Hot Chili Issues Quarterly Report for Q3 2024
PERTH,
Highlights
Costa Fuego Copper-Gold Project Pre-Feasibility Study Progresses
- All Costa Fuego Pre-feasibility Study (PFS) workstreams planned for completion in late 2024
- Completion of hydrogeological drilling at the planned Tailings Storage Facility (TSF), as well as additional seawater and freshwater flotation trade-off test work has re-confirmed that optimal processing for Costa Fuego will be achieved using raw seawater
- Metallurgical workstreams indicate potential improvements for both molybdenum flotation and copper oxide leach recoveries when compared to the 2023 Preliminary Economic Assessment (PEA)
- Concentrate market studies confirm a reduction of long-term treatment costs (TC) and refining charges (RC) assumptions, when compared to the 2023 PEA
- Improvement in long-term consensus commodity price forecasts for all potentially payable metals (copper, gold, molybdenum and silver), when compared to the 2023 PEA
Costa Fuego Environmental Impact Assessment Advancing
- Completion of an additional winter-season environmental survey and commencement of a formal community engagement programme with local stakeholders and some indigenous groups
- EIA document preparation underway in advance of planned submission in mid-2025
Huasco Water – A Growing Strategic Asset for
-
Hot Chili El Huasco SpA " (Huasco Water) - International engineering firm,
ILF Group , appointed to complete regional Water Supply Business Case Study (PFS equivalent) for Huasco Water, due for completion in 1H 2025 -
Hot Chili's approach to potentially outsourcing its water infrastructure aims to provide capital cost savings and project finance optionality for the development of Costa Fuego
Exploration Activities Underway in Advance of Growth Drilling
- Ground magnetic geophysical survey, surface soil sampling and surface mapping completed across the recently secured, 18,000-hectare Domeyko landholding, with results pending
- Further regional consolidation opportunities being assessed, discussions advancing well
Cash Position of
Cautionary Statement – JORC Code (2012)
The Preliminary Economic Assessment referred to in this Report is equivalent to a Scoping Study under JORC Code (2012) reporting guidelines. It has been undertaken for the purpose of initial evaluation of a potential development of the
Of the Mineral Resources scheduled for extraction in the PEA production plan, approximately 99% are classified as Indicated and 1% as Inferred. The Company has concluded that it has reasonable grounds for disclosing a production target which includes a small amount of Inferred Mineral Resources, as permitted under the JORC Code. There is a low level of geological confidence associated with Inferred Mineral Resources and there is no certainty that further exploration work will result in the determination of Indicated Mineral Resources or that the production target itself will be realised. The viability of the development scenario envisaged in the PEA does not depend on the inclusion of Inferred Mineral Resources. However, it is reasonably expected that the majority of Inferred Mineral Resources could be upgraded to Measured or Indicated Mineral Resource with continued drilling.
To achieve the outcomes indicated in the PEA, including reaching Definitive Feasibility Study ("DFS"), mine construction and production stages, funding in the order of
This Report contains forward-looking statements.
SUMMARY OF OPERATIONAL ACTIVITIES
Costa Fuego Copper-Gold Project Pre-Feasibility Study Update
During the quarter ending
Metallurgy
Potential for improved molybdenum flotation recovery has been determined as part of final PFS metallurgy work programme, following review and analysis of previous flotation testwork. This higher recovery is expected to upgrade the value of molybdenum as a by-product credit in the PFS, when compared to reported values in the Company's 2023 Preliminary Economic Assessment (PEA) and increase the annual quantity of molybdenum concentrate projected to be produced.
Additional geometallurgical testwork was completed for acid-consumption analysis, to support predictive relationships between geological and alteration units at Productora and Cortadera for the planned heap and run-of-mine leach processing. Analysis is nearing completion and will enable optimisation of the throughput of the concentrator, as well as acid cost and recovery within the leaching circuit. Early outcomes indicate significant improvements in copper oxide leach recoveries can be achieved through increased acid addition, when compared to the 2023 PEA.
A final round of Locked-Cycle Tests further confirmed the quality of the Costa Fuego concentrates, with low levels of arsenic and other deleterious elements. Additional seawater and freshwater flotation trade-off tests were also completed and re-confirmed the planned concentrator would see optimal recovery using seawater.
Mining
Mine design for the four Costa Fuego mining locations (Productora, Cortadera,
Infrastructure
Infrastructure analysis and design continued during the quarter, with optimisation focussed on key infrastructure items including concentrator and the Solvent Extraction Electrowinning (SX-EW) plants, heap and dump leach pads, tailings dam storage facilities, and utility and access corridors between proposed mine sites and port facilities. Costa Fuego's utility and access corridor is planned to include access road works, seawater pipeline, power lines, concentrate transport route, port and rope conveyor.
Market Analysis
Assessment of the long-term copper concentrate market has indicated overcapacity in the smelter market, resulting in reduced global treatment costs (TC) and refining charges (RC) versus the assumptions used in the 2023 PEA. Current long-term TC/RC forecasts are materially lower than the USD
Long-term commodity price forecasts of all potentially saleable products used in the 2023 PEA for Costa Fuego have increased over the past 15 months reflecting continuing strong demand. When compared to the 2023 PEA, current long-term commodity price forecasts for copper (+9%), gold (+14%), molybdenum (+25%) and silver (+14%) all sit below spot prices and are likely to benefit the financial metrics for the forthcoming PFS.
Environment
Advancement of environmental workstreams during the quarter focused on developing Costa Fuego's Tailings Storage Facility (TSF) operational plan and design, including hydrogeological and environmental studies of the planned TSF footprint. An additional four groundwater monitoring boreholes for 228m were completed during the quarter in association with infiltration tests as well as surface litho-structural mapping of the TSF area (Figure 1).
This work was supported through engagement with Chilean regulators to discuss the planned TSF approach, with the work being presented to the regulator for initial feedback.
A site visit at Costa Fuego was held in
In
Costa Fuego Environmental Impact Assessment Advancing
Exploration Drilling at Productora – Sterilisation for Mine Infrastructure
During the quarter,
No significant drilling intersections were recorded, with the target now sterilised for planned site infrastructure, allowing the Company to finalise the mine infrastructure layout for the planned PFS and associated EIA.
Alteration zonation identified in drill hole PRD0020 have indicated potential for future HSE targets at depth towards the main Productora mineralisation system. These targets will be reviewed and incorporated into the Company's regional exploration target pipeline.
Regional Exploration Programmes Advancing - Domeyko landholding
An extensive ground magnetics survey comprising of 1,755-line km's (100m spaced, north-south oriented survey lines) was completed in
In addition, the Company's exploration team continued to complete a major regional soil sampling and surface litho-structural mapping campaign at Domeyko (Figure 3 - 6). Approximately 1,181 soil samples and 76 rock chip samples have been collected across the Domeyko landholding to date, with assays returned for approximately 70% of the soil survey and 80% or rock chip samples collected to date.
Several encouraging results up to 3.5% copper, +10g/t gold and +100g/t silver have been returned from individual rock chip samples collected to date (Table 1). Of the 60 results returned so far, 10 samples recorded copper grade above 1.0%, 8 samples recorded gold grades above 0.5g/t and 4 samples recorded silver grades above 10g/t. Further rock chip results are pending.
Table 1. Domeyko rock chip samples returned in Quarter 3 2024, sorted by Cu%
Sample ID |
East |
North |
RL |
Cu % |
Au ppm |
Ag ppm |
Mo ppm |
M-48 |
319294 |
6791247 |
960 |
3.82 |
4.9 |
7.3 |
9 |
M-59 |
321708 |
6788289 |
972 |
3.46 |
0 |
22.3 |
1 |
M-35 |
318444 |
6791381 |
966 |
2.43 |
0.9 |
1.3 |
14 |
M-27 |
317493 |
6786330 |
875 |
2.42 |
0.3 |
0.9 |
6 |
M-31 |
319804 |
6786255 |
1047 |
1.72 |
0.1 |
8.9 |
25 |
M-55 |
319681 |
6789121 |
916 |
1.62 |
1.2 |
15.7 |
1 |
M-34 |
319025 |
6791473 |
969 |
1.4 |
1.9 |
1.3 |
12 |
M-45 |
319506 |
6791565 |
975 |
1.32 |
0 |
2.2 |
15 |
M-60 |
324159 |
6789542 |
1068 |
1.27 |
0.1 |
100 |
1 |
M-44 |
318329 |
6791572 |
982 |
1.25 |
10 |
4.8 |
1 |
M-57 |
318953 |
6790026 |
861 |
0.68 |
1.5 |
10.3 |
4 |
M-02 |
324378 |
6785903 |
1103 |
0.45 |
0 |
0.6 |
32 |
M-20 |
324463 |
6785778 |
1124 |
0.45 |
0 |
1.1 |
17 |
M-56 |
319614 |
6790239 |
881 |
0.42 |
0.2 |
1.4 |
3 |
M-16 |
324750 |
6785851 |
1121 |
0.41 |
0 |
0.1 |
1 |
M-13 |
324448 |
6785903 |
1115 |
0.35 |
0 |
1.2 |
11 |
M-47 |
319594 |
6791054 |
939 |
0.34 |
1.6 |
7.7 |
4 |
M-03 |
324335 |
6785889 |
1104 |
0.32 |
0 |
0.7 |
3 |
M-22 |
324528 |
6785708 |
1099 |
0.3 |
0 |
0.7 |
2 |
M-23 |
324688 |
6785540 |
1137 |
0.3 |
0 |
0.5 |
4 |
M-52 |
320020 |
6783421 |
1075 |
0.27 |
0.1 |
2.8 |
1 |
M-12 |
324178 |
6785910 |
1107 |
0.26 |
0 |
1.1 |
50 |
M-04 |
324277 |
6785844 |
1100 |
0.25 |
0 |
2.6 |
2 |
M-25 |
324583 |
6785649 |
1140 |
0.24 |
0 |
0.4 |
37 |
M-51 |
319273 |
6784143 |
996 |
0.24 |
0 |
1.8 |
0 |
M-17 |
324738 |
6785857 |
1119 |
0.17 |
0 |
0.2 |
3 |
M-01 |
324396 |
6785918 |
1105 |
0.16 |
0 |
2.2 |
17 |
M-14 |
324395 |
6785812 |
1116 |
0.16 |
0 |
0.4 |
23 |
M-07 |
324272 |
6785904 |
1110 |
0.15 |
0 |
0.2 |
4 |
M-09 |
324193 |
6785908 |
1088 |
0.14 |
0 |
0.5 |
73 |
M-18 |
324458 |
6785879 |
1117 |
0.12 |
0 |
0.5 |
38 |
M-30 |
319754 |
6786242 |
1033 |
0.12 |
0 |
1.8 |
37 |
M-46 |
319490 |
6791618 |
938 |
0.12 |
0.1 |
1 |
3 |
M-19 |
324480 |
6785834 |
1121 |
0.11 |
0.2 |
0.3 |
10 |
M-24 |
324627 |
6785627 |
1137 |
0.11 |
0 |
0.4 |
20 |
M-49 |
319190 |
6791171 |
948 |
0.11 |
0 |
0.3 |
3 |
M-06 |
324278 |
6785901 |
1110 |
0.1 |
0 |
0.9 |
13 |
M-21 |
324329 |
6785829 |
1118 |
0.09 |
0 |
0.3 |
10 |
M-10 |
324246 |
6786002 |
1137 |
0.08 |
1.5 |
5.4 |
70 |
M-05 |
324252 |
6785818 |
1109 |
0.07 |
0 |
0.4 |
54 |
M-08 |
324378 |
6785787 |
1124 |
0.06 |
0 |
0.6 |
12 |
M-15 |
324756 |
6785849 |
1121 |
0.06 |
0 |
0.5 |
0 |
M-39 |
318079 |
6790875 |
924 |
0.04 |
0 |
0.1 |
3 |
M-50 |
316024 |
6786640 |
832 |
0.04 |
0 |
0.2 |
0 |
M-58 |
318645 |
6790067 |
849 |
0.04 |
0 |
1.1 |
7 |
M-26 |
324478 |
6785667 |
1146 |
0.03 |
0 |
0.1 |
35 |
M-29 |
319638 |
6786195 |
1016 |
0.02 |
0 |
0.1 |
1 |
M-36 |
318406 |
6791480 |
962 |
0.02 |
0 |
0.3 |
1 |
M-43 |
319155 |
6791499 |
971 |
0.02 |
0 |
0.6 |
1 |
M-11 |
324147 |
6785914 |
1107 |
0.01 |
0 |
0.1 |
4 |
M-28 |
319252 |
6785709 |
978 |
0.01 |
0 |
0.2 |
1 |
M-32 |
319427 |
6786305 |
1031 |
0.01 |
0 |
0.2 |
1 |
M-33 |
316373 |
6789867 |
847 |
0.01 |
0 |
0.1 |
1 |
M-37 |
318363 |
6791526 |
965 |
0.01 |
0 |
0.1 |
0 |
M-40 |
318182 |
6790921 |
937 |
0.01 |
0 |
0.2 |
1 |
M-38 |
318294 |
6791487 |
974 |
0 |
0 |
0.1 |
1 |
M-41 |
318324 |
6790962 |
954 |
0 |
0 |
0.2 |
1 |
M-42 |
318363 |
6790862 |
936 |
0 |
0 |
0.1 |
0 |
M-53 |
320352 |
6783143 |
1168 |
0 |
0 |
0.1 |
0 |
M-54 |
321197 |
6786075 |
1041 |
0 |
0 |
0.3 |
0 |
The Company is well advanced in its regional exploration assessment of Domeyko ahead of prioritising targets for initial drill testing.
Table 2 - Drill Holes Completed for Costa Fuego in Quarter 3 2024
Prospect |
Hole ID |
North |
East |
RL |
Depth |
Azimuth |
Dip |
Results |
Productora Hydro |
PROMW06 |
6827010 |
326460 |
597 |
42 |
0 |
-90 |
NSR |
Productora Hydro |
PROMW07 |
6826927 |
323821 |
550 |
36 |
0 |
-90 |
NSR |
Productora Hydro |
PROMW08 |
6826921 |
322951 |
526 |
84 |
0 |
-90 |
NSR |
Productora Hydro |
PROMW09 |
6830173 |
325356 |
616 |
66 |
0 |
-90 |
NSR |
Productora Lithocap |
PRD0020 |
6822550 |
322430 |
776 |
432 |
250 |
-60 |
NSR |
Productora Lithocap |
PRD0021 |
6822705 |
321788 |
664 |
440.7 |
90 |
-60 |
1m@ 1.3% Cu from 215m |
Note: NSR – no significant intersection recorded. Only minor mineralisation encountered in sterilisation drill hole PRD0021
SUMMARY OF CORPORATE ACTIVITIES
Huasco Water – A Growing Strategic Asset for
In
The pre-feasibility level Water Supply Business Case Study is focussed on the initial stages of potential water supply to the Huasco region, being:
-
Establishing sea water supply for Costa Fuego at a minimum scale of 600 Litres per second (l/s) by 2028.
Hot Chili is positioned as a potential foundation customer and negotiation for a water off-take agreement is planned to commence in late 2024; and -
Establishing scalable, desalinated water supply for third parties in the
Huasco Valley region at an initial scale of up to 1,300 l/s from 2030 onwards. Potential customers include projects like CMP's Las Colorados as well as other community, industrial and non-mining projects.
Huasco Water controls the only active granted maritime water concession and most of the necessary permits to provide non-continental water supply to the
A conceptual study completed by
Cash Position and Capital Structure Changes
As of
The operating expenditure for period ended
The investing expenditure for period ended
The following summarises the Company's securities on issue:
- 151,420,450 ordinary fully paid shares
- 1,850,001 AUD$2.25 options expiring
30 September 2024 - 1,259,789 options at
CAD$1.85 expiring31 January 2025 - 1,914,000 options at AUD
$1.50 expiring24 July 2026 - 5,429,240 service and performance rights.
Additional ASX Disclosure Information
ASX Listing Rule 5.3.2: There was no substantive mining production and development activities during the quarter.
ASX Listing Rule 5.3.3 - Schedule of Mineral Tenements as of
The schedule of Mineral Tenements and changes in interests is appended at the end of this activities report.
ASX Listing Rule 5.3.4: Reporting under a use of funds statement in a Prospectus does not apply to the Company currently.
ASX Listing Rule 5.3.5: Payments to related parties of the Company and their associates during the quarter per Section 6.1 of the Appendix 5B totalled
Health, Safety, Environment and Quality
Field operations during the period included geological reconnaissance activities, reverse-circulation drilling, diamond drilling, core-testing and logging, field mapping, and sampling exercises across the major Cortadera and Productora landholdings, as well as new tenements at Domeyko. Activities on new tenements are run from the Productora or Cortadera operations centres and their safety statistics are included under the figures for all projects.
There were no Lost Time Injuries (LTI) during the quarter.
Table 2.
Deposit |
Productora |
Cortadera |
All Projects |
|||
Timeframe |
Q3 2024 |
Cum.² |
Q3 2024 |
Cum.² |
Q3 2024 |
Cum.² |
LTI events |
0 |
0 |
0 |
6 |
0 |
8 |
NLTI events |
0 |
4 |
0 |
6 |
0 |
11 |
Days lost |
0 |
0 |
0 |
152 |
19 |
263 |
LTIFR index |
0 |
0 |
0 |
21 |
70 |
19 |
ISR index |
0 |
0 |
0 |
522 |
1 |
626 |
IFR Index |
0 |
48 |
0 |
41 |
0 |
45 |
Thousands of man-hours |
9.1 |
83 |
2.9 |
291 |
18.8 |
420 |
Incidents on materials and assets |
0 |
1 |
0 |
0 |
0 |
1 |
Environmental incidents |
0 |
0 |
0 |
0 |
0 |
0 |
Headcount¹ |
29 |
11 |
14 |
32 |
12 |
51 |
Notes: HSEQ is the acronym for Health, Safety, Environment and Quality. LTIFR per million-manhours. Safety performance is reported on a monthly basis to the |
Tenement Changes During the Quarter
During the quarter, Sociedad Minera La Frontera SpA ("La Frontera") claimed two mining exploration concessions ("CF 10" and "CF 11"), which are in the process of being constituted. Also, some mining right names were standardised with a (-) symbol and six mining rights (Santiago A 1-26; Porfiada XII 1-60; Porfiada A 1-40; Porfiada F 1-50; Cortadera 6 1-60; and Chilis 10 1-38) were reduced in size due to mining right conversion into exploitation leases.
The Company's existing tenements are detailed in the table below.
Table 3. Current Tenement ('Patente') Holdings in
Cortadera Project Tenements |
||||
License ID |
HCH % Held |
HCH % |
Area |
Agreement Details |
MAGDALENITA 1/20 |
100% Frontera SpA |
|
100 |
|
ATACAMITA 1/82 |
100% Frontera SpA |
|
82 |
|
AMALIA 942 A 1/6 |
100% Frontera SpA |
|
53 |
|
PAULINA 10 B 1/16 |
100% Frontera SpA |
|
136 |
|
PAULINA 11 B 1/30 |
100% Frontera SpA |
|
249 |
|
PAULINA 12 B 1/30 |
100% Frontera SpA |
|
294 |
|
PAULINA 13 B 1/30 |
100% Frontera SpA |
|
264 |
|
PAULINA 14 B 1/30 |
100% Frontera SpA |
|
265 |
|
PAULINA 15 B 1/30 |
100% Frontera SpA |
|
200 |
|
PAULINA 22 A 1/30 |
100% Frontera SpA |
|
300 |
|
PAULINA 24 1/24 |
100% Frontera SpA |
|
183 |
|
PAULINA 25 A 1/19 |
100% Frontera SpA |
|
156 |
|
PAULINA 26 A 1/30 |
100% Frontera SpA |
|
294 |
|
PAULINA 27A 1/30 |
100% Frontera SpA |
|
300 |
|
CORTADERA 1 1/200 |
100% Frontera SpA |
|
200 |
|
CORTADERA 2 1/200 |
100% Frontera SpA |
|
200 |
|
CORTADERA 41 |
100% Frontera SpA |
|
1 |
|
CORTADERA 42 |
100% Frontera SpA |
|
1 |
|
LAS CANAS 16 |
100% Frontera SpA |
|
1 |
|
LAS CANAS 1/15 |
100% Frontera SpA |
|
146 |
|
CORTADERA 1/40 |
100% Frontera SpA |
|
374 |
|
LAS CANAS ESTE 2003 1/30 |
100% Frontera SpA |
|
300 |
|
CORROTEO 1 1/260 |
100% Frontera SpA |
|
260 |
|
CORROTEO 5 1/261 |
100% Frontera SpA |
|
261 |
|
PURISIMA |
100% Frontera SpA |
|
20 |
1.5% NSR |
Note. Frontera SpA is a 100% owned subsidiary company of Hot Chili Limited |
|
Productora Project Tenements |
||||
License ID |
HCH % |
HCH % |
Area |
Agreement Details |
FRAN 1, 1-60 |
80% SMEA SpA |
|
220 |
|
FRAN 2, 1-20 |
80% SMEA SpA |
|
100 |
|
FRAN 3, 1-20 |
80% SMEA SpA |
|
100 |
|
FRAN 4, 1-20 |
80% SMEA SpA |
|
100 |
|
FRAN 5, 1-20 |
80% SMEA SpA |
|
100 |
|
FRAN 6, 1-26 |
80% SMEA SpA |
|
130 |
|
FRAN 7, 1-37 |
80% SMEA SpA |
|
176 |
|
FRAN 8, 1-30 |
80% SMEA SpA |
|
120 |
|
FRAN 12, 1-40 |
80% SMEA SpA |
|
200 |
|
FRAN 13, 1-40 |
80% SMEA SpA |
|
200 |
|
FRAN 14, 1-40 |
80% SMEA SpA |
|
200 |
|
FRAN 15, 1-60 |
80% SMEA SpA |
|
300 |
|
FRAN 18, 1-60 |
80% SMEA SpA |
|
273 |
|
FRAN 21, 1-46 |
80% SMEA SpA |
|
226 |
|
ALGA 7A, 1-32 |
80% SMEA SpA |
|
89 |
|
ALGA VI, 5-24 |
80% SMEA SpA |
|
66 |
|
MONTOSA 1-4 |
80% SMEA SpA |
|
35 |
NSR 3% |
CHICA |
80% SMEA SpA |
|
1 |
|
ESPERANZA 1-5 |
80% SMEA SpA |
|
11 |
|
LEONA 2A 1-4 |
80% SMEA SpA |
|
10 |
|
CARMEN I, 1-50 |
80% SMEA SpA |
|
222 |
|
CARMEN II, 1-60 |
80% SMEA SpA |
|
274 |
|
ZAPA 1, 1-10 |
80% SMEA SpA |
|
100 |
|
ZAPA 3, 1-23 |
80% SMEA SpA |
|
92 |
|
ZAPA 5A, 1-16 |
80% SMEA SpA |
|
80 |
|
ZAPA 7, 1-24 |
80% SMEA SpA |
|
120 |
|
CABRITO, CABRITO 1-9 |
80% SMEA SpA |
|
50 |
|
|
80% SMEA SpA |
|
255 |
|
|
80% SMEA SpA |
|
139 |
|
|
80% SMEA SpA |
|
255 |
|
|
80% SMEA SpA |
|
3 |
|
|
80% SMEA SpA |
|
1 |
|
CHOAPA 1-10 |
80% SMEA SpA |
|
50 |
|
ELQUI 1-14 |
80% SMEA SpA |
|
61 |
|
LIMARÍ 1-15 |
80% SMEA SpA |
|
66 |
|
LOA 1-6 |
80% SMEA SpA |
|
30 |
|
MAIPO 1-10 |
80% SMEA SpA |
|
50 |
|
TOLTÉN 1-14 |
80% SMEA SpA |
|
70 |
|
CACHIYUYITO 1, 1-20 |
80% SMEA SpA |
|
100 |
|
CACHIYUYITO 2, 1-60 |
80% SMEA SpA |
|
300 |
|
CACHIYUYITO 3, 1-60 |
80% SMEA SpA |
|
300 |
|
LA PRODUCTORA 1-16 |
80% SMEA SpA |
|
75 |
|
|
80% SMEA SpA |
|
82 |
|
|
80% SMEA SpA |
|
35 |
|
URANIO, 1-70 |
0 % |
0 % |
350 |
25-year Lease Agreement |
JULI 9, 1-60 |
80% SMEA SpA |
|
300 |
|
JULI 10, 1-60 |
80% SMEA SpA |
|
300 |
|
JULI 11 1/60 |
80% SMEA SpA |
|
300 |
|
JULI 12 1/42 |
80% SMEA SpA |
|
210 |
|
JULI 13 1/20 |
80% SMEA SpA |
|
100 |
|
JULI 14 1/50 |
80% SMEA SpA |
|
250 |
|
JULI 15 1/55 |
80% SMEA SpA |
|
275 |
|
JULI 16, 1-60 |
80% SMEA SpA |
|
300 |
|
JULI 17, 1-20 |
80% SMEA SpA |
|
100 |
|
JULI 19 |
80% SMEA SpA |
|
300 |
|
JULI 20 |
80% SMEA SpA |
|
300 |
|
JULI 21 1/60 |
80% SMEA SpA |
|
300 |
|
JULI 22 |
80% SMEA SpA |
|
300 |
|
JULI 23 1/60 |
80% SMEA SpA |
|
300 |
|
JULI 24, 1-60 |
80% SMEA SpA |
|
300 |
|
JULI 25 |
80% SMEA SpA |
|
300 |
|
JULI 27 1/30 |
80% SMEA SpA |
|
146 |
|
JULI 27 B 1/10 |
80% SMEA SpA |
|
48 |
|
JULI 28 1/60 |
80% SMEA SpA |
|
300 |
|
JULIETA 5 |
80% SMEA SpA |
|
200 |
|
JULIETA 6 |
80% SMEA SpA |
|
200 |
|
JULIETA 7 |
80% SMEA SpA |
|
100 |
|
JULIETA 8 |
80% SMEA SpA |
|
100 |
|
JULIETA 9 |
80% SMEA SpA |
|
100 |
|
JULIETA 10 1/60 |
80% SMEA SpA |
|
300 |
|
JULIETA 11 |
80% SMEA SpA |
|
300 |
|
JULIETA 12 |
80% SMEA SpA |
|
300 |
|
JULIETA 13, 1-60 |
80% SMEA SpA |
|
298 |
|
JULIETA 14, 1-60 |
80% SMEA SpA |
|
269 |
|
JULIETA 15, 1-40 |
80% SMEA SpA |
|
200 |
|
JULIETA 16 |
80% SMEA SpA |
|
200 |
|
JULIETA 17 |
80% SMEA SpA |
|
200 |
|
JULIETA 18, 1-40 |
80% SMEA SpA |
|
200 |
|
ARENA 1 1-6 |
80% SMEA SpA |
|
40 |
|
ARENA 2 1-17 |
80% SMEA SpA |
|
113 |
|
ZAPA 1 – 6 |
80% SMEA SpA |
|
6 |
GSR 1% |
JULIETA 1-4 |
80% SMEA SpA |
|
4 |
|
Note. SMEA SpA is subsidiary company - 80% owned by Hot Chili Limited, 20% owned by CMP (Compañía Minera del Pacífico) |
|
El Fuego Project Tenements |
|||||
License ID |
HCH % Held |
HCH % Earning |
Area |
Agreement Details |
|
|
|
10% Frontera SpA |
76 |
100% HCH Purchase Option Agreement
(2 additional and conditional payments of US |
|
|
|
100% Frontera SpA |
26 |
|
|
Santiago A, 1 al 26 |
|
100% Frontera SpA |
244 |
|
|
Santiago B, 1 al 20 |
|
100% Frontera SpA |
200 |
|
|
Santiago C, 1 al 30 |
|
100% Frontera SpA |
300 |
|
|
Santiago D, 1 al 30 |
|
100% Frontera SpA |
300 |
|
|
Santiago E, 1 al 30 |
|
100% Frontera SpA |
300 |
|
|
Prima Uno |
|
100% Frontera SpA |
1 |
|
|
Prima Dos |
|
100% Frontera SpA |
2 |
|
|
|
|
100% Frontera SpA |
25 |
|
|
|
|
100% Frontera SpA |
25 |
|
|
|
|
100% Frontera SpA |
75 |
|
|
Romero 1 AL 31 |
|
100% Frontera SpA |
31 |
|
|
Mercedes 1 al 3 |
|
100% Frontera SpA |
50 |
|
|
Kreta 1 al 4 |
|
100% Frontera SpA |
16 |
|
|
Mari 1 al 12 |
|
100% Frontera SpA |
64 |
|
|
PORFIADA VII 1 al 60 |
|
100% Frontera SpA |
270 |
|
|
PORFIADA VIII 1 al 60 |
|
100% Frontera SpA |
300 |
|
|
|
|
100% Frontera SpA |
300 |
|
|
PORFIADA IX 1 al 60 |
|
100% Frontera SpA |
300 |
|
|
|
|
|
|
|
|
PORFIADA C 1 al 60 |
|
100% Frontera SpA |
300 |
|
|
PORFIADA E 1 al 20 |
|
100% Frontera SpA |
100 |
|
|
PORFIADA E 1 al 50 |
|
100% Frontera SpA |
240 |
|
|
|
|
|
|
|
|
|
|
100% Frontera SpA |
10 |
|
|
|
|
100% Frontera SpA |
90 |
|
|
PORFIADA G |
100% Frontera SpA |
|
200 |
|
|
CORTADERA 1 |
100% Frontera SpA |
|
200 |
|
|
CORTADERA 2 |
100% Frontera SpA |
|
200 |
|
|
CORTADERA 3 |
100% Frontera SpA |
|
200 |
|
|
CORTADERA 4 |
100% Frontera SpA |
|
200 |
|
|
CORTADERA 5 |
100% Frontera SpA |
|
200 |
|
|
CORTADERA 6 1/60 |
100% Frontera SpA |
|
265 |
|
|
CORTADERA 7, 1-20 |
100% Frontera SpA |
|
93 |
|
|
|
100% Frontera SpA |
|
200 |
|
|
|
100% Frontera SpA |
|
200 |
|
|
|
100% Frontera SpA |
|
300 |
|
|
|
100% Frontera SpA |
|
300 |
|
|
|
100% Frontera SpA |
|
300 |
|
|
DORO 1 |
100% Frontera SpA |
|
200 |
|
|
DORO 2 |
100% Frontera SpA |
|
200 |
|
|
DORO 3 |
100% Frontera SpA |
|
300 |
|
|
PORFIADA I |
100% Frontera SpA |
|
300 |
|
|
PORFIADA I |
100% Frontera SpA |
|
300 |
|
|
PORFIADA II |
100% Frontera SpA |
|
300 |
|
|
PORFIADA III |
100% Frontera SpA |
|
300 |
|
|
PORFIADA IV |
100% Frontera SpA |
|
300 |
|
|
PORFIADA V |
100% Frontera SpA |
|
200 |
|
|
PORFIADA X |
100% Frontera SpA |
|
200 |
|
|
PORFIADA VI |
100% Frontera SpA |
|
100 |
|
|
PORFIADA B |
100% Frontera SpA |
|
200 |
|
|
PORFIADA D |
100% Frontera SpA |
|
300 |
|
|
CHILIS 1 |
100% Frontera SpA |
|
200 |
|
|
CHILIS 3 |
100% Frontera SpA |
|
100 |
|
|
CHILIS 4 |
100% Frontera SpA |
|
200 |
|
|
CHILIS 5 |
100% Frontera SpA |
|
200 |
|
|
CHILIS 6 |
100% Frontera SpA |
|
200 |
|
|
CHILIS 7 |
100% Frontera SpA |
|
200 |
|
|
CHILIS 8 |
100% Frontera SpA |
|
200 |
|
|
CHILIS 9 |
100% Frontera SpA |
|
300 |
|
|
CHILIS 10 1/ 38 |
100% Frontera SpA |
|
190 |
|
|
CHILIS 11 |
100% Frontera SpA |
|
200 |
|
|
CHILIS 12 1/60 |
100% Frontera SpA |
|
300 |
|
|
CHILIS 13 |
100% Frontera SpA |
|
300 |
|
|
CHILIS 14 |
100% Frontera SpA |
|
300 |
|
|
CHILIS 15 |
100% Frontera SpA |
|
300 |
|
|
CHILIS 16 |
100% Frontera SpA |
|
300 |
|
|
CHILIS 17 |
100% Frontera SpA |
|
300 |
|
|
CHILIS 18 |
100% Frontera SpA |
|
300 |
|
|
SOLAR 1 |
100% Frontera SpA |
|
300 |
|
|
SOLAR 2 |
100% Frontera SpA |
|
300 |
|
|
SOLAR 3 |
100% Frontera SpA |
|
300 |
|
|
SOLAR 4 |
100% Frontera SpA |
|
300 |
|
|
SOLAR 5 |
100% Frontera SpA |
|
300 |
|
|
SOLAR 6 |
100% Frontera SpA |
|
300 |
|
|
SOLAR 7 |
100% Frontera SpA |
|
300 |
|
|
SOLAR 8 |
100% Frontera SpA |
|
300 |
|
|
SOLAR 9 |
100% Frontera SpA |
|
300 |
|
|
SOLAR 10 |
100% Frontera SpA |
|
300 |
|
|
SOLEDAD 1 |
100% Frontera SpA |
|
300 |
|
|
SOLEDAD 2 |
100% Frontera SpA |
|
300 |
|
|
SOLEDAD 3 |
100% Frontera SpA |
|
300 |
|
|
SOLEDAD 4 |
100% Frontera SpA |
|
300 |
|
|
CF 1 |
100% Frontera SpA |
|
300 |
|
|
CF 2 |
100% Frontera SpA |
|
300 |
|
|
CF 3 |
100% Frontera SpA |
|
300 |
|
|
CF 4 |
100% Frontera SpA |
|
300 |
|
|
CF 5 |
100% Frontera SpA |
|
200 |
|
|
CHAPULIN |
100% Frontera SpA |
|
3 |
|
|
|
100% Frontera SpA |
|
100 |
|
|
|
100% Frontera SpA |
|
50 |
|
|
|
100% Frontera SpA |
|
100 |
|
|
CF 6 |
100% Frontera SpA |
|
200 |
|
|
CF 7 |
100% Frontera SpA |
|
100 |
|
|
CF 8 |
100% Frontera SpA |
|
200 |
|
|
CF 9 |
100% Frontera SpA |
|
100 |
|
|
MARI 1 |
100% Frontera SpA |
|
300 |
|
|
MARI 6 |
100% Frontera SpA |
|
300 |
|
|
MARI 8 |
100% Frontera SpA |
|
300 |
|
|
FALLA MAIPO 2 1/10 |
100% Frontera SpA |
|
99 |
|
|
FALLA MAIPO 3 1/8 |
100% Frontera SpA |
|
72 |
|
|
FALLA MAIPO 4 1/26 |
100% Frontera SpA |
|
26 |
|
|
ARBOLEDA 7 1/25 |
Option AMSA |
100% Frontera SpA |
234 |
100% HCH Purchase Option Agreement
|
|
|
Option AMSA |
100% Frontera SpA |
81 |
|
|
|
Option AMSA |
100% Frontera SpA |
78 |
|
|
MONICA 21/40 |
Option AMSA |
100% Frontera SpA |
85 |
|
|
MONICA 41/52 |
Option AMSA |
100% Frontera SpA |
39 |
|
|
CORDILLERA 1/5 |
|
100% Frontera SpA |
20 |
100% HCH Purchase Option Agreement
NSR 1% for underground mining and 1,5% for open-pit mining
|
|
QUEBRADA 1/10 |
|
100% Frontera SpA |
28 |
|
|
ALBORADA III 1/35 |
|
100% Frontera SpA |
162 |
|
|
ALBORADA IV 1/20 |
|
100% Frontera SpA |
54 |
|
|
ALBORADA VII 1/25 |
|
100% Frontera SpA |
95 |
|
|
|
|
100% Frontera SpA |
150 |
|
|
|
|
100% Frontera SpA |
100 |
|
|
CATITA XII 1/13 |
|
100% Frontera SpA |
61 |
|
|
|
|
100% Frontera SpA |
18 |
|
|
|
|
100% Frontera SpA |
23 |
|
|
HERREROS 1/14 |
|
100% Frontera SpA |
28 |
|
|
VETA 1/17 |
|
100% Frontera SpA |
17 |
|
|
PORSIACA 1/20 |
|
100% Frontera SpA |
20 |
|
|
MARSELLESA 1/5 |
|
100% Frontera SpA |
50 |
100% HCH Purchase Option Agreement
NSR 1% |
|
COMETA 1 1/60 |
|
100% Frontera SpA |
300 |
Option may be exercised, alternatively, within 12, 18 or 30
a)
b)
a)
b)
c) If the Option is exercised, the consideration payable to Bastion to |
|
COMETA 2 1/60 |
|
100% Frontera SpA |
300 |
|
|
COMETA 3 1/60 |
|
100% Frontera SpA |
300 |
|
|
|
|
100% Frontera SpA |
200 |
|
|
|
|
100% Frontera SpA |
200 |
|
|
|
|
100% Frontera SpA |
200 |
|
|
|
|
100% Frontera SpA |
200 |
|
|
|
|
100% Frontera SpA |
300 |
|
|
|
|
100% Frontera SpA |
300 |
|
|
COMETA 4B |
|
100% Frontera SpA |
200 |
|
|
|
|
100% Frontera SpA |
200 |
|
|
|
|
100% Frontera SpA |
200 |
|
|
COMETA 4A |
|
100% Frontera SpA |
300 |
|
|
COMETA 3D |
|
100% Frontera SpA |
200 |
|
|
|
|
100% Frontera SpA |
300 |
|
|
COMETA V D |
|
100% Frontera SpA |
300 |
|
|
COMETA VI D |
|
100% Frontera SpA |
300 |
|
|
|
|
100% Frontera SpA |
200 |
|
|
|
|
100% Frontera SpA |
200 |
|
|
|
|
100% Frontera SpA |
300 |
|
|
|
|
100% Frontera SpA |
200 |
|
|
|
|
100% Frontera SpA |
100 |
|
|
|
|
100% Frontera SpA |
200 |
|
|
|
|
100% Frontera SpA |
200 |
|
|
ANTONIO 1 1/56 |
Option Domeyko |
100% Frontera SpA |
280 |
100% HCH Purchase Option Agreement
NSR 1% |
|
ANTONIO 1/40 |
|
100% Frontera SpA |
200 |
|
|
ANTONIO 10 1/21 |
|
100% Frontera SpA |
63 |
|
|
ANTONIO 19 1/30 |
|
100% Frontera SpA |
128 |
|
|
ANTONIO 21 1/20 |
|
100% Frontera SpA |
60 |
|
|
ANTONIO 5 1/40 |
|
100% Frontera SpA |
200 |
|
|
ANTONIO 9 1/40 |
|
100% Frontera SpA |
193 |
|
|
EMILIO 1 1/8 |
|
100% Frontera SpA |
38 |
|
|
EMILIO 3 1/9 |
|
100% Frontera SpA |
45 |
|
|
INES 1/40 |
|
100% Frontera SpA |
200 |
|
|
LORENA 1/2 |
|
100% Frontera SpA |
2 |
|
|
MERCEDITA 1/7 |
|
100% Frontera SpA |
22 |
|
|
PRIMO 1 1/6 |
|
100% Frontera SpA |
36 |
|
|
SANTIAGUITO 5 1/24 |
|
100% Frontera SpA |
114 |
|
|
CAZURRO 1 |
|
100% Frontera SpA |
200 |
|
|
CAZURRO 2 |
|
100% Frontera SpA |
200 |
|
|
CAZURRO 3 |
|
100% Frontera SpA |
300 |
|
|
CAZURRO 4 |
|
100% Frontera SpA |
300 |
|
|
CAZURRO 5 |
|
100% Frontera SpA |
100 |
|
|
CAZURRO 6 |
|
100% Frontera SpA |
200 |
|
|
CAZURRO 7 |
|
100% Frontera SpA |
200 |
|
|
CAZURRO 8 |
|
100% Frontera SpA |
200 |
|
|
|
|
100% Frontera SpA |
300 |
|
|
|
|
100% Frontera SpA |
300 |
|
|
|
|
100% Frontera SpA |
300 |
|
|
|
|
100% Frontera SpA |
300 |
|
|
CF SUR 1 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 2 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 3 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 4 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 5 |
100% Frontera SpA |
|
200 |
|
|
CF SUR 6 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 7 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 8 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 9 |
100% Frontera SpA |
|
200 |
|
|
CF SUR 10 |
100% Frontera SpA |
|
200 |
|
|
CF SUR 11 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 12 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 13 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 14 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 15 |
100% Frontera SpA |
|
200 |
|
|
CF SUR 16 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 17 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 18 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 19 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 20 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 21 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 22 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 23 |
100% Frontera SpA |
|
200 |
|
|
CF SUR 24 |
100% Frontera SpA |
|
200 |
|
|
CF SUR 25 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 26 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 27 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 28 |
100% Frontera SpA |
|
200 |
|
|
CF SUR 29 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 30 |
100% Frontera SpA |
|
200 |
|
|
CF SUR 31 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 32 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 33 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 34 |
100% Frontera SpA |
|
300 |
|
|
CF SUR 35 |
100% Frontera SpA |
|
300 |
|
|
CF 10 |
100% Frontera SpA |
|
200 |
|
|
CF 11 |
100% Frontera SpA |
|
200 |
|
|
Note. Frontera SpA is a 100% owned subsidiary company of Hot Chili Limited |
Qualifying Statements
Qualified Persons – NI 43-101
The information pertaining to the Mineral Resource Estimates included in this Report has been reviewed and approved by Ms.
Competent Persons – JORC
The information in this Report that relates to Mineral Resources for Cortadera, Productora (including
The information in this announcement that relates to Exploration Results for the Domeyko project is based upon information compiled by Mr
Disclaimer
Neither the
Cautionary Note for U.S. Investors Concerning Mineral Resources
NI 43-101 is a rule of the Canadian Securities Administrators which establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. Technical disclosure contained in this report has been prepared in accordance with NI 43-101 and the
All amounts in this report are in
Forward Looking Statements
This report contains certain statements that are "forward-looking information" within the meaning of Canadian securities legislation and Australian securities legislation (each, a "forward-looking statement"). Forward-looking statements reflect the Company's current expectations, forecasts, and projections with respect to future events, many of which are beyond the Company's control, and are based on certain assumptions. No assurance can be given that these expectations, forecasts, or projections will prove to be correct, and such forward-looking statements included in this report should not be unduly relied upon. Forward-looking information is by its nature prospective and requires the Company to make certain assumptions and is subject to inherent risks and uncertainties. All statements other than statements of historical fact are forward-looking statements. The use of any of the words "could", "estimate", "expect", "may", "plan", "potential", "project", "should", "toward", "will", "would" and similar expressions are intended to identify forward-looking statements.
The forward-looking statements within this Report are based on information currently available and what management believes are reasonable assumptions. Forward-looking statements speak only as of the date of this report. In addition, this report may contain forward-looking statements attributed to third-party industry sources, the accuracy of which has not been verified by the Company.
In this Report, forward-looking statements relate, among other things, to: prospects, projections and success of the Company and its projects; the ability of the Company to expand mineral resources beyond current mineral resource estimates; the results of current and planned geophysical programs; the results and impacts of planned drilling to extend mineral resources and to identify new deposits; the Company's ability to convert mineral resources to mineral reserves; the timing and outcomes of current and future planned economic studies including the planned PFS and DFS; the potential to develop a water business in the Huasco valley and the future economics thereof; the timing and results of the Water Supply Business Case Study; whether or not a second maritime water extraction permit will be granted; whether or not water offtake agreements and/or infrastructure partner agreements will be entered into and, if so, on what terms; the timing and outcomes of regulatory processes required to obtain permits for the development and operation of the
Forward-looking statements involve known and unknown risks, uncertainties, and other factors, which may cause the actual results, performance, or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. A number of factors could cause actual results to differ materially from a conclusion, forecast or projection contained in the forward-looking statements in this Report, including, but not limited to, the following material factors: operational risks; risks related to the cost estimates of exploration; sovereign risks associated with the Company's operations in
Although the forward-looking statements contained in this Report are based upon assumptions which the Company believes to be reasonable, the Company cannot assure investors that actual results will be consistent with these forward-looking statements. With respect to forward-looking statements contained in this Report, the Company has made assumptions regarding: future commodity prices and demand; availability of skilled labour; timing and amount of capital expenditures; future currency exchange and interest rates; the impact of increasing competition; general conditions in economic and financial markets; availability of drilling and related equipment; effects of regulation by governmental agencies; future tax rates; future operating costs; availability of future sources of funding; ability to obtain financing; and assumptions underlying estimates related to adjusted funds from operations. The Company has included the above summary of assumptions and risks related to forward-looking information provided in this Report to provide investors with a more complete perspective on the Company's future operations, and such information may not be appropriate for other purposes. The Company's actual results, performance or achievement could differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, no assurance can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits the Company will derive therefrom.
For additional information with respect to these and other factors and assumptions underlying the forward-looking statements made herein, please refer to the public disclosure record of the Company, including the Company's most recent Annual Report, which is available on SEDAR+ (www.sedarplus.ca) under the Company's issuer profile. New factors emerge from time to time, and it is not possible for management to predict all those factors or to assess in advance the impact of each such factor on the Company's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement.
The forward-looking statements contained in this Report are expressly qualified by the foregoing cautionary statements and are made as of the date of this Report. Except as may be required by applicable securities laws, the Company does not undertake any obligation to publicly update or revise any forward-looking statement to reflect events or circumstances after the date of this Report or to reflect the occurrence of unanticipated events, whether as a result of new information, future events or results, or otherwise. Investors should read this entire report and consult their own professional advisors to ascertain and assess the income tax and legal risks and other aspects of an investment in the Company.
Mineral Resource Statement
Costa Fuego Combined Mineral Resource (Effective Date
1 Mineral Resources are reported on a 100% Basis - combining Mineral Resource estimates for the Cortadera, Productora, |
2 The Productora deposit is 100% owned by Chilean incorporated company Sociedad Minera El Aguila SpA (SMEA). SMEA is a joint venture (JV) company – 80% owned by Sociedad Minera El Corazón SpA (a 100% subsidiary of |
3 The Cortadera deposit is controlled by a Chilean incorporated company Sociedad Minera La Frontera SpA (Frontera). Frontera is a subsidiary company – 100% owned by Sociedad Minera El Corazón SpA, which is a 100% subsidiary of |
4 The |
5 The Mineral Resource Estimates in the tables above form coherent bodies of mineralisation that are considered amenable to a combination of open pit and underground extraction methods based on the following parameters: Base Case Metal Prices: Copper |
6 All Mineral Resource Estimates were assessed for Reasonable Prospects of Eventual Economic Extraction (RPEEE) using both |
7 Metallurgical recovery averages for each deposit consider Indicated + Inferred material and are weighted to combine sulphide flotation and oxide leaching performance. Process recoveries: |
Cortadera – Weighted recoveries of 82% Cu, 55% Au, 81% Mo and 36% Ag. CuEq(%) = Cu(%) + 0.55 x Au(g/t) + 0.00046 x Mo(ppm) + 0.0043 x Ag(g/t) |
|
|
Productora – Weighted recoveries of 84% Cu, 47% Au, 48% Mo and 18% Ag. CuEq(%) = Cu(%) + 0.46 x Au(g/t) + 0.00026 x Mo(ppm) + 0.0021 x Ag(g/t) |
Costa Fuego – Recoveries of 83% Cu, 53% Au, 71% Mo and 26% Ag. CuEq(%) = Cu(%) + 0.53 x Au(g/t) + 0.00040 x Mo(ppm) + 0.0030 x Ag(g/t) |
8 Copper Equivalent (CuEq) grades are calculated based on the formula: CuEq% = ((Cu% × Cu price 1% per tonne × Cu_recovery) + (Mo ppm × Mo price per g/t × Mo_recovery) + (Au ppm × Au price per g/t × Au_recovery) + (Ag ppm × Ag price per g/t × Ag_recovery)) / (Cu price 1% per tonne × Cu recovery). The base case cut-off grade for Mineral Resources considered amenable to open pit extraction methods at the Cortadera, Productora, |
9 Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability. These Mineral Resource estimates include Inferred Mineral Resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorised as Mineral Reserves. It is reasonably expected that the majority of Inferred mineral resources could be upgraded to Measured or Indicated Mineral Resources with continued exploration. |
10 The effective date of the estimate of Mineral Resources is |
11 |
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
|
||
|
||
ABN |
|
Quarter ended ("current quarter") |
91 130 955 725 |
|
|
Consolidated statement of cash flows |
Current quarter |
Year to date |
|
1. |
Cash flows from operating activities |
- |
- |
1.1 |
Receipts from customers |
||
1.2 |
Payments for |
(4,106) |
(4,106) |
|
(a) exploration & evaluation * |
||
|
(a) development |
- |
- |
|
(b) production |
- |
- |
|
(c) staff costs |
(734) |
(734) |
|
(d) administration and corporate costs |
(1,222) |
(1,222) |
1.3 |
Dividends received (see note 3) |
- |
- |
1.4 |
Interest received |
209 |
209 |
1.5 |
Interest and other costs of finance paid |
- |
- |
1.6 |
Income taxes paid |
- |
- |
1.7 |
Government grants and tax incentives |
- |
- |
1.8 |
Other (provide details if material) |
- |
- |
1.9 |
Net cash from / (used in) operating activities |
(5,853) |
(5,853) |
* Included in this amount was |
|||
2. |
Cash flows from investing activities |
- |
- |
2.1 |
Payments to acquire or for: |
||
|
(a) entities |
||
|
(b) tenements |
(1,915) |
(1,915) |
|
(c) property, plant and equipment |
(11) |
(11) |
|
(d) exploration & evaluation |
- |
- |
|
(e) investments |
- |
- |
|
(f) other non-current assets |
- |
- |
2.2 |
Proceeds from the disposal of: |
- |
- |
|
(a) entities |
||
|
(b) tenements |
- |
- |
|
(c) property, plant and equipment |
- |
- |
|
(d) investments |
- |
- |
|
(e) other non-current assets |
- |
- |
2.3 |
Cash flows from loans to other entities |
- |
- |
2.4 |
Dividends received (see note 3) |
- |
- |
2.5 |
Other |
- |
- |
2.6 |
Net cash from / (used in) investing activities |
(1,926) |
(1,926) |
|
|||
3. |
Cash flows from financing activities |
- |
- |
3.1 |
Proceeds from issues of equity securities (excluding convertible debt securities) |
||
3.2 |
Proceeds from issue of convertible debt securities |
- |
- |
3.3 |
Proceeds from exercise of options |
- |
- |
3.4 |
Transaction costs related to issues of equity securities or convertible debt securities |
(117) |
(117) |
3.5 |
Proceeds from borrowings |
- |
- |
3.6 |
Repayment of borrowings |
- |
- |
3.7 |
Transaction costs related to loans and borrowings |
- |
- |
3.8 |
Dividends paid |
- |
- |
3.9 |
Other (provide details if material) |
- |
- |
3.10 |
Net cash from / (used in) financing activities |
(117) |
(117) |
|
|||
4. |
Net increase / (decrease) in cash and cash equivalents for the period |
|
|
4.1 |
Cash and cash equivalents at beginning of period |
33,742 |
33,742 |
4.2 |
Net cash from / (used in) operating activities (item 1.9 above) |
(5,853) |
(5,853) |
4.3 |
Net cash from / (used in) investing activities (item 2.6 above) |
(1,926) |
(1,926) |
4.4 |
Net cash from / (used in) financing activities (item 3.10 above) |
(117) |
(117) |
4.5 |
Effect of movement in exchange rates on cash held |
(266) |
(266) |
4.6 |
Cash and cash equivalents at end of period |
25,580 |
25,580 |
5. |
Reconciliation of cash and cash equivalents |
Current quarter |
Previous quarter |
5.1 |
Bank balances |
15,580 |
23,742 |
5.2 |
Call deposits |
10,000 |
10,010 |
5.3 |
Bank overdrafts |
- |
- |
5.4 |
Other (provide details) |
- |
- |
5.5 |
Cash and cash equivalents at end of |
25,580 |
33,752 |
6. |
Payments to related parties of the entity and their associates |
Current quarter |
6.1 |
Aggregate amount of payments to related parties and their |
163 |
6.2 |
Aggregate amount of payments to related parties and their |
- |
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an |
7. |
Financing facilities |
Total facility |
Amount drawn at |
7.1 |
Loan facilities |
- |
- |
7.2 |
Credit standby arrangements |
- |
- |
7.3 |
Other (please specify) |
- |
- |
7.4 |
Total financing facilities |
- |
- |
|
|
|
|
7.5 |
Unused financing facilities available at quarter end |
|
|
7.6 |
Include in the box below a description of each facility above, including the lender, interest |
||
N/A |
8. |
Estimated cash available for future operating activities |
$A'000 |
8.1 |
Net cash from / (used in) operating activities (item 1.9) |
(5,853) |
8.2 |
(Payments for exploration & evaluation classified as investing activities) (item 2.1(d)) |
- |
8.3 |
Total relevant outgoings (item 8.1 + item 8.2) |
(5,853) |
8.4 |
Cash and cash equivalents at quarter end (item 4.6) |
25,580 |
8.5 |
Unused finance facilities available at quarter end (item 7.5) |
- |
8.6 |
Total available funding (item 8.4 + item 8.5) |
25,580 |
|
|
|
8.7 |
Estimated quarters of funding available (item 8.6 divided by item 8.3) |
4.37 |
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as "N/A". |
||
8.8 |
If item 8.7 is less than 2 quarters, please provide answers to the following questions: |
|
|
8.8.1 Does the entity expect that it will continue to have the current level of net operating |
|
|
N/A |
|
|
8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further |
|
|
N/A |
|
|
8.8.3 Does the entity expect to be able to continue its operations and to meet its business |
|
|
N/A |
|
|
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered. |
Compliance statement
1 |
This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A. |
2 |
This statement gives a true and fair view of the matters disclosed. |
|
|
Date: |
|
|
|
Authorised by: |
By the Board |
|
( |
Notes
- This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity's activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.
- If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
- Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.
- If this report has been authorised for release to the market by your board of directors, you can insert here: "By the board". If it has been authorised for release to the market by a committee of your board of directors, you can insert here: "By the [name of board committee – eg
Audit and Risk Committee ]". If it has been authorised for release to the market by a disclosure committee, you can insert here: "By the Disclosure Committee". - If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the
ASX Corporate Governance Council's Corporate Governance Principles and Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.
For full JORC disclosures, please refer to ASX announcements found here.
Contact
Mr
Managing Director
E: admin@hotchili.net.au
View original content to download multimedia:https://www.prnewswire.com/news-releases/hot-chili-issues-quarterly-report-for-q3-2024-302293055.html
SOURCE