C.H. Robinson Reports 2024 Third Quarter Results
Third Quarter Highlights:
- Significant year-over-year increase in profitability, driven by strong execution, disciplined volume growth and improvement in gross profit, productivity and operating leverage
-
Gross profits increased 15.5% to
$723.8 million -
Income from operations increased 58.7% to
$180.1 million - Adjusted operating margin(1) increased 660 basis points to 24.5%
- Adjusted operating margin, excluding restructuring and loss on divestiture(1), increased 1,120 basis points to 32.9%
-
Diluted earnings per share (EPS) increased 17.6% to
$0.80 -
Adjusted EPS(1) increased 45.5% to
$1.28 -
Cash generated by operations decreased by
$97.2 million to$108.1 million provided by operations, due to an increase in net operating working capital related to higher ocean rates
(1) Adjusted operating margin, adjusted operating margin, excluding restructuring and loss on divestiture, and adjusted EPS are non-GAAP financial measures. The same factors described in this release that impacted these non-GAAP measures also impacted the comparable GAAP measures. Refer to pages 11 through 13 for further discussion and GAAP to Non-GAAP Reconciliations. |
"I’m pleased with our third quarter results that reflect continued improvement in our execution, as we continue to deploy our new operating model. We are raising the bar, even in a historically prolonged freight recession, with strong execution and disciplined volume growth across divisions while delivering exceptional service for our customers and carriers," said C.H. Robinson's President and Chief Executive Officer,
"Due to a focus on constantly testing market conditions and optimizing yield, we improved the quality of our volume in the third quarter and continued to expand our NAST gross profit margin. We also continued to push our efficiency to higher levels in both NAST and Global Forwarding, and we remain on track to deliver greater than 30% compound growth in productivity over the two-year period from the end of 2022 to end of 2024."
"Our new operating model has changed how we discover and inspect root cause issues and quickly implement countermeasures to improve the level of our operational execution. The reliability of our operating reviews continues to increase, as we leverage our data rich environment to inform our decision making and enhance our competitive differentiation," said Bozeman. "At an organizational level, we continue to cascade the operating model deeper into the organization and build operational muscle at various levels of the enterprise to deliver on our strategic roadmap. As part of this effort, an evolving toolkit is being used by our employees in the form of problem resolution, balanced scorecard reviews, daily management, and value stream mapping, to name a few."
"Empowering our people with the Robinson operating model is creating a flywheel of performance, talent development and accountability that is evolving our culture to be driven by progress, execution and proactive problem identification and resolution. This is showing up in improvements such as more disciplined pricing and better decisions on the volume that we’re seeking. We are still early in our journey, but the operating model is helping us execute a solid strategy even better, and we expect further improvement as our team continues to embrace this new way of operating. As I’ve said before, I know from my past experiences of implementing Lean operating models that improvement isn’t always linear. But I’m confident in the team’s willingness and ability to drive a higher and more consistent level of discipline in our operational execution," Bozeman concluded.
Summary of Third Quarter of 2024 Results Compared to the Third Quarter of 2023
-
Total revenues increased 7.0% to
$4.6 billion , primarily driven by higher pricing and volume in our ocean services, partially offset by lower pricing and volume in truckload services. -
Gross profits increased 15.5% to
$723.8 million . Adjusted gross profits increased 15.8% to$735.3 million , primarily driven by higher adjusted gross profit per transaction in our ocean and truckload services. -
Operating expenses increased 6.5% to
$555.1 million . Personnel expenses increased 5.2% to$361.6 million , primarily due to higher variable compensation, partially offset by cost optimization efforts. Average employee headcount declined 9.6%. Other selling, general and administrative (“SG&A”) expenses increased 8.9% to$193.6 million , primarily due to a$57.0 million loss on the planned divestiture of our Europe Surface Transportation business. The prior year included$21.4 million of restructuring expenses, primarily related to the divestiture of our operations inArgentina . In addition, other SG&A expenses decreased across several expense categories in the current year. -
Income from operations totaled
$180.1 million , up 58.7% due to the increase in adjusted gross profits, partially offset by the increase in operating expenses. Adjusted operating margin(1)of 24.5% increased 660 basis points. -
Interest and other income/expense, net totaled
$36.3 million of expense, consisting primarily of$22.1 million of interest expense, which increased$0.2 million versus last year, and a$15.1 million net loss from foreign currency revaluation and realized foreign currency gains and losses. -
The
effective tax rate in the quarter was 32.4%, compared to 11.7% in the third quarter last year. The higher rate in the third quarter of this year was driven by the impact of higher pre-tax income and non-recurring discrete items in the quarter, partially offset by increased tax benefit related to stock-based compensation and higher
U.S. tax credits. -
Net income totaled
$97.2 million , up 18.6% from a year ago. Diluted EPS of$0.80 increased 17.6%. Adjusted EPS(1)of$1.28 increased 45.5%.
(1) Adjusted operating margin and adjusted EPS are non-GAAP financial measures. The same factors described in this release that impacted these non-GAAP measures also impacted the comparable GAAP measures. Refer to pages 11 through 13 for further discussion and GAAP to Non-GAAP Reconciliations.
Summary of 2024 Year-to-Date Results Compared to 2023
-
Total revenues increased 1.2% to
$13.5 billion , primarily driven by higher pricing and volume in our ocean services, partially offset by lower pricing in our truckload services. -
Gross profits increased4.4% to
$2.0 billion . Adjusted gross profits increased 4.8% to$2.1 billion , primarily driven by higher adjusted gross profit per transaction in our ocean and truckload services. -
Operating expenses increased 1.0% to
$1.6 billion . Personnel expenses decreased 0.2% to$1.1 billion , primarily due to cost optimization efforts partially offset by higher variable compensation. Average employee headcount declined 10.5%. Other SG&A expenses increased 3.9% to$493.2 million primarily due to the$57.0 million loss on the planned divestiture of our Europe Surface Transportation business. The prior year included$22.6 million of restructuring expenses, primarily related to the divestiture of our operations inArgentina . In addition, other SG&A expenses decreased across several expense categories in the current year. -
Income from operations totaled
$485.3 million , up 19.2% from last year, due to the increase in adjusted gross profits, partially offset by an increase in operating expenses. Adjusted operating margin(1)of 23.3% increased 280 basis points. -
Interest and other income/expense, net totaled
$74.6 million of expense, primarily consisting of$67.1 million of interest expense, which decreased$1.5 million versus last year, due to a lower average debt balance. The year-to-date results also include a$10.7 million net loss from foreign currency revaluation and realized foreign currency gains and losses. -
The effective tax rate for the nine months ended
September 30, 2024 was 23.0% compared to 13.5% in the year-ago period. The higher rate in the current period was driven by the impact of higher pre-tax income and non-recurring discrete items in the quarter, partially offset by higherU.S. tax credits. -
Net income totaled
$316.4 million , up 7.6% from a year ago. Diluted EPS of$2.63 increased 6.9%. Adjusted EPS(1)of$3.30 increased 17.9%.
(1) Adjusted operating margin and adjusted EPS are non-GAAP financial measures. The same factors described in this release that impacted these non-GAAP measures also impacted the comparable GAAP measures. Refer to pages 11 through 13 for further discussion and GAAP to Non-GAAP Reconciliations. |
North American Surface Transportation (“NAST”) Results
Summarized financial results of our NAST segment are as follows (dollars in thousands):
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
% change |
|
|
2024 |
|
|
2023 |
|
% change |
||
Total revenues |
$ |
2,934,617 |
|
$ |
3,086,970 |
|
(4.9 |
)% |
|
$ |
8,924,839 |
|
$ |
9,470,425 |
|
(5.8 |
)% |
Adjusted gross profits(1) |
|
420,664 |
|
|
386,510 |
|
8.8 |
% |
|
|
1,237,431 |
|
|
1,213,697 |
|
2.0 |
% |
Income from operations |
|
148,767 |
|
|
112,121 |
|
32.7 |
% |
|
|
398,764 |
|
|
364,002 |
|
9.5 |
% |
____________________________________________
(1) Adjusted gross profits is a non-GAAP financial measure explained later in this release. The difference between adjusted gross profits and gross profits is not material. |
Third quarter total revenues for the NAST segment totaled
Global Forwarding Results
Summarized financial results of our Global Forwarding segment are as follows (dollars in thousands):
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
% change |
|
|
2024 |
|
|
2023 |
|
% change |
||
Total revenues |
$ |
1,141,190 |
|
$ |
719,045 |
|
58.7 |
% |
|
$ |
2,921,050 |
|
$ |
2,288,890 |
|
27.6 |
% |
Adjusted gross profits(1) |
|
234,636 |
|
|
169,893 |
|
38.1 |
% |
|
|
598,748 |
|
|
527,043 |
|
13.6 |
% |
Income from operations |
|
88,115 |
|
|
3,491 |
|
N/M |
|
|
|
160,649 |
|
|
63,254 |
|
154.0 |
% |
____________________________________________
(1) Adjusted gross profits is a non-GAAP financial measure explained later in this release. The difference between adjusted gross profits and gross profits is not material. |
Third quarter total revenues for the Global Forwarding segment increased 58.7% to
All Other and Corporate Results
Total revenues and adjusted gross profits for
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
% change |
|
|
2024 |
|
|
2023 |
|
% change |
||
Total revenues |
$ |
568,834 |
|
$ |
535,015 |
|
6.3 |
% |
|
$ |
1,694,411 |
|
$ |
1,615,241 |
|
4.9 |
% |
Adjusted gross profits(1): |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
$ |
36,708 |
|
$ |
31,083 |
|
18.1 |
% |
|
$ |
110,327 |
|
$ |
100,123 |
|
10.2 |
% |
Managed Services |
|
27,949 |
|
|
29,427 |
|
(5.0 |
)% |
|
|
85,637 |
|
|
87,350 |
|
(2.0 |
)% |
Other Surface Transportation |
|
15,296 |
|
|
17,936 |
|
(14.7 |
)% |
|
|
48,248 |
|
|
57,772 |
|
(16.5 |
)% |
____________________________________________
(1) Adjusted gross profits is a non-GAAP financial measure explained later in this release. The difference between adjusted gross profits and gross profits is not material. |
Third quarter
Other Income Statement Items
Interest and other income/expense, net totaled
The third quarter effective tax rate was 32.4%, up from 11.7% last year. The higher rate in the third quarter of this year was driven by the impact of higher pre-tax income and non-recurring discrete items in the quarter, partially offset by increased tax benefit related to stock-based compensation and higher
Diluted weighted average shares outstanding in the quarter were up 1.2%.
Cash Flow Generation and Capital Distribution
Cash generated from operations totaled
In the third quarter of 2024, cash returned to shareholders totaled
Capital expenditures totaled
About C.H. Robinson
C.H. Robinson delivers logistics like no one else™. Companies around the world look to us to reimagine supply chains, advance freight technology, and solve logistics challenges—from the simple to the most complex. Over 90,000 customers and 450,000 contract carriers in our network trust us to manage
Except for the historical information contained herein, the matters set forth in this release are forward-looking statements that represent our expectations, beliefs, intentions or strategies concerning future events. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience or our present expectations, including, but not limited to, factors such as changes in economic conditions, including uncertain consumer demand; changes in market demand and pressures on the pricing for our services; fuel price increases or decreases, or fuel shortages; competition and growth rates within the global logistics industry that could adversely impact our profitability; freight levels and increasing costs and availability of truck capacity or alternative means of transporting freight; risks associated with seasonal changes or significant disruptions in the transportation industry; risks associated with identifying and completing suitable acquisitions; our dependence on and changes in relationships with existing contracted truck, rail, ocean, and air carriers; risks associated with the loss of significant customers; risks associated with reliance on technology to operate our business; cyber-security related risks; our ability to staff and retain employees; risks associated with operations outside of the
Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update such statement to reflect events or circumstances arising after such date. All remarks made during our financial results conference call will be current at the time of the call, and we undertake no obligation to update the replay.
Conference Call Information:
C.H. Robinson Worldwide Third Quarter 2024 Earnings Conference Call
Presentation slides and a simultaneous live audio webcast of the conference call may be accessed through the Investor Relations link on C.H. Robinson’s website at chrobinson.com.
To participate in the conference call by telephone, please call ten minutes early by dialing: 877-269-7756
Adjusted Gross Profit by Service Line
(in thousands)
This table of summary results presents our service line adjusted gross profits on an enterprise basis. The service line adjusted gross profits in the table differ from the service line adjusted gross profits discussed within the segments as our segments may have revenues from multiple service lines.
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
% change |
|
|
2024 |
|
|
2023 |
|
% change |
||
Adjusted gross profits(1): |
|
|
|
|
|
|
|
|
|
|
|
||||||
Transportation |
|
|
|
|
|
|
|
|
|
|
|
||||||
Truckload |
$ |
279,564 |
|
$ |
245,439 |
|
13.9 |
% |
|
$ |
811,164 |
|
$ |
795,240 |
|
2.0 |
% |
LTL |
|
143,228 |
|
|
137,949 |
|
3.8 |
% |
|
|
430,187 |
|
|
413,771 |
|
4.0 |
% |
Ocean |
|
163,314 |
|
|
104,116 |
|
56.9 |
% |
|
|
392,831 |
|
|
321,692 |
|
22.1 |
% |
Air |
|
33,607 |
|
|
30,201 |
|
11.3 |
% |
|
|
95,045 |
|
|
95,246 |
|
(0.2 |
)% |
Customs |
|
28,266 |
|
|
24,904 |
|
13.5 |
% |
|
|
81,013 |
|
|
73,366 |
|
10.4 |
% |
Other logistics services |
|
54,338 |
|
|
64,838 |
|
(16.2 |
)% |
|
|
171,216 |
|
|
196,333 |
|
(12.8 |
)% |
Total transportation |
|
702,317 |
|
|
607,447 |
|
15.6 |
% |
|
|
1,981,456 |
|
|
1,895,648 |
|
4.5 |
% |
Sourcing |
|
32,936 |
|
|
27,402 |
|
20.2 |
% |
|
|
98,935 |
|
|
90,337 |
|
9.5 |
% |
Total adjusted gross profits |
$ |
735,253 |
|
$ |
634,849 |
|
15.8 |
% |
|
$ |
2,080,391 |
|
$ |
1,985,985 |
|
4.8 |
% |
____________________________________________
(1) Adjusted gross profits is a non-GAAP financial measure explained later in this release. The difference between adjusted gross profits and gross profits is not material. |
GAAP to Non-GAAP Reconciliation
(unaudited, in thousands)
Our adjusted gross profit is a non-GAAP financial measure. Adjusted gross profit is calculated as gross profit excluding amortization of internally developed software utilized to directly serve our customers and contracted carriers. We believe adjusted gross profit is a useful measure of our ability to source, add value, and sell services and products that are provided by third parties, and we consider adjusted gross profit to be a primary performance measurement. Accordingly, the discussion of our results of operations often focuses on the changes in our adjusted gross profit. The reconciliation of gross profit to adjusted gross profit is presented below (in thousands):
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
% change |
|
|
2024 |
|
|
2023 |
|
% change |
||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Transportation |
$ |
4,278,300 |
|
$ |
4,029,407 |
|
6.2 |
% |
|
$ |
12,482,818 |
|
$ |
12,442,199 |
|
0.3 |
% |
Sourcing |
|
366,341 |
|
|
311,623 |
|
17.6 |
% |
|
|
1,057,482 |
|
|
932,357 |
|
13.4 |
% |
Total revenues |
|
4,644,641 |
|
|
4,341,030 |
|
7.0 |
% |
|
|
13,540,300 |
|
|
13,374,556 |
|
1.2 |
% |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchased transportation and related services |
|
3,575,983 |
|
|
3,421,960 |
|
4.5 |
% |
|
|
10,501,362 |
|
|
10,546,551 |
|
(0.4 |
)% |
Purchased products sourced for resale |
|
333,405 |
|
|
284,221 |
|
17.3 |
% |
|
|
958,547 |
|
|
842,020 |
|
13.8 |
% |
Direct internally developed software amortization |
|
11,441 |
|
|
8,233 |
|
39.0 |
% |
|
|
32,546 |
|
|
24,299 |
|
33.9 |
% |
Total direct expenses |
|
3,920,829 |
|
|
3,714,414 |
|
5.6 |
% |
|
|
11,492,455 |
|
|
11,412,870 |
|
0.7 |
% |
Gross profit |
$ |
723,812 |
|
$ |
626,616 |
|
15.5 |
% |
|
$ |
2,047,845 |
|
$ |
1,961,686 |
|
4.4 |
% |
Plus: Direct internally developed software amortization |
|
11,441 |
|
|
8,233 |
|
39.0 |
% |
|
|
32,546 |
|
|
24,299 |
|
33.9 |
% |
Adjusted gross profit |
$ |
735,253 |
|
$ |
634,849 |
|
15.8 |
% |
|
$ |
2,080,391 |
|
$ |
1,985,985 |
|
4.8 |
% |
Our adjusted operating margin is a non-GAAP financial measure calculated as operating income divided by adjusted gross profit. Our adjusted operating margin - excluding restructuring and loss on divestiture is a similar non-GAAP financial measure as adjusted operating margin, but also excludes the impact of restructuring and loss on divestiture. We believe adjusted operating margin and adjusted operating margin - excluding restructuring and loss on divestiture are useful measures of our profitability in comparison to our adjusted gross profit, which we consider a primary performance metric as discussed above. The comparisons of operating margin to adjusted operating margin and adjusted operating margin - excluding restructuring and loss on divestiture are presented below:
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
% change |
|
|
2024 |
|
|
|
2023 |
|
|
% change |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues |
$ |
4,644,641 |
|
|
$ |
4,341,030 |
|
|
7.0 |
% |
|
$ |
13,540,300 |
|
|
$ |
13,374,556 |
|
|
1.2 |
% |
Income from operations |
|
180,119 |
|
|
|
113,522 |
|
|
58.7 |
% |
|
|
485,342 |
|
|
|
407,178 |
|
|
19.2 |
% |
Operating margin |
|
3.9 |
% |
|
|
2.6 |
% |
|
130 bps |
|
|
3.6 |
% |
|
|
3.0 |
% |
|
60 bps |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted gross profit |
$ |
735,253 |
|
|
$ |
634,849 |
|
|
15.8 |
% |
|
$ |
2,080,391 |
|
|
$ |
1,985,985 |
|
|
4.8 |
% |
Income from operations |
|
180,119 |
|
|
|
113,522 |
|
|
58.7 |
% |
|
|
485,342 |
|
|
|
407,178 |
|
|
19.2 |
% |
Adjusted operating margin |
|
24.5 |
% |
|
|
17.9 |
% |
|
660 bps |
|
|
23.3 |
% |
|
|
20.5 |
% |
|
280 bps |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted gross profit |
$ |
735,253 |
|
|
$ |
634,849 |
|
|
15.8 |
% |
|
$ |
2,080,391 |
|
|
$ |
1,985,985 |
|
|
4.8 |
% |
Adjusted income from operations |
|
241,584 |
|
|
|
137,985 |
|
|
75.1 |
% |
|
|
574,941 |
|
|
|
449,495 |
|
|
27.9 |
% |
Adjusted operating margin - excluding restructuring and loss on divestiture |
|
32.9 |
% |
|
|
21.7 |
% |
|
1,120 bps |
|
|
27.6 |
% |
|
|
22.6 |
% |
|
500 bps |
GAAP to Non-GAAP Reconciliation
(unaudited, in thousands)
Our adjusted income (loss) from operations, adjusted operating margin - excluding restructuring and loss on divestiture, adjusted net income and adjusted net income per share (diluted) are non-GAAP financial measures. These non-GAAP measures are calculated excluding the impact of restructuring, losses from divestitures, and foreign currency losses from our
|
NAST |
|
Global
|
|
All
|
|
Consolidated |
||||||||
Three Months Ended |
|
|
|
|
|
|
|
||||||||
Non-GAAP Reconciliation: |
|
|
|
|
|
|
|
||||||||
Income (loss) from operations |
$ |
148,767 |
|
|
$ |
88,115 |
|
|
$ |
(56,763 |
) |
|
$ |
180,119 |
|
Severance and other personnel expenses |
|
1,238 |
|
|
|
461 |
|
|
|
1,221 |
|
|
|
2,920 |
|
Other selling, general, and administrative expenses |
|
560 |
|
|
|
855 |
|
|
|
57,130 |
|
|
|
58,545 |
|
Total adjustments to income (loss) from operations(1) |
|
1,798 |
|
|
|
1,316 |
|
|
|
58,351 |
|
|
|
61,465 |
|
Adjusted income from operations |
$ |
150,565 |
|
|
$ |
89,431 |
|
|
$ |
1,588 |
|
|
$ |
241,584 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted gross profit |
$ |
420,664 |
|
|
$ |
234,636 |
|
|
$ |
79,953 |
|
|
$ |
735,253 |
|
Adjusted income from operations |
|
150,565 |
|
|
|
89,431 |
|
|
|
1,588 |
|
|
|
241,584 |
|
Adjusted operating margin - excluding restructuring and loss on divestiture |
|
35.8 |
% |
|
|
38.1 |
% |
|
|
2.0 |
% |
|
|
32.9 |
% |
|
|
|
|
|
|
|
|
||||||||
|
NAST |
|
Global
|
|
All Other and Corporate |
|
Consolidated |
||||||||
Nine Months Ended |
|
|
|
|
|
|
|
||||||||
Income (loss) from operations |
$ |
398,764 |
|
|
$ |
160,649 |
|
|
$ |
(74,071 |
) |
|
$ |
485,342 |
|
Severance and other personnel expenses |
|
9,022 |
|
|
|
5,855 |
|
|
|
5,430 |
|
|
|
20,307 |
|
Other selling, general, and administrative expenses |
|
6,214 |
|
|
|
2,448 |
|
|
|
60,630 |
|
|
|
69,292 |
|
Total adjustments to income (loss) from operations(2) |
|
15,236 |
|
|
|
8,303 |
|
|
|
66,060 |
|
|
|
89,599 |
|
Adjusted income (loss) from operations |
$ |
414,000 |
|
|
$ |
168,952 |
|
|
$ |
(8,011 |
) |
|
$ |
574,941 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted gross profit |
$ |
1,237,431 |
|
|
$ |
598,748 |
|
|
$ |
244,212 |
|
|
$ |
2,080,391 |
|
Adjusted income (loss) from operations |
|
414,000 |
|
|
|
168,952 |
|
|
|
(8,011 |
) |
|
|
574,941 |
|
Adjusted operating margin - excluding restructuring and loss on divestiture |
|
33.5 |
% |
|
|
28.2 |
% |
|
|
N/M |
|
|
|
27.6 |
% |
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
$ in 000's |
|
per share |
|
$ in 000's |
|
per share |
||||||||
Net income and per share (diluted) |
$ |
97,229 |
|
|
$ |
0.80 |
|
|
$ |
316,384 |
|
|
$ |
2.63 |
|
Restructuring and related costs, pre-tax |
|
4,429 |
|
|
|
0.04 |
|
|
|
32,563 |
|
|
|
0.28 |
|
Loss on divestiture, pre-tax |
|
57,036 |
|
|
|
0.47 |
|
|
|
57,036 |
|
|
|
0.47 |
|
Tax effect of adjustments |
|
(3,176 |
) |
|
|
(0.03 |
) |
|
|
(9,922 |
) |
|
|
(0.08 |
) |
Adjusted net income and per share (diluted) |
$ |
155,518 |
|
|
$ |
1.28 |
|
|
$ |
396,061 |
|
|
$ |
3.30 |
|
____________________________________________
(1) The three months ended |
(2) The nine months ended |
|
NAST |
|
Global
|
|
All
|
|
Consolidated |
||||||||
Three Months Ended |
|
|
|
|
|
|
|
||||||||
Non-GAAP Reconciliation: |
|
|
|
|
|
|
|
||||||||
Income (loss) from operations |
$ |
112,121 |
|
|
$ |
3,491 |
|
|
$ |
(2,090 |
) |
|
$ |
113,522 |
|
Severance and other personnel expenses |
|
(73 |
) |
|
|
2,513 |
|
|
|
578 |
|
|
|
3,018 |
|
Other selling, general, and administrative expenses |
|
4 |
|
|
|
21,079 |
|
|
|
362 |
|
|
|
21,445 |
|
Total adjustments to income (loss) from operations(1) |
|
(69 |
) |
|
|
23,592 |
|
|
|
940 |
|
|
|
24,463 |
|
Adjusted income (loss) from operations |
$ |
112,052 |
|
|
$ |
27,083 |
|
|
$ |
(1,150 |
) |
|
$ |
137,985 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted gross profit |
$ |
386,510 |
|
|
$ |
169,893 |
|
|
$ |
78,446 |
|
|
$ |
634,849 |
|
Adjusted income (loss) from operations |
|
112,052 |
|
|
|
27,083 |
|
|
|
(1,150 |
) |
|
|
137,985 |
|
Adjusted operating margin - excluding restructuring and loss on divestiture |
|
29.0 |
% |
|
|
15.9 |
% |
|
|
N/M |
|
|
|
21.7 |
% |
|
|
|
|
|
|
|
|
||||||||
|
NAST |
|
Global
|
|
All
|
|
Consolidated |
||||||||
Nine Months Ended |
|
|
|
|
|
|
|
||||||||
Income (loss) from operations |
$ |
364,002 |
|
|
$ |
63,254 |
|
|
$ |
(20,078 |
) |
|
$ |
407,178 |
|
Severance and other personnel expenses |
|
1,083 |
|
|
|
4,742 |
|
|
|
13,918 |
|
|
|
19,743 |
|
Other selling, general, and administrative expenses |
|
8 |
|
|
|
21,242 |
|
|
|
1,324 |
|
|
|
22,574 |
|
Total adjustments to income (loss) from operations(2) |
|
1,091 |
|
|
|
25,984 |
|
|
|
15,242 |
|
|
|
42,317 |
|
Adjusted income (loss) from operations |
$ |
365,093 |
|
|
$ |
89,238 |
|
|
$ |
(4,836 |
) |
|
$ |
449,495 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted gross profit |
$ |
1,213,697 |
|
|
$ |
527,043 |
|
|
$ |
245,245 |
|
|
$ |
1,985,985 |
|
Adjusted income (loss) from operations |
|
365,093 |
|
|
|
89,238 |
|
|
|
(4,836 |
) |
|
|
449,495 |
|
Adjusted operating margin - excluding restructuring and loss on divestiture |
|
30.1 |
% |
|
|
16.9 |
% |
|
|
N/M |
|
|
|
22.6 |
% |
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
$ in 000's |
|
per share |
|
$ in 000's |
|
per share |
||||||||
Net income and per share (diluted) |
$ |
81,949 |
|
|
$ |
0.68 |
|
|
$ |
294,156 |
|
|
$ |
2.46 |
|
Restructuring and related costs, pre-tax(1)(2) |
|
(139 |
) |
|
|
— |
|
|
|
17,715 |
|
|
|
0.15 |
|
Loss on divestiture, pre-tax |
|
24,602 |
|
|
|
0.21 |
|
|
|
24,602 |
|
|
|
0.20 |
|
Foreign currency loss on divested operations, pre-tax |
|
5,112 |
|
|
|
0.04 |
|
|
|
8,921 |
|
|
|
0.07 |
|
Tax effect of adjustments |
|
(5,469 |
) |
|
|
(0.05 |
) |
|
|
(9,755 |
) |
|
|
(0.08 |
) |
Adjusted net income and per share (diluted) |
$ |
106,055 |
|
|
$ |
0.88 |
|
|
$ |
335,639 |
|
|
$ |
2.80 |
|
____________________________________________
(1) The three months ended |
(2) The nine months ended |
Condensed Consolidated Statements of Income
(unaudited, in thousands, except per share data)
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||
|
|
||||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
% change |
|
|
2024 |
|
|
|
2023 |
|
|
% change |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Transportation |
$ |
4,278,300 |
|
|
$ |
4,029,407 |
|
|
6.2 |
% |
|
$ |
12,482,818 |
|
|
$ |
12,442,199 |
|
|
0.3 |
% |
Sourcing |
|
366,341 |
|
|
|
311,623 |
|
|
17.6 |
% |
|
|
1,057,482 |
|
|
|
932,357 |
|
|
13.4 |
% |
Total revenues |
|
4,644,641 |
|
|
|
4,341,030 |
|
|
7.0 |
% |
|
|
13,540,300 |
|
|
|
13,374,556 |
|
|
1.2 |
% |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchased transportation and related services |
|
3,575,983 |
|
|
|
3,421,960 |
|
|
4.5 |
% |
|
|
10,501,362 |
|
|
|
10,546,551 |
|
|
(0.4 |
)% |
Purchased products sourced for resale |
|
333,405 |
|
|
|
284,221 |
|
|
17.3 |
% |
|
|
958,547 |
|
|
|
842,020 |
|
|
13.8 |
% |
Personnel expenses |
|
361,559 |
|
|
|
343,532 |
|
|
5.2 |
% |
|
|
1,101,868 |
|
|
|
1,103,915 |
|
|
(0.2 |
)% |
Other selling, general, and administrative expenses |
|
193,575 |
|
|
|
177,795 |
|
|
8.9 |
% |
|
|
493,181 |
|
|
|
474,892 |
|
|
3.9 |
% |
Total costs and expenses |
|
4,464,522 |
|
|
|
4,227,508 |
|
|
5.6 |
% |
|
|
13,054,958 |
|
|
|
12,967,378 |
|
|
0.7 |
% |
Income from operations |
|
180,119 |
|
|
|
113,522 |
|
|
58.7 |
% |
|
|
485,342 |
|
|
|
407,178 |
|
|
19.2 |
% |
Interest and other income/expense, net |
|
(36,282 |
) |
|
|
(20,748 |
) |
|
74.9 |
% |
|
|
(74,587 |
) |
|
|
(67,272 |
) |
|
10.9 |
% |
Income before provision for income taxes |
|
143,837 |
|
|
|
92,774 |
|
|
55.0 |
% |
|
|
410,755 |
|
|
|
339,906 |
|
|
20.8 |
% |
Provision for income taxes |
|
46,608 |
|
|
|
10,825 |
|
|
330.6 |
% |
|
|
94,371 |
|
|
|
45,750 |
|
|
106.3 |
% |
Net income |
$ |
97,229 |
|
|
$ |
81,949 |
|
|
18.6 |
% |
|
$ |
316,384 |
|
|
$ |
294,156 |
|
|
7.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income per share (basic) |
$ |
0.81 |
|
|
$ |
0.69 |
|
|
17.4 |
% |
|
$ |
2.65 |
|
|
$ |
2.48 |
|
|
6.9 |
% |
Net income per share (diluted) |
$ |
0.80 |
|
|
$ |
0.68 |
|
|
17.6 |
% |
|
$ |
2.63 |
|
|
$ |
2.46 |
|
|
6.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares outstanding (basic) |
|
119,860 |
|
|
|
118,464 |
|
|
1.2 |
% |
|
|
119,542 |
|
|
|
118,532 |
|
|
0.9 |
% |
Weighted average shares outstanding (diluted) |
|
121,179 |
|
|
|
119,751 |
|
|
1.2 |
% |
|
|
120,155 |
|
|
|
119,762 |
|
|
0.3 |
% |
Business Segment Information
(unaudited, in thousands, except average employee headcount)
|
|
NAST |
|
Global
|
|
All
|
|
Consolidated |
|||||
Three Months Ended |
|
|
|
|
|
|
|
|
|||||
Total revenues |
|
$ |
2,934,617 |
|
$ |
1,141,190 |
|
$ |
568,834 |
|
|
$ |
4,644,641 |
Adjusted gross profits(1) |
|
|
420,664 |
|
|
234,636 |
|
|
79,953 |
|
|
|
735,253 |
Income (loss) from operations |
|
|
148,767 |
|
|
88,115 |
|
|
(56,763 |
) |
|
|
180,119 |
Depreciation and amortization |
|
|
4,904 |
|
|
2,608 |
|
|
16,436 |
|
|
|
23,948 |
Total assets(2) |
|
|
3,026,031 |
|
|
1,566,427 |
|
|
1,020,897 |
|
|
|
5,613,355 |
Average employee headcount |
|
|
5,595 |
|
|
4,552 |
|
|
3,938 |
|
|
|
14,085 |
|
|
|
|
|
|
|
|
|
|||||
|
|
NAST |
|
Global
|
|
All
|
|
Consolidated |
|||||
Three Months Ended |
|
|
|
|
|
|
|
|
|||||
Total revenues |
|
$ |
3,086,970 |
|
$ |
719,045 |
|
$ |
535,015 |
|
|
$ |
4,341,030 |
Adjusted gross profits(1) |
|
|
386,510 |
|
|
169,893 |
|
|
78,446 |
|
|
|
634,849 |
Income (loss) from operations |
|
|
112,121 |
|
|
3,491 |
|
|
(2,090 |
) |
|
|
113,522 |
Depreciation and amortization |
|
|
5,882 |
|
|
5,446 |
|
|
14,216 |
|
|
|
25,544 |
Total assets(2) |
|
|
3,162,720 |
|
|
1,081,262 |
|
|
1,073,685 |
|
|
|
5,317,667 |
Average employee headcount |
|
|
6,278 |
|
|
5,082 |
|
|
4,217 |
|
|
|
15,577 |
____________________________________________
(1) Adjusted gross profits is a non-GAAP financial measure explained above. The difference between adjusted gross profits and gross profits is not material. |
(2) All cash and cash equivalents are included in All Other and Corporate. |
Business Segment Information
(unaudited, in thousands, except average employee headcount)
|
|
NAST |
|
Global
|
|
All
|
|
Consolidated |
|||||
Nine Months Ended |
|
|
|
|
|
|
|
|
|||||
Total revenues |
|
$ |
8,924,839 |
|
$ |
2,921,050 |
|
$ |
1,694,411 |
|
|
$ |
13,540,300 |
Adjusted gross profits(1) |
|
|
1,237,431 |
|
|
598,748 |
|
|
244,212 |
|
|
|
2,080,391 |
Income (loss) from operations |
|
|
398,764 |
|
|
160,649 |
|
|
(74,071 |
) |
|
|
485,342 |
Depreciation and amortization |
|
|
15,779 |
|
|
8,245 |
|
|
48,856 |
|
|
|
72,880 |
Total assets(2) |
|
|
3,026,031 |
|
|
1,566,427 |
|
|
1,020,897 |
|
|
|
5,613,355 |
Average employee headcount |
|
|
5,800 |
|
|
4,714 |
|
|
4,023 |
|
|
|
14,537 |
|
|
|
|
|
|
|
|
|
|||||
|
|
NAST |
|
Global
|
|
All
|
|
Consolidated |
|||||
Nine Months Ended |
|
|
|
|
|
|
|
|
|||||
Total revenues |
|
$ |
9,470,425 |
|
$ |
2,288,890 |
|
$ |
1,615,241 |
|
|
$ |
13,374,556 |
Adjusted gross profits(1) |
|
|
1,213,697 |
|
|
527,043 |
|
|
245,245 |
|
|
|
1,985,985 |
Income (loss) from operations |
|
|
364,002 |
|
|
63,254 |
|
|
(20,078 |
) |
|
|
407,178 |
Depreciation and amortization |
|
|
17,389 |
|
|
16,410 |
|
|
42,100 |
|
|
|
75,899 |
Total assets(2) |
|
|
3,162,720 |
|
|
1,081,262 |
|
|
1,073,685 |
|
|
|
5,317,667 |
Average employee headcount |
|
|
6,574 |
|
|
5,276 |
|
|
4,390 |
|
|
|
16,240 |
____________________________________________
(1) Adjusted gross profits is a non-GAAP financial measure explained above. The difference between adjusted gross profits and gross profits is not material. |
(2) All cash and cash equivalents are included in All Other and Corporate. |
Condensed Consolidated Balance Sheets
(unaudited, in thousands)
|
|
|
|
||
Assets |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
131,704 |
|
$ |
145,524 |
Receivables, net of allowance for credit loss |
|
2,630,350 |
|
|
2,381,963 |
Contract assets, net of allowance for credit loss |
|
273,251 |
|
|
189,900 |
Prepaid expenses and other |
|
137,871 |
|
|
163,307 |
Assets held for sale |
|
165,810 |
|
|
— |
Total current assets |
|
3,338,986 |
|
|
2,880,694 |
|
|
|
|
||
Property and equipment, net of accumulated depreciation and amortization |
|
132,632 |
|
|
144,718 |
Right-of-use lease assets |
|
333,936 |
|
|
353,890 |
Intangible and other assets, net of accumulated amortization |
|
1,807,801 |
|
|
1,845,978 |
Total assets |
$ |
5,613,355 |
|
$ |
5,225,280 |
|
|
|
|
||
Liabilities and stockholders’ investment |
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable and outstanding checks |
$ |
1,372,807 |
|
$ |
1,370,334 |
Accrued expenses: |
|
|
|
||
Compensation |
|
165,163 |
|
|
135,104 |
Transportation expense |
|
212,608 |
|
|
147,921 |
Income taxes |
|
7,178 |
|
|
4,748 |
Other accrued liabilities |
|
161,870 |
|
|
159,435 |
Current lease liabilities |
|
74,538 |
|
|
74,451 |
Current portion of debt |
|
150,000 |
|
|
160,000 |
Liabilities held for sale |
|
96,673 |
|
|
— |
Total current liabilities |
|
2,240,837 |
|
|
2,051,993 |
|
|
|
|
||
Long-term debt |
|
1,411,356 |
|
|
1,420,487 |
Noncurrent lease liabilities |
|
281,015 |
|
|
297,563 |
Noncurrent income taxes payable |
|
24,215 |
|
|
21,289 |
Deferred tax liabilities |
|
11,714 |
|
|
13,177 |
Other long-term liabilities |
|
4,152 |
|
|
2,074 |
Total liabilities |
|
3,973,289 |
|
|
3,806,583 |
|
|
|
|
||
Total stockholders’ investment |
|
1,640,066 |
|
|
1,418,697 |
Total liabilities and stockholders’ investment |
$ |
5,613,355 |
|
$ |
5,225,280 |
Condensed Consolidated Statements of Cash Flow
(unaudited, in thousands, except operational data)
|
Nine Months Ended |
||||||
Operating activities: |
|
2024 |
|
|
|
2023(1) |
|
|
|
|
|
||||
Net income |
$ |
316,384 |
|
|
$ |
294,156 |
|
Adjustments to reconcile net income to net cash (used for) provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
72,880 |
|
|
|
75,899 |
|
Provision for credit losses |
|
3,755 |
|
|
|
(4,032 |
) |
Stock-based compensation |
|
64,249 |
|
|
|
37,309 |
|
Deferred income taxes |
|
(7,033 |
) |
|
|
(35,269 |
) |
Excess tax benefit on stock-based compensation |
|
(5,509 |
) |
|
|
(9,899 |
) |
Loss on disposal group held for sale |
|
48,232 |
|
|
|
21,113 |
|
Other operating activities |
|
11,845 |
|
|
|
3,740 |
|
Changes in operating elements: |
|
|
|
||||
Receivables |
|
(398,059 |
) |
|
|
525,761 |
|
Contract assets |
|
(88,171 |
) |
|
|
52,810 |
|
Prepaid expenses and other |
|
24,588 |
|
|
|
(7,632 |
) |
Right of use asset |
|
5,884 |
|
|
|
20,374 |
|
Accounts payable and outstanding checks |
|
77,397 |
|
|
|
(122,312 |
) |
Accrued compensation |
|
33,921 |
|
|
|
(106,943 |
) |
Accrued transportation expenses |
|
68,588 |
|
|
|
(42,481 |
) |
Accrued income taxes |
|
10,634 |
|
|
|
3,131 |
|
Other accrued liabilities |
|
4,809 |
|
|
|
(2,636 |
) |
Lease liability |
|
(5,917 |
) |
|
|
(17,737 |
) |
Other assets and liabilities |
|
2,677 |
|
|
|
(737 |
) |
Net cash provided by operating activities |
|
241,154 |
|
|
|
684,615 |
|
Investing activities: |
|
|
|
||||
Purchases of property and equipment |
|
(19,977 |
) |
|
|
(25,889 |
) |
Purchases and development of software |
|
(39,122 |
) |
|
|
(42,086 |
) |
Proceeds from sale of property and equipment |
|
— |
|
|
|
1,324 |
|
Net cash used for investing activities |
|
(59,099 |
) |
|
|
(66,651 |
) |
Financing activities: |
|
|
|
||||
Proceeds from stock issued for employee benefit plans |
|
79,914 |
|
|
|
46,061 |
|
Stock tendered for payment of withholding taxes |
|
(23,902 |
) |
|
|
(23,754 |
) |
Repurchase of common stock |
|
— |
|
|
|
(63,884 |
) |
Cash dividends |
|
(220,256 |
) |
|
|
(218,942 |
) |
Payments on long-term borrowings |
|
(10,000 |
) |
|
|
— |
|
Proceeds from short-term borrowings |
|
2,461,500 |
|
|
|
2,778,750 |
|
Payments on short-term borrowings |
|
(2,471,500 |
) |
|
|
(3,169,750 |
) |
Net cash used for financing activities |
|
(184,244 |
) |
|
|
(651,519 |
) |
Effect of exchange rates on cash and cash equivalents |
|
(653 |
) |
|
|
(6,708 |
) |
Net change in cash and cash equivalents, including cash and cash equivalents classified within assets held for sale |
|
(2,842 |
) |
|
|
(40,263 |
) |
Less: net increase in cash and cash equivalents within assets held for sale |
|
(10,978 |
) |
|
|
(2,486 |
) |
Cash and cash equivalents, beginning of period |
|
145,524 |
|
|
|
217,482 |
|
Cash and cash equivalents, end of period |
$ |
131,704 |
|
|
$ |
174,733 |
|
|
As of |
||||||
Operational Data: |
|
2024 |
|
|
|
2023 |
|
Employees |
|
13,956 |
|
|
|
15,391 |
|
(1) The nine months ended |
Source: C.H. Robinson
CHRW-IR
View source version on businesswire.com: https://www.businesswire.com/news/home/20241030807201/en/
FOR INQUIRIES, CONTACT:
Email:chuck.ives@chrobinson.com
Source: C.H. Robinson