Alpha and Omega Semiconductor Reports Financial Results for the Fiscal First Quarter of 2025 Ended September 30, 2024
The results for the fiscal first quarter of 2025 ended
GAAP Financial Comparison |
||||||||||||
Quarterly |
||||||||||||
(in millions, except percentage and per share data) |
||||||||||||
(unaudited) |
||||||||||||
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
||||||
Revenue |
|
$ |
181.9 |
|
|
$ |
161.3 |
|
|
$ |
180.6 |
|
Gross Margin |
|
|
24.5 |
% |
|
|
25.7 |
% |
|
|
28.2 |
% |
Operating Income (Loss) |
|
$ |
(0.3 |
) |
|
$ |
(1.5 |
) |
|
$ |
9.4 |
|
Net Income (Loss) |
|
$ |
(2.5 |
) |
|
$ |
(2.7 |
) |
|
$ |
5.8 |
|
Net Income (Loss) Per Share - Diluted |
|
$ |
(0.09 |
) |
|
$ |
(0.09 |
) |
|
$ |
0.19 |
|
Non-GAAP Financial Comparison |
||||||||||||
Quarterly |
||||||||||||
(in millions, except percentage and per share data) |
||||||||||||
(unaudited) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
||||||
Revenue |
|
$ |
181.9 |
|
|
$ |
161.3 |
|
|
$ |
180.6 |
|
Non-GAAP Gross Margin |
|
|
25.5 |
% |
|
|
26.4 |
% |
|
|
28.8 |
% |
Non-GAAP Operating Income |
|
$ |
7.8 |
|
|
$ |
3.2 |
|
|
$ |
11.2 |
|
Non-GAAP Net Income |
|
$ |
6.4 |
|
|
$ |
2.6 |
|
|
$ |
9.9 |
|
Non-GAAP Net Income Per Share - Diluted |
|
$ |
0.21 |
|
|
$ |
0.09 |
|
|
$ |
0.33 |
|
The non-GAAP financial measures in the schedule above and under the section “Financial Results for Fiscal Q1 Ended
Financial Results for Fiscal Q1 Ended
-
Revenue was
$181.9 million , an increase of 12.8% from the prior quarter and an increase of 0.7% from the same quarter last year. - GAAP gross margin was 24.5%, down from 25.7% in the prior quarter and down from 28.2% in the same quarter last year.
- Non-GAAP gross margin was 25.5%, down from 26.4% in the prior quarter and down from 28.8% in the same quarter last year.
-
GAAP operating expenses were
$44.8 million , up from$42.9 million in the prior quarter and up from$41.5 million in the same quarter last year. -
Non-GAAP operating expenses were
$38.5 million , down from$39.3 million from last quarter and down from$40.8 million in the same quarter last year. -
GAAP operating loss was
$0.3 million , down$1.5 million of operating loss in the prior quarter and down from$9.4 million of operating income in the same quarter last year. -
Non-GAAP operating income was
$7.8 million as compared to$3.2 million of operating income for the prior quarter and$11.2 million of operating income for the same quarter last year. -
GAAP net loss per diluted share was
$0.09 , compared to$0.09 net loss per share for the prior quarter, and$0.19 net income per share for the same quarter a year ago. -
Non-GAAP net income per share was
$0.21 , compared to$0.09 net income per share for the prior quarter and 0.33 net income per share for the same quarter a year ago. -
Consolidated cash flow provided by operating activities was
$11.0 million , as compared to$7.1 million of cash flow provided by operating activities in the prior quarter. -
The Company closed the quarter with
$176.0 million of cash and cash equivalents.
AOS Chief Executive Officer
Business Outlook for Fiscal Q2 Ending
The following statements are based on management’s current expectations. These statements are forward-looking, and actual results may differ materially. AOS undertakes no obligation to update these statements.
Our expectations for the fiscal second quarter of year 2025 are as follows:
-
Revenue to be approximately
$170 million , plus or minus$10 million . - GAAP gross margin to be 24%, plus or minus 1%. We anticipate non-GAAP gross margin to be 25%, plus or minus 1%.
-
GAAP operating expenses to be in the range of
$45 million , plus or minus$1 million . Non-GAAP operating expenses are expected to be in the range of$38.8 million , plus or minus$1 million . - Interest expense to be approximately equal to interest income, and
-
Income tax expense to be in the range of
$1 million to$1.2 million .
Conference Call and Webcast
AOS plans to hold an investor teleconference and live webcast to discuss the financial results for the fiscal first quarter ended
Forward-Looking Statements
This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management’s judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, without limitation, market trends in the semiconductor industry and growth in calendar year 2024, our ability to outperform market, seasonality of our business, our ability to pursue new opportunities, our projected amount of revenue, gross margin, operating income (loss), income tax expenses, net income (loss), and share-based compensation expenses, non-GAAP gross margin, non-GAAP operating expenses, income tax expenses, our ability to grow our sales and market share, and other information under the section entitled “Business Outlook for Fiscal Q2 Ending
Use of Non-GAAP Financial Measures
To supplement our unaudited consolidated financial statements presented on a basis consistent with
About
The following unaudited condensed consolidated financial statements are prepared in accordance with
|
|||||||||||
Condensed Consolidated Statements of Operations |
|||||||||||
(in thousands, except percentages and per share amounts) |
|||||||||||
(unaudited) |
|||||||||||
|
|
|
|
|
|
||||||
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Revenue |
$ |
181,887 |
|
|
$ |
161,296 |
|
|
$ |
180,633 |
|
Cost of goods sold |
|
137,361 |
|
|
|
119,859 |
|
|
|
129,708 |
|
Gross profit |
|
44,526 |
|
|
|
41,437 |
|
|
|
50,925 |
|
Gross margin |
|
24.5 |
% |
|
|
25.7 |
% |
|
|
28.2 |
% |
|
|
|
|
|
|
||||||
Operating expenses: |
|
|
|
|
|
||||||
Research and development |
|
22,478 |
|
|
|
21,813 |
|
|
|
22,113 |
|
Selling, general and administrative |
|
22,300 |
|
|
|
21,123 |
|
|
|
19,431 |
|
Total operating expenses |
|
44,778 |
|
|
|
42,936 |
|
|
|
41,544 |
|
Operating income (loss) |
|
(252 |
) |
|
|
(1,499 |
) |
|
|
9,381 |
|
|
|
|
|
|
|
||||||
Other income (loss), net |
|
(650 |
) |
|
|
65 |
|
|
|
26 |
|
Interest income, net |
|
453 |
|
|
|
412 |
|
|
|
229 |
|
Net income (loss) before income taxes |
|
(449 |
) |
|
|
(1,022 |
) |
|
|
9,636 |
|
|
|
|
|
|
|
||||||
Income tax expense |
|
1,040 |
|
|
|
1,006 |
|
|
|
1,138 |
|
Net income (loss) before loss from equity method investment |
|
(1,489 |
) |
|
|
(2,028 |
) |
|
|
8,498 |
|
Equity method investment loss from equity investee |
|
(1,007 |
) |
|
|
(704 |
) |
|
|
(2,712 |
) |
Net income (loss) |
$ |
(2,496 |
) |
|
$ |
(2,732 |
) |
|
$ |
5,786 |
|
|
|
|
|
|
|
||||||
Net income (loss) per common share |
|
|
|
|
|
||||||
Basic |
$ |
(0.09 |
) |
|
$ |
(0.09 |
) |
|
$ |
0.21 |
|
Diluted |
$ |
(0.09 |
) |
|
$ |
(0.09 |
) |
|
$ |
0.19 |
|
|
|
|
|
|
|
||||||
Weighted average number of common shares used to compute net income (loss) per share |
|
|
|
|
|
||||||
Basic |
|
29,004 |
|
|
|
28,879 |
|
|
|
27,693 |
|
Diluted |
|
29,004 |
|
|
|
28,879 |
|
|
|
29,786 |
|
|
|
|
|
|
|
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(in thousands, except par value per share) |
|||||||
(unaudited) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
176,008 |
|
|
$ |
175,127 |
|
Restricted cash |
|
214 |
|
|
|
413 |
|
Accounts receivable, net |
|
24,591 |
|
|
|
12,546 |
|
Inventories |
|
184,968 |
|
|
|
195,750 |
|
Contract assets |
|
3,050 |
|
|
|
— |
|
Other current assets |
|
13,906 |
|
|
|
14,165 |
|
Total current assets |
|
402,737 |
|
|
|
398,001 |
|
Property, plant and equipment, net |
|
327,612 |
|
|
|
336,619 |
|
Operating lease right-of-use assets |
|
24,758 |
|
|
|
25,050 |
|
Intangible assets, net |
|
2,704 |
|
|
|
3,516 |
|
Equity method investment |
|
354,348 |
|
|
|
356,039 |
|
Deferred income tax assets |
|
554 |
|
|
|
549 |
|
Other long-term assets |
|
24,912 |
|
|
|
25,239 |
|
Total assets |
$ |
1,137,625 |
|
|
$ |
1,145,013 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
41,848 |
|
|
$ |
45,084 |
|
Accrued liabilities |
|
71,437 |
|
|
|
72,371 |
|
Payable related to equity investee, net |
|
17,194 |
|
|
|
13,682 |
|
Income taxes payable |
|
3,370 |
|
|
|
2,798 |
|
Short-term debt |
|
11,688 |
|
|
|
11,635 |
|
Deferred revenue |
|
— |
|
|
|
2,591 |
|
Finance lease liabilities |
|
952 |
|
|
|
935 |
|
Operating lease liabilities |
|
5,248 |
|
|
|
5,137 |
|
Total current liabilities |
|
151,737 |
|
|
|
154,233 |
|
Long-term debt |
|
23,782 |
|
|
|
26,724 |
|
Income taxes payable - long-term |
|
3,661 |
|
|
|
3,591 |
|
Deferred income tax liabilities |
|
26,200 |
|
|
|
26,416 |
|
Finance lease liabilities - long-term |
|
2,037 |
|
|
|
2,282 |
|
Operating lease liabilities - long-term |
|
20,275 |
|
|
|
20,499 |
|
Other long-term liabilities |
|
14,661 |
|
|
|
19,661 |
|
Total liabilities |
|
242,353 |
|
|
|
253,406 |
|
Shareholders' Equity: |
|
|
|
||||
Preferred shares, par value |
|
|
|
||||
Authorized: 10,000 shares; issued and outstanding: none at |
|
— |
|
|
|
— |
|
Common shares, par value |
|
|
|
||||
Authorized: 100,000 shares; issued and outstanding: 36,162 shares and 29,024 shares, respectively at |
|
72 |
|
|
|
72 |
|
|
|
(79,213 |
) |
|
|
(79,213 |
) |
Additional paid-in capital |
|
359,429 |
|
|
|
353,109 |
|
Accumulated other comprehensive loss |
|
(13,578 |
) |
|
|
(13,419 |
) |
Retained earnings |
|
628,562 |
|
|
|
631,058 |
|
Total shareholders' equity |
|
895,272 |
|
|
|
891,607 |
|
Total liabilities and shareholders' equity |
$ |
1,137,625 |
|
|
$ |
1,145,013 |
|
|
|||||||
Selected Cash Flow Information |
|||||||
( in thousands, unaudited) |
|||||||
|
|
|
|
||||
|
Three Months Ended |
||||||
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
$ |
11,021 |
|
|
$ |
13,823 |
|
Net cash used in investing activities |
|
(6,738 |
) |
|
|
(12,510 |
) |
Net cash used in financing activities |
|
(3,706 |
) |
|
|
(2,999 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
105 |
|
|
|
(135 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
682 |
|
|
|
(1,821 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
175,540 |
|
|
|
195,603 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
176,222 |
|
|
$ |
193,782 |
|
|
|
|
|
|
||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures |
||||||||||||
(in thousands, except percentages and per share data) |
||||||||||||
(unaudited) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
GAAP gross profit |
|
$ |
44,526 |
|
|
$ |
41,437 |
|
|
$ |
50,925 |
|
Share-based compensation |
|
|
1,015 |
|
|
|
294 |
|
|
|
212 |
|
Amortization of purchased intangible |
|
|
812 |
|
|
|
812 |
|
|
|
812 |
|
Non-GAAP gross profit |
|
$ |
46,353 |
|
|
$ |
42,543 |
|
|
$ |
51,949 |
|
Non-GAAP gross margin as a % of revenue |
|
|
25.5 |
% |
|
|
26.4 |
% |
|
|
28.8 |
% |
|
|
|
|
|
|
|
||||||
GAAP operating expense |
|
$ |
44,778 |
|
|
$ |
42,936 |
|
|
$ |
41,544 |
|
Share-based compensation |
|
|
5,887 |
|
|
|
3,273 |
|
|
|
706 |
|
Legal costs related to government investigation |
|
|
347 |
|
|
|
352 |
|
|
|
52 |
|
Non-GAAP operating expense |
|
$ |
38,544 |
|
|
$ |
39,311 |
|
|
$ |
40,786 |
|
|
|
|
|
|
|
|
||||||
GAAP operating income (loss) |
|
$ |
(252 |
) |
|
$ |
(1,499 |
) |
|
$ |
9,381 |
|
Share-based compensation |
|
|
6,902 |
|
|
|
3,567 |
|
|
|
918 |
|
Amortization of purchased intangible |
|
|
812 |
|
|
|
812 |
|
|
|
812 |
|
Legal costs related to government investigation |
|
|
347 |
|
|
|
352 |
|
|
|
52 |
|
Non-GAAP operating income |
|
$ |
7,809 |
|
|
$ |
3,232 |
|
|
$ |
11,163 |
|
Non-GAAP operating margin as a % of revenue |
|
|
4.3 |
% |
|
|
2.0 |
% |
|
|
6.2 |
% |
|
|
|
|
|
|
|
||||||
GAAP net income (loss) |
|
$ |
(2,496 |
) |
|
$ |
(2,732 |
) |
|
$ |
5,786 |
|
Share-based compensation |
|
|
6,902 |
|
|
|
3,567 |
|
|
|
918 |
|
Amortization of purchased intangible |
|
|
812 |
|
|
|
812 |
|
|
|
812 |
|
Equity method investment loss from equity investee |
|
|
1,007 |
|
|
|
704 |
|
|
|
2,712 |
|
Legal costs related to government investigation |
|
|
347 |
|
|
|
352 |
|
|
|
52 |
|
Income tax effect of non-GAAP adjustments |
|
|
(151 |
) |
|
|
(78 |
) |
|
|
(406 |
) |
Non-GAAP net income |
|
$ |
6,421 |
|
|
$ |
2,625 |
|
|
$ |
9,874 |
|
Non-GAAP net margin as a % of revenue |
|
|
3.5 |
% |
|
|
1.6 |
% |
|
|
5.5 |
% |
|
|
|
|
|
|
|
||||||
GAAP net income (loss) |
|
$ |
(2,496 |
) |
|
$ |
(2,732 |
) |
|
$ |
5,786 |
|
Share-based compensation |
|
|
6,902 |
|
|
|
3,567 |
|
|
|
918 |
|
Amortization and depreciation |
|
|
14,562 |
|
|
|
13,908 |
|
|
|
12,951 |
|
Equity method investment loss from equity investee |
|
|
1,007 |
|
|
|
704 |
|
|
|
2,712 |
|
Interest income, net |
|
|
(453 |
) |
|
|
(412 |
) |
|
|
(229 |
) |
Income tax expense |
|
|
1,040 |
|
|
|
1,006 |
|
|
|
1,138 |
|
EBITDAS |
|
$ |
20,562 |
|
|
$ |
16,041 |
|
|
$ |
23,276 |
|
GAAP diluted net income (loss) per share |
|
$ |
(0.08 |
) |
|
$ |
(0.09 |
) |
|
$ |
0.19 |
|
Share-based compensation |
|
|
0.22 |
|
|
|
0.12 |
|
|
|
0.03 |
|
Amortization of purchased intangible |
|
|
0.03 |
|
|
|
0.03 |
|
|
|
0.03 |
|
Equity method investment loss from equity investee |
|
|
0.03 |
|
|
|
0.02 |
|
|
|
0.09 |
|
Legal costs related to government investigation |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.00 |
|
Income tax effect of non-GAAP adjustments |
|
|
(0.00 |
) |
|
|
(0.00 |
) |
|
|
(0.01 |
) |
Non-GAAP diluted net income per share |
|
$ |
0.21 |
|
|
$ |
0.09 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
||||||
Weighted average number of common shares used to compute GAAP diluted net income (loss) per share |
|
|
29,004 |
|
|
|
28,879 |
|
|
|
29,786 |
|
Weighted average number of common shares used to compute Non-GAAP diluted net income per share |
|
|
31,169 |
|
|
|
30,463 |
|
|
|
29,786 |
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241031346055/en/
Investor and media inquiries:
In US +1 323 240 5796
In
gary@blueshirtgroup.co
+1 (360) 808-5154
steven@blueshirtgroup.co
Source: