The Chemours Company Reports Third Quarter 2024 Results and Outlines Refreshed Corporate Strategy
Key Third Quarter 2024 Results & Highlights
-
Net Sales of$1.5 billion , in line with the corresponding prior-year quarter, with TSS achieving record third quarterNet Sales , driven by year-over-year growth of 21% inOpteon ™ Refrigerants -
Net Loss attributable to Chemours of
$27 million or$0.18 per diluted share reflecting a non-cash impairment charge of$56 million 1, compared with a Net Income attributable to Chemours of$12 million , or$0.08 per diluted share, in the corresponding prior-year quarter -
Adjusted Net Income2 of
$61 million , or$0.40 per diluted share, compared with$65 million , or$0.43 per diluted share, in the corresponding prior-year quarter -
Adjusted EBITDA2,3 of
$208 million compared to$211 4 million in the corresponding prior-year quarter -
Cash returned to shareholders through dividends of
$38 million in the quarter
“In the third quarter, we delivered strong results, meeting our
Total Chemours
|
Q3 2024 |
|
Q3 2023 |
|
Y-o-Y % ∆ |
|
Q2 2024 |
|
Q-o-Q % ∆ |
|
|
|
|
1% |
|
(2)% |
|||||
Adjusted EBITDA (millions) |
|
|
(1)% |
|
1% |
Third quarter 2024 Net Sales of
Third quarter 2024 Net Loss attributable to Chemours was
Thermal & Specialized Solutions
|
Q3 2024 |
|
Q3 2023 |
|
Y-o-Y % ∆ |
|
Q2 2024 |
|
Q-o-Q % ∆ |
|
|
|
|
6% |
|
(10)% |
|||||
Opteon™ Refrigerants |
|
|
21% |
|
(10)% |
|||||
Freon™ Refrigerants |
|
|
(14)% |
|
(16)% |
|||||
Foam, Propellants & Other |
|
|
14% |
|
(4)% |
|||||
Adjusted EBITDA (millions) |
|
|
(13)% |
|
(12)% |
|||||
Adjusted EBITDA Margin |
31% |
37% |
(6) ppts |
31% |
(0) ppts |
TSS segment third quarter 2024 Net Sales were
TSS segment third quarter 2024 adjusted EBITDA decreased 13% to
On a sequential basis,
Titanium Technologies
|
Q3 2024 |
|
Q3 2023 |
|
Y-o-Y % ∆ |
|
Q2 2024 |
|
Q-o-Q % ∆ |
|
|
|
|
(2)% |
|
1% |
|||||
Adjusted EBITDA (millions) |
|
|
23% |
|
6% |
|||||
Adjusted EBITDA Margin |
13% |
10% |
3 ppts |
12% |
1 ppt |
TT segment third quarter 2024 Net Sales were
Adjusted EBITDA increased 23% to
On a sequential basis,
Advanced Performance Materials
|
Q3 2024 |
|
Q3 2023 |
|
Y-o-Y % ∆ |
|
Q2 2024 |
|
Q-o-Q % ∆ |
|
|
|
|
1% |
|
3% |
|||||
Advanced Materials |
|
|
(3)% |
|
1% |
|||||
Performance Solutions |
|
|
9% |
|
5% |
|||||
Adjusted EBITDA (millions) |
|
|
(43)% |
|
(13)% |
|||||
Adjusted EBITDA Margin |
11% |
20% |
(9) ppts |
13% |
(2) ppts |
APM segment third quarter 2024 Net Sales were
APM segment third quarter 2024 adjusted EBITDA decreased 43% to
On a sequential basis,
Other Segment
The Performance Chemicals and Intermediates business in the Company’s Other Segment had
Corporate Expenses6
Corporate Expenses were a
Liquidity
As of
Cash provided by operating activities for the third quarter of 2024 was
Fourth Quarter 2024 Outlook
In the fourth quarter, TSS anticipates a sequential low-teens
TT expects a mid- to high-single digit sequential
APM expects a low-single digit
The Company anticipates a consolidated
Overall unrestricted cash in the fourth quarter is anticipated to remain generally in line with the third quarter, generating a positive operating cash flow. Cash uses in the fourth quarter will be concentrated around planned maintenance activities and the expansion of TSS’s production site at
Chemours Corporate Strategy Update
Chemours today also outlined a refreshed corporate strategy, “Pathway to Thrive,” which builds on the Company’s strong foundation in TSS, TT, and APM, and includes actionable steps to create short- and long-term value centered around four pillars: Operational Excellence, Enabling Growth, Portfolio Management and Strengthening the Long Term.
“Over the last several months, we have taken a hard look at the business to develop a strategy that will unlock value for shareholders and build on our commitments to the customers and communities we serve,” said
Operational Excellence: Chemours expects to achieve incremental run-rate cost savings of greater than
The Company will apply a programmatic approach to achieve these targets, leveraging its manufacturing excellence, standardized operating model and continuous improvement to adapt to changing markets. Given progress on cost-out execution efforts as of the third quarter of 2024, the Company anticipates achieving 50% of the planned run-rate cost savings by the end of 2025.
Enabling Growth: Chemours is committed to strategically investing in high-return, innovative growth initiatives across its portfolio, targeting a sales CAGR exceeding 5% from 2024 to 2027. In the near term, the Company will prioritize expanding in rapidly growing end markets, concentrating on data center cooling, next-generation refrigerant, and semiconductor fabrication. Investments in these growth enablers will be guided by Chemours’ disciplined capital allocation program, with funding primarily from the Company’s strong cash flows and cost efficiency. By leveraging these growth opportunities and focusing on commercial effectiveness, Chemours will be poised to enhance its competitive positioning and capture significant market share in an evolving landscape.
Portfolio Management: The Company is strategically optimizing its portfolio by shifting its focus from products to applications in higher-growth, higher-margin markets. This will be paired with regular holistic portfolio analysis focused on asset base returns in order to drive shareholder value. The Company will also evaluate its asset footprint to ensure the asset base is best positioned to meet the Company’s future needs.
Strengthening the Long Term: Chemours has made measurable progress resolving legacy liabilities, highlighted in the national public water systems settlement finalized earlier this year. The Company will continue to prioritize seeking reasonable resolutions for the benefit of Chemours’ shareholders and other stakeholders. Chemours will also maintain its commitment to responsible manufacturing and continue to engage in advocacy efforts that create global awareness, as well as regulations and policies globally that recognize the criticality of the Company’s chemistries.
Conference Call
As previously announced, Chemours will hold a conference call and webcast on
_________________ | ||||||||||
1 During the third quarter of 2024, the Company reviewed recently released third-party industry projections, which for hydrogen now reflect lower end-market demand as well as slower market growth through 2030 and a more uncertain long-term growth trajectory beyond 2030. In response to these negative market outlook developments as well as increased commercial headwinds due to limited cyclical end-markets recovery and competitive intensity, the Company has revised its financial projections for the Advanced Performance Materials business which includes reductions to its investment plans. The Company concluded that these market developments, as well as the Company's revised financial projections to reflect these events, represented a triggering event for the Company's Advanced Performance Materials reporting unit and associated goodwill, as well as the related asset group, during the third quarter of 2024. As a result of this triggering event, a non-cash charge of |
||||||||||
2 Non-GAAP measures, including Adjusted Net Income, Adjusted EPS and Adjusted EBITDA referred to throughout, principally exclude the impact of recent litigation settlements for legacy environmental matters and associated fees, in addition to other unallocated items – please refer to the attached "Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited)”. |
||||||||||
3 Adjusted EBITDA excludes net income attributable to noncontrolling interests, net interest expense, depreciation and amortization, and all remaining provision for income taxes from Adjusted Net Income. See the corresponding reconciliation referenced in footnote #1. |
||||||||||
4 The Company revised its |
||||||||||
5 For the third quarter as a segment. |
||||||||||
6 2024 consolidated Adjusted EBITDA also reflect additional unallocated costs of |
||||||||||
7 Cost savings applied on an Adjusted EBITDA basis with benefits not being realized until early 2025. |
||||||||||
8 Expanding upon the |
||||||||||
9 Restructuring costs associated with the APM business and corporate overheads are captured as a part of the 2024 Restructuring Program in the third quarter of 2024. |
About
For more information, visit chemours.com or follow us on X (formerly Twitter) @Chemours or LinkedIn.
Non-GAAP Financial Measures
We prepare our financial statements in accordance with Generally Accepted Accounting Principles (GAAP). Within this press release, we may make reference to Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, Total Debt Principal, Net and Net Leverage Ratio which are non-GAAP financial measures. The Company includes these non-GAAP financial measures because management believes they are useful to investors in that they provide for greater transparency with respect to supplemental information used by management in its financial and operational decision making. Management uses Adjusted Net Income, Adjusted EPS and Adjusted EBITDA, which adjust for (i) certain non-cash items, (ii) certain items we believe are not indicative of ongoing operating performance or (iii) certain nonrecurring, unusual or infrequent items to evaluate the Company's performance in order to have comparable financial results to analyze changes in our underlying business from period to period. Additionally, Total Debt Principal, Net and Net Leverage Ratio are utilized as liquidity measures to assess the cash generation of our businesses and on-going liquidity position.
Accordingly, the Company believes the presentation of these non-GAAP financial measures, when used in conjunction with GAAP financial measures, is a useful financial analysis tool that can assist investors in assessing the Company's operating performance and underlying prospects. This analysis should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. This analysis, as well as the other information in this press release, should be read in conjunction with the Company's financial statements and footnotes contained in the documents that the Company files with the
Forward-Looking Statements
This press release contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which involve risks and uncertainties. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to a historical or current fact. The words "believe," "expect," "will," "anticipate," "plan," "estimate," "target," "project" and similar expressions, among others, generally identify "forward-looking statements," which speak only as of the date such statements were made. These forward-looking statements may address, among other things, guidance on Company and segment performance for the fourth quarter of 2024 and the Company’s strategy. Forward-looking statements are based on certain assumptions and expectations of future events that may not be accurate or realized, such as guidance relying on models based upon management assumptions regarding future events that are inherently uncertain. These statements are not guarantees of future performance. Forward-looking statements also involve risks and uncertainties including the outcome or resolution of any pending or future environmental liabilities, the commencement, outcome or resolution of any regulatory inquiry, investigation or proceeding, the initiation, outcome or settlement of any litigation, remediation of material weaknesses and internal control over financial reporting, changes in environmental regulations in the
|
||||||||||||||||
Consolidated Statements of Operations (Unaudited) |
||||||||||||||||
(Dollars in millions, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net sales |
|
$ |
1,501 |
|
|
$ |
1,487 |
|
|
$ |
4,388 |
|
|
$ |
4,666 |
|
Cost of goods sold |
|
|
1,215 |
|
|
|
1,214 |
|
|
|
3,510 |
|
|
|
3,615 |
|
Gross profit |
|
|
286 |
|
|
|
273 |
|
|
|
878 |
|
|
|
1,051 |
|
Selling, general, and administrative expense |
|
|
135 |
|
|
|
165 |
|
|
|
416 |
|
|
|
1,067 |
|
Research and development expense |
|
|
29 |
|
|
|
28 |
|
|
|
83 |
|
|
|
82 |
|
Restructuring, asset-related, and other charges |
|
|
45 |
|
|
|
126 |
|
|
|
52 |
|
|
|
141 |
|
|
|
|
56 |
|
|
|
— |
|
|
|
56 |
|
|
|
— |
|
Total other operating expenses |
|
|
265 |
|
|
|
319 |
|
|
|
607 |
|
|
|
1,290 |
|
Equity in earnings of affiliates |
|
|
11 |
|
|
|
13 |
|
|
|
34 |
|
|
|
38 |
|
Interest expense, net |
|
|
(69 |
) |
|
|
(55 |
) |
|
|
(197 |
) |
|
|
(145 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
Other income, net |
|
|
7 |
|
|
|
102 |
|
|
|
10 |
|
|
|
100 |
|
(Loss) income before income taxes |
|
|
(30 |
) |
|
|
13 |
|
|
|
118 |
|
|
|
(247 |
) |
(Benefit from) provision for income taxes |
|
|
(3 |
) |
|
|
1 |
|
|
|
24 |
|
|
|
(28 |
) |
Net (loss) income |
|
|
(27 |
) |
|
|
12 |
|
|
|
94 |
|
|
|
(219 |
) |
Less: Net income attributable to non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Net (loss) income attributable to Chemours |
|
$ |
(27 |
) |
|
$ |
12 |
|
|
$ |
94 |
|
|
$ |
(220 |
) |
Per share data |
|
|
|
|
|
|
|
|
||||||||
Basic (loss) earnings per share of common stock |
|
$ |
(0.18 |
) |
|
$ |
0.08 |
|
|
$ |
0.63 |
|
|
$ |
(1.47 |
) |
Diluted (loss) earnings per share of common stock |
|
|
(0.18 |
) |
|
|
0.08 |
|
|
|
0.63 |
|
|
|
(1.47 |
) |
|
||||||||
Consolidated Balance Sheets (Unaudited) |
||||||||
(Dollars in millions, except per share amounts) |
||||||||
|
|
|
|
|
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
596 |
|
|
$ |
1,203 |
|
Restricted cash and restricted cash equivalents |
|
|
20 |
|
|
|
604 |
|
Accounts and notes receivable, net |
|
|
951 |
|
|
|
610 |
|
Inventories |
|
|
1,438 |
|
|
|
1,352 |
|
Prepaid expenses and other |
|
|
75 |
|
|
|
66 |
|
Total current assets |
|
|
3,080 |
|
|
|
3,835 |
|
Property, plant, and equipment |
|
|
9,545 |
|
|
|
9,412 |
|
Less: Accumulated depreciation |
|
|
(6,372 |
) |
|
|
(6,196 |
) |
Property, plant, and equipment, net |
|
|
3,173 |
|
|
|
3,216 |
|
Operating lease right-of-use assets |
|
|
254 |
|
|
|
260 |
|
|
|
|
46 |
|
|
|
102 |
|
Other intangible assets, net |
|
|
3 |
|
|
|
3 |
|
Investments in affiliates |
|
|
190 |
|
|
|
158 |
|
Restricted cash and restricted cash equivalents |
|
|
50 |
|
|
|
— |
|
Other assets |
|
|
667 |
|
|
|
677 |
|
Total assets |
|
$ |
7,463 |
|
|
$ |
8,251 |
|
Liabilities |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
1,069 |
|
|
$ |
1,159 |
|
Compensation and other employee-related cost |
|
|
89 |
|
|
|
89 |
|
Short-term and current maturities of long-term debt |
|
|
53 |
|
|
|
51 |
|
Current environmental remediation |
|
|
119 |
|
|
|
129 |
|
Other accrued liabilities |
|
|
447 |
|
|
|
1,058 |
|
Total current liabilities |
|
|
1,777 |
|
|
|
2,486 |
|
Long-term debt, net |
|
|
3,988 |
|
|
|
3,987 |
|
Operating lease liabilities |
|
|
196 |
|
|
|
206 |
|
Long-term environmental remediation |
|
|
448 |
|
|
|
461 |
|
Deferred income taxes |
|
|
41 |
|
|
|
44 |
|
Other liabilities |
|
|
354 |
|
|
|
328 |
|
Total liabilities |
|
|
6,804 |
|
|
|
7,512 |
|
Commitments and contingent liabilities |
|
|
|
|
||||
Equity |
|
|
|
|
||||
Common stock (par value |
|
|
2 |
|
|
|
2 |
|
|
|
|
(1,805 |
) |
|
|
(1,806 |
) |
Additional paid-in capital |
|
|
1,050 |
|
|
|
1,033 |
|
Retained earnings |
|
|
1,763 |
|
|
|
1,782 |
|
Accumulated other comprehensive loss |
|
|
(353 |
) |
|
|
(274 |
) |
Total Chemours stockholders’ equity |
|
|
657 |
|
|
|
737 |
|
Non-controlling interests |
|
|
2 |
|
|
|
2 |
|
Total equity |
|
|
659 |
|
|
|
739 |
|
Total liabilities and equity |
|
$ |
7,463 |
|
|
$ |
8,251 |
|
|
||||||||
Consolidated Statements of Cash Flows (Unaudited) |
||||||||
(Dollars in millions) |
||||||||
|
|
Nine Months Ended |
||||||
|
|
2024 |
|
2023 |
||||
Cash flows from operating activities |
|
|
|
|
||||
Net income (loss) |
|
$ |
94 |
|
|
$ |
(220 |
) |
Adjustments to reconcile net income to cash used for operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
223 |
|
|
|
233 |
|
Gain on sales of assets and businesses |
|
|
(3 |
) |
|
|
(106 |
) |
Equity in earnings of affiliates, net |
|
|
(31 |
) |
|
|
(32 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
1 |
|
Amortization of debt issuance costs and issue discounts |
|
|
9 |
|
|
|
6 |
|
Deferred tax benefit |
|
|
(34 |
) |
|
|
(137 |
) |
Asset-related charges |
|
|
25 |
|
|
|
89 |
|
Stock-based compensation expense |
|
|
12 |
|
|
|
13 |
|
Net periodic pension cost |
|
|
2 |
|
|
|
8 |
|
Defined benefit plan contributions |
|
|
(9 |
) |
|
|
(9 |
) |
Other operating charges and credits, net |
|
|
(9 |
) |
|
|
(15 |
) |
|
|
|
56 |
|
|
|
— |
|
Decrease (increase) in operating assets: |
|
|
|
|
||||
Accounts and notes receivable, net |
|
|
(348 |
) |
|
|
(212 |
) |
