Information Services Group Announces Third-Quarter 2024 Results
-
Reports third-quarter GAAP revenues of
$61 million -
Reports third-quarter net income of
$1.1 million , GAAP EPS of$0.02 and adjusted EPS of$0.05 -
Reports third-quarter adjusted EBITDA of
$7 million -
Reports strong cash flow from operations of
$8.8 million -
Sells its automation unit on
October 1, 2024 , for$27 million in cash, with$7 million held in escrow -
Declares fourth-quarter dividend of
$0.045 per share, payableDecember 20, 2024 , to shareholders of record as ofDecember 3, 2024 -
Sets fourth-quarter guidance: revenues between
$57 million and$58 million and adjusted EBITDA between$6.0 and$7.0 million
“ISG closed the third quarter strong, achieving the top of our updated guidance, with strong operating cash flow in the quarter,” said
Divestiture of Automation Unit
On
Third-Quarter 2024 Results
Reported revenues for the third quarter were
ISG reported third-quarter operating income of
Adjusted net income (a non-GAAP measure defined below under “Non-GAAP Financial Measures”) for the third quarter was
Third-quarter adjusted EBITDA (a non-GAAP measure defined below under “Non-GAAP Financial Measures”) was
Other Financial and Operating Highlights
ISG generated
2024 Fourth-Quarter Revenue and Adjusted EBITDA Guidance
“For the fourth quarter, ISG is targeting revenues of between
Quarterly Dividend
The ISG Board of Directors declared a fourth-quarter dividend of
“ISG remains committed to a disciplined capital allocation strategy that includes reinvesting in our business, managing our debt, returning capital to shareholders in the form of dividends and share repurchases, and supplementing our organic growth with strategic acquisitions to drive long-term shareholder value,” Connors said.
Conference Call
ISG has scheduled a call for
Forward-Looking Statements
This communication contains “forward-looking statements” which represent the current expectations and beliefs of management of ISG concerning future events and their potential effects. Statements contained herein including words such as “anticipate,” “believe,” “contemplate,” “plan,” “estimate,” “target,” “expect,” “intend,” “will,” “continue,” “should,” “may,” and other similar expressions are “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future results and are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated. Those risks relate to inherent business, economic and competitive uncertainties and contingencies relating to the businesses of ISG and its subsidiaries, including without limitation: (1) the failure to secure new engagements or loss of important clients; (2) the ability to hire and retain enough qualified employees to support operations; (3) the ability to maintain or increase billing and utilization rates; (4) management of growth; (5) the success of expansion internationally; (6) competition; (7) the ability to move the product mix into higher margin businesses; (8) the effect of the divestiture of the automation unit on ISG’s relationships with its customers and suppliers and on its retained business generally; (9) general political and social conditions such as war, political unrest and terrorism; (10) healthcare and benefit cost management; (11) the ability to protect ISG and its subsidiaries’ intellectual property or data and the intellectual property or data of others; (12) currency fluctuations and exchange rate adjustments; (13) the ability to successfully consummate or integrate strategic acquisitions; (14) outbreaks of diseases, including coronavirus, or similar public health threats or fear of such an event; and (15) potential terminations of engagements, delays or reductions in scope by clients. Certain of these and other applicable risks, cautionary statements and factors that could cause actual results to differ from ISG’s forward-looking statements are included in ISG’s filings with the
Non-GAAP Financial Measures
ISG reports all financial information required in accordance with
ISG provides adjusted EBITDA (defined as net income, plus interest, taxes, depreciation and amortization, foreign currency transaction gains/losses, non-cash stock compensation, interest accretion associated with contingent consideration, change in contingent consideration, acquisition-related costs, and severance, integration and other expense), adjusted net income (defined as net income, plus amortization of intangible assets, non-cash stock compensation, foreign currency transaction gains/losses, interest accretion associated with contingent consideration, change in contingent consideration, acquisition-related costs, write-off of deferred financing cost and severance, integration and other expense on a tax-adjusted basis), adjusted net income per diluted share, adjusted EBITDA margin, and selected financial data on a constant currency basis which are non-GAAP measures that the Company believes provide useful information to both management and investors by excluding certain expenses and financial implications of foreign currency translations, which management believes are not indicative of ISG’s core operations. These non-GAAP measures are used by ISG to evaluate the Company’s business strategies and management’s performance.
We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP financial measure, excludes the impact of year-over-year fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our results of operations, thereby facilitating period-to-period comparisons of our business performance, and is consistent with how management evaluates the Company’s performance. We calculate constant currency percentages by converting our current and prior periods’ local currency financial results using the same point in time exchange rates and then comparing the adjusted current and prior period results. This calculation may differ from similarly titled measures used by others and, accordingly, the constant currency presentation is not meant to be a substitution for recorded amounts presented in conformity with GAAP, nor should such amounts be considered in isolation.
Management believes this information facilitates comparison of underlying results over time. Non-GAAP financial measures, when presented, are reconciled to the most closely applicable GAAP measure. Non-GAAP measures are provided as additional information and should not be considered in isolation or as a substitute for results prepared in accordance with GAAP. A reconciliation of the forward-looking non-GAAP estimates contained herein to the corresponding GAAP measures is not being provided, due to the unreasonable efforts required to prepare it.
About ISG
ISG (
|
||||||||||||||||
Condensed Consolidated Statement of Income and Comprehensive Income | ||||||||||||||||
(unaudited) | ||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||
Revenues |
$ |
61,277 |
|
$ |
71,773 |
|
$ |
189,808 |
|
$ |
224,868 |
|
||||
Operating expenses | ||||||||||||||||
Direct costs and expenses for advisors |
|
36,530 |
|
43,032 |
|
|
116,484 |
|
|
138,048 |
|
|||||
Selling, general and administrative |
|
18,855 |
|
|
20,992 |
|
|
63,026 |
|
|
63,992 |
|
||||
Depreciation and amortization |
|
1,598 |
|
|
1,526 |
|
|
4,724 |
|
|
4,692 |
|
||||
Operating income |
|
4,294 |
|
|
6,223 |
|
|
5,574 |
|
|
18,136 |
|
||||
Interest income |
|
222 |
|
|
104 |
|
|
701 |
|
|
285 |
|
||||
Interest expense |
|
(1,604 |
) |
|
(1,533 |
) |
|
(4,672 |
) |
|
(4,676 |
) |
||||
Foreign currency transaction loss |
|
(30 |
) |
|
(2 |
) |
|
(24 |
) |
|
(40 |
) |
||||
Income before taxes |
|
2,882 |
|
|
4,792 |
|
|
1,579 |
|
|
13,705 |
|
||||
Income tax provision |
|
1,734 |
|
|
1,591 |
|
|
1,782 |
|
|
4,680 |
|
||||
Net income (loss) |
$ |
1,148 |
|
$ |
3,201 |
|
$ |
(203 |
) |
$ |
9,025 |
|
||||
Weighted average shares outstanding: | ||||||||||||||||
Basic |
|
48,940 |
|
|
48,711 |
|
|
48,743 |
|
|
48,542 |
|
||||
Diluted |
|
50,158 |
|
|
50,257 |
|
|
48,743 |
|
|
50,287 |
|
||||
Earnings (loss) per share: | ||||||||||||||||
Basic |
$ |
0.02 |
|
$ |
0.07 |
|
$ |
(0.00 |
) |
$ |
0.19 |
|
||||
Diluted |
$ |
0.02 |
|
$ |
0.06 |
|
$ |
(0.00 |
) |
$ |
0.18 |
|
||||
|
||||||||||||||||
Reconciliation from GAAP to Non-GAAP | ||||||||||||||||
(unaudited) | ||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||
Net income (loss) |
$ |
1,148 |
|
$ |
3,201 |
|
$ |
(203 |
) |
$ |
9,025 |
|
||||
Plus: | ||||||||||||||||
Interest expense (net of interest income) |
|
1,382 |
|
|
1,429 |
|
|
3,971 |
|
|
4,391 |
|
||||
Income taxes |
|
1,734 |
|
|
1,591 |
|
|
1,782 |
|
|
4,680 |
|
||||
Depreciation and amortization |
|
1,598 |
|
|
1,526 |
|
|
4,724 |
|
|
4,692 |
|
||||
Interest accretion associated with contingent consideration |
|
7 |
|
|
26 |
|
|
66 |
|
|
77 |
|
||||
Change in contingent consideration |
|
(2,390 |
) |
|
- |
|
|
(2,390 |
) |
|
- |
|
||||
Acquisition-related cost (1) |
|
654 |
|
|
99 |
|
|
679 |
|
|
99 |
|
||||
Severance, integration and other expense |
|
586 |
|
|
674 |
|
|
4,263 |
|
|
2,016 |
|
||||
Foreign currency transaction loss |
|
30 |
|
|
2 |
|
|
24 |
|
|
40 |
|
||||
Non-cash stock compensation |
|
2,329 |
|
|
2,098 |
|
|
5,690 |
|
|
6,752 |
|
||||
Adjusted EBITDA |
$ |
7,078 |
|
$ |
10,646 |
|
$ |
18,606 |
|
$ |
31,772 |
|
||||
Net income (loss) |
$ |
1,148 |
|
$ |
3,201 |
|
$ |
(203 |
) |
$ |
9,025 |
|
||||
Plus: | ||||||||||||||||
Non-cash stock compensation |
|
2,329 |
|
|
2,098 |
|
|
5,690 |
|
|
6,752 |
|
||||
Intangible amortization |
|
738 |
|
|
769 |
|
|
2,230 |
|
|
2,352 |
|
||||
Interest accretion associated with contingent consideration |
|
7 |
|
|
26 |
|
|
66 |
|
|
77 |
|
||||
Change in contingent consideration |
|
(2,390 |
) |
|
- |
|
|
(2,390 |
) |
|
- |
|
||||
Acquisition-related cost (1) |
|
654 |
|
|
99 |
|
|
679 |
|
|
99 |
|
||||
Severance, integration and other expense |
|
586 |
|
|
674 |
|
|
4,263 |
|
|
2,016 |
|
||||
Write-off of deferred financing costs |
|
- |
|
|
- |
|
|
- |
|
|
379 |
|
||||
Foreign currency transaction loss |
|
30 |
|
|
2 |
|
|
24 |
|
|
40 |
|
||||
Tax effect (2) |
|
(625 |
) |
|
(1,174 |
) |
|
(3,380 |
) |
|
(3,749 |
) |
||||
Adjusted net income |
$ |
2,477 |
|
$ |
5,695 |
|
$ |
6,979 |
|
$ |
16,991 |
|
||||
Weighted average shares outstanding: | ||||||||||||||||
Basic |
|
48,940 |
|
|
48,711 |
|
|
48,743 |
|
|
48,542 |
|
||||
Diluted |
|
50,158 |
|
|
50,257 |
|
|
48,743 |
|
|
50,287 |
|
||||
Adjusted earnings per share: | ||||||||||||||||
Basic |
$ |
0.05 |
|
$ |
0.12 |
|
$ |
0.14 |
|
$ |
0.35 |
|
||||
Diluted |
$ |
0.05 |
|
$ |
0.11 |
|
$ |
0.14 |
|
$ |
0.34 |
|
||||
(1) Consists of expenses from acquisition-related costs and non-cash fair value adjustments on pre-acquisition contract liabilities. |
||||||||||||||||
(2) Marginal tax rate of 32%, reflecting |
|
|||||||||||||||||||
Selected Financial Data | |||||||||||||||||||
Constant Currency Comparison | |||||||||||||||||||
Three Months | Three Months | ||||||||||||||||||
Three Months | Constant | Ended | Three Months | Constant | Ended | ||||||||||||||
Ended | currency |
|
Ended | currency |
|
||||||||||||||
|
impact | Adjusted |
|
impact | Adjusted | ||||||||||||||
Revenue |
$ |
61,277 |
$ |
(326 |
) |
$ |
60,951 |
$ |
71,773 |
$ |
(4 |
) |
$ |
71,769 |
|||||
Operating income |
$ |
4,294 |
$ |
(153 |
) |
$ |
4,141 |
$ |
6,223 |
$ |
47 |
|
$ |
6,270 |
|||||
Adjusted EBITDA |
$ |
7,078 |
$ |
(170 |
) |
$ |
6,908 |
$ |
10,646 |
$ |
45 |
|
$ |
10,691 |
|||||
Nine Months | Nine Months | ||||||||||||||||||
Nine Months | Constant | Ended | Nine Months | Constant | Ended | ||||||||||||||
Ended | currency |
|
Ended | currency |
|
||||||||||||||
|
impact | Adjusted |
|
impact | Adjusted | ||||||||||||||
Revenue |
$ |
189,808 |
$ |
(178 |
) |
$ |
189,630 |
$ |
224,868 |
$ |
237 |
|
$ |
225,105 |
|||||
Operating income |
$ |
5,574 |
$ |
(292 |
) |
$ |
5,282 |
$ |
18,136 |
$ |
(119 |
) |
$ |
18,017 |
|||||
Adjusted EBITDA |
$ |
18,606 |
$ |
(292 |
) |
$ |
18,314 |
$ |
31,772 |
$ |
(106 |
) |
$ |
31,666 |
|||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20241107984824/en/
Press Contact:
+1 203 517 3119
will.thoretz@isg-one.com
Investor Contact:
+1 203 517 3104
michael.sherrick@isg-one.com
Source: