Fiera Capital Reports Third Quarter 2024 Results
(in $ thousands except where otherwise indicated) |
Q3 |
Q2 |
Q3 |
|
YTD |
YTD |
2024 |
2024 |
2023 |
|
2024 |
2023 |
|
End of period AUM (in $ billions) |
165.5 |
158.9 |
155.3 |
|
165.5 |
155.3 |
Average AUM (in $ billions) |
163.8 |
159.1 |
160.7 |
|
162.6 |
163.0 |
|
|
|
|
|
|
|
IFRS Financial Measures |
|
|
|
|
|
|
Total revenues |
171,711 |
164,786 |
158,740 |
|
504,612 |
475,674 |
Base management fees |
154,381 |
149,343 |
147,645 |
|
455,261 |
444,866 |
Net earnings 1 |
12,639 |
4,895 |
11,067 |
|
25,179 |
19,034 |
|
|
|
|
|
|
|
Non-IFRS Financial Measures |
|
|
|
|
|
|
Adjusted EBITDA 2 |
51,685 |
45,284 |
43,942 |
|
142,364 |
128,233 |
Adjusted EBITDA margin 2 |
30.1 % |
27.5 % |
27.7 % |
|
28.2 % |
27.0 % |
Adjusted net earnings 1,2 |
28,909 |
24,872 |
23,651 |
|
79,870 |
75,903 |
LTM Free Cash Flow 2 |
95,215 |
121,148 |
98,056 |
|
95,215 |
98,056 |
|
|
|
|
|
|
|
Note: Certain totals, subtotals and percentages may not reconcile due to rounding. |
"Strength in financial markets in the third quarter drove our total AUM up by
"We are pleased with our financial results for the third quarter. Year-over-year, revenues were up 8%, with growth in both our Public Markets and Private Markets platforms. Adjusted EBITDA increased 18% year-over-year, and our margin was over 30% for the quarter, with last-twelve-months adjusted EBITDA at the highest level it has been in two years," said
Assets Under Management (in $ millions, unless otherwise indicated)
By Platform |
|
New |
Lost |
Net Contributions |
Net Organic |
Market and Other4 |
|
Public Markets, excluding AUM sub- |
96,518 |
419 |
(332) |
77 |
164 |
4,751 |
101,433 |
Public Markets AUM sub-advised by |
43,198 |
45 |
(70) |
(497) |
(522) |
1,906 |
44,582 |
Public Markets - Total |
139,716 |
464 |
(402) |
(420) |
(358) |
6,657 |
146,015 |
Private Markets |
19,146 |
397 |
(81) |
(265) |
51 |
259 |
19,456 |
Total |
158,862 |
861 |
(483) |
(685) |
(307) |
6,916 |
165,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Distribution Channel |
|
New |
Lost |
Net Contributions |
Net Organic |
Market and Other4 |
|
Institutional |
87,543 |
530 |
(267) |
(422) |
(159) |
3,684 |
91,068 |
Financial Intermediaries |
57,245 |
245 |
(98) |
(22) |
125 |
2,730 |
60,100 |
Private Wealth |
14,074 |
86 |
(118) |
(241) |
(273) |
502 |
14,303 |
Total |
158,862 |
861 |
(483) |
(685) |
(307) |
6,916 |
165,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Platform |
|
New |
Lost |
Net Contributions |
Net Organic |
Market and Other4 |
|
Public Markets, excluding AUM sub- |
97,984 |
2,063 |
(2,554) |
(2,890) |
(3,381) |
6,830 |
101,433 |
Public Markets AUM sub-advised by |
45,231 |
180 |
(7,324) |
(1,202) |
(8,346) |
7,697 |
44,582 |
Public Markets - Total |
143,215 |
2,243 |
(9,878) |
(4,092) |
(11,727) |
14,527 |
146,015 |
Private Markets |
18,478 |
1,369 |
(175) |
(359) |
835 |
143 |
19,456 |
Total |
161,693 |
3,612 |
(10,053) |
(4,451) |
(10,892) |
14,670 |
165,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Distribution Channel |
|
New |
Lost |
Net Contributions |
Net Organic |
Market and Other4 |
|
Institutional |
88,642 |
2,460 |
(4,384) |
(2,430) |
(4,354) |
6,780 |
91,068 |
Financial Intermediaries |
59,421 |
586 |
(5,112) |
(1,191) |
(5,717) |
6,396 |
60,100 |
Private Wealth |
13,630 |
566 |
(557) |
(830) |
(821) |
1,494 |
14,303 |
Total |
161,693 |
3,612 |
(10,053) |
(4,451) |
(10,892) |
14,670 |
165,471 |
- AUM increased by
$6 .6 billion or 4.2% compared toJune 30, 2024 reflecting a favourable market impact of$7 .0 billion from both equity and fixed income mandates. Excluding AUM sub-advised by PineStone, net organic growth was$0.2 billion during the quarter.- Net organic growth from AUM sub-advised by PineStone was a net outflow of
$0 .5 billion during the current quarter which, to our knowledge, related primarily to ongoing client relationships where clients simply rebalanced their overall investments. - Compared to the prior year, AUM has increased by
$10.2 billion , primarily due to Public Markets AUM, excluding AUM sub-advised by PineStone, from a favourable market impact. AUM sub-advised by PineStone has remained relatively flat as a favourable market impact has offset outflows over the same period.
- Net organic growth from AUM sub-advised by PineStone was a net outflow of
- AUM increased by
$3 .8 billion or 2.4% compared toDecember 31, 2023 reflecting a favourable market impact of$14 .9 billion, primarily from equity mandates, partly offset by negative net organic growth of$10 .9 billion. Negative net organic growth included$11 .7 billion in Public Markets, partly offset by positive net organic growth in Private Markets of$0 .8 billion, primarily from new mandates.- Negative net organic growth included
$8 .3 billion of outflows connected to AUM sub-advised by PineStone, of which, to our knowledge,$7.1 billion related to AUM that transferred directly to PineStone.
- Negative net organic growth included
Third Quarter Financial Highlights
- Revenue increased by
$6 .9 million or 4.2% compared to Q2 2024. The increase was primarily from higher base management fees due to higher average AUM and higher performance fees accrued in Private Markets, partly offset by lower share of earnings in joint ventures and associates. Revenue increased by$13 .0 million or 8.2% compared to Q3 2023, primarily due to higher base management fees in both Public and Private Markets, higher performance fees, higher commitment and transaction fees, and higher other revenues. - Adjusted EBITDA increased by
$6 .4 million or 14.1% compared to Q2 2024, primarily due to higher revenues and lower professional fees and travel and marketing costs, partly offset by higher employee compensation costs and revenue related expenses. Adjusted EBITDA increased by$7 .8 million or 17.8% compared to Q3 2023, primarily due to higher revenues partly offset by higher employee compensation, travel and marketing costs, largely connected to the ongoing regional expansion in the US, EMEA, andAsia , and technical services costs. - Adjusted net earnings increased by
$4 .0 million or 16.1% compared to Q2 2024, primarily due to higher revenues partly offset by higher income tax expense. Adjusted net earnings increased by$5 .2 million or 21.9% compared to Q3 2023, primarily due to higher revenues partly offset by higher SG&A and higher income tax expense. - Net earnings attributable to the Company's shareholders increased by
$7 .7 million compared to Q2 2024, primarily due to higher revenues and lower restructuring, acquisition related and other costs, partly offset by higher income tax expense. Net earnings attributable to the Company's shareholders increased by$1 .5 million or 13.5% compared to Q3 2023, primarily due to higher revenues, partly offset by higher SG&A, and higher income tax expense. - LTM free cash flow decreased by
$2 .9 million or 3.0% compared to Q3 2023. The decrease was mainly due to changes in non-cash working capital, primarily from an increase in accounts receivable due to higher revenues and higher bonuses and income taxes paid. This was largely offset by an increase of$33.3 million in cash generated over the last twelve months by operating activities before the impact of working capital due to higher LTM revenues and higher distributions received from joint ventures and associates.
Year-to-Date Financial Highlights
- Revenue increased by
$28 .9 million or 6.1%, primarily due to higher base management fees in Private Markets, share of earnings in joint ventures and associates, other revenues, and performance fees, partly offset by lower commitment and transaction fees. - Adjusted EBITDA increased by
$14 .2 million or 11.1%, primarily due to higher revenues and lower sub-advisory fees, partly offset by higher employee compensation, travel and marketing costs largely connected to the ongoing regional expansion in the US, EMEA, andAsia , and technical services costs. - Adjusted net earnings increased by $4.0 million or 5.3%, primarily due to higher revenues, partly offset by higher SG&A.
- Net earnings attributable to the Company's shareholders increased by
$6 .2 million or 32.6%, primarily due to higher revenues and provisions for certain claims recorded in the prior year, partly offset by higher SG&A and a gain on sale of funds recorded in the prior year.
Subsequent to
Dividend Declared
On
Additional details relating to the Company's operating results can be found in the Company Management's Discussion and Analysis for the three and nine-month periods ended
Conference Call
Live
The conference call will also be accessible via webcast on the Investor Relations section of
Replay
An audio replay of the call will be available until
The webcast will remain available for three months following the call and can be accessed on the Investor Relations section of
Footnotes
1) |
Attributable to the Company's shareholders. |
|
|
2) |
Earnings before interest, taxes, depreciation and amortization ("EBITDA"), Adjusted EBITDA, Adjusted EBITDA margin and Adjusted EBITDA per share, Adjusted net earnings and Adjusted net earnings per share (basic and diluted), and Last Twelve Months ("LTM") Free Cash Flow are not standardized measures prescribed by International Financial Reporting Standards ("IFRS"), and are therefore unlikely to be comparable to similar measures presented by other companies. We have included non-IFRS measures to provide investors with supplemental measures of our operating and financial performance. We believe non-IFRS measures are important supplemental metrics of operating and financial performance because they highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS measures. Securities analysts, investors and other interested parties frequently use non-IFRS measures in the evaluation of issuers, many of which present non-IFRS measures when reporting their results. Management also uses non-IFRS measures in order to facilitate operating and financial performance comparisons from period to period, to prepare annual budgets and to assess its ability to meet future debt service, capital expenditure and working capital requirements. |
|
|
|
For a description of the Company's non-IFRS Measures, please refer to page 52 of the Company's Management's Discussion and Analysis for the three and nine-month periods ended |
Reconciliation to EBITDA and Adjusted EBITDA (in $ thousands except per share data)
|
FOR THE THREE MONTHS ENDED |
FOR THE NINE-MONTH |
|||
|
2024 |
2024 |
2023 |
2024 |
2023 |
Net earnings |
16,060 |
6,578 |
12,236 |
32,404 |
23,409 |
Income tax expense |
6,444 |
2,531 |
2,353 |
9,975 |
7,640 |
Amortization and depreciation |
11,736 |
12,603 |
13,381 |
37,181 |
40,529 |
Interest on long-term debt and debentures |
11,733 |
12,431 |
12,485 |
35,867 |
34,293 |
Interest on lease liabilities, foreign currency revaluation and other financial charges |
389 |
2,087 |
3,805 |
5,398 |
2,225 |
EBITDA |
46,362 |
36,230 |
44,260 |
120,825 |
108,096 |
Restructuring, acquisition related |
1,422 |
5,140 |
1,511 |
11,055 |
12,969 |
Accretion and change in fair value |
(238) |
(680) |
(537) |
(2,037) |
(3,042) |
Share-based compensation |
3,357 |
4,813 |
3,423 |
11,943 |
9,881 |
Loss (gain) on investments, net |
(448) |
(222) |
419 |
(657) |
(711) |
Gain on sale of funds |
— |
— |
(5,139) |
— |
(5,139) |
Other expenses |
1,230 |
3 |
5 |
1,235 |
6,179 |
Adjusted EBITDA |
51,685 |
45,284 |
43,942 |
142,364 |
128,233 |
Adjusted EBITDA Margin |
30.1 % |
27.5 % |
27.7 % |
28.2 % |
27.0 % |
Per share basic |
0.48 |
0.42 |
0.41 |
1.33 |
1.24 |
Per share diluted |
0.42 |
0.42 |
0.31 |
1.31 |
1.19 |
Weighted average shares |
107,583 |
106,584 |
105,921 |
106,875 |
103,646 |
Weighted average shares |
122,513 |
109,023 |
141,294 |
109,052 |
107,739 |
Reconciliation to Adjusted Net Earnings (in $ thousands except per share data)
|
FOR THE THREE MONTHS ENDED |
FOR THE NINE-MONTH |
|||
|
2024 |
2024 |
2023 |
2024 |
2023 |
Net earnings attributable to the |
12,639 |
4,895 |
11,067 |
25,179 |
19,034 |
Amortization and depreciation |
11,736 |
12,603 |
13,381 |
37,181 |
40,529 |
Restructuring, acquisition related |
1,422 |
5,140 |
1,511 |
11,055 |
12,969 |
Accretion and change in fair value of |
(20) |
(412) |
(340) |
(1,345) |
(2,280) |
Share-based compensation |
3,357 |
4,813 |
3,423 |
11,943 |
9,881 |
Gain on sale of funds |
— |
— |
(5,139) |
— |
(5,139) |
Other expenses (income) |
1,230 |
3 |
5 |
1,235 |
6,179 |
Tax effect of above-mentioned |
(1,455) |
(2,170) |
(257) |
(5,378) |
(5,270) |
Adjusted net earnings |
28,909 |
24,872 |
23,651 |
79,870 |
75,903 |
Per share – basic |
|
|
|
|
|
Net earnings |
0.12 |
0.05 |
0.10 |
0.24 |
0.18 |
Adjusted net earnings |
0.27 |
0.23 |
0.22 |
0.75 |
0.73 |
Per share – diluted |
|
|
|
|
|
Net earnings |
0.11 |
0.04 |
0.09 |
0.23 |
0.18 |
Adjusted net earnings |
0.25 |
0.23 |
0.18 |
0.73 |
0.70 |
Weighted average shares |
107,583 |
106,584 |
105,921 |
106,875 |
103,646 |
Weighted average shares |
122,513 |
109,023 |
141,294 |
109,052 |
107,739 |
Free Cash Flow Reconciliation (in $ thousands)
|
FOR THE THREE MONTHS ENDED |
|||||||
|
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
|
2024 |
2024 |
2024 |
2023 |
2023 |
2023 |
2023 |
2022 |
Cash flow from operations before the impact |
48,589 |
37,218 |
34,641 |
70,265 |
46,180 |
39,828 |
30,109 |
41,364 |
Changes in non-cash operating working |
6,187 |
15,807 |
(60,389) |
(12,666) |
33,528 |
(25,705) |
(43,572) |
25,358 |
Net cash generated by (used in) operating |
54,776 |
53,025 |
(25,748) |
57,599 |
79,708 |
14,123 |
(13,463) |
66,722 |
Settlement of purchase price obligations and |
— |
(1,500) |
— |
— |
— |
(1,500) |
— |
— |
Proceeds on promissory note |
1,502 |
1,521 |
1,501 |
1,500 |
1,510 |
1,460 |
1,536 |
1,497 |
Distributions received from joint ventures and |
925 |
8,137 |
3,326 |
1,723 |
1,617 |
502 |
4,252 |
2,513 |
Dividends and other distributions to Non- |
— |
(6,215) |
— |
(3,167) |
— |
(5,895) |
— |
10 |
Lease payments |
(4,727) |
(3,038) |
(4,718) |
(4,690) |
(3,837) |
(4,925) |
(4,510) |
(4,607) |
Interest paid on long-term debt and debentures |
(11,244) |
(12,775) |
(13,995) |
(6,299) |
(12,174) |
(12,019) |
(10,379) |
(9,713) |
Other restructuring costs |
1,015 |
2,685 |
1,569 |
2,075 |
1,226 |
452 |
1,180 |
1,056 |
Acquisition related and other costs |
— |
— |
32 |
420 |
130 |
341 |
716 |
527 |
Free Cash Flow |
42,247 |
41,840 |
(38,033) |
49,161 |
68,180 |
(7,461) |
(20,668) |
58,005 |
LTM Free Cash Flow |
95,215 |
121,148 |
71,847 |
89,212 |
98,056 |
45,198 |
67,891 |
58,944 |
|
|
3) Net Organic Growth represents the sum of new mandates, lost mandates and net contributions. |
4) Market and Other includes the impact of market changes, income distributions and foreign exchange. |
Forward-Looking Statements
This document contains forward-looking statements relating to future events or future performance and reflecting management's expectations or beliefs regarding future events including business and economic conditions, outlook and trends and
By their very nature, forward-looking statements involve numerous assumptions, inherent risks and uncertainties, both general and specific, and the risk that predictions, forecasts, projections, expectations or conclusions will not prove to be accurate. As a result, the Company does not guarantee that any forward-looking statement will materialize and readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors, many of which are beyond
The preceding list of risk factors is not exhaustive. When relying on forward-looking statements in this document and any other disclosure made by
About
Headquartered in
Each affiliated entity (each an "Affiliate") of
Additional information about
SOURCE