other mortgage |
|
|
4,190,935 |
|
|
4,072,007 |
|
|
3,777,758 |
|
|
3,744,346 |
|
|
3,766,124 |
Subtotal: Real estate - mortgage |
|
|
8,042,603 |
|
|
7,822,079 |
|
|
7,439,688 |
|
|
7,251,447 |
|
|
7,173,907 |
Consumer |
|
|
61,986 |
|
|
64,447 |
|
|
60,190 |
|
|
63,777 |
|
|
66,751 |
Total loans |
|
$ |
12,338,226 |
|
$ |
12,332,780 |
|
$ |
11,880,696 |
|
$ |
11,658,829 |
|
$ |
11,641,130 |
SUMMARY OF CREDIT LOSS EXPERIENCE (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
3rd Quarter 2024 |
|
2nd Quarter 2024 |
|
1st Quarter 2024 |
|
4th Quarter 2023 |
|
3rd Quarter 2023 |
||||||||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
$ |
158,092 |
|
|
$ |
155,892 |
|
|
$ |
153,317 |
|
|
$ |
152,247 |
|
|
$ |
152,272 |
|
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
3,020 |
|
|
|
3,355 |
|
|
|
1,842 |
|
|
|
2,831 |
|
|
|
4,783 |
|
Real estate - construction |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
89 |
|
|
|
19 |
|
Real estate - mortgage |
|
252 |
|
|
|
119 |
|
|
|
67 |
|
|
|
14 |
|
|
|
- |
|
Consumer |
|
155 |
|
|
|
108 |
|
|
|
98 |
|
|
|
231 |
|
|
|
341 |
|
Total charge offs |
|
3,427 |
|
|
|
3,582 |
|
|
|
2,007 |
|
|
|
3,165 |
|
|
|
5,143 |
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
616 |
|
|
|
406 |
|
|
|
199 |
|
|
|
614 |
|
|
|
825 |
|
Real estate - construction |
|
- |
|
|
|
8 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Real estate - mortgage |
|
2 |
|
|
|
- |
|
|
|
6 |
|
|
|
- |
|
|
|
- |
|
Consumer |
|
37 |
|
|
|
15 |
|
|
|
9 |
|
|
|
39 |
|
|
|
11 |
|
Total recoveries |
|
655 |
|
|
|
429 |
|
|
|
214 |
|
|
|
653 |
|
|
|
836 |
|
Net charge-offs |
|
2,772 |
|
|
|
3,153 |
|
|
|
1,793 |
|
|
|
2,512 |
|
|
|
4,307 |
|
Reclassification from other liabilities |
|
1,079 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Provision for credit losses |
|
5,658 |
|
|
|
5,353 |
|
|
|
4,368 |
|
|
|
3,582 |
|
|
|
4,282 |
|
Ending balance |
$ |
162,057 |
|
|
|
158,092 |
|
|
|
155,892 |
|
|
|
153,317 |
|
|
|
152,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to total loans |
|
1.31 |
% |
|
|
1.28 |
% |
|
|
1.31 |
% |
|
|
1.32 |
% |
|
|
1.31 |
% |
Allowance for credit losses to total average loans |
|
1.31 |
% |
|
|
1.31 |
% |
|
|
1.33 |
% |
|
|
1.32 |
% |
|
|
1.31 |
% |
Net charge-offs to total average loans |
|
0.09 |
% |
|
|
0.10 |
% |
|
|
0.06 |
% |
|
|
0.09 |
% |
|
|
0.15 |
% |
Provision for credit losses to total average loans |
|
0.18 |
% |
|
|
0.18 |
% |
|
|
0.15 |
% |
|
|
0.12 |
% |
|
|
0.15 |
% |
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
$ |
37,075 |
|
|
$ |
33,454 |
|
|
$ |
34,457 |
|
|
$ |
19,349 |
|
|
$ |
20,912 |
|
Loans 90+ days past due and accruing |
|
2,093 |
|
|
|
1,482 |
|
|
|
380 |
|
|
|
2,184 |
|
|
|
1,692 |
|
Other real estate owned and repossessed assets |
|
2,723 |
|
|
|
1,458 |
|
|
|
490 |
|
|
|
995 |
|
|
|
690 |
|
Total |
$ |
41,891 |
|
|
$ |
36,394 |
|
|
$ |
35,327 |
|
|
$ |
22,528 |
|
|
$ |
23,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans |
|
0.32 |
% |
|
|
0.28 |
% |
|
|
0.29 |
% |
|
|
0.18 |
% |
|
|
0.19 |
% |
Nonperforming assets to total assets |
|
0.25 |
% |
|
|
0.23 |
% |
|
|
0.22 |
% |
|
|
0.14 |
% |
|
|
0.15 |
% |
Nonperforming assets to earning assets |
|
0.26 |
% |
|
|
0.23 |
% |
|
|
0.23 |
% |
|
|
0.14 |
% |
|
|
0.16 |
% |
Allowance for credit losses to nonaccrual loans |
|
437.11 |
% |
|
|
472.57 |
% |
|
|
452.42 |
% |
|
|
795.17 |
% |
|
|
731.74 |
% |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
||||||||
(In thousands except per share data) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
3rd Quarter 2024 |
|
2nd Quarter 2024 |
|
1st Quarter 2024 |
|
4th Quarter 2023 |
|
3rd Quarter 2023 |
|
|||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest and fees on loans |
|
$ |
205,952 |
|
$ |
194,300 |
|
$ |
186,978 |
|
$ |
184,897 |
|
$ |
178,754 |
|
|
|
Taxable securities |
|
|
17,493 |
|
|
16,158 |
|
|
15,979 |
|
|
15,512 |
|
|
15,522 |
|
|
|
Nontaxable securities |
|
|
7 |
|
|
9 |
|
|
9 |
|
|
12 |
|
|
15 |
|
|
|
Federal funds sold |
|
|
31 |
|
|
538 |
|
|
541 |
|
|
1,018 |
|
|
985 |
|
|
|
Other interest and dividends |
|
|
24,496 |
|
|
16,535 |
|
|
23,203 |
|
|
27,623 |
|
|
17,930 |
|
|
|
Total interest income |
|
|
247,979 |
|
|
227,540 |
|
|
226,710 |
|
|
229,062 |
|
|
213,206 |
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Deposits |
|
|
113,211 |
|
|
104,671 |
|
|
104,066 |
|
|
108,155 |
|
|
95,901 |
|
|
|
Borrowed funds |
|
|
19,647 |
|
|
16,994 |
|
|
20,149 |
|
|
19,220 |
|
|
17,607 |
|
|
|
Total interest expense |
|
|
132,858 |
|
|
121,665 |
|
|
124,215 |
|
|
127,375 |
|
|
113,508 |
|
|
|
Net interest income |
|
|
115,121 |
|
|
105,875 |
|
|
102,495 |
|
|
101,687 |
|
|
99,698 |
|
|
Provision for credit losses |
|
|
5,659 |
|
|
5,353 |
|
|
4,368 |
|
|
3,582 |
|
|
4,282 |
|
||
|
Net interest income after provision for credit losses |
|
|
109,462 |
|
|
100,522 |
|
|
98,127 |
|
|
98,105 |
|
|
95,416 |
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Service charges on deposit accounts |
|
|
2,341 |
|
|
2,293 |
|
|
2,150 |
|
|
2,181 |
|
|
2,163 |
|
|
|
Mortgage banking |
|
|
1,352 |
|
|
1,379 |
|
|
678 |
|
|
792 |
|
|
825 |
|
|
|
Credit card income |
|
|
1,925 |
|
|
2,333 |
|
|
2,155 |
|
|
2,004 |
|
|
2,532 |
|
|
|
Bank-owned life insurance income |
|
|
2,113 |
|
|
2,058 |
|
|
3,231 |
|
|
1,639 |
|
|
1,818 |
|
|
|
Other operating income |
|
|
818 |
|
|
828 |
|
|
599 |
|
|
763 |
|
|
797 |
|
|
|
Total non-interest income |
|
|
8,549 |
|
|
8,891 |
|
|
8,813 |
|
|
7,379 |
|
|
8,135 |
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Salaries and employee benefits |
|
|
25,057 |
|
|
24,213 |
|
|
22,986 |
|
|
23,024 |
|
|
20,080 |
|
|
|
Equipment and occupancy expense |
|
|
3,795 |
|
|
3,567 |
|
|
3,557 |
|
|
3,860 |
|
|
3,579 |
|
|
|
Third party processing and other services |
|
|
8,035 |
|
|
7,465 |
|
|
7,166 |
|
|
7,841 |
|
|
6,549 |
|
|
|
Professional services |
|
|
1,715 |
|
|
1,741 |
|
|
1,464 |
|
|
1,417 |
|
|
1,265 |
|
|
|
|
|
|
2,355 |
|
|
2,202 |
|
|
3,905 |
|
|
9,509 |
|
|
2,346 |
|
|
|
Other real estate owned expense |
|
|
103 |
|
|
7 |
|
|
30 |
|
|
17 |
|
|
18 |
|
|
|
Other operating expense |
|
|
4,572 |
|
|
3,623 |
|
|
7,195 |
|
|
12,590 |
|
|
7,826 |
|
|
|
Total non-interest expense |
|
|
45,632 |
|
|
42,818 |
|
|
46,303 |
|
|
58,258 |
|
|
41,663 |
|
|
|
Income before income tax |
|
|
72,379 |
|
|
66,595 |
|
|
60,637 |
|
|
47,226 |
|
|
61,888 |
|
|
Provision for income tax |
|
|
12,472 |
|
|
14,459 |
|
|
10,611 |
|
|
5,152 |
|
|
8,548 |
|
||
|
Net income |
|
|
59,907 |
|
|
52,136 |
|
|
50,026 |
|
|
42,074 |
|
|
53,340 |
|
|
|
Dividends on preferred stock |
|
|
- |
|
|
31 |
|
|
- |
|
|
31 |
|
|
- |
|
|
|
Net income available to common stockholders |
|
$ |
59,907 |
|
$ |
52,105 |
|
$ |
50,026 |
|
$ |
42,043 |
|
$ |
53,340 |
|
|
Basic earnings per common share |
|
$ |
1.10 |
|
$ |
0.96 |
|
$ |
0.92 |
|
$ |
0.77 |
|
$ |
0.98 |
|
||
Diluted earnings per common share |
|
$ |
1.10 |
|
$ |
0.95 |
|
$ |
0.92 |
|
$ |
0.77 |
|
$ |
0.98 |
|
AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED) |
|
||||||||||||||||||||||||||||||
ON A FULLY TAXABLE-EQUIVALENT BASIS |
|
||||||||||||||||||||||||||||||
(Dollars in thousands) |
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Quarter 2024 |
|
2nd Quarter 2024 |
|
1st Quarter 2024 |
|
4th Quarter 2023 |
|
3rd Quarter 2023 |
|
||||||||||||||||||||
|
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
12,351,073 |
|
6.63 |
% |
|
$ |
12,045,743 |
|
6.48 |
% |
|
$ |
11,723,391 |
|
6.41 |
% |
|
$ |
11,580,716 |
|
6.33 |
% |
|
$ |
11,545,003 |
|
6.13 |
% |
|
Tax-exempt (2) |
|
|
15,584 |
|
1.86 |
|
|
|
17,230 |
|
2.08 |
|
|
|
17,605 |
|
5.00 |
|
|
|
17,787 |
|
4.71 |
|
|
|
18,023 |
|
4.71 |
|
|
Total loans, net of unearned income |
|
|
12,366,657 |
|
6.62 |
|
|
|
12,062,973 |
|
6.48 |
|
|
|
11,740,996 |
|
6.40 |
|
|
|
11,598,503 |
|
6.32 |
|
|
|
11,563,026 |
|
6.13 |
|
|
Mortgage loans held for sale |
|
|
10,674 |
|
3.80 |
|
|
|
6,761 |
|
6.13 |
|
|
|
4,770 |
|
5.57 |
|
|
|
5,105 |
|
6.22 |
|
|
|
5,476 |
|
6.67 |
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,955,632 |
|
3.57 |
|
|
|
1,936,818 |
|
3.33 |
|
|
|
2,013,295 |
|
3.16 |
|
|
|
2,007,636 |
|
3.08 |
|
|
|
2,029,995 |
|
3.07 |
|
|
Tax-exempt (2) |
|
|
815 |
|
4.42 |
|
|
|
1,209 |
|
3.64 |
|
|
|
1,296 |
|
3.40 |
|
|
|
1,739 |
|
2.30 |
|
|
|
2,408 |
|
2.49 |
|
|
Total securities (3) |
|
|
1,956,447 |
|
3.57 |
|
|
|
1,938,027 |
|
3.33 |
|
|
|
2,014,591 |
|
3.16 |
|
|
|
2,009,375 |
|
3.08 |
|
|
|
2,032,403 |
|
3.07 |
|
|
Federal funds sold |
|
|
2,106 |
|
5.86 |
|
|
|
38,475 |
|
5.62 |
|
|
|
37,298 |
|
5.83 |
|
|
|
72,178 |
|
5.60 |
|
|
|
74,424 |
|
5.25 |
|
|
Restricted equity securities |
|
|
11,290 |
|
7.36 |
|
|
|
11,290 |
|
7.16 |
|
|
|
10,417 |
|
7.57 |
|
|
|
10,216 |
|
8.74 |
|
|
|
8,471 |
|
5.90 |
|
|
Interest-bearing balances with banks |
|
|
1,775,192 |
|
5.46 |
|
|
|
1,183,482 |
|
5.57 |
|
|
|
1,687,977 |
|
5.48 |
|
|
|
1,981,411 |
|
5.49 |
|
|
|
1,293,243 |
|
5.45 |
|
|
Total interest-earning assets |
|
$ |
16,122,366 |
|
6.12 |
|
|
$ |
15,241,008 |
|
6.01 |
|
|
$ |
15,496,049 |
|
5.88 |
|
|
$ |
15,676,788 |
|
5.80 |
|
|
$ |
14,977,043 |
|
5.65 |
|
|
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
103,539 |
|
|
|
|
|
96,646 |
|
|
|
|
|
98,813 |
|
|
|
|
|
101,741 |
|
|
|
|
|
111,566 |
|
|
|
|
Net premises and equipment |
|
|
60,607 |
|
|
|
|
|
59,653 |
|
|
|
|
|
60,126 |
|
|
|
|
|
60,110 |
|
|
|
|
|
60,121 |
|
|
|
|
Allowance for credit losses, accrued interest and other assets |
|
|
340,621 |
|
|
|
|
|
300,521 |
|
|
|
|
|
302,592 |
|
|
|
|
|
283,435 |
|
|
|
|
|
283,357 |
|
|
|
|
Total assets |
|
$ |
16,627,133 |
|
|
|
|
$ |
15,697,828 |
|
|
|
|
$ |
15,957,580 |
|
|
|
|
$ |
16,122,074 |
|
|
|
|
$ |
15,432,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking |
|
$ |
2,318,384 |
|
2.97 |
% |
|
$ |
2,227,527 |
|
2.85 |
% |
|
$ |
2,339,548 |
|
2.69 |
% |
|
$ |
2,245,431 |
|
2.91 |
% |
|
$ |
2,153,973 |
|
2.72 |
% |
|
Savings |
|
|
102,627 |
|
1.76 |
|
|
|
105,955 |
|
1.71 |
|
|
|
106,924 |
|
1.76 |
|
|
|
107,035 |
|
1.72 |
|
|
|
112,814 |
|
1.61 |
|
|
Money market |
|
|
7,321,503 |
|
4.45 |
|
|
|
6,810,799 |
|
4.46 |
|
|
|
6,761,495 |
|
4.48 |
|
|
|
7,106,190 |
|
4.44 |
|
|
|
6,538,426 |
|
4.24 |
|
|
Time deposits |
|
|
1,197,650 |
|
4.52 |
|
|
|
1,157,528 |
|
4.47 |
|
|
|
1,164,204 |
|
4.37 |
|
|
|
1,111,350 |
|
4.18 |
|
|
|
1,093,388 |
|
3.89 |
|
|
Total interest-bearing deposits |
|
|
10,940,164 |
|
4.12 |
|
|
|
10,301,809 |
|
4.09 |
|
|
|
10,372,171 |
|
4.04 |
|
|
|
10,570,006 |
|
4.06 |
|
|
|
9,898,601 |
|
3.84 |
|
|
Federal funds purchased |
|
|
1,391,118 |
|
5.42 |
|
|
|
1,193,190 |
|
5.50 |
|
|
|
1,422,828 |
|
5.50 |
|
|
|
1,338,110 |
|
5.49 |
|
|
|
1,237,721 |
|
5.43 |
|
|
Other borrowings |
|
|
64,738 |
|
4.22 |
|
|
|
64,738 |
|
4.27 |
|
|
|
64,736 |
|
4.26 |
|
|
|
64,734 |
|
4.23 |
|
|
|
64,734 |
|
4.23 |
|
|
Total interest-bearing liabilities |
|
$ |
12,396,020 |
|
4.26 |
% |
|
$ |
11,559,737 |
|
4.23 |
% |
|
$ |
11,859,735 |
|
4.21 |
% |
|
$ |
11,972,850 |
|
4.22 |
% |
|
$ |
11,201,056 |
|
4.02 |
% |
|
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing checking |
|
|
2,575,575 |
|
|
|
|
|
2,560,245 |
|
|
|
|
|
2,550,841 |
|
|
|
|
|
2,656,504 |
|
|
|
|
|
2,778,858 |
|
|
|
|
Other liabilities |
|
|
122,455 |
|
|
|
|
|
89,418 |
|
|
|
|
|
91,066 |
|
|
|
|
|
76,651 |
|
|
|
|
|
72,924 |
|
|
|
|
Stockholders' equity |
|
|
1,574,902 |
|
|
|
|
|
1,536,013 |
|
|
|
|
|
1,503,240 |
|
|
|
|
|
1,475,366 |
|
|
|
|
|
1,437,766 |
|
|
|
|
Accumulated other comprehensive loss |
|
|
(41,819) |
|
|
|
|
|
(47,584) |
|
|
|
|
|
(47,302) |
|
|
|
|
|
(59,297) |
|
|
|
|
|
(58,517) |
|
|
|
|
Total liabilities and stockholders' equity |
|
$ |
16,627,133 |
|
|
|
|
$ |
15,697,828 |
|
|
|
|
$ |
15,957,580 |
|
|
|
|
$ |
16,122,074 |
|
|
|
|
$ |
15,432,087 |
|
|
|
|
Net interest spread |
|
|
|
|
1.86 |
% |
|
|
|
|
1.78 |
% |
|
|
|
|
1.67 |
% |
|
|
|
|
1.58 |
% |
|
|
|
|
1.63 |
% |
|
Net interest margin |
|
|
|
|
2.84 |
% |
|
|
|
|
2.79 |
% |
|
|
|
|
2.66 |
% |
|
|
|
|
2.57 |
% |
|
|
|
|
2.64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Average loans include nonaccrual loans in all periods. Loan fees of |
|
||||||||||||||||||||||||||||||
(2) Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%. |
|
||||||||||||||||||||||||||||||
(3) Unrealized losses on debt securities of |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241021376550/en/
dmange@servisfirstbank.com
Source: