RenaissanceRe Reports $1.2 Billion of Net Income Available to Common Shareholders and $540.3 Million of Operating Income Available to Common Shareholders in Q3 2024.
- Annualized return on average common equity of 47.1% and annualized operating return on average common equity of 21.7%.
- Combined ratio of 84.8% and adjusted combined ratio of 82.4%.
-
Q3 2024 Large Loss Events had a net negative impact of
$243.2 million on net income available to common shareholders, and added 12.7 percentage points to the combined ratio. -
Fee income of
$82.1 million ; up 27.1% from Q3 2023. -
Net investment income of
$423.9 million ; up 28.8% from Q3 2023. -
Mark-to-market gains of
$943.7 million , primarily driven by$612.4 million related to the fixed maturity portfolio and$134.2 million related to Company’s investment in TWFG. -
Repurchased
$106.8 million of common shares in the third quarter. -
Hurricane Milton is estimated to have a net negative impact of
$275.0 million on the Company’s fourth quarter 2024 results of operations.
PEMBROKE,
Net Income Available to Common Shareholders per Diluted Common Share:
Operating Income Available to Common Shareholders per Diluted Common Share: |
||
Underwriting Income
|
Fee Income
|
Net Investment Income
|
Change in Book Value per Common Share: 12.3% Change in Tangible Book Value per Common Share Plus Change in Accum. Dividends: 15.0% |
Operating Return on Average Common Equity, Operating Income (Loss) Available (Attributable) to Common Shareholders, Operating Income (Loss) Available (Attributable) to Common Shareholders per Diluted Common Share, Change in Tangible Book Value per Common Share Plus Change in Accumulated Dividends and Adjusted Combined Ratio are non-GAAP financial measures; see “Comments on Non-GAAP Financial Measures” for a reconciliation of non-GAAP financial measures.
RenaissanceRe’s purpose is to protect communities and enable prosperity. It is important to recognize that the catastrophes of the quarter caused significant human suffering, in addition to substantial property damage. We extend our sympathies to all those impacted and are proud of the role that we have in supporting communities as they recover and rebuild.” |
Consolidated Financial Results |
|
Consolidated Highlights |
|
|
|
||||
|
|
Three months ended |
||||||
|
(in thousands, except per share amounts and percentages) |
|
2024 |
|
|
|
2023 |
|
|
Gross premiums written |
$ |
2,400,136 |
|
|
$ |
1,618,443 |
|
|
Net premiums written |
|
2,162,504 |
|
|
|
1,421,260 |
|
|
Net premiums earned |
|
2,582,969 |
|
|
|
1,755,876 |
|
|
Underwriting income (loss) |
|
393,756 |
|
|
|
385,804 |
|
|
Combined ratio |
|
84.8 |
% |
|
|
78.0 |
% |
|
Adjusted combined ratio (1) |
|
82.4 |
% |
|
|
77.8 |
% |
|
|
|
|
|
||||
|
Net Income (Loss) |
|
|
|
||||
|
Available (attributable) to common shareholders |
|
1,173,644 |
|
|
|
193,988 |
|
|
Available (attributable) to common shareholders per diluted common share |
$ |
22.62 |
|
|
$ |
3.80 |
|
|
Return on average common equity - annualized |
|
47.1 |
% |
|
|
11.5 |
% |
|
|
|
|
|
||||
|
Operating Income (Loss) (1) |
|
|
|
||||
|
Available (attributable) to common shareholders |
|
540,322 |
|
|
|
426,320 |
|
|
Available (attributable) to common shareholders per diluted common share |
$ |
10.23 |
|
|
$ |
8.41 |
|
|
Operating return on average common equity - annualized (1) |
|
21.7 |
% |
|
|
25.3 |
% |
|
|
|
|
|
||||
|
Book Value per Share |
|
|
|
||||
|
Book value per common share |
$ |
202.01 |
|
|
$ |
133.63 |
|
|
Quarterly change in book value per share (2) |
|
12.3 |
% |
|
|
2.8 |
% |
|
Quarterly change in book value per common share plus change in accumulated dividends (2) |
|
12.5 |
% |
|
|
3.1 |
% |
|
|
|
|
|
||||
|
Tangible Book Value per Share (1) |
|
|
|
||||
|
Tangible book value per common share plus accumulated dividends (1) |
$ |
210.45 |
|
|
$ |
153.60 |
|
|
Quarterly change in tangible book value per common share plus change in accumulated dividends (1) (2) |
|
15.0 |
% |
|
|
3.3 |
% |
(1) |
See “Comments on Non-GAAP Financial Measures” for a reconciliation of non-GAAP financial measures. |
(2) |
Represents the percentage change in value during the periods presented. |
Acquisition of
On
The results of operations and financial condition include
Three Drivers of Profit: Underwriting, Fee and Investment Income |
Underwriting Results - Property Segment: Combined ratio of 60.3%, including a 35.4 percentage point impact from the Q3 2024 Large Loss Events
|
Property Segment |
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Q/Q Change |
||||||
|
(in thousands, except percentages) |
2024 |
|
2023 |
|
|||||
|
Gross premiums written |
$ |
790,709 |
|
|
$ |
511,012 |
|
|
54.7% |
|
Net premiums written |
|
701,222 |
|
|
|
444,872 |
|
|
57.6% |
|
Net premiums earned |
|
994,777 |
|
|
|
760,365 |
|
|
30.8% |
|
Underwriting income (loss) |
|
394,683 |
|
|
|
356,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting Ratios |
|
|
|
|
|
|
|
|
|
|
Net claims and claim expense ratio - current accident year |
|
62.5 |
% |
|
|
46.1 |
% |
|
16.4 pts |
|
Net claims and claim expense ratio - prior accident years |
|
(29.3 |
)% |
|
|
(19.0 |
)% |
|
(10.3) pts |
|
Net claims and claim expense ratio - calendar year |
|
33.2 |
% |
|
|
27.1 |
% |
|
6.1 pts |
|
Underwriting expense ratio |
|
27.1 |
% |
|
|
26.1 |
% |
|
1.0 pts |
|
Combined ratio |
|
60.3 |
% |
|
|
53.2 |
% |
|
7.1 pts |
|
Adjusted combined ratio (1) |
|
58.1 |
% |
|
|
53.0 |
% |
|
5.1 pts |
(1) |
See “Comments on Non-GAAP Financial Measures” for a reconciliation of non-GAAP financial measures. |
-
Gross premiums written increased by
$279.7 million , or54.7%, due to:
– a
– a
-
Net premiums written increased by
$256.4 million , or 57.6%, driven by the increase in gross premiums written discussed above, partially offset by an increase in ceded premiums written. - Net claims and claim expense ratio - current accident year increased by 16.4 percentage points, due to a higher impact from large loss events compared to the third quarter of 2023. The Q3 2024 Large Loss Events added 43.5 percentage points to the catastrophe class of business and 24.8 percentage points to the other property class of business.
- Net claims and claim expense ratio - prior accident years decreased 10.3 percentage points, reflecting net favorable development in the third quarter of 2024, primarily driven by:
– net favorable development of
– net favorable development on attritional losses across the other property class of business.
- Underwriting expense ratio increased 1.0 percentage point, primarily due to:
– a 0.4 percentage point increase in the acquisition expense ratio, driven by the increase in acquisition expenses from purchase accounting adjustments primarily related to the Validus Acquisition, which added 1.8 percentage points to the acquisition expense ratio in the third quarter of 2024. This was partially offset by changes in the mix of business as a result of the continued relative growth in the catastrophe class of business, which has a lower acquisition expense ratio than the other property class of business; and
– a 0.6 percentage point increase in the operating expense ratio primarily due to an increase in operating expenses following the Validus Acquisition.
- Combined ratio increased by 7.1 percentage points, and adjusted combined ratio,which removes the impact of acquisition related purchase accounting adjustments, increased by 5.1 percentage points, each primarily due to a higher impact from the Q3 2024 Large Loss Events as compared to the 2023 Large Loss Events, partially offset by an increase in prior accident year net favorable development.
Underwriting Results - Casualty and Specialty Segment: Combined ratio of 100.1% and adjusted combined ratio of 97.7%, with current accident year loss ratio of 65.8%
|
Casualty and Specialty Segment |
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Q/Q Change |
||||||
|
(in thousands, except percentages) |
2024 |
|
2023 |
|
|||||
|
Gross premiums written |
$ |
1,609,427 |
|
|
$ |
1,107,431 |
|
|
45.3% |
|
Net premiums written |
|
1,461,282 |
|
|
|
976,388 |
|
|
49.7% |
|
Net premiums earned |
|
1,588,192 |
|
|
|
995,511 |
|
|
59.5% |
|
Underwriting income (loss) |
|
(927 |
) |
|
|
29,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting Ratios |
|
|
|
|
|
|
|
|
|
|
Net claims and claim expense ratio - current accident year |
|
65.8 |
% |
|
|
67.2 |
% |
|
(1.4) pts |
|
Net claims and claim expense ratio - prior accident years |
|
(0.1 |
)% |
|
|
(1.4 |
)% |
|
1.3 pts |
|
Net claims and claim expense ratio - calendar year |
|
65.7 |
% |
|
|
65.8 |
% |
|
(0.1) pts |
|
Underwriting expense ratio |
|
34.4 |
% |
|
|
31.2 |
% |
|
3.2 pts |
|
Combined ratio |
|
100.1 |
% |
|
|
97.0 |
% |
|
3.1 pts |
|
Adjusted combined ratio (1) |
|
97.7 |
% |
|
|
96.7 |
% |
|
1.0 pts |
(1) |
See “Comments on Non-GAAP Financial Measures” for a reconciliation of non-GAAP financial measures. |
-
Gross premiums written increased by
$502.0 million , or 45.3%, primarily driven by:
– the renewal of business acquired in the Validus Acquisition, principally in the general casualty and other specialty classes of business, which grew by
– organic growth of legacy lines, particularly within the other specialty class of business.
- Net premiums written increased 49.7%, consistent with the drivers discussed for gross premiums written above, in addition to an overall reduction in our retrocessional purchases.
- Combined ratio increased by 3.1 percentage points, and adjusted combined ratio, which removes the impact of acquisition related purchase accounting adjustments, increased by 1.0 percentage point, each primarily due to the increase in the underwriting expense ratio.
- Net claims and claim expense ratio - current accident year decreasedby1.4 percentage points, as the comparable period was impacted by event losses on catastrophe exposed lines within the other specialty class of business.
- Net claims and claim expense ratio - prior accident years reflects net favorable development driven by reported losses generally coming in lower than expected on attritional net claims and claim expenses from the other specialty and credit classes of business.
-
Underwriting expense ratio increased 3.2 percentage points, driven by a 3.0 percentage point increase in the acquisition expense ratio primarily due to the impact of
Validus integration related activities and purchase accounting adjustments, which collectively added 2.6 percentage points to the acquisition expense ratio in the third quarter of 2024.
Fee Income:
|
Fee Income |
|
|
|
|
|
|||
|
|
Three months ended |
|
Q/Q Change |
|||||
|
(in thousands) |
2024 |
|
2023 |
|
||||
|
Total management fee income |
$ |
54,945 |
|
$ |
44,486 |
|
$ |
10,459 |
|
Total performance fee income (loss) (1) |
|
27,120 |
|
|
20,072 |
|
|
7,048 |
|
Total fee income |
$ |
82,065 |
|
$ |
64,558 |
|
$ |
17,507 |
(1) |
Performance fees are based on the performance of the individual vehicles or products, and may be negative in a particular period if, for example, large losses occur, which can potentially result in no performance fees or the reversal of previously accrued performance fees. |
-
Management fee income increased
$10.5 million , reflecting growth in the Company’s joint ventures and managed funds, specificallyDaVinciRe Holdings Ltd. (“DaVinci”), andFontana Holdings L.P. (“Fontana”), as well as the addition of fees earned byAlphaCat Managers Ltd. , which was acquired as part of the Validus Acquisition. -
Performance fee income increased
$7.0 million , driven by strong underwriting results and prior year favorable development, primarily inDaVinci and Upsilon RFO Re Ltd.
Investment Results: Total investment result of
|
Investment Results |
|
|
|
|
|
|||||
|
|
Three months ended |
|
Q/Q Change |
|||||||
|
(in thousands, except percentages) |
2024 |
|
2023 |
|
||||||
|
Net investment income |
$ |
423,859 |
|
|
$ |
329,108 |
|
|
$ |
94,751 |
|
Net realized and unrealized gains (losses) on investments |
|
943,745 |
|
|
|
(228,087 |
) |
|
|
1,171,832 |
|
Total investment result |
$ |
1,367,604 |
|
|
$ |
101,021 |
|
|
$ |
1,266,583 |
|
Net investment income return - annualized |
|
5.7 |
% |
|
|
5.7 |
% |
|
— pts |
|
|
Total investment return - annualized |
|
18.3 |
% |
|
|
2.0 |
% |
|
16.3 pts |
|
|
|
|
|
|
|
|
-
Net investment income increased
$94.8 million , due to a combination of higher average invested assets, primarily resulting from the Validus Acquisition, and higher yielding assets in the fixed maturity investments portfolio. -
Net realized and unrealized gains on investments increased by
$1.2 billion , principally driven by:
– higher net realized and unrealized gains on fixed maturity investments trading of
– an increase in net realized and unrealized gains on other investments of
– an increase in net realized and unrealized gains on investment-related derivatives of
– an increase in net realized and unrealized gains on catastrophe bonds of
-
Total investments were
$33.0 billion atSeptember 30, 2024 (December 31, 2023 -$29.2 billion ). The weighted average yield to maturity and duration on the Company’s investment portfolio (excluding investments that have no final maturity, yield to maturity or duration) was 5.1% and 2.9 years, respectively (December 31, 2023 - 5.8% and 2.6 years, respectively).
Other Items of Note |
-
Net income attributable to redeemable noncontrolling interests of
$450.2 million was primarily driven by strong:
– underwriting results in
– net investment income driven by higher average invested assets and higher yielding assets within the investment portfolios of the Company’s joint ventures and managed funds; and
– net realized and unrealized gains on investments of the Company’s joint ventures and managed funds.
-
Income tax expense of
$102.0 million in the current quarter, primarily driven by income in the Company’sU.S. operations. -
Share Repurchases of 477.8 thousand common shares at an aggregate cost of
$106.8 million and an average price of$223.45 per common share in the third quarter of 2024.
– On
-
Hurricane Milton is estimated to have a
$275.0 million net negative impact on net income (loss) available (attributable) to common shareholders in the fourth quarter of 2024.
Net Negative Impact |
Net negative impact on underwriting result includes the sum of (1) net claims and claim expenses incurred, (2) assumed and ceded reinstatement premiums earned and (3) earned and lost profit commissions. Net negative impact on net income (loss) available (attributable) to
The Company’s estimates of net negative impact are based on a review of the Company’s potential exposures, preliminary discussions with certain counterparties and actuarial modeling techniques. The Company’s actual net negative impact, both individually and in the aggregate, may vary from these estimates, perhaps materially. Changes in these estimates will be recorded in the period in which they occur.
Meaningful uncertainty remains regarding the estimates and the nature and extent of the losses from these catastrophe events, driven by the magnitude and recent nature of the events, the geographic areas impacted by the events, relatively limited claims data received to date, the contingent nature of business interruption and other exposures, potential uncertainties relating to reinsurance recoveries and other factors inherent in loss estimation, among other things.
Net negative impact on the segment underwriting results and consolidated combined ratio
|
|
|
|
|
|
|
|
||||||
|
Three months ended |
Hurricane Helene |
|
Other Q3 2024 Large Loss Events (1) |
|
Q3 2024 Large Loss Events (2) |
|
||||||
|
(in thousands, except percentages) |
|
|
|
|
|
|
||||||
|
Net negative impact on Property segment underwriting result |
$ |
(147,847 |
) |
|
$ |
(157,819 |
) |
|
$ |
(305,666 |
) |
|
|
Net negative impact on Casualty and Specialty segment underwriting result |
|
— |
|
|
|
(4,942 |
) |
|
|
(4,942 |
) |
|
|
Net negative impact on underwriting result |
$ |
(147,847 |
) |
|
$ |
(162,761 |
) |
|
$ |
(310,608 |
) |
|
|
Percentage point impact on consolidated combined ratio |
|
6.1 |
|
|
|
6.6 |
|
|
|
12.7 |
|
|
|
|
|
|
|
|
|
|
Net negative impact on the consolidated financial statements
|
|
|
|
|
|
|
|
||||||
|
Three months ended |
Hurricane Helene |
|
Other Q3 2024 Large Loss Events (1) |
|
Q3 2024 Large Loss Events (2) |
|
||||||
|
(in thousands) |
|
|
|
|
|
|
||||||
|
Net claims and claims expenses incurred |
$ |
(181,065 |
) |
|
$ |
(188,941 |
) |
|
$ |
(370,006 |
) |
|
|
Assumed reinstatement premiums earned |
|
39,027 |
|
|
|
24,453 |
|
|
|
63,480 |
|
|
|
Ceded reinstatement premiums earned |
|
(1,009 |
) |
|
|
(476 |
) |
|
|
(1,485 |
) |
|
|
Earned (lost) profit commissions |
|
(4,800 |
) |
|
|
2,203 |
|
|
|
(2,597 |
) |
|
|
Net negative impact on underwriting result |
|
(147,847 |
) |
|
|
(162,761 |
) |
|
|
(310,608 |
) |
|
|
Redeemable noncontrolling interest |
|
22,637 |
|
|
|
44,813 |
|
|
|
67,450 |
|
|
|
Net negative impact on net income (loss) available (attributable) to |
$ |
(125,210 |
) |
|
$ |
(117,948 |
) |
|
$ |
(243,158 |
) |
|
|
|
|
|
|
|
|
|
(1) |
“Other Q3 2024 Large Loss Events” includes: a severe hailstorm which impacted Calgary in |
(2) |
“Q3 2024 Large Loss Events” includes: Hurricane Helene and the “Other Q3 2024 Large Loss Events.” |
Conference Call Details and Additional Information |
Non-GAAP Financial Measures and Additional Financial Information
This Press Release includes certain financial measures that are not calculated in accordance with generally accepted accounting principles in the
Please refer to the “Investors - Financial Reports - Financial Supplements” section of the Company’s website at www.renre.com for a copy of the Financial Supplement which includes additional information on the Company’s financial performance.
Conference Call Information
About
Cautionary Statement Regarding Forward-Looking Statements
Any forward-looking statements made in this Press Release reflect RenaissanceRe’s current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company may also make forward-looking statements with respect to its business and industry, such as those relating to its strategy and management objectives, plans and expectations regarding its response and ability to adapt to changing economic conditions, market standing and product volumes, estimates of net negative impact and insured losses from loss events, and the Validus Acquisition and its impact on the Company’s business, among other things. These statements are subject to numerous factors that could cause actual results to differ materially from those addressed by such forward-looking statements, including the following: the Company’s exposure to natural and non-natural catastrophic events and circumstances and the variance it may cause in the Company’s financial results; the effect of climate change on the Company’s business, including the trend towards increasingly frequent and severe climate events; the effectiveness of the Company’s claims and claim expense reserving process; the effect of emerging claims and coverage issues; the performance of the Company’s investment portfolio and financial market volatility; the effects of inflation; the ability of the Company’s ceding companies and delegated authority counterparties to accurately assess the risks they underwrite; the Company’s ability to maintain its financial strength ratings; the Company’s reliance on a small number of brokers; the highly competitive nature of the Company’s industry; the historically cyclical nature of the (re)insurance industries; collection on claimed retrocessional coverage, and new retrocessional reinsurance being available on acceptable terms or at all; the Company’s ability to attract and retain key executives and employees; the Company’s ability to successfully implement its business strategies and initiatives; the Company’s exposure to credit loss from counterparties; the Company’s need to make many estimates and judgments in the preparation of its financial statements; the Company’s exposure to risks associated with its management of capital on behalf of investors in joint ventures or other entities it manages; changes to the accounting rules and regulatory systems applicable to the Company’s business, including changes in
|
|||||||||||||||
Summary Consolidated Statements of Operations |
|||||||||||||||
(in thousands of United States Dollars, except per share amounts and percentages) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three months ended |
|
Nine months ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues |
|
|
|
|
|
|
|
||||||||
Gross premiums written |
$ |
2,400,136 |
|
|
$ |
1,618,443 |
|
|
$ |
9,816,315 |
|
|
$ |
7,060,325 |
|
Net premiums written |
$ |
2,162,504 |
|
|
$ |
1,421,260 |
|
|
$ |
8,200,588 |
|
|
$ |
5,880,766 |
|
Decrease (increase) in unearned premiums |
|
420,465 |
|
|
|
334,616 |
|
|
|
(632,394 |
) |
|
|
(659,078 |
) |
Net premiums earned |
|
2,582,969 |
|
|
|
1,755,876 |
|
|
|
7,568,194 |
|
|
|
5,221,688 |
|
Net investment income |
|
423,859 |
|
|
|
329,108 |
|
|
|
1,225,479 |
|
|
|
876,148 |
|
Net foreign exchange gains (losses) |
|
16,804 |
|
|
|
(25,886 |
) |
|
|
(27,694 |
) |
|
|
(53,877 |
) |
Equity in earnings (losses) of other ventures |
|
5,718 |
|
|
|
10,842 |
|
|
|
32,435 |
|
|
|
28,072 |
|
Other income (loss) |
|
680 |
|
|
|
(5,866 |
) |
|
|
799 |
|
|
|
(6,296 |
) |
Net realized and unrealized gains (losses) on investments |
|
943,745 |
|
|
|
(228,087 |
) |
|
|
602,507 |
|
|
|
(171,417 |
) |
Total revenues |
|
3,973,775 |
|
|
|
1,835,987 |
|
|
|
9,401,720 |
|
|
|
5,894,318 |
|
Expenses |
|
|
|
|
|
|
|
||||||||
Net claims and claim expenses incurred |
|
1,373,614 |
|
|
|
861,576 |
|
|
|
3,849,239 |
|
|
|
2,593,987 |
|
Acquisition expenses |
|
690,338 |
|
|
|
425,745 |
|
|
|
1,965,697 |
|
|
|
1,280,547 |
|
Operational expenses |
|
125,261 |
|
|
|
82,751 |
|
|
|
339,484 |
|
|
|
240,716 |
|
Corporate expenses |
|
26,078 |
|
|
|
17,143 |
|
|
|
100,489 |
|
|
|
53,357 |
|
Interest expense |
|
23,809 |
|
|
|
22,951 |
|
|
|
70,522 |
|
|
|
49,980 |
|
Total expenses |
|
2,239,100 |
|
|
|
1,410,166 |
|
|
|
6,325,431 |
|
|
|
4,218,587 |
|
Income (loss) before taxes |
|
1,734,675 |
|
|
|
425,821 |
|
|
|
3,076,289 |
|
|
|
1,675,731 |
|
Income tax benefit (expense) |
|
(102,012 |
) |
|
|
(9,295 |
) |
|
|
(96,536 |
) |
|
|
(44,139 |
) |
Net income (loss) |
|
1,632,663 |
|
|
|
416,526 |
|
|
|
2,979,753 |
|
|
|
1,631,592 |
|
Net (income) loss attributable to redeemable noncontrolling interests |
|
(450,176 |
) |
|
|
(213,695 |
) |
|
|
(919,734 |
) |
|
|
(655,986 |
) |
Net income (loss) attributable to |
|
1,182,487 |
|
|
|
202,831 |
|
|
|
2,060,019 |
|
|
|
975,606 |
|
Dividends on preference shares |
|
(8,843 |
) |
|
|
(8,843 |
) |
|
|
(26,531 |
) |
|
|
(26,531 |
) |
Net income (loss) available (attributable) to |
$ |
1,173,644 |
|
|
$ |
193,988 |
|
|
$ |
2,033,488 |
|
|
$ |
949,075 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) available (attributable) to |
$ |
22.68 |
|
|
$ |
3.81 |
|
|
$ |
38.95 |
|
|
$ |
20.17 |
|
Net income (loss) available (attributable) to |
$ |
22.62 |
|
|
$ |
3.80 |
|
|
$ |
38.84 |
|
|
$ |
20.13 |
|
Operating income (loss) available (attributable) to |
$ |
10.23 |
|
|
$ |
8.41 |
|
|
$ |
34.86 |
|
|
$ |
25.58 |
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding - basic |
|
50,959 |
|
|
|
50,261 |
|
|
|
51,439 |
|
|
|
46,345 |
|
Average shares outstanding - diluted |
|
51,104 |
|
|
|
50,358 |
|
|
|
51,582 |
|
|
|
46,451 |
|
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expense ratio |
|
53.2 |
% |
|
|
49.1 |
% |
|
|
50.9 |
% |
|
|
49.7 |
% |
Underwriting expense ratio |
|
31.6 |
% |
|
|
28.9 |
% |
|
|
30.4 |
% |
|
|
29.1 |
% |
Combined ratio |
|
84.8 |
% |
|
|
78.0 |
% |
|
|
81.3 |
% |
|
|
78.8 |
% |
|
|
|
|
|
|
|
|
||||||||
Return on average common equity - annualized |
|
47.1 |
% |
|
|
11.5 |
% |
|
|
28.8 |
% |
|
|
22.1 |
% |
Operating return on average common equity - annualized (1) |
|
21.7 |
% |
|
|
25.3 |
% |
|
|
26.0 |
% |
|
|
28.0 |
% |
(1) |
See Comments on Non-GAAP Financial Measures for a reconciliation of non-GAAP financial measures. |
|
|||||||
Summary Consolidated Balance Sheets |
|||||||
(in thousands of United States Dollars, except per share amounts) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
Assets |
|
|
|
||||
Fixed maturity investments trading, at fair value |
$ |
24,287,185 |
|
|
$ |
20,877,108 |
|
Short term investments, at fair value |
|
4,302,991 |
|
|
|
4,604,079 |
|
Equity investments, at fair value |
|
133,091 |
|
|
|
106,766 |
|
Other investments, at fair value |
|
4,172,451 |
|
|
|
3,515,566 |
|
Investments in other ventures, under equity method |
|
137,959 |
|
|
|
112,624 |
|
Total investments |
|
33,033,677 |
|
|
|
29,216,143 |
|
Cash and cash equivalents |
|
1,572,911 |
|
|
|
1,877,518 |
|
Premiums receivable |
|
8,226,928 |
|
|
|
7,280,682 |
|
Prepaid reinsurance premiums |
|
1,197,533 |
|
|
|
924,777 |
|
Reinsurance recoverable |
|
4,738,637 |
|
|
|
5,344,286 |
|
Accrued investment income |
|
223,003 |
|
|
|
205,713 |
|
Deferred acquisition costs and value of business acquired |
|
1,719,100 |
|
|
|
1,751,437 |
|
Deferred tax asset |
|
650,712 |
|
|
|
685,040 |
|
Receivable for investments sold |
|
332,048 |
|
|
|
622,197 |
|
Other assets |
|
344,383 |
|
|
|
323,960 |
|
|
|
717,478 |
|
|
|
775,352 |
|
Total assets |
$ |
52,756,410 |
|
|
$ |
49,007,105 |
|
Liabilities, Noncontrolling Interests and Shareholders’ Equity |
|
|
|
||||
Liabilities |
|
|
|
||||
Reserve for claims and claim expenses |
$ |
21,221,194 |
|
|
$ |
20,486,869 |
|
Unearned premiums |
|
7,041,149 |
|
|
|
6,136,135 |
|
Debt |
|
1,935,928 |
|
|
|
1,958,655 |
|
Reinsurance balances payable |
|
3,179,282 |
|
|
|
3,186,174 |
|
Payable for investments purchased |
|
606,601 |
|
|
|
661,611 |
|
Other liabilities |
|
668,673 |
|
|
|
1,021,872 |
|
Total liabilities |
|
34,652,827 |
|
|
|
33,451,316 |
|
Redeemable noncontrolling interests |
|
6,860,999 |
|
|
|
6,100,831 |
|
Shareholders’ Equity |
|
|
|
||||
Preference shares |
|
750,000 |
|
|
|
750,000 |
|
Common shares |
|
51,940 |
|
|
|
52,694 |
|
Additional paid-in capital |
|
1,959,061 |
|
|
|
2,144,459 |
|
Accumulated other comprehensive income (loss) |
|
(13,027 |
) |
|
|
(14,211 |
) |
Retained earnings |
|
8,494,610 |
|
|
|
6,522,016 |
|
Total shareholders’ equity attributable to |
|
11,242,584 |
|
|
|
9,454,958 |
|
Total liabilities, noncontrolling interests and shareholders’ equity |
$ |
52,756,410 |
|
|
$ |
49,007,105 |
|
|
|
|
|
||||
Book value per common share |
$ |
202.01 |
|
|
$ |
165.20 |
|
|
|||||||||||||||
Supplemental Financial Data - Segment Information |
|||||||||||||||
(in thousands of United States Dollars, except percentages) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three months ended |
||||||||||||||
|
Property |
|
Casualty and Specialty |
|
Other |
|
Total |
||||||||
Gross premiums written |
$ |
790,709 |
|
|
$ |
1,609,427 |
|
|
$ |
— |
|
|
$ |
2,400,136 |
|
Net premiums written |
$ |
701,222 |
|
|
$ |
1,461,282 |
|
|
$ |
— |
|
|
$ |
2,162,504 |
|
Net premiums earned |
$ |
994,777 |
|
|
$ |
1,588,192 |
|
|
$ |
— |
|
|
$ |
2,582,969 |
|
Net claims and claim expenses incurred |
|
329,967 |
|
|
|
1,043,647 |
|
|
|
— |
|
|
|
1,373,614 |
|
Acquisition expenses |
|
192,439 |
|
|
|
497,899 |
|
|
|
— |
|
|
|
690,338 |
|
Operational expenses |
|
77,688 |
|
|
|
47,573 |
|
|
|
— |
|
|
|
125,261 |
|
Underwriting income (loss) |
$ |
394,683 |
|
|
$ |
(927 |
) |
|
$ |
— |
|
|
|
393,756 |
|
Net investment income |
|
|
|
|
|
423,859 |
|
|
|
423,859 |
|
||||
Net foreign exchange gains (losses) |
|
|
|
|
|
16,804 |
|
|
|
16,804 |
|
||||
Equity in earnings of other ventures |
|
|
|
|
|
5,718 |
|
|
|
5,718 |
|
||||
Other income (loss) |
|
|
|
|
|
680 |
|
|
|
680 |
|
||||
Net realized and unrealized gains (losses) on investments |
|
|
|
|
|
943,745 |
|
|
|
943,745 |
|
||||
Corporate expenses |
|
|
|
|
|
(26,078 |
) |
|
|
(26,078 |
) |
||||
Interest expense |
|
|
|
|
|
(23,809 |
) |
|
|
(23,809 |
) |
||||
Income (loss) before taxes and redeemable noncontrolling interests |
|
|
|
|
|
|
|
1,734,675 |
|
||||||
Income tax benefit (expense) |
|
|
|
|
|
(102,012 |
) |
|
|
(102,012 |
) |
||||
Net (income) loss attributable to redeemable noncontrolling interests |
|
|
|
|
|
(450,176 |
) |
|
|
(450,176 |
) |
||||
Dividends on preference shares |
|
|
|
|
|
(8,843 |
) |
|
|
(8,843 |
) |
||||
Net income (loss) available (attributable) to |
|
|
|
|
|
|
$ |
1,173,644 |
|
||||||
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expenses incurred – current accident year |
$ |
621,710 |
|
|
$ |
1,044,410 |
|
|
$ |
— |
|
|
$ |
1,666,120 |
|
Net claims and claim expenses incurred – prior accident years |
|
(291,743 |
) |
|
|
(763 |
) |
|
|
— |
|
|
|
(292,506 |
) |
Net claims and claim expenses incurred – total |
$ |
329,967 |
|
|
$ |
1,043,647 |
|
|
$ |
— |
|
|
$ |
1,373,614 |
|
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expense ratio – current accident year |
|
62.5 |
% |
|
|
65.8 |
% |
|
|
|
|
64.5 |
% |
||
Net claims and claim expense ratio – prior accident years |
|
(29.3 |
)% |
|
|
(0.1 |
)% |
|
|
|
|
(11.3 |
)% |
||
Net claims and claim expense ratio – calendar year |
|
33.2 |
% |
|
|
65.7 |
% |
|
|
|
|
53.2 |
% |
||
Underwriting expense ratio |
|
27.1 |
% |
|
|
34.4 |
% |
|
|
|
|
31.6 |
% |
||
Combined ratio |
|
60.3 |
% |
|
|
100.1 |
% |
|
|
|
|
84.8 |
% |
||
|
|
|
|
|
|
|
|
||||||||
|
Three months ended |
||||||||||||||
|
Property |
|
Casualty and Specialty |
|
Other |
|
Total |
||||||||
Gross premiums written |
$ |
511,012 |
|
|
$ |
1,107,431 |
|
|
$ |
— |
|
|
$ |
1,618,443 |
|
Net premiums written |
$ |
444,872 |
|
|
$ |
976,388 |
|
|
$ |
— |
|
|
$ |
1,421,260 |
|
Net premiums earned |
$ |
760,365 |
|
|
$ |
995,511 |
|
|
$ |
— |
|
|
$ |
1,755,876 |
|
Net claims and claim expenses incurred |
|
206,361 |
|
|
|
655,215 |
|
|
|
— |
|
|
|
861,576 |
|
Acquisition expenses |
|
143,348 |
|
|
|
282,397 |
|
|
|
— |
|
|
|
425,745 |
|
Operational expenses |
|
54,624 |
|
|
|
28,127 |
|
|
|
— |
|
|
|
82,751 |
|
Underwriting income (loss) |
$ |
356,032 |
|
|
$ |
29,772 |
|
|
$ |
— |
|
|
|
385,804 |
|
Net investment income |
|
|
|
|
|
329,108 |
|
|
|
329,108 |
|
||||
Net foreign exchange gains (losses) |
|
|
|
|
|
(25,886 |
) |
|
|
(25,886 |
) |
||||
Equity in earnings of other ventures |
|
|
|
|
|
10,842 |
|
|
|
10,842 |
|
||||
Other income (loss) |
|
|
|
|
|
(5,866 |
) |
|
|
(5,866 |
) |
||||
Net realized and unrealized gains (losses) on investments |
|
|
|
|
|
(228,087 |
) |
|
|
(228,087 |
) |
||||
Corporate expenses |
|
|
|
|
|
(17,143 |
) |
|
|
(17,143 |
) |
||||
Interest expense |
|
|
|
|
|
(22,951 |
) |
|
|
(22,951 |
) |
||||
Income (loss) before taxes and redeemable noncontrolling interests |
|
|
|
|
|
|
|
425,821 |
|
||||||
Income tax benefit (expense) |
|
|
|
|
|
(9,295 |
) |
|
|
(9,295 |
) |
||||
Net (income) loss attributable to redeemable noncontrolling interests |
|
|
|
|
|
(213,695 |
) |
|
|
(213,695 |
) |
||||
Dividends on preference shares |
|
|
|
|
|
(8,843 |
) |
|
|
(8,843 |
) |
||||
Net income (loss) available (attributable) to |
|
|
|
|
|
|
$ |
193,988 |
|
||||||
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expenses incurred – current accident year |
$ |
350,238 |
|
|
$ |
669,285 |
|
|
$ |
— |
|
|
$ |
1,019,523 |
|
Net claims and claim expenses incurred – prior accident years |
|
(143,877 |
) |
|
|
(14,070 |
) |
|
|
— |
|
|
|
(157,947 |
) |
Net claims and claim expenses incurred – total |
$ |
206,361 |
|
|
$ |
655,215 |
|
|
$ |
— |
|
|
$ |
861,576 |
|
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expense ratio – current accident year |
|
46.1 |
% |
|
|
67.2 |
% |
|
|
|
|
58.1 |
% |
||
Net claims and claim expense ratio – prior accident years |
|
(19.0 |
)% |
|
|
(1.4 |
)% |
|
|
|
|
(9.0 |
)% |
||
Net claims and claim expense ratio – calendar year |
|
27.1 |
% |
|
|
65.8 |
% |
|
|
|
|
49.1 |
% |
||
Underwriting expense ratio |
|
26.1 |
% |
|
|
31.2 |
% |
|
|
|
|
28.9 |
% |
||
Combined ratio |
|
53.2 |
% |
|
|
97.0 |
% |
|
|
|
|
78.0 |
% |
|
|||||||||||||||
Supplemental Financial Data - Segment Information |
|||||||||||||||
(in thousands of United States Dollars, except percentages) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Nine months ended |
||||||||||||||
|
Property |
|
Casualty and Specialty |
|
Other |
|
Total |
||||||||
Gross premiums written |
$ |
4,433,688 |
|
|
$ |
5,382,627 |
|
|
$ |
— |
|
|
$ |
9,816,315 |
|
Net premiums written |
$ |
3,457,500 |
|
|
$ |
4,743,088 |
|
|
$ |
— |
|
|
$ |
8,200,588 |
|
Net premiums earned |
$ |
2,911,694 |
|
|
$ |
4,656,500 |
|
|
$ |
— |
|
|
$ |
7,568,194 |
|
Net claims and claim expenses incurred |
|
757,570 |
|
|
|
3,091,669 |
|
|
|
— |
|
|
|
3,849,239 |
|
Acquisition expenses |
|
566,566 |
|
|
|
1,399,131 |
|
|
|
— |
|
|
|
1,965,697 |
|
Operational expenses |
|
206,737 |
|
|
|
132,747 |
|
|
|
— |
|
|
|
339,484 |
|
Underwriting income (loss) |
$ |
1,380,821 |
|
|
$ |
32,953 |
|
|
$ |
— |
|
|
|
1,413,774 |
|
Net investment income |
|
|
|
|
|
1,225,479 |
|
|
|
1,225,479 |
|
||||
Net foreign exchange gains (losses) |
|
|
|
|
|
(27,694 |
) |
|
|
(27,694 |
) |
||||
Equity in earnings of other ventures |
|
|
|
|
|
32,435 |
|
|
|
32,435 |
|
||||
Other income (loss) |
|
|
|
|
|
799 |
|
|
|
799 |
|
||||
Net realized and unrealized gains (losses) on investments |
|
|
|
|
|
602,507 |
|
|
|
602,507 |
|
||||
Corporate expenses |
|
|
|
|
|
(100,489 |
) |
|
|
(100,489 |
) |
||||
Interest expense |
|
|
|
|
|
(70,522 |
) |
|
|
(70,522 |
) |
||||
Income (loss) before taxes and redeemable noncontrolling interests |
|
|
|
|
|
|
|
3,076,289 |
|
||||||
Income tax benefit (expense) |
|
|
|
|
|
(96,536 |
) |
|
|
(96,536 |
) |
||||
Net (income) loss attributable to redeemable noncontrolling interests |
|
|
|
|
|
(919,734 |
) |
|
|
(919,734 |
) |
||||
Dividends on preference shares |
|
|
|
|
|
(26,531 |
) |
|
|
(26,531 |
) |
||||
Net income (loss) available (attributable) to |
|
|
|
|
|
|
$ |
2,033,488 |
|
||||||
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expenses incurred – current accident year |
$ |
1,228,371 |
|
|
$ |
3,118,726 |
|
|
$ |
— |
|
|
$ |
4,347,097 |
|
Net claims and claim expenses incurred – prior accident years |
|
(470,801 |
) |
|
|
(27,057 |
) |
|
|
— |
|
|
|
(497,858 |
) |
Net claims and claim expenses incurred – total |
$ |
757,570 |
|
|
$ |
3,091,669 |
|
|
$ |
— |
|
|
$ |
3,849,239 |
|
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expense ratio – current accident year |
|
42.2 |
% |
|
|
67.0 |
% |
|
|
|
|
57.4 |
% |
||
Net claims and claim expense ratio – prior accident years |
|
(16.2 |
)% |
|
|
(0.6 |
)% |
|
|
|
|
(6.5 |
)% |
||
Net claims and claim expense ratio – calendar year |
|
26.0 |
% |
|
|
66.4 |
% |
|
|
|
|
50.9 |
% |
||
Underwriting expense ratio |
|
26.6 |
% |
|
|
32.9 |
% |
|
|
|
|
30.4 |
% |
||
Combined ratio |
|
52.6 |
% |
|
|
99.3 |
% |
|
|
|
|
81.3 |
% |
||
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended |
||||||||||||||
|
Property |
|
Casualty and Specialty |
|
Other |
|
Total |
||||||||
Gross premiums written |
$ |
3,217,817 |
|
|
$ |
3,842,508 |
|
|
$ |
— |
|
|
$ |
7,060,325 |
|
Net premiums written |
$ |
2,609,356 |
|
|
$ |
3,271,410 |
|
|
$ |
— |
|
|
$ |
5,880,766 |
|
Net premiums earned |
$ |
2,206,471 |
|
|
$ |
3,015,217 |
|
|
$ |
— |
|
|
$ |
5,221,688 |
|
Net claims and claim expenses incurred |
|
675,963 |
|
|
|
1,918,024 |
|
|
|
— |
|
|
|
2,593,987 |
|
Acquisition expenses |
|
429,273 |
|
|
|
851,274 |
|
|
|
— |
|
|
|
1,280,547 |
|
Operational expenses |
|
165,514 |
|
|
|
75,202 |
|
|
|
— |
|
|
|
240,716 |
|
Underwriting income (loss) |
$ |
935,721 |
|
|
$ |
170,717 |
|
|
$ |
— |
|
|
|
1,106,438 |
|
Net investment income |
|
|
|
|
|
876,148 |
|
|
|
876,148 |
|
||||
Net foreign exchange gains (losses) |
|
|
|
|
|
(53,877 |
) |
|
|
(53,877 |
) |
||||
Equity in earnings of other ventures |
|
|
|
|
|
28,072 |
|
|
|
28,072 |
|
||||
Other income (loss) |
|
|
|
|
|
(6,296 |
) |
|
|
(6,296 |
) |
||||
Net realized and unrealized gains (losses) on investments |
|
|
|
|
|
(171,417 |
) |
|
|
(171,417 |
) |
||||
Corporate expenses |
|
|
|
|
|
(53,357 |
) |
|
|
(53,357 |
) |
||||
Interest expense |
|
|
|
|
|
(49,980 |
) |
|
|
(49,980 |
) |
||||
Income (loss) before taxes and redeemable noncontrolling interests |
|
|
|
|
|
|
|
1,675,731 |
|
||||||
Income tax benefit (expense) |
|
|
|
|
|
(44,139 |
) |
|
|
(44,139 |
) |
||||
Net (income) loss attributable to redeemable noncontrolling interests |
|
|
|
|
|
(655,986 |
) |
|
|
(655,986 |
) |
||||
Dividends on preference shares |
|
|
|
|
|
(26,531 |
) |
|
|
(26,531 |
) |
||||
Net income (loss) available (attributable) to |
|
|
|
|
|
|
$ |
949,075 |
|
||||||
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expenses incurred – current accident year |
$ |
933,172 |
|
|
$ |
1,955,612 |
|
|
$ |
— |
|
|
$ |
2,888,784 |
|
Net claims and claim expenses incurred – prior accident years |
|
(257,209 |
) |
|
|
(37,588 |
) |
|
|
— |
|
|
|
(294,797 |
) |
Net claims and claim expenses incurred – total |
$ |
675,963 |
|
|
$ |
1,918,024 |
|
|
$ |
— |
|
|
$ |
2,593,987 |
|
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expense ratio – current accident year |
|
42.3 |
% |
|
|
64.9 |
% |
|
|
|
|
55.3 |
% |
||
Net claims and claim expense ratio – prior accident years |
|
(11.7 |
)% |
|
|
(1.3 |
)% |
|
|
|
|
(5.6 |
)% |
||
Net claims and claim expense ratio – calendar year |
|
30.6 |
% |
|
|
63.6 |
% |
|
|
|
|
49.7 |
% |
||
Underwriting expense ratio |
|
27.0 |
% |
|
|
30.7 |
% |
|
|
|
|
29.1 |
% |
||
Combined ratio |
|
57.6 |
% |
|
|
94.3 |
% |
|
|
|
|
78.8 |
% |
|
|||||||||||
Supplemental Financial Data - Gross Premiums Written |
|||||||||||
(in thousands of United States Dollars) |
|||||||||||
(Unaudited) |
|||||||||||
|
|
|
|
||||||||
|
Three months ended |
|
Nine months ended |
||||||||
|
|
|
|
|
|
|
|
||||
Property Segment |
|
|
|
|
|
|
|
||||
Catastrophe |
$ |
344,005 |
|
$ |
160,821 |
|
$ |
2,949,731 |
|
$ |
2,091,255 |
Other property |
|
446,704 |
|
|
350,191 |
|
|
1,483,957 |
|
|
1,126,562 |
Property segment gross premiums written |
$ |
790,709 |
|
$ |
511,012 |
|
$ |
4,433,688 |
|
$ |
3,217,817 |
|
|
|
|
|
|
|
|
||||
Casualty and Specialty Segment |
|
|
|
|
|
|
|
||||
General casualty (1) |
$ |
519,555 |
|
$ |
350,954 |
|
$ |
1,739,464 |
|
$ |
1,194,791 |
Professional liability (2) |
|
331,610 |
|
|
281,259 |
|
|
916,196 |
|
|
971,796 |
Credit (3) |
|
213,826 |
|
|
139,184 |
|
|
765,304 |
|
|
562,845 |
Other specialty (4) |
|
544,436 |
|
|
336,034 |
|
|
1,961,663 |
|
|
1,113,076 |
Casualty and Specialty segment gross premiums written |
$ |
1,609,427 |
|
$ |
1,107,431 |
|
$ |
5,382,627 |
|
$ |
3,842,508 |
(1) |
Includes automobile liability, casualty clash, employer’s liability, umbrella or excess casualty, workers’ compensation and general liability. |
(2) |
Includes directors and officers, medical malpractice, professional indemnity and transactional liability. |
(3) |
Includes financial guaranty, mortgage guaranty, political risk, surety and trade credit. |
(4) |
Includes accident and health, agriculture, aviation, construction, cyber, energy, marine, satellite and terrorism. Lines of business such as regional multi-line and whole account may have characteristics of various other lines of business, and are allocated accordingly. |
|
|||||||||||||||
Supplemental Financial Data - Total Investment Result |
|||||||||||||||
(in thousands of United States Dollars, except percentages) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three months ended |
|
Nine months ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Fixed maturity investments trading |
$ |
289,687 |
|
|
$ |
188,781 |
|
|
$ |
820,876 |
|
|
$ |
514,020 |
|
Short term investments |
|
46,746 |
|
|
|
66,722 |
|
|
|
141,923 |
|
|
|
149,903 |
|
Equity investments |
|
670 |
|
|
|
510 |
|
|
|
1,819 |
|
|
|
6,675 |
|
Other investments |
|
|
|
|
|
|
|
||||||||
Catastrophe bonds |
|
61,175 |
|
|
|
54,583 |
|
|
|
177,860 |
|
|
|
142,936 |
|
Other |
|
20,937 |
|
|
|
20,031 |
|
|
|
59,525 |
|
|
|
65,422 |
|
Cash and cash equivalents |
|
10,226 |
|
|
|
4,160 |
|
|
|
40,347 |
|
|
|
13,009 |
|
|
|
429,441 |
|
|
|
334,787 |
|
|
|
1,242,350 |
|
|
|
891,965 |
|
Investment expenses |
|
(5,582 |
) |
|
|
(5,679 |
) |
|
|
(16,871 |
) |
|
|
(15,817 |
) |
Net investment income |
$ |
423,859 |
|
|
$ |
329,108 |
|
|
$ |
1,225,479 |
|
|
$ |
876,148 |
|
|
|
|
|
|
|
|
|
||||||||
Net investment income return - annualized |
|
5.7 |
% |
|
|
5.7 |
% |
|
|
5.5 |
% |
|
|
5.1 |
% |
|
|
|
|
|
|
|
|
||||||||
Net realized gains (losses) on fixed maturity investments trading |
$ |
22,052 |
|
|
$ |
(121,112 |
) |
|
$ |
(33,965 |
) |
|
$ |
(300,089 |
) |
Net unrealized gains (losses) on fixed maturity investments trading |
|
590,309 |
|
|
|
(158,226 |
) |
|
|
353,465 |
|
|
|
14,007 |
|
Net realized and unrealized gains (losses) on fixed maturity investments trading |
|
612,361 |
|
|
|
(279,338 |
) |
|
|
319,500 |
|
|
|
(286,082 |
) |
Net realized and unrealized gains (losses) on investment-related derivatives |
|
97,534 |
|
|
|
30,594 |
|
|
|
50,102 |
|
|
|
(22,295 |
) |
Net realized gains (losses) on equity investments |
|
340 |
|
|
|
(10 |
) |
|
|
355 |
|
|
|
(27,503 |
) |
Net unrealized gains (losses) on equity investments |
|
18,778 |
|
|
|
2,261 |
|
|
|
26,368 |
|
|
|
62,039 |
|
Net realized and unrealized gains (losses) on equity investments |
|
19,118 |
|
|
|
2,251 |
|
|
|
26,723 |
|
|
|
34,536 |
|
Net realized and unrealized gains (losses) on other investments - catastrophe bonds |
|
66,291 |
|
|
|
32,474 |
|
|
|
51,091 |
|
|
|
94,786 |
|
Net realized and unrealized gains (losses) on other investments - other |
|
148,441 |
|
|
|
(14,068 |
) |
|
|
155,091 |
|
|
|
7,638 |
|
Net realized and unrealized gains (losses) on investments |
|
943,745 |
|
|
|
(228,087 |
) |
|
|
602,507 |
|
|
|
(171,417 |
) |
Total investment result |
$ |
1,367,604 |
|
|
$ |
101,021 |
|
|
$ |
1,827,986 |
|
|
$ |
704,731 |
|
|
|
|
|
|
|
|
|
||||||||
Total investment return - annualized |
|
18.3 |
% |
|
|
2.0 |
% |
|
|
8.2 |
% |
|
|
4.2 |
% |
Comments on Non-GAAP Financial Measures |
In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures within the meaning of Regulation
Operating Income (Loss) Available (Attributable) to RenaissanceRe Common Shareholders, Operating Income (Loss) Available (Attributable) to RenaissanceRe Common Shareholders per Common Share – Diluted and Operating Return on Average Common Equity - Annualized
The Company uses “operating income (loss) available (attributable) to
The Company’s management believes that “operating income (loss) available (attributable) to
The following table is a reconciliation of: (1) net income (loss) available (attributable) to
|
Three months ended |
|
Nine months ended |
||||||||||||
(in thousands of United States Dollars, except per share amounts and percentages) |
|
|
|
|
|
|
|
||||||||
Net income (loss) available (attributable) to |
$ |
1,173,644 |
|
|
$ |
193,988 |
|
|
$ |
2,033,488 |
|
|
$ |
949,075 |
|
Adjustment for: |
|
|
|
|
|
|
|
||||||||
Net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds |
|
(877,454 |
) |
|
|
260,561 |
|
|
|
(551,416 |
) |
|
|
266,203 |
|
Net foreign exchange losses (gains) |
|
(16,804 |
) |
|
|
25,886 |
|
|
|
27,694 |
|
|
|
53,877 |
|
Expenses (revenues) associated with acquisitions, dispositions and impairments (1) |
|
17,400 |
|
|
|
3,373 |
|
|
|
54,968 |
|
|
|
14,714 |
|
Acquisition related purchase accounting adjustments (2) |
|
59,812 |
|
|
|
4,017 |
|
|
|
183,175 |
|
|
|
12,054 |
|
|
|
— |
|
|
|
— |
|
|
|
(7,890 |
) |
|
|
— |
|
Income tax expense (benefit) (4) |
|
65,285 |
|
|
|
(10,048 |
) |
|
|
46,325 |
|
|
|
(8,961 |
) |
Net income (loss) attributable to redeemable noncontrolling interests (5) |
|
118,439 |
|
|
|
(51,457 |
) |
|
|
41,205 |
|
|
|
(85,162 |
) |
Operating income (loss) available (attributable) to |
$ |
540,322 |
|
|
$ |
426,320 |
|
|
$ |
1,827,549 |
|
|
$ |
1,201,800 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) available (attributable) to |
$ |
22.62 |
|
|
$ |
3.80 |
|
|
$ |
38.84 |
|
|
$ |
20.13 |
|
Adjustment for: |
|
|
|
|
|
|
|
||||||||
Net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds |
|
(17.17 |
) |
|
|
5.17 |
|
|
|
(10.69 |
) |
|
|
5.73 |
|
Net foreign exchange losses (gains) |
|
(0.33 |
) |
|
|
0.51 |
|
|
|
0.54 |
|
|
|
1.16 |
|
Expenses (revenues) associated with acquisitions, dispositions and impairments (1) |
|
0.34 |
|
|
|
0.07 |
|
|
|
1.07 |
|
|
|
0.32 |
|
Acquisition related purchase accounting adjustments (2) |
|
1.17 |
|
|
|
0.08 |
|
|
|
3.55 |
|
|
|
0.26 |
|
|
|
— |
|
|
|
— |
|
|
|
(0.15 |
) |
|
|
— |
|
Income tax expense (benefit) (4) |
|
1.28 |
|
|
|
(0.20 |
) |
|
|
0.90 |
|
|
|
(0.19 |
) |
Net income (loss) attributable to redeemable noncontrolling interests (5) |
|
2.32 |
|
|
|
(1.02 |
) |
|
|
0.80 |
|
|
|
(1.83 |
) |
Operating income (loss) available (attributable) to |
$ |
10.23 |
|
|
$ |
8.41 |
|
|
$ |
34.86 |
|
|
$ |
25.58 |
|
|
|
|
|
|
|
|
|
||||||||
Return on average common equity - annualized |
|
47.1 |
% |
|
|
11.5 |
% |
|
|
28.8 |
% |
|
|
22.1 |
% |
Adjustment for: |
|
|
|
|
|
|
|
||||||||
Net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds |
|
(35.2 |
)% |
|
|
15.5 |
% |
|
|
(7.8 |
)% |
|
|
6.2 |
% |
Net foreign exchange losses (gains) |
|
(0.7 |
)% |
|
|
1.5 |
% |
|
|
0.4 |
% |
|
|
1.3 |
% |
Expenses (revenues) associated with acquisitions, dispositions and impairments (1) |
|
0.7 |
% |
|
|
0.2 |
% |
|
|
0.8 |
% |
|
|
0.3 |
% |
Acquisition related purchase accounting adjustments (2) |
|
2.4 |
% |
|
|
0.3 |
% |
|
|
2.6 |
% |
|
|
0.3 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
(0.1 |
)% |
|
|
— |
% |
Income tax expense (benefit) (4) |
|
2.6 |
% |
|
|
(0.6 |
)% |
|
|
0.7 |
% |
|
|
(0.2 |
)% |
Net income (loss) attributable to redeemable noncontrolling interests (5) |
|
4.8 |
% |
|
|
(3.1 |
)% |
|
|
0.6 |
% |
|
|
(2.0 |
)% |
Operating return on average common equity - annualized |
|
21.7 |
% |
|
|
25.3 |
% |
|
|
26.0 |
% |
|
|
28.0 |
% |
(1) |
Previously reported "corporate expenses associated with acquisitions and dispositions" has been amended to "expenses (revenues) associated with acquisitions, dispositions and impairments" to now also include impairments on strategic investments related to acquisitions and dispositions. |
(2) |
Represents the purchase accounting adjustments related to the amortization of acquisition related intangible assets, amortization (accretion) of VOBA and acquisition costs, and the fair value adjustments to the net reserves for claims and claim expenses for the three and nine months ended |
(3) |
Represents a net deferred tax benefit recorded during the period in connection with the enactment of the 15% |
(4) |
Represents the income tax (expense) benefit associated with the adjustments to net income (loss) available (attributable) to |
(5) |
Represents the portion of the adjustments above that are attributable to the Company’s redeemable noncontrolling interests, including the income tax impact of those adjustments. |
Tangible Book Value Per Common Share and Tangible Book Value Per Common Share Plus Accumulated Dividends
The Company has included in this Press Release “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” “Tangible book value per common share” is defined as book value per common share excluding per share amounts for (1) acquisition related goodwill and other intangible assets, (2) acquisition related purchase accounting adjustments, and (3) other goodwill and intangible assets. “Tangible book value per common share plus accumulated dividends” is defined as book value per common share excluding per share amounts for (1) acquisition related goodwill and other intangible assets, (2) acquisition related purchase accounting adjustments, and (3) other goodwill and intangible assets, plus accumulated dividends.
The Company’s management believes “tangible book value per common share” and “tangible book value per common share plus accumulated dividends” are useful to investors because they provide a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets and acquisition related purchase accounting adjustments. The following table is a reconciliation of book value per common share to “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” Comparative information for the prior periods presented have been updated to conform to the current methodology and presentation.
|
|
|
|
||||
Book value per common share |
$ |
202.01 |
|
|
$ |
133.63 |
|
Adjustment for: |
|
|
|
||||
Acquisition related goodwill and other intangible assets (1) |
|
(13.81 |
) |
|
|
(4.57 |
) |
Other goodwill and intangible assets (2) |
|
(0.17 |
) |
|
|
(0.35 |
) |
Acquisition related purchase accounting adjustments (3) |
|
(5.27 |
) |
|
|
(1.25 |
) |
Tangible book value per common share |
|
182.76 |
|
|
|
127.46 |
|
Adjustment for accumulated dividends |
|
27.69 |
|
|
|
26.14 |
|
Tangible book value per common share plus accumulated dividends |
$ |
210.45 |
|
|
$ |
153.60 |
|
|
|
|
|
||||
Quarterly change in book value per common share |
|
12.3 |
% |
|
|
2.8 |
% |
Quarterly change in book value per common share plus change in accumulated dividends |
|
12.5 |
% |
|
|
3.1 |
% |
Quarterly change in tangible book value per common share plus change in accumulated dividends |
|
15.0 |
% |
|
|
3.3 |
% |
(1) |
Represents the acquired goodwill and other intangible assets at |
(2) |
At |
(3) |
Represents the purchase accounting adjustments related to the unamortized VOBA and acquisition costs, and the fair value adjustments to reserves at |
Adjusted Combined Ratio
The Company has included in this Press Release “adjusted combined ratio” for the company, its segments and certain classes of business. “Adjusted combined ratio” is defined as the combined ratio adjusted for the impact of acquisition related purchase accounting, which includes the amortization of acquisition related intangible assets, purchase accounting adjustments related to the amortization (accretion) of VOBA and acquisition costs, and the fair value adjustments to the net reserve for claims and claim expenses for the acquisitions of
|
Three months ended |
|||||||||||||
|
Catastrophe |
|
Other
|
|
Property |
|
Casualty and Specialty |
|
Total |
|||||
Combined ratio |
43.2 |
% |
|
85.6 |
% |
|
60.3 |
% |
|
100.1 |
% |
|
84.8 |
% |
Adjustment for acquisition related purchase accounting adjustments (1) |
(2.9 |
)% |
|
(1.3 |
)% |
|
(2.2 |
)% |
|
(2.4 |
)% |
|
(2.4 |
)% |
Adjusted combined ratio |
40.3 |
% |
|
84.3 |
% |
|
58.1 |
% |
|
97.7 |
% |
|
82.4 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
|
Three months ended |
|||||||||||||
|
Catastrophe |
|
Other
|
|
Property |
|
Casualty and Specialty |
|
Total |
|||||
Combined ratio |
31.5 |
% |
|
78.2 |
% |
|
53.2 |
% |
|
97.0 |
% |
|
78.0 |
% |
Adjustment for acquisition related purchase accounting adjustments (1) |
(0.2 |
)% |
|
(0.1 |
)% |
|
(0.2 |
)% |
|
(0.3 |
)% |
|
(0.2 |
)% |
Adjusted combined ratio |
31.3 |
% |
|
78.1 |
% |
|
53.0 |
% |
|
96.7 |
% |
|
77.8 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
|
Nine months ended |
|||||||||||||
|
Catastrophe |
|
Other
|
|
Property |
|
Casualty and Specialty |
|
Total |
|||||
Combined ratio |
30.6 |
% |
|
84.1 |
% |
|
52.6 |
% |
|
99.3 |
% |
|
81.3 |
% |
Adjustment for acquisition related purchase accounting adjustments (1) |
(3.2 |
)% |
|
(0.9 |
)% |
|
(2.4 |
)% |
|
(2.5 |
)% |
|
(2.4 |
)% |
Adjusted combined ratio |
27.4 |
% |
|
83.2 |
% |
|
50.2 |
% |
|
96.8 |
% |
|
78.9 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
|
Nine months ended |
|||||||||||||
|
Catastrophe |
|
Other
|
|
Property |
|
Casualty and Specialty |
|
Total |
|||||
Combined ratio |
35.2 |
% |
|
83.6 |
% |
|
57.6 |
% |
|
94.3 |
% |
|
78.8 |
% |
Adjustment for acquisition related purchase accounting adjustments (1) |
(0.2 |
)% |
|
(0.1 |
)% |
|
(0.2 |
)% |
|
(0.2 |
)% |
|
(0.2 |
)% |
Adjusted combined ratio |
35.0 |
% |
|
83.5 |
% |
|
57.4 |
% |
|
94.1 |
% |
|
78.6 |
% |
(1) |
Adjustment for acquisition related purchase accounting includes the amortization of the acquisition related intangible assets and purchase accounting adjustments related to the net amortization (accretion) of VOBA and acquisition costs, and the fair value adjustments to the net reserve for claims and claim expenses for the acquisitions of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241106219412/en/
INVESTOR CONTACT:
Senior Vice President, Finance & Investor Relations
(441) 239-4830
MEDIA CONTACT:
Senior Vice President, Investor Relations
(441) 239-4946
or
Kekst CNC
(917) 842-7859
Source: