Heritage Reports Third Quarter 2024 Results
Third Quarter 2024 Result Highlights
- Net income of
$8.2 million or$0.27 per diluted share, improved from net loss of($7.4) million or ($0.28 ) per diluted share in the prior year quarter - Gross premiums earned of
$354.2 million , up 5.1% from$337.0 million in the prior year quarter - Net premiums earned of
$198.8 million , up 12.6% from$176.6 million in the prior year quarter - Net loss ratio of 65.4%, an improvement of 9.0 points from 74.4% in the prior year quarter
- Net expense ratio of 35.2%, down 1.2 points from 36.4% in the prior year quarter
- Net combined ratio of 100.6%, an improvement of 10.2 points from 110.8% in the prior year quarter
"Our thoughts go out to the many people that were impacted by the devastating hurricanes that affected so many communities across the
Strategic Profitability Initiatives
Over the past three years the Company has focused on three main strategic initiatives, including:
- Generating underwriting profit through rate adequacy and more selective underwriting
- Allocating capital to products and geographies that maximize long-term returns
- Maintaining a balanced and diversified portfolio
Notable Achievements of Our Strategic Profitability Initiatives Since Launch in 2022
- 11 consecutive quarters of achieving in-force premium growth.
- Launched E&S in several states that has now grown to over
$45 million of in-force premium. - Grew the commercial portfolio by over
$150 million of in-force premium. - Achieved rate adequacy in over 80% of total territories and expect to be at 90% in early 2025.
- Reduced exposures in over concentrated areas and in geographies where adequate rates were not achieved.
- Achieved profitability in a quarter marked by two hurricanes with combined losses exceeding one full retention.
- No state makes up over 30% of our total exposures.
Capital Management
Heritage's Board of Directors has decided to continue its suspension of the quarterly shareholder dividend to prioritize strategic growth and achieve robust return on equity with the business generated. The Board of Directors will continue to evaluate dividend distribution and stock repurchases on a quarterly basis. No shares of common stock were repurchased during the quarter.
Results of Operations
The following table summarizes results of operations for the three and nine months ended
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ 211,849 |
|
$ 186,300 |
|
13.7 % |
|
$ 606,721 |
|
$ 548,532 |
|
10.6 % |
|
Net income (loss) |
|
$ 8,152 |
|
$ (7,424) |
|
209.8 % |
|
$ 41,246 |
|
$ 14,363 |
|
187.2 % |
|
Earnings (loss) per share |
|
$ 0.27 |
|
$ (0.28) |
|
196.4 % |
|
$ 1.35 |
|
$ 0.55 |
|
145.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share |
|
$ 9.10 |
|
$ 5.65 |
|
61.1 % |
|
$ 9.10 |
|
$ 5.65 |
|
61.1 % |
|
Return on equity * |
|
12.2 % |
|
(19.0) % |
|
31.2 |
pts |
22.0 % |
|
13.6 % |
|
8.4 |
pts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting summary |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
312,986 |
|
309,510 |
|
1.1 % |
|
1,094,200 |
|
1,016,378 |
|
7.7 % |
|
Gross premiums earned |
|
354,197 |
|
336,976 |
|
5.1 % |
|
1,045,658 |
|
984,012 |
|
6.3 % |
|
Ceded premiums |
|
(155,356) |
|
(160,335) |
|
(3.1) % |
|
(477,076) |
|
(464,539) |
|
2.7 % |
|
Net premiums earned |
|
198,841 |
|
176,641 |
|
12.6 % |
|
568,582 |
|
519,473 |
|
9.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ceded premium ratio |
|
43.9 % |
|
47.6 % |
|
(3.7) |
pts |
45.6 % |
|
47.2 % |
|
(1.6) |
pts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios to Net Premiums Earned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio |
|
65.4 % |
|
74.4 % |
|
(9.0) |
pts |
59.4 % |
|
64.6 % |
|
(5.2) |
pts |
Expense ratio |
|
35.2 % |
|
36.4 % |
|
(1.2) |
pts |
36.3 % |
|
35.7 % |
|
0.6 |
pts |
Combined ratio |
|
100.6 % |
|
110.8 % |
|
(10.2) |
pts |
95.7 % |
|
100.3 % |
|
(4.6) |
pts |
* Return on equity represents annualized net income for the period divided by average stockholders' equity during the period.
Note: Percentages and sums in the table may not recalculate precisely due to rounding.
Ratios
Ceded premium ratio represents ceded premiums as a percentage of gross premiums earned.
Net loss ratio represents net losses and loss adjustment expenses ("LAE") as a percentage of net premiums earned.
Net expense ratio represents policy acquisition costs ("PAC") and general and administrative ("G&A") expenses as a percentage of net premiums earned. Ceding commission income is reported as a reduction of PAC and G&A expenses.
Net combined ratio represents the sum of net losses and LAE, PAC and G&A expenses as a percentage of net premiums earned. The net combined ratio is a key measure of underwriting performance traditionally used in the property and casualty industry. A combined ratio under 100% generally reflects profitable underwriting results.
Third Quarter 2024 Results:
Third quarter 2024 net income was
Premiums-in-force were
Gross premiums written of
Gross premiums earned were
Net premiums earned were
Ceded premium ratio was 43.9%, down 3.7 points from 47.6% in the prior year quarter driven by growth in gross premiums earned and less ceded premium as described above.
Net loss ratio decreased to 65.4%, a 9.0-point improvement from 74.4% in the same quarter last year reflecting higher net premiums earned, coupled with slightly lower net losses and LAE. The reduction in net losses and LAE was driven primarily by a reduction of attritional losses which was partly offset by higher weather losses and adverse development. Net weather losses for the current accident quarter were
The net expense ratio was 35.2%, a 1.2 point improvement from the prior year quarter amount of 36.4%, driven primarily by the increase in net premiums earned outpacing the increase in higher policy acquisition costs.
Net combined ratio of 100.6% improved 10.2 points from 110.8% in the prior year quarter, driven by a lower net loss ratio and lower net expense ratio as described above.
Net investment income was
The effective tax rate was 9.4% compared to 38.3% in the prior year quarter. The effective tax rate for the current year quarter was favorably impacted by updated estimates used in the quarterly tax provision as well as the benefit of interest income received from a previous year's income tax refund, which lowered income tax expense for the quarter. The effective tax rate for the prior year quarter was impacted by a decrease of
Supplemental Information:
|
||||||
Policies-in-force: |
|
Q3 2024 |
|
Q3 2023 |
|
% Change |
|
|
135,867 |
|
158,914 |
|
(14.5) % |
Other States |
|
265,224 |
|
308,683 |
|
(14.1) % |
Total |
|
401,091 |
|
467,597 |
|
(14.2) % |
|
|
|
|
|
|
|
Premiums-in-force: |
|
|
|
|
|
|
|
|
722,201,723 |
|
681,067,580 |
|
6.0 % |
Other States |
|
704,779,216 |
|
665,351,760 |
|
5.9 % |
Total |
|
1,426,980,939 |
|
1,346,419,340 |
|
6.0 % |
|
|
|
|
|
|
|
Total Insured Value: |
|
|
|
|
|
|
|
|
103,248,922,251 |
|
104,654,005,306 |
|
(1.3) % |
Other States |
|
270,322,492,468 |
|
290,916,611,744 |
|
(7.1) % |
Total |
|
373,571,414,719 |
|
395,570,617,050 |
|
(5.6) % |
Book Value Analysis:
|
||||||
Book Value Per Share |
|
As Of |
||||
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
Common stockholders' equity |
|
$ 279,344 |
|
$ 220,280 |
|
$ 151,386 |
Denominator: |
|
|
|
|
|
|
Total Shares Outstanding |
|
30,684,198 |
|
30,218,938 |
|
26,796,586 |
Book Value Per Common Share |
|
$ 9.10 |
|
$ 7.29 |
|
$ 5.65 |
Book value per share of
Conference Call Details:
Participant International Dial In: 1-412-902-4258
Canada Toll Free: 1-855-669-9657
Webcast:
To listen to the live webcast, please go to http://investors.heritagepci.com. This webcast will be archived and accessible on the Company's website.
|
|||
|
|
|
|
ASSETS |
(unaudited) |
|
|
Fixed maturities, available-for-sale, at fair value |
$ 671,761 |
|
$ 560,682 |
Equity securities, at fair value |
1,936 |
|
1,666 |
Other investments, net |
6,747 |
|
7,067 |
Total investments |
680,444 |
|
569,415 |
Cash and cash equivalents |
509,918 |
|
463,640 |
Restricted cash |
10,980 |
|
9,699 |
Accrued investment income |
5,230 |
|
4,068 |
Premiums receivable, net |
86,570 |
|
89,490 |
Reinsurance recoverable on paid and unpaid claims, net |
441,579 |
|
482,429 |
Prepaid reinsurance premiums |
401,022 |
|
294,222 |
Income tax receivable |
8,743 |
|
13,354 |
Deferred income tax asset, net |
11,028 |
|
11,111 |
Deferred policy acquisition costs, net |
109,441 |
|
102,884 |
Property and equipment, net |
36,789 |
|
33,218 |
Right-of-use lease asset, finance |
15,708 |
|
17,606 |
Right-of-use lease asset, operating |
6,057 |
|
6,835 |
Intangibles, net |
37,918 |
|
42,555 |
Other assets |
12,961 |
|
12,674 |
Total Assets |
$ 2,374,388 |
|
$ 2,153,200 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
Unpaid losses and loss adjustment expenses |
$ 775,468 |
|
$ 845,955 |
Unearned premiums |
724,426 |
|
675,921 |
Reinsurance payable |
344,486 |
|
159,823 |
Long-term debt, net |
118,551 |
|
119,732 |
Advance premiums |
27,936 |
|
23,900 |
Accrued compensation |
7,312 |
|
9,461 |
Lease liability, finance |
18,669 |
|
20,386 |
Lease liability, operating |
7,192 |
|
8,076 |
Accounts payable and other liabilities |
71,004 |
|
69,666 |
Total Liabilities |
$ 2,095,044 |
|
$ 1,932,920 |
Stockholders' Equity: |
|
|
|
Common stock, |
$ 3 |
|
$ 3 |
Additional paid-in capital |
362,609 |
|
360,310 |
Accumulated other comprehensive loss, net of taxes |
(19,731) |
|
(35,250) |
|
(130,900) |
|
(130,900) |
Retained earnings |
67,363 |
|
26,117 |
Total Stockholders' Equity |
279,344 |
|
220,280 |
Total Liabilities and Stockholders' Equity |
$ 2,374,388 |
|
$ 2,153,200 |
|
|||||||
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
REVENUES: |
|
|
|
|
|
|
|
Gross premiums written |
$ 312,986 |
|
$ 309,510 |
|
$ 1,094,200 |
|
$ 1,016,378 |
Change in gross unearned premiums |
41,211 |
|
27,466 |
|
(48,542) |
|
(32,366) |
Gross premiums earned |
354,197 |
|
336,976 |
|
1,045,658 |
|
984,012 |
Ceded premiums |
(155,356) |
|
(160,335) |
|
(477,076) |
|
(464,539) |
Net premiums earned |
198,841 |
|
176,641 |
|
568,582 |
|
519,473 |
Net investment income |
9,801 |
|
6,867 |
|
28,121 |
|
19,048 |
Net realized gains (losses) and impairment |
6 |
|
(379) |
|
17 |
|
(49) |
Other revenue |
3,201 |
|
3,171 |
|
10,001 |
|
10,060 |
Total revenues |
211,849 |
|
186,300 |
|
606,721 |
|
548,532 |
EXPENSES: |
|
|
|
|
|
|
|
Losses and loss adjustment expenses |
130,020 |
|
131,397 |
|
337,983 |
|
335,495 |
Policy acquisition costs, net |
48,508 |
|
42,427 |
|
142,661 |
|
124,202 |
General and administrative expenses, net |
21,572 |
|
21,911 |
|
63,985 |
|
61,022 |
Intangible asset impairment |
— |
|
— |
|
— |
|
767 |
Total expenses |
200,100 |
|
195,735 |
|
544,629 |
|
521,486 |
Operating income (loss) |
11,749 |
|
(9,435) |
|
62,092 |
|
27,046 |
Interest expense, net |
2,755 |
|
2,591 |
|
8,365 |
|
8,211 |
Income (loss) before income taxes |
$ 8,994 |
|
$ (12,026) |
|
$ 53,727 |
|
$ 18,835 |
Provision (benefit) for income taxes |
842 |
|
(4,602) |
|
12,481 |
|
4,472 |
Net income (loss) |
$ 8,152 |
|
$ (7,424) |
|
$ 41,246 |
|
$ 14,363 |
OTHER COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
|
|
|
Change in net unrealized gains (losses) on investments |
19,711 |
|
(4,494) |
|
20,353 |
|
4,664 |
Reclassification adjustment for net realized investment (gains) losses |
(6) |
|
379 |
|
(17) |
|
390 |
Income tax (expense) benefit related to items of other comprehensive income |
(4,666) |
|
970 |
|
(4,816) |
|
(1,188) |
Total comprehensive income (loss) |
$ 23,191 |
|
$ (10,569) |
|
$ 56,766 |
|
$ 18,229 |
Weighted average shares outstanding |
|
|
|
|
|
|
|
Basic |
30,684,198 |
|
26,698,806 |
|
30,570,204 |
|
25,941,422 |
Diluted |
30,743,461 |
|
26,698,806 |
|
30,629,467 |
|
25,980,931 |
Earnings (loss) per share |
|
|
|
|
|
|
|
Basic |
$ 0.27 |
|
$ (0.28) |
|
$ 1.35 |
|
$ 0.55 |
Diluted |
$ 0.27 |
|
$ (0.28) |
|
$ 1.35 |
|
$ 0.55 |
About Heritage
Forward-Looking Statements
Statements in this press release that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. This release includes forward-looking statements relating to the expected positive impact of our strategic initiatives on our future financial results, including our strategy of controlled, disciplined growth anchored by continued risk management, stringent and selective underwriting, rating action, including the impact of rate adequacy on future financial results, capital allocation, targeted exposure management and increase of personal lines policies, where appropriate, in certain geographies; the impact of our reinsurance program and earned premium growth on our future ceded premium ratio; our expectation that the headwind from declining policies will moderate; our expectation regarding selective underwriting in
Investor Contact:
Chief Financial Officer
klusk@heritagepci.com investors@heritagepci.com
jlillis@soleburystrat.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/heritage-reports-third-quarter-2024-results-302297904.html
SOURCE