Inventories and other current operating assets |
|
|
(91 |
) |
|
|
71 |
|
Other non-current operating assets |
|
|
48 |
|
|
|
59 |
|
(Decrease) increase in operating liabilities: |
|
|
|
|
||||
Accounts payable |
|
|
(95 |
) |
|
|
(333 |
) |
Other current operating liabilities |
|
|
(624 |
) |
|
|
660 |
|
Other non-current operating liabilities |
|
|
4 |
|
|
|
(2 |
) |
Cash (used for) provided by operating activities |
|
|
(771 |
) |
|
|
74 |
|
Cash flows from investing activities |
|
|
|
|
||||
Purchases of property, plant, and equipment |
|
|
(251 |
) |
|
|
(235 |
) |
Proceeds from sales of assets and businesses |
|
|
3 |
|
|
|
138 |
|
Foreign exchange contract settlements, net |
|
|
— |
|
|
|
(8 |
) |
Other investing activities |
|
|
2 |
|
|
|
6 |
|
Cash used for investing activities |
|
|
(246 |
) |
|
|
(99 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Proceeds from issuance of debt |
|
|
— |
|
|
|
648 |
|
Debt repayments |
|
|
(13 |
) |
|
|
(277 |
) |
Payments of debt issuance cost |
|
|
— |
|
|
|
(4 |
) |
Payments on finance leases |
|
|
(9 |
) |
|
|
(8 |
) |
Proceeds from supplier financing program |
|
|
67 |
|
|
|
70 |
|
Payments to supplier financing program |
|
|
(80 |
) |
|
|
(72 |
) |
Purchases of treasury stock, at cost |
|
|
— |
|
|
|
(69 |
) |
Proceeds from exercised stock options, net |
|
|
8 |
|
|
|
18 |
|
Payments related to tax withholdings on vested stock awards |
|
|
(3 |
) |
|
|
(18 |
) |
Payments of dividends to the Company's common shareholders |
|
|
(112 |
) |
|
|
(112 |
) |
Cash received from non-controlling interest shareholder |
|
|
— |
|
|
|
1 |
|
Other financing activities |
|
|
21 |
|
|
|
— |
|
Cash (used for) provided by financing activities |
|
|
(121 |
) |
|
|
177 |
|
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
(3 |
) |
|
|
(9 |
) |
(Decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
(1,141 |
) |
|
|
143 |
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at |
|
|
1,807 |
|
|
|
1,304 |
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at |
|
$ |
666 |
|
|
$ |
1,447 |
|
|
|
|
|
|
||||
Supplemental cash flows information |
|
|
|
|
||||
Non-cash investing and financing activities: |
|
|
|
|
||||
Purchases of property, plant, and equipment included in accounts payable |
|
$ |
92 |
|
|
$ |
76 |
|
Certain prior period amounts have been revised to correct for certain immaterial errors impacting previously issued financial statements, which are more fully described in our Annual Report on Form 10-K for the year ended
|
||||||||||||||||||||||||
Segment Financial and Operating Data (Unaudited) |
||||||||||||||||||||||||
(Dollars in millions) |
||||||||||||||||||||||||
Segment |
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
|
||||||||
|
|
|
|
|
|
Ended |
|
|
Sequential |
|||||||||||||||
|
Three Months Ended |
|
|
Increase / |
|
|
|
|
Increase / |
|||||||||||||||
|
2024 |
|
|
2023 |
|
|
(Decrease) |
|
2024 |
|
|
(Decrease) |
||||||||||||
Thermal & Specialized Solutions |
$ |
|
460 |
|
|
$ |
|
436 |
|
|
$ |
|
24 |
|
|
$ |
|
513 |
|
|
$ |
|
(53 |
) |
Titanium Technologies |
|
|
679 |
|
|
|
|
690 |
|
|
|
|
(11 |
) |
|
|
|
673 |
|
|
|
|
6 |
|
Advanced Performance Materials |
|
|
348 |
|
|
|
|
343 |
|
|
|
|
5 |
|
|
|
|
339 |
|
|
|
|
9 |
|
Other Segment |
|
|
14 |
|
|
|
|
18 |
|
|
|
|
(4 |
) |
|
|
|
13 |
|
|
|
|
1 |
|
Total |
$ |
|
1,501 |
|
|
$ |
|
1,487 |
|
|
$ |
|
14 |
|
|
$ |
|
1,538 |
|
|
$ |
|
(37 |
) |
Segment Adjusted EBITDA |
|
|
|
|
|
|
|
|
Three Months |
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Ended |
|
|
Sequential |
|||||||||
|
Three Months Ended |
|
|
Increase / |
|
|
|
|
Increase / |
|||||||||||||||
|
2024 |
|
|
2023 |
|
|
(Decrease) |
|
2024 |
|
|
(Decrease) |
||||||||||||
Thermal & Specialized Solutions |
$ |
|
141 |
|
|
$ |
|
162 |
|
|
$ |
|
(21 |
) |
|
$ |
|
161 |
|
|
$ |
|
(20 |
) |
Titanium Technologies |
$ |
|
85 |
|
|
$ |
|
69 |
|
|
$ |
|
16 |
|
|
$ |
|
80 |
|
|
$ |
|
5 |
|
Advanced Performance Materials |
$ |
|
39 |
|
|
$ |
|
68 |
|
|
$ |
|
(29 |
) |
|
$ |
|
45 |
|
|
$ |
|
(6 |
) |
Other Segment |
$ |
|
3 |
|
|
$ |
|
2 |
|
|
$ |
|
1 |
|
|
$ |
|
3 |
|
|
$ |
|
— |
|
Quarterly Change in |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Percentage Change |
|
|
|
|||||||||||||
2024 |
vs. |
Percentage Change Due To |
||||||||||||||||||
|
|
|
|
|
|
Price |
|
Volume |
|
Currency |
|
Portfolio |
|
|||||||
|
$ |
|
1,501 |
|
|
|
1 |
% |
|
(3 |
)% |
|
5 |
% |
|
(1 |
)% |
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Thermal & Specialized Solutions |
$ |
|
460 |
|
|
|
6 |
% |
|
(2 |
)% |
|
8 |
% |
|
— |
% |
|
— |
% |
Titanium Technologies |
|
|
679 |
|
|
|
(2 |
)% |
|
(2 |
)% |
|
1 |
% |
|
(1 |
)% |
|
— |
% |
Advanced Performance Materials |
|
|
348 |
|
|
|
1 |
% |
|
(7 |
)% |
|
9 |
% |
|
(1 |
)% |
|
— |
% |
Other Segment |
|
|
14 |
|
|
|
(22 |
)% |
|
— |
% |
|
14 |
% |
|
— |
% |
|
(36 |
)% |
Quarterly Change in |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Percentage Change |
|
|
|
|||||||||||||
2024 |
vs. |
Percentage Change Due To |
||||||||||||||||||
|
|
|
|
|
|
Price |
|
Volume |
|
Currency |
|
Portfolio |
|
|||||||
|
$ |
|
1,501 |
|
|
(2 |
)% |
— |
% |
(2 |
)% |
— |
% |
— |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Thermal & Specialized Solutions |
$ |
|
460 |
|
|
|
(10 |
)% |
|
(2 |
)% |
|
(8 |
)% |
|
— |
% |
|
— |
% |
Titanium Technologies |
|
|
679 |
|
|
|
1 |
% |
|
1 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
Advanced Performance Materials |
|
|
348 |
|
|
|
3 |
% |
|
— |
% |
|
3 |
% |
|
— |
% |
|
— |
% |
Other Segment |
|
|
14 |
|
|
|
8 |
% |
|
8 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited)
(Dollars in millions)
GAAP Net (Loss) Income Attributable to Chemours to Adjusted Net Income and Adjusted EBITDA Reconciliation
GAAP Net Leverage Ratio to Non-GAAP Net Leverage Ratio Reconciliation
Adjusted earnings before interest, taxes, depreciation, and amortization (“Adjusted EBITDA”) is defined as (loss) income before income taxes, excluding the following items: interest expense, depreciation, and amortization; non-operating pension and other post-retirement employee benefit costs, which represents the components of net periodic pension costs excluding the service cost component; exchange (gains) losses included in other income (expense), net; restructuring, asset-related, and other charges; (gains) losses on sales of businesses or assets; and, other items not considered indicative of the Company’s ongoing operational performance and expected to occur infrequently, including certain litigation related and environmental charges and Qualified Spend reimbursable by DuPont and/or Corteva as part of the Company's cost-sharing agreement under the terms of the MOU that were previously excluded from Adjusted EBITDA. Adjusted Net Income is defined as net (loss) income attributable to Chemours, adjusted for items excluded from Adjusted EBITDA, except interest expense, depreciation, amortization, and certain provision for (benefit from) income tax amounts. Net Leverage Ratio is defined as our total debt principal, net, or our total debt principal outstanding less unrestricted cash and cash equivalents, divided by Adjusted EBITDA.
|
|
Three Months Ended |
|
Nine Months Ended |
|
Twelve Months Ended |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||||||||||||||
(Loss) income before income taxes |
|
$ |
|
(30 |
) |
|
$ |
|
13 |
|
|
$ |
|
82 |
|
|
$ |
|
118 |
|
|
$ |
|
(247 |
) |
|
$ |
|
48 |
|
|
$ |
|
(316 |
) |
Net (loss) income attributable to Chemours |
|
$ |
|
(27 |
) |
|
$ |
|
12 |
|
|
$ |
|
70 |
|
|
$ |
|
94 |
|
|
$ |
|
(220 |
) |
|
$ |
|
77 |
|
|
$ |
|
(316 |
) |
Non-operating pension and other post-retirement employee benefit (income) cost |
|
|
|
(2 |
) |
|
|
|
1 |
|
|
|
|
(2 |
) |
|
|
|
(4 |
) |
|
|
|
1 |
|
|
|
|
(6 |
) |
|
|
|
— |
|
Exchange losses, net |
|
|
|
— |
|
|
|
|
9 |
|
|
|
|
7 |
|
|
|
|
6 |
|
|
|
|
21 |
|
|
|
|
23 |
|
|
|
|
47 |
|
Restructuring, asset-related, and other charges (1) |
|
|
|
43 |
|
|
|
|
127 |
|
|
|
|
3 |
|
|
|
|
51 |
|
|
|
|
142 |
|
|
|
|
61 |
|
|
|
|
143 |
|
|
|
|
|
56 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
56 |
|
|
|
|
— |
|
|
|
|
56 |
|
|
|
|
— |
|
Loss on extinguishment of debt |
|
|
|
— |
|
|
|
|
1 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
1 |
|
|
|
|
— |
|
|
|
|
1 |
|
Gain on sales of assets and businesses, net (3) |
|
|
|
— |
|
|
|
|
(106 |
) |
|
|
|
— |
|
|
|
|
(3 |
) |
|
|
|
(106 |
) |
|
|
|
(7 |
) |
|
|
|
(101 |
) |
Transaction costs (4) |
|
|
|
— |
|
|
|
|
7 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
7 |
|
|
|
|
9 |
|
|
|
|
7 |
|
Qualified spend recovery (5) |
|
|
|
(7 |
) |
|
|
|
(11 |
) |
|
|
|
(8 |
) |
|
|
|
(22 |
) |
|
|
|
(43 |
) |
|
|
|
(33 |
) |
|
|
|
(60 |
) |
Litigation-related charges (6) |
|
|
|
1 |
|
|
|
|
31 |
|
|
|
|
(16 |
) |
|
|
|
(15 |
) |
|
|
|
675 |
|
|
|
|
74 |
|
|
|
|
714 |
|
Environmental charges (7) |
|
|
|
— |
|
|
|
|
8 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
9 |
|
|
|
|
— |
|
|
|
|
31 |
|
Adjustments made to income taxes (8) |
|
|
|
1 |
|
|
|
|
(1 |
) |
|
|
|
(4 |
) |
|
|
|
(2 |
) |
|
|
|
(5 |
) |
|
|
|
(15 |
) |
|
|
|
34 |
|
(Benefit from) provision for income taxes relating to reconciling items (9) |
|
|
|
(4 |
) |
|
|
|
(13 |
) |
|
|
|
7 |
|
|
|
|
5 |
|
|
|
|
(104 |
) |
|
|
|
(27 |
) |
|
|
|
(120 |
) |
Adjusted Net Income |
|
|
|
61 |
|
|
|
|
65 |
|
|
|
|
57 |
|
|
|
|
166 |
|
|
|
|
378 |
|
|
|
|
212 |
|
|
|
|
380 |
|
Net income attributable to non-controlling interests |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
1 |
|
|
|
|
— |
|
|
|
|
1 |
|
Interest expense, net |
|
|
|
69 |
|
|
|
|
55 |
|
|
|
|
66 |
|
|
|
|
197 |
|
|
|
|
145 |
|
|
|
|
261 |
|
|
|
|
186 |
|
Depreciation and amortization |
|
|
|
78 |
|
|
|
|
76 |
|
|
|
|
74 |
|
|
|
|
223 |
|
|
|
|
233 |
|
|
|
|
297 |
|
|
|
|
307 |
|
All remaining provision for income taxes (9) |
|
|
|
— |
|
|
|
|
15 |
|
|
|
|
9 |
|
|
|
|
21 |
|
|
|
|
81 |
|
|
|
|
13 |
|
|
|
|
84 |
|
Adjusted EBITDA |
|
$ |
|
208 |
|
|
$ |
|
211 |
|
|
$ |
|
206 |
|
|
$ |
|
607 |
|
|
$ |
|
838 |
|
|
$ |
|
783 |
|
|
$ |
|
958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total debt principal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
4,078 |
|
|
$ |
|
4,031 |
|
||||||||||
Less: Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(596 |
) |
|
|
|
(852 |
) |
||||||||||
Total debt principal, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
3,482 |
|
|
$ |
|
3,179 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Leverage Ratio (calculated using GAAP earnings) (10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72.5x |
|
|
|
(10.1)x |
|||||||||||||
Net Leverage Ratio (calculated using Non-GAAP earnings) (10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.4x |
|
|
|
3.3x |
|
GAAP Net (Loss) Income Attributable to Chemours to Adjusted Net Income and Adjusted EBITDA Reconciliation
GAAP Net Leverage Ratio to Non-GAAP Net Leverage Ratio Reconciliation (Continued)
(1) |
For the twelve months ended |
|
(2) |
Represents a non-cash goodwill impairment charge in the Advanced Performance Materials reporting unit, which is discussed further in "Note 11 – |
|
(3) |
For the twelve months ended |
|
(4) |
For the twelve months ended |
|
(5) |
Qualified spend recovery represents costs and expenses that were previously excluded from Adjusted EBITDA, reimbursable by DuPont and/or Corteva as part of our cost-sharing agreement under the terms of the MOU which is discussed in further detail in "Note 18 – Commitments and Contingent Liabilities" to the Interim Consolidated Financial Statements in our Quarterly Report on Form 10-Q for the quarter ended |
|
(6) |
Litigation-related charges pertains to litigation settlements, PFOA drinking water treatment accruals, and other related legal fees. For the twelve months ended |
|
(7) |
Environmental charges pertains to management’s assessment of estimated liabilities associated with certain environmental remediation expenses at various sites. For the twelve months ended |
|
(8) |
Includes the removal of certain discrete income tax impacts within our provision for income taxes, such as shortfalls and windfalls on our share-based payments, certain return-to-accrual adjustments, valuation allowance adjustments, unrealized gains and losses on foreign exchange rate changes, and other discrete income tax items. |
|
(9) |
The income tax impacts included in this caption are determined using the applicable rates in the taxing jurisdictions in which income or expense occurred for each of the reconciling items and represent both current and deferred income tax expense or benefit based on the nature of the non-GAAP financial measure. |
|
(10) |
Net Leverage Ratio calculated using GAAP measures is defined as our total debt principal, net, or our total debt principal outstanding less unrestricted cash and cash equivalents, divided by (loss) income before income taxes. Net Leverage Ratio calculated using non-GAAP measures is defined as our total debt principal, net, or our total debt principal outstanding less unrestricted cash and cash equivalents, divided by Adjusted EBITDA. |
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited)
(Dollars in millions, except per share amounts)
GAAP (Loss) Earnings per Share to Adjusted Earnings per Share Reconciliation
Adjusted earnings per share (“Adjusted EPS”) is calculated by dividing Adjusted Net Income by the weighted-average number of common shares outstanding. Diluted Adjusted EPS accounts for the dilutive impact of stock-based compensation awards, which includes unvested restricted shares. Diluted Adjusted EPS considers the impact of potentially-dilutive securities, except in periods in which there is a loss because the inclusion of the potentially-dilutive securities would have an anti-dilutive effect.
|
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||
|
|
|
|
|
|
|
|||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
||||
Net (loss) income attributable to Chemours |
|
$ |
(27) |
|
$ |
12 |
|
$ |
70 |
|
$ |
94 |
|
$ |
(220) |
Adjusted Net Income |
|
|
61 |
|
|
65 |
|
|
57 |
|
|
166 |
|
|
378 |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|||||
Weighted-average number of common shares outstanding - basic |
|
|
149,697,616 |
|
|
148,623,633 |
|
|
149,413,167 |
|
|
149,383,146 |
|
|
148,929,580 |
Dilutive effect of the Company's employee compensation plans (1) |
|
|
482,579 |
|
|
1,562,005 |
|
|
709,893 |
|
|
735,880 |
|
|
1,753,788 |
Weighted-average number of common shares outstanding - diluted (1) |
|
|
150,180,195 |
|
|
150,185,638 |
|
|
150,123,060 |
|
|
150,119,026 |
|
|
150,683,368 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic (loss) earnings per share of common stock (2) |
|
$ |
(0.18) |
|
$ |
0.08 |
|
$ |
0.47 |
|
$ |
0.63 |
|
$ |
(1.47) |
Diluted (loss) earnings per share of common stock (1) (2) |
|
|
(0.18) |
|
|
0.08 |
|
|
0.46 |
|
|
0.63 |
|
|
(1.47) |
Adjusted basic earnings per share of common stock (2) |
|
|
0.40 |
|
|
0.44 |
|
|
0.38 |
|
|
1.11 |
|
|
2.55 |
Adjusted diluted earnings per share of common stock (1) (2) |
|
|
0.40 |
|
|
0.43 |
|
|
0.38 |
|
|
1.10 |
|
|
2.52 |
(1) |
In periods where the Company incurs a net loss, the impact of potentially dilutive securities is excluded from the calculation of EPS under |
|
(2) |
Figures may not recalculate exactly due to rounding. Basic and diluted (loss) earnings per share are calculated based on unrounded numbers. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241104977465/en/
INVESTORS
Vice President, Investor Relations
+1.302.773.3309
investor@chemours.com
Manager, Investor Relations
+1.302.773.0026
investor@chemours.com
NEWS MEDIA
Media Relations & Reputation Leader
+1.302.219.7140
media@chemours.com
Source: