Church & Dwight Reports Q3 2024 Results
2024 Third Quarter Results
-
Net Sales +3.8%: Domestic +3.3%, Int’l +9.5%, SPD -8.0% - Organic Sales¹ +4.3%: Domestic +3.3%, Int’l +8.1%, SPD +7.5%
- Adjusted Gross Margin¹ +60 bps
-
Reported Loss per Share -
$0.31 , Adjusted EPS$0.79 ¹ -
YTD Cash from Operations of
$863.9 million
2024 Full Year Outlook
-
Net Sales +3.5%; Organic Sales +4.0%¹ - Adjusted Gross Margin expansion +110 bps (prior 100-110 bps)
- Reported Loss per share -23% (prior EPS +12-13%)
- Adjusted EPS +8% ¹
-
Cash from Operations
~$1.1 billion (previously$1.08 billion )
“All three of our businesses delivered strong organic growth in the quarter. The Domestic Division grew 3.3% organically with five of our seven power brands growing share. Organic growth in the International Division was 8.1%, driven by growth in both our country subsidiaries and our
Reported gross margin expanded by 80 basis points and adjusted gross margin expanded by 60 basis points. Reported loss per share was -
Third Quarter Review
Consumer Domestic net sales were
Specialty Products net sales were
Gross margin increased 80 basis points to 45.2%. Adjusted gross margin was 45.0%, an increase of 60 basis points due to improved productivity, the benefit of higher volumes and mix, net of the impact of higher manufacturing costs.
Marketing expense was
Selling, general, and administrative expense (SG&A) was
Income from Operations was a loss of
Other Expense decreased
There was a tax benefit in Q3 of 25.9% related to the vitamin impairment. Excluding this impact our effective tax rate was 23.8% compared to 24.1% in Q3 2023. The expected adjusted effective tax rate for the full year is now approximately 22.5% (previously approx. 23%).
Operating Cash Flow
For the first nine months of 2024, cash from operations was
At
Intangible Asset Impairment
During the third quarter, the Company recorded non-cash impairment charges of
2024 New Products
“ARM & HAMMER™ Laundry launched Deep Clean™ Liquid and Deep Clean Unit Dose Laundry Detergent, our most premium ARM & HAMMER laundry detergent, entering the mid-tier of the category and delivering a superior clean at the right value.
“ARM & HAMMER™ Laundry launched POWER SHEETS™ Laundry Detergent online in
“ARM & HAMMER™ Hardball™ Clumping Litter expanded nationally in 2024. This plant-based litter is lightweight and creates virtually indestructible clumps for no-mess scooping. We expect this new litter to enable ARM & HAMMER to capture a greater share of the lightweight litter category.
“THERABREATH™, the #1 alcohol-free mouthwash brand, has entered the antiseptic segment (30% of the category) with the launch of THERABREATH Deep Clean Oral Rinse. This product is formulated to kill 99.9% of germs that cause bad breath, plaque & gingivitis without the burn.
“BATISTE™, the global leader in dry shampoo, is meeting consumers’ desire for longer-lasting results with new BATISTE Sweat Activated and BATISTE Touch Activated dry shampoos. These breakthrough products are formulated with advanced technology that release a burst of fragrance when sweating or touching your hair.
“HERO™ continues to drive the majority of growth in the acne category as the #1 patch brand in the
Outlook for 2024
“While US consumption in our categories improved slightly in September and October, we remain cautious regarding the US consumer and category growth rates for Q4. We continue to expect full year reported sales to be approximately 3.5% and organic sales growth to be approximately 4%.
“We are raising our outlook for full year adjusted gross margin expansion to approximately 110 basis points versus 2023 (previously 100-110 basis points). We continue to expect carryover pricing, improved mix, higher volume and productivity to offset higher manufacturing costs.
“We will continue to invest behind our brands in support of our innovations to drive consumption and share gains leading into 2025 and now expect marketing as a percentage of sales to be above 11% (previously ~11%).
“As in past years, when we have strong business performance, we invest for the future. Our Q4 investments will focus on driving future growth with higher marketing and SG&A investments. This incremental investment spending will enable us to enter 2025 with momentum.
“We now expect full year reported EPS to decline approximately 23% due to the asset impairment charge. We continue to expect full year adjusted EPS growth to be approximately 8%1. We now expect our tax rate to be approximately 22.5%.
“Cash flow from operations is now expected to be approximately
“We expect 2024 capital expenditures of approximately
“For Q4, we expect reported sales growth of approximately 1.5% to 2.5% and organic sales growth of approximately 2% to 3%¹. As a result, we expect reported EPS of
¹ Organic Sales, Adjusted Gross Margin, Adjusted SG&A, Adjusted Income from Operations, Adjusted Other Income (Expense), and Adjusted EPS are non-GAAP measures. See non-GAAP reconciliations included at the end of this release.
For more information, see the
This press release contains forward-looking statements, including, among others, statements relating to net sales and earnings growth; gross margin changes; trade, marketing, and SG&A spending inflation; sufficiency of cash flows from operations; earnings per share; cost savings programs; consumer demand and spending; the effects of competition; the effect of product mix; volume growth, including the effects of new product launches into new and existing categories; the impact of acquisitions; and capital expenditures. Other forward-looking statements in this release may be identified by the use of such terms as “may,” “could,” “expect,” “intend,” “believe,” “plan,” “estimate,” “outlook,” “forecast,” “project,” “anticipate,” “to be,” “to make” or other comparable terms. These statements represent the intentions, plans, expectations and beliefs of the Company, and are based on assumptions that the Company believes are reasonable but may prove to be incorrect. In addition, these statements are subject to risks, uncertainties and other factors, many of which are outside the Company’s control and could cause actual results to differ materially from such forward-looking statements. Factors that could cause such differences include a decline in market growth, retailer distribution and consumer demand (as a result of, among other things, political, economic and marketplace conditions and events), including those relating to the outbreak of contagious diseases; market volatility and impact on the economy (including contributions to recessionary conditions), resulting from global, nationwide or local or regional outbreaks or increases in infections, new variants, and the risk that the Company will not be able to successfully execute response plans; the impact of new legislation such as the
For a description of additional factors that could cause actual results to differ materially from the forward-looking statements, please see Item 1A, “Risk Factors” in the Company’s annual report on Form 10-K and quarterly reports on Form 10-Q. The Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by the
This press release also contains non-GAAP financial information. Management uses this information in its internal analysis of results and believes that this information may be informative to investors in gauging the quality of the Company’s financial performance, identifying trends in its results and providing meaningful period-to-period comparisons. The Company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP. See the end of this press release for these reconciliations. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP financial measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read in connection with the Company’s financial statements presented in accordance with GAAP.
Condensed Consolidated Statements of (Loss) Income (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
(In millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
||||
|
$ |
1,510.6 |
|
|
$ |
1,455.9 |
|
|
$ |
4,525.1 |
|
|
$ |
4,339.9 |
|
Cost of sales |
|
827.5 |
|
|
|
809.6 |
|
|
|
2,442.9 |
|
|
|
2,432.7 |
|
Gross Profit |
|
683.1 |
|
|
|
646.3 |
|
|
|
2,082.2 |
|
|
|
1,907.2 |
|
Marketing expenses |
|
185.8 |
|
|
|
167.8 |
|
|
|
490.2 |
|
|
|
422.3 |
|
Selling, general and administrative expenses |
|
231.7 |
|
|
|
222.7 |
|
|
|
684.5 |
|
|
|
643.6 |
|
Tradename and other asset impairments |
|
357.1 |
|
|
|
0.0 |
|
|
|
357.1 |
|
|
|
0.0 |
|
(Loss) Income from Operations |
|
(91.5 |
) |
|
|
255.8 |
|
|
|
550.4 |
|
|
|
841.3 |
|
Equity in earnings of affiliates |
|
3.0 |
|
|
|
1.7 |
|
|
|
7.2 |
|
|
|
8.1 |
|
Other income (expense), net |
|
(12.9 |
) |
|
|
(23.5 |
) |
|
|
(54.4 |
) |
|
|
(77.2 |
) |
(Loss) Income before Income Taxes |
|
(101.4 |
) |
|
|
234.0 |
|
|
|
503.2 |
|
|
|
772.2 |
|
Income taxes |
|
(26.3 |
) |
|
|
56.5 |
|
|
|
107.1 |
|
|
|
170.3 |
|
Net (Loss) Income |
$ |
(75.1 |
) |
|
$ |
177.5 |
|
|
$ |
396.1 |
|
|
$ |
601.9 |
|
Net (Loss) Income per share - Basic |
$ |
(0.31 |
) |
|
$ |
0.72 |
|
|
$ |
1.62 |
|
|
$ |
2.46 |
|
Net (Loss) Income per share - Diluted |
$ |
(0.31 |
) |
|
$ |
0.71 |
|
|
$ |
1.61 |
|
|
$ |
2.43 |
|
Dividends per share |
$ |
0.28 |
|
|
$ |
0.27 |
|
|
$ |
0.85 |
|
|
$ |
0.82 |
|
Weighted average shares outstanding - Basic |
|
244.6 |
|
|
|
246.0 |
|
|
|
244.1 |
|
|
|
244.9 |
|
Weighted average shares outstanding - Diluted |
|
244.6 |
|
|
|
248.7 |
|
|
|
246.7 |
|
|
|
247.8 |
|
Condensed Consolidated Balance Sheets (Unaudited) |
||||||||
(Dollars in millions) |
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
||
Current Assets |
|
|
|
|
|
|
||
Cash and Cash Equivalents |
|
$ |
752.1 |
|
|
$ |
344.5 |
|
Accounts Receivable |
|
|
555.3 |
|
|
|
526.9 |
|
Inventories |
|
|
658.5 |
|
|
|
613.3 |
|
Other Current Assets |
|
|
50.8 |
|
|
|
45.0 |
|
Total Current Assets |
|
|
2,016.7 |
|
|
|
1,529.7 |
|
Property, Plant and Equipment (Net) |
|
|
915.3 |
|
|
|
927.7 |
|
|
|
|
12.0 |
|
|
|
12.0 |
|
|
|
|
2,919.7 |
|
|
|
3,302.3 |
|
|
|
|
2,433.3 |
|
|
|
2,431.5 |
|
Other Long-Term Assets |
|
|
369.2 |
|
|
|
366.0 |
|
Total Assets |
|
$ |
8,666.2 |
|
|
$ |
8,569.2 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Short-Term Debt |
|
$ |
3.4 |
|
|
$ |
3.9 |
|
Current portion of Long-Term debt |
|
0.0 |
|
|
$ |
199.9 |
|
|
Other Current Liabilities |
|
|
1,243.2 |
|
|
|
1,218.2 |
|
Total Current Liabilities |
|
|
1,246.6 |
|
|
|
1,422.0 |
|
Long-Term Debt |
|
|
2,208.2 |
|
|
|
2,202.2 |
|
Other Long-Term Liabilities |
|
|
1,017.7 |
|
|
|
1,089.6 |
|
Stockholders’ Equity |
|
|
4,193.7 |
|
|
|
3,855.4 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
8,666.2 |
|
|
$ |
8,569.2 |
|
Condensed Consolidated Statements of Cash Flow (Unaudited) |
|||||||||
|
|
|
Nine Months Ended |
|
|||||
(Dollars in millions) |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Net Income |
|
|
$ |
396.1 |
|
|
$ |
601.9 |
|
|
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
177.4 |
|
|
|
166.9 |
|
Deferred income taxes |
|
|
|
(92.0 |
) |
|
|
(6.0 |
) |
Tradename and other asset impairments |
|
|
|
357.1 |
|
|
0.0 |
|
|
Non-cash compensation |
|
|
|
50.6 |
|
|
|
51.5 |
|
Other |
|
|
|
7.1 |
|
|
|
1.0 |
|
Subtotal |
|
|
|
896.3 |
|
|
|
815.3 |
|
|
|
|
|
|
|
|
|
||
Changes in assets and liabilities: |
|
|
|
|
|
|
|
||
Accounts receivable |
|
|
|
(25.9 |
) |
|
|
(37.4 |
) |
Inventories |
|
|
|
(35.0 |
) |
|
|
(24.5 |
) |
Other current assets |
|
|
|
4.0 |
|
|
|
11.2 |
|
Accounts payable |
|
|
|
88.0 |
|
|
|
(10.1 |
) |
Accrued expenses |
|
|
|
(42.3 |
) |
|
|
42.1 |
|
Income taxes payable |
|
|
|
(5.0 |
) |
|
|
9.3 |
|
Other |
|
|
|
(16.2 |
) |
|
|
(10.8 |
) |
Net cash from operating activities |
|
|
|
863.9 |
|
|
|
795.1 |
|
|
|
|
|
|
|
|
|
||
Capital expenditures |
|
|
|
(125.2 |
) |
|
|
(121.5 |
) |
Acquisition |
|
|
|
(19.9 |
) |
|
0.0 |
|
|
Proceeds from sale of assets |
|
|
|
6.6 |
|
|
0.0 |
|
|
Other |
|
|
|
0.4 |
|
|
|
(6.9 |
) |
Net cash (used in) investing activities |
|
|
|
(138.1 |
) |
|
|
(128.4 |
) |
|
|
|
|
|
|
|
|
||
Net change in long-term debt |
|
|
|
(200.2 |
) |
|
|
(200.0 |
) |
Net change in short-term debt |
|
|
0.0 |
|
|
|
(70.6 |
) |
|
Payment of cash dividends |
|
|
|
(207.4 |
) |
|
|
(199.9 |
) |
Proceeds from stock option exercises |
|
|
|
90.3 |
|
|
|
107.6 |
|
Deferred financing and other |
|
|
|
(1.0 |
) |
|
|
(0.1 |
) |
Net cash (used in) financing activities |
|
|
|
(318.3 |
) |
|
|
(363.0 |
) |
|
|
|
|
|
|
|
|
||
F/X impact on cash |
|
|
|
0.1 |
|
|
|
(0.7 |
) |
|
|
|
|
|
|
|
|
||
Net change in cash and cash equivalents |
|
|
$ |
407.6 |
|
|
$ |
303.0 |
|
2024 and 2023 Product |
|||||||||||
|
Three Months Ended |
|
|
Percent |
|
||||||
|
|
|
|
|
|
|
Change |
|
|||
Household Products |
$ |
637.4 |
|
|
$ |
636.2 |
|
|
|
0.2 |
% |
Personal Care Products |
|
533.4 |
|
|
|
496.9 |
|
|
|
7.3 |
% |
Consumer Domestic |
$ |
1,170.8 |
|
|
$ |
1,133.1 |
|
|
|
3.3 |
% |
|
|
267.7 |
|
|
|
244.4 |
|
|
|
9.5 |
% |
Total Consumer |
$ |
1,438.5 |
|
|
$ |
1,377.5 |
|
|
|
4.4 |
% |
Specialty Products Division |
|
72.1 |
|
|
|
78.4 |
|
|
|
-8.0 |
% |
Total |
$ |
1,510.6 |
|
|
$ |
1,455.9 |
|
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
|||
|
Nine Months Ended |
|
|
Percent |
|
||||||
|
|
|
|
|
|
|
Change |
|
|||
Household Products |
$ |
1,929.5 |
|
|
$ |
1,857.0 |
|
|
|
3.9 |
% |
Personal Care Products |
|
1,577.1 |
|
|
|
1,521.2 |
|
|
|
3.7 |
% |
Consumer Domestic |
$ |
3,506.6 |
|
|
$ |
3,378.2 |
|
|
|
3.8 |
% |
|
|
786.4 |
|
|
|
716.9 |
|
|
|
9.7 |
% |
Total Consumer |
$ |
4,293.0 |
|
|
$ |
4,095.1 |
|
|
|
4.8 |
% |
Specialty Products Division |
|
232.1 |
|
|
|
244.8 |
|
|
|
-5.2 |
% |
Total |
$ |
4,525.1 |
|
|
$ |
4,339.9 |
|
|
|
4.3 |
% |
Non-GAAP Measures:
The following discussion addresses the non-GAAP measures used in this press release and reconciliations of these non-GAAP measures to the most directly comparable GAAP measures. These non-GAAP financial measures should not be considered in isolation from or as a substitute for the comparable GAAP measures. The following non-GAAP measures may not be the same as similar measures provided by other companies due to differences in methods of calculation and items and events being excluded.
Organic Sales Growth:
This press release provides information regarding organic sales growth, namely net sales growth excluding the effect of acquisitions, divestitures and foreign exchange rate changes. Management believes that the presentation of organic sales growth is useful to investors because it enables them to assess, on a consistent basis, sales trends related to products that were marketed by the Company during the entirety of relevant periods, excluding the impact of acquisitions, divestitures, and foreign exchange rate changes that are out of the control of, and do not reflect the performance of the Company and management.
Adjusted Gross Margin:
This press release provides information regarding adjusted gross margin, namely gross margin calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year gross margin.
Adjusted Selling, General, and Administrative Expense (SG&A):
This press release also presents adjusted SG&A, namely, SG&A calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year SG&A expense.
Adjusted Income from Operations:
This press release also presents adjusted income from operations, namely income from operations calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year income from operations.
Adjusted Other Income (expense):
This press release also presents adjusted other income (expense), namely other income (expense) calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year other income (expense).
Adjusted EPS:
This press release also presents adjusted earnings per share, namely, EPS calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year EPS growth.
|
|||||||||
Organic Sales |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Worldwide |
|
Consumer |
|
Consumer |
|
Specialty |
|
Company |
|
Consumer |
|
Domestic |
|
International |
|
Products |
Reported Sales Growth |
3.8% |
|
4.4% |
|
3.3% |
|
9.5% |
|
-8.0% |
Less: |
|
|
|
|
|
|
|
|
|
Acquisitions |
0.3% |
|
0.3% |
|
0.0% |
|
1.9% |
|
0.0% |
Add: |
|
|
|
|
|
|
|
|
|
FX / Other |
0.1% |
|
0.1% |
|
0.0% |
|
0.5% |
|
0.0% |
Divestitures |
0.7% |
|
0.0% |
|
0.0% |
|
0.0% |
|
15.5% |
|
|
|
|
|
|
|
|
|
|
Organic Sales Growth |
4.3% |
|
4.2% |
|
3.3% |
|
8.1% |
|
7.5% |
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Worldwide |
|
Consumer |
|
Consumer |
|
Specialty |
|
Company |
|
Consumer |
|
Domestic |
|
International |
|
Products |
Reported Sales Growth |
4.3% |
|
4.8% |
|
3.8% |
|
9.7% |
|
-5.2% |
Less: |
|
|
|
|
|
|
|
|
|
Acquisitions |
0.1% |
|
0.1% |
|
0.0% |
|
0.7% |
|
0.0% |
Add: |
|
|
|
|
|
|
|
|
|
FX / Other |
0.0% |
|
0.0% |
|
0.0% |
|
-0.3% |
|
0.0% |
Divestitures |
0.5% |
|
0.0% |
|
0.0% |
|
0.0% |
|
11.3% |
|
|
|
|
|
|
|
|
|
|
Organic Sales Growth |
4.7% |
|
4.7% |
|
3.8% |
|
8.7% |
|
6.1% |
Reconciliation of GAAP Measures to Non-GAAP Measures (Unaudited) |
||||||||||||||||||||
|
||||||||||||||||||||
(Dollars in millions, except per share data) |
||||||||||||||||||||
|
For the quarter ended
|
|
|
For the quarter ended
|
|
|
Change |
|||||||||||||
|
|
|
|
% of NS |
|
|
|
|
|
% of NS |
|
|
|
|
|
|||||
Adjusted Gross Margin Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross Margin - Reported |
$ |
683.1 |
|
|
|
45.2 |
% |
|
$ |
646.3 |
|
|
|
44.4 |
% |
|
|
80 |
|
bps |
Tariff Ruling |
|
(3.2 |
) |
|
|
-0.2 |
% |
|
|
0.0 |
|
|
|
0.0 |
% |
|
|
-20 |
|
bps |
Gross Margin - Adjusted (non-GAAP) |
$ |
679.9 |
|
|
|
45.0 |
% |
|
$ |
646.3 |
|
|
|
44.4 |
% |
|
|
60 |
|
bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
For the quarter ended
|
|
|
For the quarter ended
|
|
|
Change |
|||||||||||||
|
|
|
|
% of NS |
|
|
|
|
|
% of NS |
|
|
|
|
|
|||||
Adjusted SG&A Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
SG&A - Reported |
$ |
231.7 |
|
|
|
15.3 |
% |
|
$ |
222.7 |
|
|
|
15.3 |
% |
|
|
0 |
|
bps |
Hero Restricted Stock |
|
(4.8 |
) |
|
|
-0.3 |
% |
|
|
(7.3 |
) |
|
|
-0.5 |
% |
|
|
20 |
|
bps |
SG&A - Adjusted (non-GAAP) |
$ |
226.9 |
|
|
|
15.0 |
% |
|
$ |
215.4 |
|
|
|
14.8 |
% |
|
|
20 |
|
bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
For the quarter ended
|
|
|
For the quarter ended
|
|
|
Change |
|||||||||||||
Adjusted Income From Operations |
|
|
|
% of NS |
|
|
|
|
|
% of NS |
|
|
|
|
|
|||||
(Loss) Income From Operations - Reported |
$ |
(91.5 |
) |
|
|
-6.1 |
% |
|
$ |
255.8 |
|
|
|
17.6 |
% |
|
|
-2370 |
|
bps |
Hero Restricted Stock |
|
4.8 |
|
|
|
0.3 |
% |
|
|
7.3 |
|
|
|
0.5 |
% |
|
|
-20 |
|
bps |
Tradename and other asset impairments |
|
357.1 |
|
|
|
23.7 |
% |
|
|
0.0 |
|
|
|
0.0 |
% |
|
|
2370 |
|
bps |
Tariff Ruling |
|
(3.2 |
) |
|
|
-0.2 |
% |
|
|
0.0 |
|
|
|
0.0 |
% |
|
|
-20 |
|
bps |
Income From Operations - Adjusted (non-GAAP) |
$ |
267.2 |
|
|
|
17.7 |
% |
|
$ |
263.1 |
|
|
|
18.1 |
% |
|
|
-40 |
|
bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
For the quarter ended
|
|
|
For the quarter ended
|
|
|
Change |
|||||||||||||
Adjusted Other Expense |
|
|
|
% of NS |
|
|
|
|
|
% of NS |
|
|
|
|
|
|||||
Other income (expense), net |
$ |
(9.9 |
) |
|
|
-0.7 |
% |
|
$ |
(21.8 |
) |
|
|
-1.5 |
% |
|
|
80 |
|
bps |
Tariff Ruling |
|
(4.6 |
) |
|
|
-0.3 |
% |
|
|
- |
|
|
|
0.0 |
% |
|
|
-30 |
|
bps |
Other income (expense) - Adjusted (non-GAAP) |
$ |
(14.5 |
) |
|
|
-1.0 |
% |
|
$ |
(21.8 |
) |
|
|
-1.5 |
% |
|
|
50 |
|
bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
For the quarter ended
|
|
|
For the quarter ended
|
|
|
Change |
|||||||||||||
Adjusted Diluted Earnings Per Share Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Diluted (Loss) Earnings Per Share - Reported |
$ |
(0.31 |
) |
|
|
|
|
$ |
0.71 |
|
|
|
|
|
|
-143.7 |
% |
|
||
Hero Restricted Stock |
|
0.02 |
|
|
|
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|||
Tradename and other asset impairments |
|
1.10 |
|
|
|
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|||
Tariff Ruling |
|
(0.02 |
) |
|
|
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|||
Diluted Earnings Per Share - Adjusted (non-GAAP) |
$ |
0.79 |
|
|
|
|
|
$ |
0.74 |
|
|
|
|
|
|
6.8 |
% |
|
||
Reported and Organic Forecasted Sales Reconciliation |
|||
|
|
|
|
|
For the Quarter |
|
For the Year |
|
Ended |
|
Ended |
|
|
|
|
Reported Sales Growth |
1.5-2.5% |
|
3.5% |
Acquisition |
-0.3% |
|
-0.2% |
Divestiture/Other |
0.9% |
|
0.7% |
FX |
-0.1% |
|
0.0% |
|
|
|
|
Organic Sales Growth |
2-3% |
|
4.0% |
|
For the quarter ended
|
|
|
For the quarter ended
|
|
|
Change |
|
|||
Adjusted Diluted Earnings Per Share Reconciliation (Forecasted) |
|
|
|
|
|
|
|
|
|||
Diluted Earnings Per Share - Reported |
$ |
0.75 |
|
|
$ |
0.62 |
|
|
|
21 |
% |
Hero Restricted Stock |
|
0.01 |
|
|
|
0.03 |
|
|
|
|
|
Diluted Earnings Per Share - Adjusted (non-GAAP) |
$ |
0.76 |
|
|
$ |
0.65 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
For the year ended
|
|
|
For the year ended
|
|
|
Change |
|
|||
Adjusted Diluted Earnings Per Share Reconciliation (Forecasted) |
|
|
|
|
|
|
|
|
|||
Diluted Earnings Per Share - Reported |
$ |
2.35 |
|
|
$ |
3.05 |
|
|
|
-23 |
% |
Hero Restricted Stock |
|
0.08 |
|
|
|
0.12 |
|
|
|
|
|
Tradename and other asset impairments |
|
1.10 |
|
|
0.00 |
|
|
|
|
||
Tariff Ruling |
|
(0.10 |
) |
|
0.00 |
|
|
|
|
||
Diluted Earnings Per Share - Adjusted (non-GAAP) |
$ |
3.43 |
|
|
$ |
3.17 |
|
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241101220252/en/
Chief Financial Officer
609-806-1200
Source: