EcoSynthetix Reports 2024 Third Quarter Results
Highlights
(Comparison periods in each case are the three months ended
- Recorded net sales of
$5.2 million , up 38%, compared to the prior period, enabled by 56% higher volumes from increased demand. - Recorded an Adjusted EBITDA1 of
$0.4 million , an improvement of$0.6 million from the prior period. - Experienced increased demand in the wood composites end market from higher usage at commercial mills.
- Successful extended trials continue in pulp applications with a leading international pulp manufacturer.
- Purchased and cancelled 178,300 common shares in Q3 2024 under the normal course issuer bid for total consideration of
$0.6 million . - Maintained a strong balance sheet with cash and term deposits of
$33.5 million as atSeptember 30, 2024 .
"Our innovative biopolymers continue to gain traction in the market with a nearly 50% increase in demand in 2024 year-to-date, underpinning our strong top line growth and improvements in the bottom line," said
Financial Summary
Net sales were
Gross Profit
Gross profit was
Gross profit as a percentage of sales was 33.3% and 28.5% for Q3 2024 and YTD 2024, respectively, compared to 30.3% and 23.6% in the corresponding periods last year. Gross profit as a percentage of sales adjusted for manufacturing depreciation was 36.8% and 32.7% for Q3 2024 and YTD 2024, respectively, compared to 34.0% and 30.9% for the corresponding periods in 2023. The increase in each period for both metrics was primarily due to lower manufacturing costs, partially offset by a lower average selling price.
Selling, General and Administrative
Selling, general and administrative expenses (SG&A) were
Research and Development
Research and development (R&D) costs were
Adjusted EBITDA1
Adjusted EBITDA was
Net Income
Net income was
Liquidity
Cash on hand and term deposits were
Notice of Conference Call
1 Non-IFRS Financial Measures
This press release makes reference to certain non-IFRS measures. These non-IFRS measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing a further understanding of results of operations of
Adjusted EBITDA is not a measure recognized under IFRS and does not have a standardized meaning prescribed by IFRS. See "IFRS and Non-IFRS Measures." The Company presents Adjusted EBITDA because the Company believes it facilitates investors' use of operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures (affecting relative interest expense), the book amortization of intangibles (affecting relative amortization expense) and the age and book value of property and equipment (affecting relative depreciation expense). The Company also presents Adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance. Adjusted EBITDA as presented herein are not recognized measures under IFRS and should not be considered as an alternative to operating income or net income as measures of operating results or an alternative to cash flows as measures of liquidity. Adjusted EBITDA is defined as consolidated net income (loss) before net interest expense, income taxes, depreciation, amortization, gain or loss on disposals of property, plant and equipment and other non-cash expenses and charges deducted in determining consolidated net income (loss).
The following table reconciles net loss to Adjusted EBITDA loss for the three months and nine months ended
|
Three months ended |
Three months ended |
Nine months ended |
Nine months ended |
Net income (loss) |
143,191 |
(267,947) |
(1,160,042) |
(2,236,423) |
Depreciation |
269,945 |
234,516 |
812,577 |
1,021,295 |
Share-based compensation |
394,724 |
165,084 |
796,143 |
491,308 |
Gain on disposal of property, plant and equipment |
- |
- |
(90,000) |
- |
Interest income |
(443,146) |
(320,755) |
(1,309,064) |
(829,891) |
Adjusted EBITDA (loss) |
364,714 |
(189,102) |
(950,386) |
(1,553,711) |
About
Forward-Looking Statements
Certain statements in this Press Release constitute "forward-looking" statements that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance, objectives or achievements of the Company, or industry results, to be materially different from any future results, performance, objectives or achievements expressed or implied by such forward looking statements. The forward-looking statements in this Press Release include, but are not limited to, statements regarding the Company's plans to execute its commercial strategy, deliver meaningful growth across all three product categories, convert high-value strategic prospects into customers, and other statements regarding the Company's plans and expectations in 2024. These statements reflect our current views regarding future events and operating performance and are based on information currently available to us, and speak only as of the date of this Press Release. These forward-looking statements involve a number of risks, uncertainties and assumptions and should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not such performance or results will be achieved. Those assumptions and risks include, but are not limited to, the Company's ability to successfully allocate capital as needed and to develop new products, as well as the fact that our results of operations and business outlook are subject to significant risk, volatility and uncertainty. Many factors could cause our actual results, performance or achievements to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including the factors identified in the "Risk Factors" section of the Company's Annual Information Form dated
EcoSynthetix Inc. |
|
|
Consolidated Balance Sheets |
|
|
(expressed in US dollars) |
|
|
|
|
|
|
|
|
|
|
Decemebr 31,
|
Assets |
|
|
|
|
|
Current assets |
|
|
Cash |
5,599,875 |
4,915,445 |
Term deposits |
27,897,307 |
28,366,765 |
Accounts receivable |
2,247,494 |
1,549,443 |
Inventory |
2,232,970 |
3,642,923 |
Prepaid expenses |
160,351 |
91,917 |
|
38,137,997 |
38,566,493 |
|
|
|
Non-current assets |
|
|
Property, plant and equipment |
4,231,339 |
4,268,820 |
|
|
|
|
|
|
Total assets |
42,369,336 |
42,835,313 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Current liabilities |
|
|
Trade accounts payables and accrued liabilities |
2,714,379 |
1,607,140 |
|
|
|
Non-current liabilities |
|
|
Lease liability |
- |
258,278 |
|
|
|
Total liabilities |
2,714,379 |
1,865,418 |
Shareholders' Equity |
|
|
Common shares |
489,685,821 |
490,263,781 |
Contributed surplus |
10,676,475 |
10,253,411 |
Accumulated deficit |
(460,707,339) |
(459,547,297) |
Total shareholders' equity |
39,654,957 |
40,969,895 |
|
|
|
Total liabilities and shareholders' equity |
42,369,336 |
42,835,313 |
EcoSynthetix Inc. |
|
|
|
|
|
Consolidated Statements of Operations and Comprehensive Income (Loss) |
|
|
|||
For the three and nine months ended |
|
|
|||
(expressed in US dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||
|
2024 |
2023 |
|
2024 |
2023 |
|
|
|
|
|
|
Net sales |
5,233,974 |
3,800,564 |
|
13,103,754 |
9,816,186 |
|
|
|
|
|
|
Cost of sales |
3,491,521 |
2,648,579 |
|
9,368,132 |
7,498,403 |
|
|
|
|
|
|
Gross profit on sales |
1,742,453 |
1,151,985 |
|
3,735,622 |
2,317,783 |
|
|
|
|
|
|
Expenses |
|
|
|
|
|
Selling, general and administrative |
1,479,267 |
1,226,127 |
|
4,642,440 |
3,638,671 |
Research and development |
563,141 |
514,560 |
|
1,652,288 |
1,745,426 |
|
2,042,408 |
1,740,687 |
|
6,294,728 |
5,384,097 |
|
|
|
|
|
|
Loss from operations |
(299,955) |
(588,702) |
|
(2,559,106) |
(3,066,314) |
|
|
|
|
|
|
Net interest income |
443,146 |
320,755 |
|
1,309,064 |
829,891 |
Gain on disposal of property, plant and equipment |
- |
- |
|
90,000 |
- |
|
443,146 |
320,755 |
|
1,399,064 |
829,891 |
Net income (loss) and comprehensive income (loss) |
143,191 |
(267,947) |
|
(1,160,042) |
(2,236,423) |
|
|
|
|
|
|
Basic and diluted loss per common share |
0.00 |
(0.00) |
|
(0.02) |
(0.04) |
Weighted average number of common shares outstanding |
58,758,013 |
58,711,122 |
|
58,692,474 |
59,024,253 |
EcoSynthetix Inc. |
|
|
|
|
|
Interim Consolidated Statements of Cash Flows |
|
|
|
|
|
For the three and nine months ended |
|
|
|||
(expressed in US dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||
|
2024 |
2023 |
|
2024 |
2023 |
Cash provided by (used in) |
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
Net income (loss) and comprehensive income (loss) |
143,191 |
(267,947) |
|
(1,160,042) |
(2,236,423) |
Items not affecting cash |
|
|
|
|
|
Depreciation |
269,945 |
234,516 |
|
812,577 |
1,021,295 |
Share-based compensation |
394,724 |
165,084 |
|
796,143 |
491,308 |
Other |
(12,711) |
69,672 |
|
(24,368) |
28,520 |
Gain on disposal of property, plant and equipment |
- |
- |
|
(90,000) |
- |
Changes in non-cash working capital |
|
|
|
|
|
Accounts receivable |
(776,092) |
(314,010) |
|
(698,051) |
1,386,447 |
Inventory |
253,148 |
(638,361) |
|
1,349,274 |
1,271,071 |
Prepaid expenses |
10,404 |
(306) |
|
(68,434) |
(81,808) |
Trade accounts payables and accrued liabilities |
928,942 |
769,268 |
|
1,097,867 |
(639,055) |
Interest on term deposits |
|
|
|
|
|
Interest received on term deposits |
772,812 |
371,064 |
|
1,174,974 |
743,536 |
Accrued interest on term deposits |
(408,296) |
(261,305) |
|
(1,205,516) |
(691,502) |
|
1,576,067 |
127,675 |
|
1,984,424 |
1,293,389 |
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
Purchase of property, plant and equipment |
(301,224) |
(154,748) |
|
(713,939) |
(676,444) |
Proceeds on disposal of property, plant and equipment |
- |
- |
|
90,000 |
- |
Receipts on mature term deposits |
12,500,000 |
13,416,140 |
|
27,800,000 |
27,093,884 |
Purchase of term deposits |
(11,500,000) |
(12,500,000) |
|
(27,300,000) |
(23,982,840) |
|
698,776 |
761,392 |
|
(123,939) |
2,434,600 |
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
Payments made on lease liability |
(77,536) |
(73,158) |
|
(238,509) |
(214,519) |
Common shares repurchased |
(550,794) |
(749,239) |
|
(1,661,498) |
(1,677,206) |
Exercise of common share options |
- |
- |
|
710,459 |
26,867 |
|
(628,330) |
(822,397) |
|
(1,189,548) |
(1,864,858) |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
14,749 |
(92,965) |
|
13,493 |
(56,665) |
|
|
|
|
|
|
Change in cash during the period |
1,661,262 |
(26,295) |
|
684,430 |
1,806,466 |
|
|
|
|
|
|
Cash - Beginning of period |
3,938,613 |
6,641,367 |
|
4,915,445 |
4,808,606 |
|
|
|
|
|
|
Cash - End of period |
5,599,875 |
6,615,072 |
|
5,599,875 |
6,615,072 |
SOURCE