Philip Morris International Reports 2024 Third-Quarter & First Nine-Months Results; Raises 2024 Guidance for Reported Diluted EPS to $6.20 - $6.26 and Adjusted Diluted EPS to $6.45 - $6.51
Third-Quarter Reported Diluted EPS grew 49.2% to
“
In the third quarter, we delivered exceptionally strong performance, with record quarterly net revenues and earnings per share,
” said
“This reflects excellent momentum across all regions and categories, with a reacceleration in IQOS adjusted in-market sales growth, strong ZYN volumes, and resilient combustible performance.”
“As a result of our strong year-to-date delivery, we are raising our full-year growth outlook for adjusted diluted EPS to a range of 14% to 15%, excluding currency.”
Third Quarter Highlights |
- Smoke-free business (SFB): Quarterly shipments of smoke-free products (SFP), available in 92 markets, reached close to 40 billion units. The smoke-free business accounted for 38% of our total net revenues and 40% of gross profit (up by 1.9pp and 2.2pp respectively, versus third-quarter last year), and continues to deliver superior performance, with net revenues increasing by 14.2% (16.8% organically) and gross profit increasing by 15.9% (20.2% organically).
-
Inhalable smoke-free products:
IQOS continues strengthening its overall position as the second largest nicotine ‘brand’ in markets where present (gaining 1.0pp of combined cigarette and HTU industry volumes) and driving the growth of the heat-not-burn category (reaching nearly 77% of global category volumes). HTU adjusted in-market sales (IMS) volume, which excludes the net impact of estimated distributor and wholesaler inventory movements, was up by an estimated 14.8%.
-
In
Japan , ILUMA i fueled the growth of IQOS, with adjusted IMS up by 14.3%, the 8th consecutive quarter of double-digit growth. IQOS HTU adjusted market share increased by 3.2pp to nearly 30%, driving the overall category to at least 50% of total nicotine offtake share in 8 major cites, includingTokyo andYokohama . -
In
Europe , IQOS HTU adjusted market share increased by 0.8pp to 9.5%. Adjusted IMS growth reaccelerated to 11.3%, withItaly recovering well and 8 markets growing in excess of 20%, includingGreece andGermany . Our portfolio of IQOS consumables continues to expand with both DELIA and LEVIA now being available in 9 markets each, with further launches planned in Q4. -
Outside
Europe andJapan , adjusted IMS growth accelerated and we grew offtake share in key cities across the globe, includingSeoul ,Toronto ,Mexico City ,Cairo , andJakarta . Our strong growth inIndonesia benefits from the expansion of our geographic reach and consumables portfolio, with premium clove and capsule products.
-
In
In the vaping category, our focused strategy is delivering good results with excellent volume momentum and unit cost improvements.
-
Oral SFP2: Shipment volume increased by 24.7% in cans (22.2% in pouches or pouch equivalents), fueled by ZYN nicotine pouch growth in the
U.S. , where shipments reached 149.1 million cans, representing growth of 41.4% versus prior year as supply constraints start to ease. Outside theU.S. , our nicotine pouch volume in cans grew by nearly 70%, with notable contributions fromPakistan andSouth Africa . The number of markets with ZYN presence increased to 30, including recent launches inGreece andCzech Republic . -
Combustibles: Net revenues grew by 5.2% (8.6% organically), driven by another quarter of high single-digit pricing and resilient industry volumes. Both our global brands portfolio and
Marlboro achieved their highest quarterly market shares since the 2008 spin-off. -
Dividend: Increased regular quarterly dividend by 3.8% to
$1.35 per share, or an annualized$5.40 per share.
____________________
1 Explanation of PMI's use of non-GAAP measures cited in this document and reconciliations to the most directly comparable
2 Oral smoke-free products volume excludes snuff, snuff leaf and
Operating Review - Third Quarter |
|
|
Total |
|
HTU |
|
Oral
|
|
Cigarettes |
Shipment Volume (units bn) |
|
203.0 |
|
35.3 |
|
4.4 |
|
163.2 |
vs. Q3 2023 |
|
2.9% |
|
8.9% |
|
22.2% |
|
1.3% |
|
|
PMI |
|
Smoke
|
|
Combustibles |
||
Net Revenues ($ bn) |
|
|
|
|
|
|
||
reported vs. Q3 2023 |
|
8.4% |
|
14.2% |
|
5.2% |
||
organic vs. Q3 2023 |
|
11.6% |
|
16.8% |
|
8.6% |
||
|
|
|
|
|
|
|
||
Gross Profit ($ bn) |
|
|
|
|
|
|
||
reported vs. Q3 2023 |
|
9.5% |
|
15.9% |
|
5.7% |
||
organic vs. Q3 2023 |
|
13.0% |
|
20.2% |
|
8.7% |
||
|
|
|
|
|
|
|
||
Operating Income ($ bn) |
|
|
|
|
|
|
||
reported vs. Q3 2023 |
|
8.4% |
|
|
|
|
||
organic vs. Q3 2023 |
|
13.8% |
|
|
|
|
|
|
Reported
|
Adjusting
|
Adjusted
|
Currency
|
Adjusted
|
EPS |
|
|
|
|
|
|
vs. Q3 2023 |
|
49.2% |
|
14.4% |
|
18.0% |
(*) For a list of adjusting items refer to page 21 |
____________________
3 In pouches or pouch equivalents
Full-Year Forecast |
|
Full-Year |
||||||||
|
2024 Forecast |
|
2023 |
Growth |
|||||
|
|
|
|
|
|
|
|
|
|
Reported Diluted EPS |
|
- |
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Asset impairment and exit costs |
0.09 |
|
0.06 |
|
|
|
|
||
Termination of distribution arrangement in the |
— |
|
0.04 |
|
|
|
|
||
Impairment of goodwill and other intangibles |
0.01 |
|
0.44 |
|
|
|
|
||
Amortization of intangibles(1) |
0.42 |
|
0.25 |
|
|
|
|
||
Impairment related to |
0.13 |
|
— |
|
|
|
|
||
|
0.03 |
|
— |
|
|
|
|
||
Charges related to the war in |
— |
|
0.03 |
|
|
|
|
||
|
— |
|
0.01 |
|
|
|
|
||
Income tax impact associated with |
(0.01) |
|
(0.11) |
|
|
|
|
||
|
— |
|
0.11 |
|
|
|
|
||
Termination of agreement with |
— |
|
0.07 |
|
|
|
|
||
Fair value adjustment for equity security investments |
(0.39) |
|
(0.02) |
|
|
|
|
||
Tax items |
(0.03) |
|
0.11 |
|
|
|
|
||
Total Adjustments |
0.25 |
|
0.99 |
|
|
|
|
||
Adjusted Diluted EPS |
|
- |
|
|
|
|
7.3% |
- |
8.3% |
Less: Currency |
(0.40) |
|
|
|
|
|
|
||
Adjusted Diluted EPS, excluding currency |
|
- |
|
|
|
|
14.0% |
- |
15.0% |
(1) See forecast assumptions for details |
Reported diluted EPS is forecast to be in a range of
2024 Full-Year Forecast Assumptions
This forecast assumes:
-
An estimated total international industry volume growth of up to 1% for cigarettes and HTUs, excluding
China and theU.S. ; - Total cigarette, HTU and oral smoke-free product shipment volume growth for PMI of 2% to 3% driven by smoke-free products;
- HTU adjusted IMS to deliver around 13% growth for the full year, and HTU shipment volumes of around 140 billion units;
-
Nicotine pouch shipment volume in the
U.S. of 570 to 580 million cans; - Net revenue growth of around 9.5% on an organic basis;
- Organic operating income growth of 14% to 14.5%;
- An acceleration in organic smoke-free net revenue and gross profit growth compared to 2023;
- Broadly unchanged net revenue and adjusted operating loss in the Wellness and Healthcare segment compared to 2023;
-
No earnings impact from the
May 15, 2024 Fiscal Court inDusseldorf ruling related to the legality of a supplemental tax surcharge on HTUs inGermany , which went into effect in 2022. OnJune 19, 2024 , a German subsidiary of PMI submitted an appeal; -
No earnings impact from potential impairments of equity holdings, including potential impairment of PMI’s Canadian affiliate,
Rothmans, Benson & Hedges Inc. ; -
Full-year amortization of acquired intangibles of
$0.42 per share, which includes an estimate of amortization of IQOS commercialization rights in theU.S. following the closing of the agreement to end our commercial relationship with Altria Group, Inc. covering IQOS in theU.S. effectiveMay 1, 2024 ; -
Net financing costs of approximately
$1.1 to$1.2 billion ; - An effective tax rate, excluding discrete tax events, of approximately 21% to 22%;
-
Operating cash flow of approximately
$11 billion at prevailing exchange rates, subject to year-end working capital requirements; -
Capital expenditures of around
$1.4 billion , including further investments in ZYN capacity in theU.S. ; - Net debt to adjusted EBITDA ratio improvement of 0.3x to 0.4x at prevailing exchange rates as we continue to target a ratio of around 2x by the end of 2026; and
- No share repurchases in 2024
Factors described in the Forward-Looking and Cautionary Statements section of this release represent continuing risks to these projections.
Sale of |
In
The remaining units of Vectura Fertin Pharma will continue to operate as a separate company under PMI’s ownership and will be given a new corporate identity. This business will focus on developing and commercializing oral consumer health and wellness offerings and inhaled prescription products for therapy areas that include pain management and cardiovascular emergencies.
Update on CCAA Proceeding in |
In
Conference Call |
A conference call hosted by
Financial Review |
TOTAL MARKET, CONSOLIDATED SHIPMENT VOLUME & MARKET SHARE
Total Market Volume
Third-Quarter
Estimated international industry volume (excluding
Nine Months Year-to-Date
Estimated international industry volume (excluding
Consolidated Shipment Volume
PMI Cigarettes and HTUs |
|
Third-Quarter |
|
Nine Months Year-to-Date |
||||||||
(million units) |
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||
Cigarettes |
|
163,238 |
161,137 |
1.3% |
|
464,047 |
461,855 |
0.5% |
||||
Heated Tobacco Units |
|
35,347 |
32,471 |
8.9% |
|
104,025 |
91,291 |
13.9% |
||||
Total Cigarettes and HTUs |
|
198,585 |
193,608 |
2.6% |
|
568,072 |
553,146 |
2.7% |
PMI Oral SFP (1) |
|
Third-Quarter |
|
Nine Months Year-to-Date |
||||||||
(million cans) |
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||
Nicotine Pouches |
|
164.6 |
114.6 |
43.6% |
|
460.2 |
295.4 |
55.8% |
||||
Snus |
|
61.3 |
60.3 |
1.6% |
|
181.5 |
178.5 |
1.7% |
||||
Moist Snuff |
|
34.1 |
33.2 |
2.6% |
|
102.6 |
102.5 |
0.1% |
||||
Other Oral SFP(2) |
|
0.7 |
0.9 |
(20.9)% |
|
2.7 |
3.3 |
(17.9)% |
||||
Total Oral SFP |
|
260.7 |
209.0 |
24.7% |
|
747.0 |
579.8 |
28.9% |
||||
(1) Excluding snuff, snuff leaf and |
||||||||||||
(2) Includes chew bags and tobacco bits |
||||||||||||
Note: Sum may not foot due to rounding. |
Third-Quarter
PMI's total cigarette and HTU shipment volume increased by 2.6% (HTU shipments increased by 8.9%, and cigarette shipments increased by 1.3%), with increases across all regions except the
PMI’s total oral product shipment volume in cans increased by 24.7%, predominantly reflecting growth in nicotine pouches.
Adjusted in-market sales for HTUs increased by 14.8%, including growth in
Nine Months Year-to-Date
PMI's total cigarette and HTU shipment volume increased by 2.7% (HTU shipments increased by 13.9%, while cigarette shipments were broadly stable).
PMI’s total oral product shipment volume in cans increased by 28.9%, primarily reflecting growth in nicotine pouches.
Adjusted in-market sales for HTUs increased by 12.6%, including growth in
International Share of Market - Cigarettes and HTUs
|
|
Third-Quarter |
|
Nine Months Year-to-Date |
|
||||
|
2024 |
2023 |
Change (pp) |
|
2024 |
2023 |
Change (pp) |
|
|
|
|
|
|
|
|
|
|
|
|
Total International Market Share(1) |
|
29.5% |
28.9% |
0.6 |
|
28.7% |
28.3% |
0.4 |
|
Cigarettes |
|
24.2% |
24.3% |
(0.1) |
|
23.6% |
23.7% |
(0.1) |
|
HTU |
|
5.3% |
4.6% |
0.7 |
|
5.2% |
4.6% |
0.6 |
|
|
|
|
|
|
|
|
|
|
|
Cigarette over Cigarette Market Share(2) |
|
26.0% |
25.9% |
0.1 |
|
25.3% |
25.2% |
0.1 |
|
(1) Defined as PMI's cigarette and heated tobacco unit in-market sales volume as a percentage of total industry cigarette and heated tobacco unit sales volume, excluding |
|||||||||
(2) Defined as PMI's cigarette in-market sales volume as a percentage of total industry cigarette sales volume, excluding |
|||||||||
Note: Sum of share of market by product categories might not foot to total due to rounding. |
|
CONSOLIDATED FINANCIAL SUMMARY
Third-Quarter
Financial Summary - Quarters Ended
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
|||||||||||||||||||||||
|
2024 |
2023 |
|
Total |
Excl.
|
|
Total |
Cur-
|
Acqui-
|
Price |
Vol/
|
Cost/
|
||||||||||||||||||
(in millions) |
|
|
|
|||||||||||||||||||||||||||
Net Revenues |
|
$ |
9,911 |
|
$ |
9,141 |
|
|
8.4 |
% |
11.6 |
% |
|
770 |
|
(289 |
) |
— |
689 |
322 |
|
48 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Cost of Sales(1) |
|
|
(3,366 |
) |
|
(3,165 |
) |
|
(6.4 |
)% |
(9.0 |
)% |
|
(201 |
) |
63 |
|
21 |
— |
(159 |
) |
(126 |
) |
|||||||
Marketing, Administration and Research Costs(2) |
|
|
(2,891 |
) |
|
(2,606 |
) |
|
(10.9 |
)% |
(15.1 |
)% |
|
(285 |
) |
108 |
|
— |
— |
— |
|
(393 |
) |
|||||||
Operating Income |
|
$ |
3,654 |
|
$ |
3,370 |
|
|
8.4 |
% |
11.3 |
% |
|
284 |
|
(118 |
) |
21 |
689 |
163 |
|
(471 |
) |
|||||||
Amortization of Intangibles |
|
|
(256 |
) |
|
(205 |
) |
|
(24.9 |
)% |
(24.9 |
)% |
|
(51 |
) |
— |
|
— |
— |
— |
|
(51 |
) |
|||||||
Impairment related to |
|
|
(198 |
) |
|
— |
|
|
— |
% |
— |
% |
|
(198 |
) |
— |
|
— |
— |
— |
|
(198 |
) |
|||||||
|
|
|
(45 |
) |
|
— |
|
|
— |
% |
— |
% |
|
(45 |
) |
— |
|
— |
— |
— |
|
(45 |
) |
|||||||
Charges related to the war in |
|
|
— |
|
|
(19 |
) |
|
+100 |
% |
+100 |
% |
|
19 |
|
— |
|
— |
— |
— |
|
19 |
|
|||||||
Termination of agreement with |
|
|
— |
|
|
(140 |
) |
|
+100 |
% |
+100 |
% |
|
140 |
|
— |
|
— |
— |
— |
|
140 |
|
|||||||
Adjusted Operating Income |
|
$ |
4,153 |
|
$ |
3,734 |
|
|
11.2 |
% |
13.8 |
% |
|
419 |
|
(118 |
) |
21 |
689 |
163 |
|
(336 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted Operating Income Margin |
|
|
41.9 |
% |
|
40.8 |
% |
|
1.1 |
pp |
0.9 |
pp |
|
|
|
|
|
|
|
|||||||||||
(1) Includes |
||||||||||||||||||||||||||||||
(2) Includes |
Net revenues increased by 11.6% on an organic basis, mainly reflecting: a favorable pricing variance, primarily due to higher combustible tobacco pricing; and favorable volume/mix, mainly driven by higher smoke-free products volume.
Adjusted operating income increased by 13.8% on an organic basis, mainly reflecting: the same factors as for net revenues, notwithstanding unfavorable cigarette mix; partly offset by higher manufacturing costs, notably related to tobacco leaf, and higher marketing, administration and research costs.
Nine Months Year-to-Date
Financial Summary - Nine Months Ended |
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
|||||||||||||||||||||||
|
2024 |
2023 |
|
Total |
Excl.
|
|
Total |
Cur-
|
Acqui-
|
Price |
Vol/
|
Cost/
|
||||||||||||||||||
(in millions) |
|
|
|
|||||||||||||||||||||||||||
Net Revenues |
|
$ |
28,172 |
|
$ |
26,127 |
|
|
7.8 |
% |
11.0 |
% |
|
2,045 |
|
(841 |
) |
— |
1,721 |
1,089 |
|
76 |
|
|||||||
Termination of distribution arrangement in the |
|
|
— |
|
|
(80 |
) |
|
+100 |
% |
+100 |
% |
|
80 |
|
— |
|
— |
— |
— |
|
80 |
|
|||||||
Adjusted Net Revenues |
|
$ |
28,172 |
|
$ |
26,207 |
|
|
7.5 |
% |
10.7 |
% |
|
1,965 |
|
(841 |
) |
— |
1,721 |
1,089 |
|
(4 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Revenues |
|
$ |
28,172 |
|
$ |
26,127 |
|
|
7.8 |
% |
11.0 |
% |
|
2,045 |
|
(841 |
) |
— |
1,721 |
1,089 |
|
76 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Cost of Sales (1) |
|
|
(9,906 |
) |
|
(9,431 |
) |
|
(5.0 |
)% |
(6.8 |
)% |
|
(475 |
) |
134 |
|
33 |
— |
(473 |
) |
(169 |
) |
|||||||
Marketing, Administration and Research Costs (2) |
|
|
(8,123 |
) |
|
(7,364 |
) |
|
(10.3 |
)% |
(9.4 |
)% |
|
(759 |
) |
(70 |
) |
— |
— |
— |
|
(689 |
) |
|||||||
Impairment of |
|
|
— |
|
|
(665 |
) |
|
+100 |
% |
+100 |
% |
|
665 |
|
— |
|
— |
— |
— |
|
665 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating Income |
|
$ |
10,143 |
|
$ |
8,667 |
|
|
17.0 |
% |
25.6 |
% |
|
1,476 |
|
(777 |
) |
33 |
1,721 |
616 |
|
(117 |
) |
|||||||
Asset Impairment & Exit Costs |
|
|
(168 |
) |
|
(109 |
) |
|
(54.1 |
)% |
(54.1 |
)% |
|
(59 |
) |
— |
|
— |
— |
— |
|
(59 |
) |
|||||||
Impairment related to |
|
|
(198 |
) |
|
— |
|
|
— |
% |
— |
% |
|
(198 |
) |
— |
|
— |
— |
— |
|
(198 |
) |
|||||||
|
|
|
(45 |
) |
|
— |
|
|
— |
% |
— |
% |
|
(45 |
) |
— |
|
— |
— |
— |
|
(45 |
) |
|||||||
Termination of distribution arrangement in the |
|
|
— |
|
|
(80 |
) |
|
+100 |
% |
+100 |
% |
|
80 |
|
— |
|
— |
— |
— |
|
80 |
|
|||||||
Impairment of |
|
|
(27 |
) |
|
(680 |
) |
|
96.0 |
% |
96.0 |
% |
|
653 |
|
— |
|
— |
— |
— |
|
653 |
|
|||||||
Amortization of Intangibles |
|
|
(588 |
) |
|
(368 |
) |
|
(59.8 |
)% |
(59.8 |
)% |
|
(220 |
) |
— |
|
— |
— |
— |
|
(220 |
) |
|||||||
Charges related to the war in |
|
|
— |
|
|
(19 |
) |
|
+100 |
% |
+100 |
% |
|
19 |
|
— |
|
— |
— |
— |
|
19 |
|
|||||||
|
|
|
— |
|
|
(18 |
) |
|
+100 |
% |
+100 |
% |
|
18 |
|
— |
|
— |
— |
— |
|
18 |
|
|||||||
South Korea Indirect Tax Charge |
|
|
— |
|
|
(204 |
) |
|
+100 |
% |
+100 |
% |
|
204 |
|
— |
|
— |
— |
— |
|
204 |
|
|||||||
Termination of agreement with |
|
|
— |
|
|
(140 |
) |
|
+100 |
% |
+100 |
% |
|
140 |
|
— |
|
— |
— |
— |
|
140 |
|
|||||||
Adjusted Operating Income |
|
$ |
11,169 |
|
$ |
10,285 |
|
|
8.6 |
% |
15.8 |
% |
|
884 |
|
(777 |
) |
33 |
1,721 |
616 |
|
(709 |
) |
|||||||
Adjusted Operating Income Margin |
|
|
39.6 |
% |
|
39.2 |
% |
|
0.4 |
pp |
1.9 |
pp |
|
|
|
|
|
|
|
|||||||||||
(1) Includes |
||||||||||||||||||||||||||||||
(2) Includes |
||||||||||||||||||||||||||||||
(3) Included in Net Revenues above. |
||||||||||||||||||||||||||||||
(4) Includes |
Adjusted net revenues increased by 10.7% on an organic basis, mainly reflecting: a favorable pricing variance, primarily driven by higher combustible tobacco pricing; and favorable volume/mix, driven by higher smoke-free products volume, partly offset by unfavorable cigarette mix.
Adjusted operating income increased by 15.8% on an organic basis, mainly reflecting: the same factors as for net revenues; partly offset by higher marketing, administration and research costs (primarily due to inflationary impacts, notably related to wages, and higher commercial investments), as well as higher manufacturing costs, notably related to tobacco leaf and the impact of the EU single-use plastics directive, partly offset by productivity.
Total Market, PMI Shipment & Market Share Commentaries
Third-Quarter
The estimated total market for cigarettes and HTUs in the Region increased by 1.8% to 148.6 billion units, reflecting a 0.6% increase for cigarettes and continued HTU growth. The increase in the estimated total market was predominantly due to
Nine Months Year-to-Date
The estimated total market for cigarettes and HTUs in the Region was broadly stable, reflecting a 1.5% decrease for cigarettes, largely offset by an increase for HTUs. The decrease in the estimated total market was predominantly due to
Europe Key Data |
|
Third-Quarter |
|
Nine Months Year-to-Date |
||||||||
|
|
|
|
Change |
|
|
|
Change |
||||
|
|
2024 |
2023 |
% / pp |
|
2024 |
2023 |
% / pp |
||||
PMI Shipment Volume (million units) |
|
|
|
|
|
|
|
|
||||
Cigarettes |
|
43,735 |
43,365 |
0.9% |
|
124,291 |
126,263 |
(1.6)% |
||||
Heated Tobacco Units |
|
14,199 |
13,155 |
7.9% |
|
38,474 |
34,959 |
10.1% |
||||
Total |
|
57,934 |
56,520 |
2.5% |
|
162,765 |
161,222 |
1.0% |
||||
|
|
|
|
|
|
|
|
|
||||
PMI Market Share |
|
|
|
|
|
|
|
|
||||
Cigarettes |
|
30.1% |
30.5% |
(0.4) |
|
30.1% |
30.4% |
(0.3) |
||||
Heated Tobacco Units |
|
9.5% |
8.6% |
0.9 |
|
9.7% |
8.8% |
0.9 |
||||
Total |
|
39.6% |
39.1% |
0.5 |
|
39.8% |
39.1% |
0.7 |
||||
Note: Sum may not foot due to rounding. |
Europe Oral SFP |
|
Third-Quarter |
|
Nine Months Year-to-Date |
||||||||
|
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||
PMI Shipment Volume (million cans) |
|
|
|
|
|
|
|
|
||||
Nicotine Pouches |
|
11.2 |
9.1 |
23.5% |
|
35.3 |
26.2 |
34.4% |
||||
Snus |
|
60.5 |
59.5 |
1.7% |
|
179.2 |
175.3 |
2.2% |
||||
Other Oral SFP(1) |
|
0.7 |
0.9 |
(22.3)% |
|
2.7 |
3.3 |
(18.2)% |
||||
Total |
|
72.4 |
69.5 |
4.2% |
|
217.2 |
204.9 |
6.0% |
||||
(1) Includes chew bags and tobacco bits |
||||||||||||
Note: Sum may not foot due to rounding. |
Third-Quarter
PMI's total cigarette and HTU shipment volume in the Region increased by 2.5% to 57.9 billion units. Total cigarette and HTU shipment volume increased notably in
PMI's estimated HTU adjusted in-market sales volume in the Region increased by 11.3% in the quarter, reflecting continued growth momentum for IQOS.
PMI's HTU share of the total cigarette and HTU market in the Region increased by 0.8 pp on an adjusted basis.
Oral SFP shipments increased by 4.2%, primarily driven by nicotine pouches (up by 23.5%).
Nine Months Year-to-Date
PMI's total cigarette and HTU shipment volume in the Region increased by 1.0% to 162.8 billion units. Total cigarette and HTU shipment volume increased notably in
PMI's estimated HTU adjusted in-market sales volume in the Region increased by 9.2%, reflecting continued growth momentum for IQOS, partly offset by the impact from the EU characterizing flavor ban.
PMI's HTU share of the total cigarette and HTU market in the Region increased by 0.9 pp on an adjusted basis.
Oral SFP shipments increased by 6.0%, driven by growth of nicotine pouches (up by 34.4%).
Financial Summary
Third-Quarter
Financial Summary - Quarters Ended
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
|||||||||||||||||||||
|
2024 |
2023 |
|
Total |
Excl.
|
|
Total |
Cur-
|
Acqui-
|
Price |
Vol/
|
Cost/
|
||||||||||||||||
(in millions) |
|
|
|
|||||||||||||||||||||||||
Net Revenues |
|
$ |
4,121 |
|
$ |
3,823 |
|
|
7.8 |
% |
8.7 |
% |
|
298 |
(35 |
) |
— |
228 |
105 |
— |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating Income |
|
$ |
2,020 |
|
$ |
1,717 |
|
|
17.6 |
% |
15.5 |
% |
|
303 |
37 |
|
— |
228 |
47 |
(9 |
) |
|||||||
Adjustments (1) |
|
|
(40 |
) |
|
(148 |
) |
|
73.0 |
% |
73.0 |
% |
|
108 |
— |
|
— |
— |
— |
108 |
|
|||||||
Adjusted Operating Income |
|
$ |
2,059 |
|
$ |
1,865 |
|
|
10.4 |
% |
8.4 |
% |
|
194 |
37 |
|
— |
228 |
47 |
(117 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted Operating Income Margin |
|
|
50.0 |
% |
|
48.8 |
% |
|
1.2 |
pp |
(0.1 |
)pp |
|
|
|
|
|
|
|
|||||||||
(1) See Schedule 10 in Exhibit 99.2 to the Form 8-K dated |
Net revenues increased by 8.7% on an organic basis, reflecting: a favorable pricing variance, mainly driven by higher combustible tobacco pricing; and favorable volume/mix, primarily driven by higher HTU volume, partly offset by adverse cigarette mix.
Adjusted operating income increased by 8.4% on an organic basis, primarily reflecting: the same factors as for net revenues; partly offset by higher marketing, administration and research costs.
Nine Months Year-to-Date
Financial Summary - Nine Months Ended
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
||||||||||||||||||||
|
2024 |
2023 |
|
Total |
Excl.
|
|
Total |
Cur-
|
Acqui-
|
Price |
Vol/
|
Cost/
|
|||||||||||||||
(in millions) |
|
|
|
||||||||||||||||||||||||
Net Revenues |
|
$ |
11,301 |
|
$ |
10,465 |
|
|
8.0 |
% |
7.7 |
% |
|
836 |
34 |
— |
596 |
206 |
— |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating Income |
|
$ |
5,136 |
|
$ |
4,551 |
|
|
12.9 |
% |
12.7 |
% |
|
585 |
6 |
— |
596 |
113 |
(130 |
) |
|||||||
Adjustments (1) |
|
|
(120 |
) |
|
(251 |
) |
|
52.1 |
% |
52.1 |
% |
|
131 |
— |
— |
— |
— |
131 |
|
|||||||
Adjusted Operating Income |
|
$ |
5,256 |
|
$ |
4,802 |
|
|
9.5 |
% |
9.3 |
% |
|
454 |
6 |
— |
596 |
113 |
(260 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted Operating Income Margin |
|
|
46.5 |
% |
|
45.9 |
% |
|
0.6 |
pp |
0.7 |
pp |
|
|
|
|
|
|
|
||||||||
(1) See Schedule 11 in Exhibit 99.2 to the Form 8-K dated |
Net revenues increased by 7.7% on an organic basis, primarily driven by the same factors as for the quarter.
Adjusted operating income increased by 9.3% on an organic basis, primarily reflecting: a favorable pricing variance, mainly driven by higher combustible tobacco pricing; and favorable volume/mix, primarily driven by higher HTU volume, notwithstanding lower cigarette volume; partly offset by higher marketing, administration and research costs as well as manufacturing costs, including the impact of the EU single-use plastics directive.
SSEA, CIS & MEA REGION
Total Market, PMI Shipment & Market Share Commentaries
Third-Quarter
The estimated total market for cigarettes and HTUs in the Region increased by 2.0% to 399.4 billion units. The increase in the estimated total market was mainly due to
Nine Months Year-to-Date
The estimated total market for cigarettes and HTUs in the Region increased by 2.4% to 1,167.0 billion units. The increase in the estimated total market was mainly due to
PMI Shipment Volume |
|
Third-Quarter |
|
Nine Months Year-to-Date |
||||||||
(million units) |
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||
Cigarettes |
|
91,456 |
89,398 |
2.3% |
|
259,038 |
250,344 |
3.5% |
||||
Heated Tobacco Units |
|
7,127 |
6,088 |
17.1% |
|
20,142 |
17,388 |
15.8% |
||||
Total SSEA, CIS & MEA |
|
98,583 |
95,486 |
3.2% |
|
279,180 |
267,732 |
4.3% |
Third-Quarter
PMI's total cigarette and HTU shipment volume in the Region increased by 3.2% to 98.6 billion units, mainly driven by
Nine Months Year-to-Date
PMI's total cigarette and HTU shipment volume in the Region increased by 4.3% to 279.2 billion units, mainly driven by
Financial Summary
Third-Quarter
Financial Summary - Quarters Ended
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
||||||||||||||||||||||
|
2024 |
2023 |
|
Total |
Excl.
|
|
Total |
Cur-
|
Acqui-
|
Price |
Vol/
|
Cost/
|
|||||||||||||||||
(in millions) |
|
|
|
||||||||||||||||||||||||||
Net Revenues |
|
$ |
2,964 |
|
$ |
2,777 |
|
|
6.7 |
% |
12.1 |
% |
|
187 |
|
(148 |
) |
— |
296 |
39 |
— |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Income |
|
$ |
960 |
|
$ |
823 |
|
|
16.6 |
% |
29.8 |
% |
|
137 |
|
(129 |
) |
21 |
296 |
21 |
(72 |
) |
|||||||
Adjustments (1) |
|
|
(50 |
) |
|
(46 |
) |
|
(7.6 |
)% |
(7.6 |
)% |
|
(4 |
) |
— |
|
— |
— |
— |
(4 |
) |
|||||||
Adjusted Operating Income |
|
$ |
1,009 |
|
$ |
869 |
|
|
16.1 |
% |
28.5 |
% |
|
140 |
|
(129 |
) |
21 |
296 |
21 |
(68 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted Operating Income Margin |
|
|
34.0 |
% |
|
31.3 |
% |
|
2.7 |
pp |
4.6 |
pp |
|
|
|
|
|
|
|
||||||||||
(1) See Schedule 10 in Exhibit 99.2 to the Form 8-K dated |
Net revenues increased by 12.1% on an organic basis, primarily reflecting: a favorable pricing variance, predominantly driven by higher combustible tobacco pricing; and favorable volume/mix, driven by HTU performance.
Adjusted operating income increased by 28.5% on an organic basis, primarily reflecting: the same factors as for net revenues; partly offset by higher manufacturing costs (primarily due to higher cost of tobacco leaf).
Nine Months Year-to-Date
Financial Summary - Nine Months Ended |
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
|||||||||||||||||||||
|
2024 |
2023 |
|
Total |
Excl.
|
|
Total |
Cur-
|
Acqui-
|
Price |
Vol/
|
Cost/
|
||||||||||||||||
(in millions) |
|
|
|
|||||||||||||||||||||||||
Net Revenues |
|
$ |
8,393 |
|
$ |
7,922 |
|
|
5.9 |
% |
13.4 |
% |
|
471 |
(593 |
) |
— |
680 |
306 |
78 |
|
|||||||
Adjustment (1) |
|
|
— |
|
|
(80 |
) |
|
+100 |
% |
+100 |
% |
|
80 |
— |
|
— |
— |
— |
80 |
|
|||||||
Adjusted Net Revenues |
|
$ |
8,393 |
|
$ |
8,002 |
|
|
4.9 |
% |
12.3 |
% |
|
391 |
(593 |
) |
— |
680 |
306 |
(2 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net Revenues |
|
$ |
8,393 |
|
$ |
7,922 |
|
|
5.9 |
% |
13.4 |
% |
|
471 |
(593 |
) |
— |
680 |
306 |
78 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating Income |
|
$ |
2,623 |
|
$ |
2,437 |
|
|
7.6 |
% |
30.9 |
% |
|
186 |
(600 |
) |
33 |
680 |
117 |
(44 |
) |
|||||||
Adjustments (2) |
|
|
(59 |
) |
|
(168 |
) |
|
64.8 |
% |
64.8 |
% |
|
109 |
— |
|
— |
— |
— |
109 |
|
|||||||
Adjusted Operating Income |
|
$ |
2,682 |
|
$ |
2,605 |
|
|
3.0 |
% |
24.7 |
% |
|
77 |
(600 |
) |
33 |
680 |
117 |
(152 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted Operating Income Margin |
|
|
32.0 |
% |
|
32.6 |
% |
|
(0.6 |
)pp |
3.6 |
pp |
|
|
|
|
|
|
|
|||||||||
(1) Termination of distribution arrangement in the |
||||||||||||||||||||||||||||
(2) See Schedule 11 in Exhibit 99.2 to the Form 8-K dated |
Adjusted net revenues increased by 12.3% on an organic basis, primarily reflecting: a favorable pricing variance, predominantly driven by higher combustible tobacco pricing; and favorable volume/mix, driven by higher cigarette and HTU volume as well as favorable mix.
Adjusted operating income increased by 24.7% on an organic basis, primarily reflecting: a favorable pricing variance, predominantly driven by higher combustible tobacco pricing; and favorable volume/mix, driven by higher cigarette and HTU volume, notwithstanding unfavorable cigarette mix; partly offset by higher manufacturing costs (primarily due to higher cost of tobacco leaf).
EA, AU AND PMI DF REGION
Total Market, PMI Shipment & Market Share Commentaries
Third-Quarter
The estimated total market for cigarettes and HTUs in the Region, excluding
Nine Months Year-to-Date
The estimated total market for cigarettes and HTUs in the Region, excluding
PMI Shipment Volume |
|
Third-Quarter |
|
Nine Months Year-to-Date |
||||||||
(million units) |
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||
Cigarettes |
|
12,806 |
12,941 |
(1.0)% |
|
36,246 |
39,402 |
(8.0)% |
||||
Heated Tobacco Units |
|
13,864 |
13,099 |
5.8% |
|
44,937 |
38,561 |
16.5% |
||||
Total EA, AU & PMI DF |
|
26,670 |
26,040 |
2.4% |
|
81,183 |
77,963 |
4.1% |
Third-Quarter
PMI's total cigarette and HTU shipment volume in the Region increased by 2.4% to 26.7 billion units, driven by
PMI's estimated HTU adjusted in-market sales volume in the Region increased by 15.5% in the quarter, including growth in
Nine Months Year-to-Date
PMI's total cigarette and HTU shipment volume in the Region increased by 4.1% to 81.2 billion units, driven by
PMI's estimated HTU adjusted in-market sales volume in the Region increased by 14.7%, including growth in
Financial Summary
Third-Quarter
Financial Summary - Quarters Ended
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
|||||||||||||||||||||||
|
2024 |
2023 |
|
Total |
Excl.
|
|
Total |
Cur-
|
Acqui-
|
Price |
Vol/
|
Cost/
|
||||||||||||||||||
(in millions) |
|
|
|
|
||||||||||||||||||||||||||
Net Revenues |
|
$ |
1,602 |
|
$ |
1,571 |
|
|
2.0 |
% |
7.4 |
% |
|
31 |
|
(85 |
) |
— |
71 |
45 |
|
— |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating Income |
|
$ |
788 |
|
$ |
769 |
|
|
2.5 |
% |
7.8 |
% |
|
19 |
|
(41 |
) |
— |
71 |
(21 |
) |
10 |
|
|||||||
Adjustments (1) |
|
|
(1 |
) |
|
(25 |
) |
|
97.2 |
% |
97.2 |
% |
|
24 |
|
— |
|
— |
— |
— |
|
24 |
|
|||||||
Adjusted Operating Income |
|
$ |
789 |
|
$ |
794 |
|
|
(0.6 |
)% |
4.5 |
% |
|
(5 |
) |
(41 |
) |
— |
71 |
(21 |
) |
(14 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted Operating Income Margin |
|
|
49.3 |
% |
|
50.5 |
% |
|
(1.2 |
)pp |
(1.3 |
)pp |
|
|
|
|
|
|
|
|||||||||||
(1) See Schedule 10 in Exhibit 99.2 to the Form 8-K dated |
Net revenues increased by 7.4% on an organic basis, reflecting: a favorable pricing variance and favorable volume/mix, mainly driven by higher HTU volume, partly offset by lower cigarette volume.
Adjusted operating income increased by 4.5% on an organic basis, reflecting: favorable pricing variance, partly offset by unfavorable volume/mix, driven by cigarettes, and higher marketing, administration and research costs.
Nine Months Year-to-Date
Financial Summary - Nine Months Ended |
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
||||||||||||||||||||
|
2024 |
2023 |
|
Total |
Excl.
|
|
Total |
Cur-
|
Acqui-
|
Price |
Vol/
|
Cost/
|
|||||||||||||||
(in millions) |
|
|
|
||||||||||||||||||||||||
Net Revenues |
|
$ |
4,959 |
|
$ |
4,771 |
|
|
3.9 |
% |
10.5 |
% |
|
188 |
(314 |
) |
— |
289 |
213 |
— |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating Income |
|
$ |
2,304 |
|
$ |
1,963 |
|
|
17.4 |
% |
30.5 |
% |
|
341 |
(257 |
) |
— |
289 |
53 |
256 |
|||||||
Adjustments (1) |
|
|
(2 |
) |
|
(250 |
) |
|
99.1 |
% |
99.1 |
% |
|
248 |
— |
|
— |
— |
— |
248 |
|||||||
Adjusted Operating Income |
|
$ |
2,306 |
|
$ |
2,213 |
|
|
4.2 |
% |
15.8 |
% |
|
93 |
(257 |
) |
— |
289 |
53 |
8 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted Operating Income Margin |
|
|
46.5 |
% |
|
46.4 |
% |
|
0.1 |
pp |
2.2 |
pp |
|
|
|
|
|
|
|
||||||||
(1) See Schedule 11 in Exhibit 99.2 to the Form 8-K dated |
Net revenues increased by 10.5% on an organic basis, reflecting: a favorable pricing variance and favorable volume/mix, mainly driven by higher HTU volume, partly offset by lower cigarette volume.
Adjusted operating income increased by 15.8% on an organic basis, primarily driven by the same factors as for net revenues.
Total Market, PMI Shipment & Market Share Commentaries
Third-Quarter
The estimated total market for cigarettes and HTUs in the Region, excluding the
Nine Months Year-to-Date
The estimated total market for cigarettes and HTUs in the Region, excluding the
PMI Shipment Volume |
|
Third-Quarter |
|
Nine Months Year-to-Date |
||||||||
(million units) |
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||
Cigarettes |
|
15,241 |
15,433 |
(1.2)% |
|
44,472 |
45,846 |
(3.0)% |
||||
Heated Tobacco Units |
|
157 |
129 |
21.7% |
|
472 |
383 |
23.2% |
||||
Total |
|
15,398 |
15,562 |
(1.1)% |
|
44,944 |
46,229 |
(2.8)% |
||||
Note: Sum may not foot due to rounding. |
Americas Oral SFP1 |
|
Third-Quarter |
|
Nine Months Year-to-Date |
||||||||
|
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||
PMI Shipment Volume (million cans) |
|
|
|
|
|
|
|
|
||||
Nicotine Pouches |
|
149.6 |
105.4 |
41.9% |
|
416.3 |
268.5 |
55.0% |
||||
Moist Snuff |
|
34.1 |
33.2 |
2.6% |
|
102.6 |
102.5 |
0.1% |
||||
Snus |
|
0.7 |
0.8 |
(4.3)% |
|
2.2 |
3.2 |
(30.0)% |
||||
Total |
|
184.4 |
139.4 |
32.3% |
|
521.1 |
374.2 |
39.3% |
||||
(1) Excluding Note: Volumes of other oral SFP introduced in Q3'24 are not material. Sum may not foot due to rounding. |
Third-Quarter
PMI's total cigarette and HTU shipment volume in the Region decreased by 1.1% to 15.4 billion units, mainly due to
Oral products shipments increased by 32.3%, predominantly driven by ZYN nicotine pouches in the
Nine Months Year-to-Date
PMI's total cigarette and HTU shipment volume in the Region decreased by 2.8% to 44.9 billion units, mainly due to
Cigar shipment volume decreased by 14.6%, predominantly due to trade inventory movements in the prior-year around the
Oral products shipments increased by 39.3%, predominantly driven by ZYN nicotine pouches in the
Financial Summary
Third-Quarter
Financial Summary - Quarters Ended
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
||||||||||||||||||||||
|
2024 |
2023 |
|
Total |
Excl.
|
|
Total |
Cur-
|
Acqui-
|
Price |
Vol/
|
Cost/
|
|||||||||||||||||
(in millions) |
|
|
|
||||||||||||||||||||||||||
Net Revenues |
|
$ |
1,148 |
|
$ |
895 |
|
|
28.3 |
% |
30.5 |
% |
|
253 |
|
(20 |
) |
— |
92 |
133 |
48 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Income |
|
$ |
137 |
|
$ |
98 |
|
|
39.8 |
% |
20.4 |
% |
|
39 |
|
19 |
|
— |
92 |
116 |
(188 |
) |
|||||||
Adjustments (1) |
|
|
(198 |
) |
|
(131 |
) |
|
(51.3 |
)% |
(51.3 |
)% |
|
(67 |
) |
— |
|
— |
— |
— |
(67 |
) |
|||||||
Adjusted Operating Income |
|
$ |
336 |
|
$ |
229 |
|
|
46.7 |
% |
38.4 |
% |
|
107 |
|
19 |
|
— |
92 |
116 |
(121 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted Operating Income Margin |
|
|
29.3 |
% |
|
25.6 |
% |
|
3.7 |
pp |
1.5 |
pp |
|
|
|
|
|
|
|
||||||||||
(1) See Schedule 10 in Exhibit 99.2 to the Form 8-K dated |
Net revenues increased by 30.5% on an organic basis, primarily reflecting: a favorable pricing variance and favorable volume/mix, both predominantly driven by nicotine pouches in the
Adjusted operating income increased by 38.4% on an organic basis, mainly reflecting: favorable volume/mix and price variance, mainly due to the same factors as for net revenues; partly offset by higher marketing, administration and research costs, including incremental investment in the
Nine Months Year-to-Date
Financial Summary - Nine Months Ended
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
|||||||||||||||||||||
|
2024 |
2023 |
|
Total |
Excl.
|
|
Total |
Cur-
|
Acqui-
|
Price |
Vol/
|
Cost/
|
||||||||||||||||
(in millions) |
|
|
|
|||||||||||||||||||||||||
Net Revenues |
|
$ |
3,273 |
|
$ |
2,732 |
|
|
19.8 |
% |
18.7 |
% |
|
541 |
|
31 |
— |
146 |
364 |
— |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating Income |
|
$ |
419 |
|
$ |
524 |
|
|
(20.0 |
)% |
(34.5 |
)% |
|
(105 |
) |
76 |
— |
146 |
333 |
(660 |
) |
|||||||
Adjustments (1) |
|
|
(578 |
) |
|
(226 |
) |
|
-(100 |
)% |
-(100 |
)% |
|
(352 |
) |
— |
— |
— |
— |
(352 |
) |
|||||||
Adjusted Operating Income |
|
$ |
997 |
|
$ |
750 |
|
|
32.9 |
% |
22.8 |
% |
|
247 |
|
76 |
— |
146 |
333 |
(309 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted Operating Income Margin |
|
|
30.5 |
% |
|
27.5 |
% |
|
3.0 |
pp |
0.9 |
pp |
|
|
|
|
|
|
|
|||||||||
(1) See Schedule 11 in Exhibit 99.2 to the Form 8-K dated |
Net revenues increased by 18.7% on an organic basis, primarily reflecting: favorable volume/mix, mainly due to growth of ZYN nicotine pouches in the
Adjusted operating income increased by 22.8% on an organic basis, mainly reflecting: favorable price variance and favorable volume/mix, mainly due to the same factors as for net revenues, partly offset by higher marketing, administration and research costs, including incremental investment in the
WELLNESS AND HEALTHCARE
The results of PMI’s Vectura Fertin Pharma business are reported in the Wellness and Healthcare segment.
Third-Quarter
Financial Summary - Quarters Ended
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
||||||||||||||||||||||
|
2024 |
2023 |
|
Total |
Excl.
|
|
Total |
Cur-
|
Acqui-
|
Price |
Vol/
|
Cost/
|
|||||||||||||||||
(in millions) |
|
|
|
||||||||||||||||||||||||||
Net Revenues |
|
$ |
76 |
|
$ |
75 |
|
|
1.3 |
% |
2.7 |
% |
|
1 |
|
(1 |
) |
— |
2 |
— |
— |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Income / (Loss) |
|
$ |
(251 |
) |
$ |
(37 |
) |
|
-(100 |
)% |
-(100 |
)% |
|
(214 |
) |
(4 |
) |
— |
2 |
— |
(212 |
) |
|||||||
Adjustments (1) |
|
|
(211 |
) |
|
(14 |
) |
|
-(100 |
)% |
-(100 |
)% |
|
(197 |
) |
— |
|
— |
— |
— |
(197 |
) |
|||||||
Adjusted Operating Income / (Loss) |
|
$ |
(40 |
) |
$ |
(23 |
) |
|
(73.9 |
)% |
(56.5 |
)% |
|
(17 |
) |
(4 |
) |
— |
2 |
— |
(16 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted Operating Income / (Loss) Margin |
|
|
(52.6 |
)% |
|
(30.7 |
)% |
|
(21.9 |
)pp |
(16.1 |
)pp |
|
|
|
|
|
|
|
||||||||||
(1) See Schedule 10 in Exhibit 99.2 to the Form 8-K dated |
Net revenues increased by 2.7% on an organic basis. The adjusted operating loss of
Nine Months Year-to-Date
Financial Summary - Nine Months Ended
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
|||||||||||||||||||||
|
2024 |
2023 |
|
Total |
Excl.
|
|
Total |
Cur-
|
Acqui-
|
Price |
Vol/
|
Cost/
|
||||||||||||||||
(in millions) |
|
|
|
|||||||||||||||||||||||||
Net Revenues |
|
$ |
246 |
|
$ |
237 |
|
|
3.8 |
% |
3.4 |
% |
|
9 |
1 |
|
— |
10 |
— |
(2 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating Income / (Loss) |
|
$ |
(339 |
) |
$ |
(808 |
) |
|
58.0 |
% |
58.3 |
% |
|
469 |
(2 |
) |
— |
10 |
— |
461 |
|
|||||||
Adjustments (1) |
|
|
(266 |
) |
|
(723 |
) |
|
63.2 |
% |
63.2 |
% |
|
457 |
— |
|
— |
— |
— |
457 |
|
|||||||
Adjusted Operating Income / (Loss) |
|
$ |
(72 |
) |
$ |
(85 |
) |
|
15.3 |
% |
17.6 |
% |
|
13 |
(2 |
) |
— |
10 |
— |
4 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted Operating Income / (Loss) Margin |
|
|
(29.3 |
)% |
|
(35.9 |
)% |
|
6.6 |
pp |
7.3 |
pp |
|
|
|
|
|
|
|
|||||||||
(1) See Schedule 11 in Exhibit 99.2 to the Form 8-K dated |
Net revenues increased by 3.4% on an organic basis. The adjusted operating loss of
Forward-Looking and Cautionary Statements
This press release contains projections of future results and goals and other forward-looking statements, including statements regarding expected financial or operational performance; capital allocation plans; investment strategies; regulatory outcomes; market expectations; and business plans and strategies. Achievement of future results is subject to risks, uncertainties and inaccurate assumptions. In the event that risks or uncertainties materialize, or underlying assumptions prove inaccurate, actual results could vary materially from those contained in such forward-looking statements. Pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, PMI is identifying important factors that, individually or in the aggregate, could cause actual results and outcomes to differ materially from those contained in any forward-looking statements made by PMI.
PMI's business risks include: excise tax increases and discriminatory tax structures; increasing marketing and regulatory restrictions that could reduce our competitiveness, eliminate our ability to communicate with adult consumers, or ban certain of our products in certain markets or countries; health concerns relating to the use of tobacco and other nicotine-containing products and exposure to environmental tobacco smoke; litigation related to tobacco and/or nicotine use and intellectual property; intense competition; the effects of global and individual country economic, regulatory and political developments, natural disasters and conflicts; the impact and consequences of
PMI is further subject to other risks detailed from time to time in its publicly filed documents, including PMI's Annual Report on Form 10-K for the fourth quarter and year ended
Non-GAAP Measures, Glossary and Explanatory Notes
Reconciliations of non-GAAP measures in this release to the most directly comparable
Management reviews net revenues, gross profit, operating income, operating income margin, operating cash flow and earnings per share, or "EPS," on an adjusted basis, which may exclude the impact of currency and other items such as acquisitions, asset impairment and exit costs, tax items and other special items. Additionally, starting in 2022 and on a comparative basis, for these measures other than net revenues and operating cash flow, PMI includes adjustments to add back amortization expense on acquisition related intangible assets that are recorded as part of purchase accounting and contribute to PMI’s revenue generation, as well as impairment of intangible assets, if any. While amortization expense on acquisition related intangible assets is excluded in these adjusted measures, the net revenues generated from these acquired intangible assets are included in the company's adjusted measures, unless otherwise stated. Currency-neutral and organic growth rates reflect the way management views underlying performance for these measures. PMI believes that such measures provide useful insight into underlying business trends and results. Management reviews these measures because they exclude changes in currency exchange rates and other factors that may distort underlying business trends, thereby improving the comparability of PMI’s business performance between reporting periods. Furthermore, PMI uses several of these measures in its management compensation program to promote internal fairness and a disciplined assessment of performance against company targets. PMI discloses these measures to enable investors to view the business through the eyes of management.
Non-GAAP measures used in this release should neither be considered in isolation nor as a substitute for the financial measures prepared in accordance with
Diluted EPS reconciliation |
|
|
|
|
||||||||
|
Third-Quarter |
||||||||||
|
|
2024 |
|
|
2023 |
|
% Change |
||||
Reported Diluted EPS |
$ |
1.97 |
|
$ |
1.32 |
|
49.2 |
% |
|||
Amortization of intangibles |
|
0.12 |
|
|
0.10 |
|
|
||||
|
|
0.03 |
|
|
— |
|
|
||||
Impairment related to |
|
0.13 |
|
|
— |
|
|
||||
Income tax impact associated with |
|
(0.10 |
) |
|
0.09 |
|
|
||||
Charges related to the war in |
|
— |
|
|
0.01 |
|
|
||||
Termination of agreement with |
|
— |
|
|
0.07 |
|
|
||||
Fair value adjustment for equity security investments |
|
(0.24 |
) |
|
(0.03 |
) |
|
||||
Tax items |
|
— |
|
|
0.11 |
|
|
||||
Adjusted Diluted EPS |
$ |
1.91 |
|
$ |
1.67 |
|
14.4 |
% |
|||
Less: Currency |
|
(0.06 |
) |
|
|
||||||
Adjusted Diluted EPS, excluding Currency |
$ |
1.97 |
|
$ |
1.67 |
|
18.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appendix 1 |
|
|
|||||||||||||||||||||||||
Key Market Data |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|||||||||||||||||||||||||
Market |
|
Total Market, bio units |
|
PMI Shipments, bio units |
|
PMI Market Share(2), % |
|||||||||||||||||||
|
|
Total |
|
Cigarette |
|
HTU |
|
Total |
|
HTU |
|||||||||||||||
|
2024 |
2023 |
%
|
|
2024 |
2023 |
%
|
|
2024 |
2023 |
%
|
|
2024 |
2023 |
%
|
|
2024 |
2023 |
pp
|
|
2024 |
2023 |
pp
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(1)(2) |
|
676.7 |
667.8 |
1.3 |
|
198.6 |
193.6 |
2.6 |
|
163.2 |
161.1 |
1.3 |
|
35.3 |
32.5 |
8.9 |
|
29.5 |
28.9 |
0.6 |
|
5.3 |
4.6 |
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
6.8 |
7.6 |
(10.9) |
|
2.4 |
2.7 |
(9.0) |
|
2.4 |
2.6 |
(9.4) |
|
— |
— |
— |
|
41.0 |
42.2 |
(1.2) |
|
0.6 |
0.7 |
(0.1) |
|
|
|
19.7 |
19.3 |
2.1 |
|
7.0 |
6.9 |
0.3 |
|
5.9 |
6.0 |
(2.7) |
|
1.1 |
0.9 |
20.9 |
|
37.9 |
38.4 |
(0.5) |
|
5.9 |
4.9 |
1.0 |
|
|
|
20.1 |
19.4 |
3.5 |
|
10.5 |
10.4 |
0.9 |
|
7.2 |
6.8 |
5.0 |
|
3.3 |
3.6 |
(6.8) |
|
54.9 |
53.5 |
1.4 |
|
16.6 |
16.0 |
0.6 |
|
|
|
15.4 |
15.2 |
1.1 |
|
6.9 |
6.5 |
5.7 |
|
5.5 |
5.2 |
7.0 |
|
1.3 |
1.3 |
0.8 |
|
44.0 |
42.0 |
2.0 |
|
8.6 |
8.4 |
0.2 |
|
|
|
12.3 |
11.9 |
3.8 |
|
3.6 |
3.5 |
3.6 |
|
3.2 |
3.1 |
2.5 |
|
0.4 |
0.3 |
14.3 |
|
29.6 |
29.9 |
(0.3) |
|
2.7 |
2.3 |
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SSEA, CIS & MEA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
21.5 |
16.2 |
32.4 |
|
6.5 |
6.4 |
2.1 |
|
6.0 |
6.1 |
(1.5) |
|
0.5 |
0.2 |
92.8 |
|
30.4 |
40.2 |
(9.8) |
|
1.9 |
2.0 |
(0.1) |
|
|
|
75.5 |
78.1 |
(3.3) |
|
20.7 |
22.7 |
(8.9) |
|
20.3 |
22.5 |
(9.7) |
|
0.3 |
0.2 |
99.9 |
|
27.4 |
29.0 |
(1.6) |
|
0.4 |
0.2 |
0.2 |
|
|
|
10.4 |
10.5 |
(0.9) |
|
5.3 |
5.7 |
(7.9) |
|
5.2 |
5.6 |
(8.3) |
|
0.1 |
0.1 |
39.4 |
|
50.7 |
54.5 |
(3.8) |
|
0.7 |
0.5 |
0.2 |
|
|
|
58.8 |
54.3 |
8.3 |
|
19.0 |
17.1 |
11.4 |
|
14.5 |
12.9 |
11.9 |
|
4.6 |
4.2 |
9.9 |
|
32.9 |
31.8 |
1.1 |
|
8.1 |
7.7 |
0.4 |
|
|
|
41.2 |
37.7 |
9.4 |
|
21.4 |
18.9 |
13.1 |
|
21.4 |
18.9 |
13.1 |
|
— |
— |
— |
|
52.0 |
50.3 |
1.7 |
|
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EA, AU & PMI DF |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
1.3 |
1.8 |
(28.3) |
|
0.5 |
0.7 |
(30.0) |
|
0.5 |
0.7 |
(30.0) |
|
— |
— |
— |
|
37.2 |
38.1 |
(0.9) |
|
— |
— |
— |
|
|
|
38.6 |
38.2 |
0.9 |
|
15.7 |
15.5 |
1.5 |
|
4.2 |
4.3 |
(3.0) |
|
11.5 |
11.2 |
3.2 |
|
41.4 |
39.5 |
1.9 |
|
30.0 |
26.5 |
3.5 |
|
|
|
18.2 |
18.8 |
(3.2) |
|
3.7 |
3.7 |
(1.2) |
|
2.2 |
2.4 |
(9.0) |
|
1.5 |
1.3 |
12.6 |
|
19.9 |
19.6 |
0.3 |
|
8.2 |
7.1 |
1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
6.1 |
6.6 |
(6.4) |
|
3.9 |
4.0 |
(4.3) |
|
3.9 |
4.0 |
(4.3) |
|
— |
— |
— |
|
62.7 |
61.4 |
1.3 |
|
— |
— |
— |
|
|
|
7.3 |
7.7 |
(5.8) |
|
4.6 |
4.9 |
(5.9) |
|
4.5 |
4.8 |
(6.2) |
|
0.1 |
— |
— |
|
62.7 |
62.7 |
— |
|
0.7 |
0.5 |
0.2 |
|
(1) Market share estimates are calculated using IMS data, unless otherwise stated |
|||||||||||||||||||||||||
(2) Total market and market share estimates include cigarillos in |
|||||||||||||||||||||||||
(3) PMI market share reflects estimated adjusted IMS volume share; Total Market is based on reported IMS |
|||||||||||||||||||||||||
Note: % change for Total Market and PMI shipments is computed based on millions of units. "-" indicates volume below 50 million units and market share below 0.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appendix 2 |
|
|
|||||||||||||||||||||||||
Key Market Data |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|||||||||||||||||||||||||
Market |
|
Total Market, bio units |
|
PMI Shipments, bio units |
|
PMI Market Share(2), % |
|||||||||||||||||||
|
|
Total |
|
Cigarette |
|
HTU |
|
Total |
|
HTU |
|||||||||||||||
|
2024 |
2023 |
%
|
|
2024 |
2023 |
%
|
|
2024 |
2023 |
%
|
|
2024 |
2023 |
%
|
|
2024 |
2023 |
pp
|
|
2024 |
2023 |
pp
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(1)(2) |
|
1,952.0 |
1,929.4 |
1.2 |
|
568.1 |
553.1 |
2.7 |
|
464.0 |
461.9 |
0.5 |
|
104.0 |
91.3 |
13.9 |
|
28.7 |
28.3 |
0.4 |
|
5.2 |
4.6 |
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
19.8 |
22.7 |
(12.8) |
|
8.3 |
10.2 |
(18.4) |
|
8.2 |
10.0 |
(18.3) |
|
0.1 |
0.2 |
(22.1) |
|
40.9 |
42.3 |
(1.4) |
|
0.6 |
0.7 |
(0.1) |
|
|
|
53.0 |
53.0 |
— |
|
20.1 |
19.8 |
1.3 |
|
17.0 |
17.7 |
(4.0) |
|
3.1 |
2.2 |
44.7 |
|
38.8 |
39.0 |
(0.2) |
|
6.1 |
5.2 |
0.9 |
|
|
|
55.7 |
55.1 |
1.2 |
|
29.0 |
29.1 |
(0.3) |
|
20.9 |
20.8 |
0.8 |
|
8.1 |
8.4 |
(2.9) |
|
53.7 |
53.6 |
0.1 |
|
17.0 |
16.6 |
0.4 |
|
|
|
44.5 |
43.7 |
1.9 |
|
19.4 |
18.1 |
7.1 |
|
15.4 |
14.3 |
7.5 |
|
4.0 |
3.8 |
5.7 |
|
43.5 |
41.3 |
2.2 |
|
8.9 |
8.8 |
0.1 |
|
|
|
33.3 |
33.0 |
0.7 |
|
9.9 |
9.9 |
(0.6) |
|
9.0 |
9.2 |
(1.9) |
|
0.9 |
0.8 |
15.1 |
|
29.2 |
29.4 |
(0.2) |
|
2.7 |
2.2 |
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SSEA, CIS & MEA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
59.9 |
54.8 |
9.4 |
|
18.5 |
18.1 |
2.0 |
|
17.4 |
17.4 |
(0.1) |
|
1.1 |
0.7 |
55.0 |
|
30.6 |
33.3 |
(2.7) |
|
1.9 |
1.6 |
0.3 |
|
|
|
221.4 |
219.5 |
0.9 |
|
60.5 |
63.5 |
(4.6) |
|
59.7 |
63.1 |
(5.3) |
|
0.8 |
0.4 |
+100 |
|
27.3 |
28.9 |
(1.6) |
|
0.4 |
0.2 |
0.2 |
|
|
|
30.4 |
32.2 |
(5.4) |
|
15.8 |
18.0 |
(12.2) |
|
15.6 |
17.8 |
(12.6) |
|
0.2 |
0.2 |
33.2 |
|
52.0 |
56.0 |
(4.0) |
|
0.7 |
0.5 |
0.2 |
|
|
|
160.7 |
151.0 |
6.4 |
|
51.9 |
48.3 |
7.5 |
|
38.9 |
36.5 |
6.6 |
|
13.0 |
11.8 |
10.3 |
|
32.3 |
31.9 |
0.4 |
|
8.5 |
7.9 |
0.6 |
|
|
|
111.7 |
101.2 |
10.4 |
|
57.8 |
50.3 |
14.9 |
|
57.8 |
50.3 |
14.9 |
|
— |
— |
— |
|
51.7 |
49.7 |
2.0 |
|
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EA, AU & PMI DF |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
4.0 |
5.6 |
(29.0) |
|
1.4 |
2.0 |
(28.2) |
|
1.4 |
2.0 |
(28.2) |
|
— |
— |
— |
|
35.8 |
35.4 |
0.4 |
|
— |
— |
— |
|
|
|
112.2 |
111.1 |
1.0 |
|
51.1 |
47.0 |
8.9 |
|
12.6 |
13.9 |
(9.6) |
|
38.5 |
33.0 |
16.7 |
|
41.1 |
39.5 |
1.6 |
|
29.6 |
26.4 |
3.2 |
|
|
|
52.9 |
54.3 |
(2.5) |
|
10.6 |
10.6 |
(0.1) |
|
6.3 |
6.8 |
(6.8) |
|
4.3 |
3.8 |
12.0 |
|
20.0 |
19.5 |
0.5 |
|
8.0 |
7.0 |
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
19.1 |
21.6 |
(11.5) |
|
11.8 |
13.4 |
(11.6) |
|
11.8 |
13.4 |
(11.6) |
|
— |
— |
— |
|
61.9 |
62.0 |
(0.1) |
|
— |
— |
— |
|
|
|
21.0 |
21.3 |
(1.4) |
|
12.9 |
13.2 |
(2.1) |
|
12.8 |
13.1 |
(2.6) |
|
0.2 |
0.1 |
61.2 |
|
61.6 |
62.1 |
(0.5) |
|
0.8 |
0.5 |
0.3 |
|
(1) Market share estimates are calculated using IMS data, unless otherwise stated |
|||||||||||||||||||||||||
(2) Total market and market share estimates include cigarillos in |
|||||||||||||||||||||||||
(3) PMI market share reflects estimated adjusted IMS volume share; Total Market is based on reported IMS |
|||||||||||||||||||||||||
Note: % change for Total Market and PMI shipments is computed based on millions of units. "-" indicates volume below 50 million units and market share below 0.1% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241021238001/en/
Investor Relations:
Lausanne,
Email: InvestorRelations@pmi.com
Media:
Lausanne: +41 582 424 500
Email: David.Fraser@pmi.com
Source: