Victory Capital Reports Strong Third Quarter Results and Record Earnings Per Share
Third-Quarter Highlights
-
Total Client Assets of
$181.1 billion -
Long-term gross flows of
$5.9 billion -
Long-term net flows of
($2.6) billion - GAAP operating margin of 53.3%
-
GAAP net income per diluted share of
$1.24 - Adjusted EBITDA margin of 53.7%
-
Adjusted net income with tax benefit per diluted share of
$1.35 -
Board authorizes an 7% increase in regular quarterly cash dividend to
$0.44
“During the third quarter, we made excellent progress toward closing the Amundi transaction,” said
“Integration work is proceeding, and we are working with Amundi’s non-
“Our business performance was strong through the first nine months of 2024. In the third quarter, we achieved the highest quarterly adjusted earnings per diluted share with tax benefit, adjusted EBITDA, and adjusted EBITDA margin in the history of our firm. Through the end of September, the percentage of our AUM outperforming benchmarks over the respective 3-, 5-, and 10-year periods was 60%, 73%, and 77%. In addition, 67% of our AUM in mutual funds and ETFs was rated four or five stars overall by Morningstar.
“Cash on the balance sheet was
“As always, we continue to focus on serving our clients, which is our top priority.”
1 Total AUM includes both discretionary and non-discretionary client assets. |
2 The Company reports its financial results in accordance with generally accepted accounting principles (“GAAP”). Adjusted EBITDA and Adjusted Net Income are not defined by GAAP and should not be regarded as an alternative to any measurement under GAAP. Please refer to the section “Information Regarding Non-GAAP Financial Measures” at the end of this press release for an explanation of Non-GAAP financial measures and a reconciliation to the nearest GAAP financial measure. |
The table below presents AUM, and certain GAAP and non-GAAP (“adjusted”) financial results. Due to rounding, AUM values and other amounts in this press release may not add up precisely to the totals provided.
(in millions except per share amounts or as otherwise noted) |
||||||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||
Assets Under Management1 | ||||||||||||||||||||
Ending | $ |
176,113 |
|
$ |
168,681 |
|
$ |
148,879 |
|
$ |
176,113 |
|
$ |
148,879 |
|
|||||
Average |
171,876 |
|
167,484 |
|
156,491 |
|
167,631 |
|
153,983 |
|
||||||||||
AUM Long-term Flows2 | ||||||||||||||||||||
Long-term Gross | $ |
5,876 |
|
$ |
5,813 |
|
$ |
4,955 |
|
$ |
18,640 |
|
$ |
16,294 |
|
|||||
Long-term Net |
(2,631 |
) |
(1,701 |
) |
(2,000 |
) |
(5,361 |
) |
(4,250 |
) |
||||||||||
AUM Money Market/Short-term Flows | ||||||||||||||||||||
Money Market / Short-term Gross | $ |
244 |
|
$ |
255 |
|
$ |
193 |
|
$ |
734 |
|
$ |
666 |
|
|||||
Money Market / Short-term Net |
(5 |
) |
(43 |
) |
(19 |
) |
(147 |
) |
(345 |
) |
||||||||||
AUM Total Flows | ||||||||||||||||||||
Total Gross | $ |
6,120 |
|
$ |
6,067 |
|
$ |
5,149 |
|
$ |
19,375 |
|
$ |
16,959 |
|
|||||
Total Net |
(2,636 |
) |
(1,744 |
) |
(2,019 |
) |
(5,508 |
) |
(4,595 |
) |
||||||||||
Consolidated Financial Results (GAAP) | ||||||||||||||||||||
Revenue | $ |
225.6 |
|
$ |
219.6 |
|
$ |
209.7 |
|
$ |
661.1 |
|
$ |
615.2 |
|
|||||
AUM revenue realization (in bps) |
52.1 |
|
52.6 |
|
53.1 |
|
52.6 |
|
53.3 |
|
||||||||||
Operating expenses |
105.3 |
|
109.0 |
|
129.6 |
|
345.3 |
|
373.1 |
|
||||||||||
Income from operations |
120.4 |
|
110.6 |
|
80.0 |
|
315.8 |
|
242.1 |
|
||||||||||
Operating margin |
53.3 |
% |
50.4 |
% |
38.2 |
% |
47.8 |
% |
39.4 |
% |
||||||||||
Net income |
82.0 |
|
74.3 |
|
52.0 |
|
211.9 |
|
158.0 |
|
||||||||||
Earnings per diluted share | $ |
1.24 |
|
$ |
1.12 |
|
$ |
0.77 |
|
$ |
3.21 |
|
$ |
2.30 |
|
|||||
Cash flow from operations |
99.8 |
|
79.7 |
|
91.6 |
|
248.2 |
|
233.2 |
|
||||||||||
Adjusted |
||||||||||||||||||||
Adjusted EBITDA | $ |
121.3 |
|
$ |
116.5 |
|
$ |
107.2 |
|
$ |
350.1 |
|
$ |
310.4 |
|
|||||
Adjusted EBITDA margin |
53.7 |
% |
53.0 |
% |
51.1 |
% |
53.0 |
% |
50.5 |
% |
||||||||||
Adjusted net income |
78.9 |
|
76.5 |
|
70.3 |
|
228.0 |
|
202.3 |
|
||||||||||
Tax benefit of goodwill and acquired intangible assets |
10.1 |
|
10.1 |
|
9.5 |
|
30.0 |
|
28.6 |
|
||||||||||
Adjusted net income with tax benefit |
89.0 |
|
86.6 |
|
79.8 |
|
258.0 |
|
230.9 |
|
||||||||||
Adjusted net income with tax benefit per diluted share | $ |
1.35 |
|
$ |
1.31 |
|
$ |
1.18 |
|
$ |
3.91 |
|
$ |
3.36 |
|
|||||
_____________________________________________________ | ||||||||||||||||||||
1 Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets. |
||||||||||||||||||||
2 Long-term AUM is defined as total AUM excluding Money Market and Short-term assets. |
||||||||||||||||||||
3 The Company reports its financial results in accordance with GAAP. Adjusted EBITDA and Adjusted Net Income are not defined by GAAP and should not be regarded as an alternative to any measurement under GAAP. Please refer to the section “Information Regarding Non-GAAP Financial Measures” at the end of this press release for an explanation of Non-GAAP financial measures and a reconciliation to the nearest GAAP financial measure. |
AUM, Flows and Investment Performance
At
As of
Percentage of AUM Outperforming Benchmark | ||||||
Trailing | Trailing | Trailing | Trailing | |||
1-Year | 3-Years | 5-Years | 10-Years | |||
46% |
|
60% |
|
73% |
|
77% |
Third Quarter 2024 Compared with Second Quarter 2024
Revenue increased 2.7% to
Adjusted net income with tax benefit increased 2.8% to
Third Quarter 2024 Compared with Third Quarter 2023
Revenue for the three months ended
Operating expenses decreased 18.8% to
Adjusted net income with tax benefit increased 11.6% to
Nine Months Ended
Revenue for the nine months ended
Operating expenses decreased 7.4% to
Adjusted net income with tax benefit increased 11.7% to
Balance Sheet / Capital Management
The total debt outstanding as of
The Company’s Board of Directors approved a regular quarterly cash dividend of
Conference Call, Webcast and Slide Presentation
The Company will host a conference call tomorrow morning,
About
FORWARD-LOOKING STATEMENTS
This earnings release may contain forward-looking statements within the meaning of applicable
Although it is not possible to identify all such risks and factors, they include, among others, the following: continued geopolitical uncertainty including the conflicts in
Such forward-looking statements are based on numerous assumptions regarding Victory Capital’s present and future business strategies and the environment in which it will operate in the future. Any forward-looking statement made in this press release speaks only as of the date hereof. Except as required by law,
Unaudited Consolidated Statements of Operations (in thousands except per share data and percentages) |
||||||||||||||||||||
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||
Revenue | ||||||||||||||||||||
Investment management fees | $ |
177,809 |
|
$ |
173,163 |
|
$ |
163,953 |
|
$ |
520,757 |
|
$ |
480,199 |
|
|||||
Fund administration and distribution fees |
47,819 |
|
46,458 |
|
45,735 |
|
140,349 |
|
135,035 |
|
||||||||||
Total revenue |
225,628 |
|
219,621 |
|
209,688 |
|
661,106 |
|
615,234 |
|
||||||||||
Expenses | ||||||||||||||||||||
Personnel compensation and benefits |
43,243 |
|
55,660 |
|
54,501 |
|
158,357 |
|
167,043 |
|
||||||||||
Distribution and other asset-based expenses |
36,828 |
|
36,474 |
|
38,160 |
|
109,565 |
|
113,158 |
|
||||||||||
General and administrative |
14,029 |
|
14,385 |
|
13,947 |
|
42,426 |
|
39,585 |
|
||||||||||
Depreciation and amortization |
7,510 |
|
7,551 |
|
12,333 |
|
22,662 |
|
33,663 |
|
||||||||||
Change in value of consideration payable for acquisition of business |
(1,600 |
) |
(8,200 |
) |
10,336 |
|
2,400 |
|
19,236 |
|
||||||||||
Acquisition-related costs |
5,075 |
|
3,049 |
|
116 |
|
9,150 |
|
134 |
|
||||||||||
Restructuring and integration costs |
180 |
|
105 |
|
246 |
|
777 |
|
275 |
|
||||||||||
Total operating expenses |
105,265 |
|
109,024 |
|
129,639 |
|
345,337 |
|
373,094 |
|
||||||||||
Income from operations |
120,363 |
|
110,597 |
|
80,049 |
|
315,769 |
|
242,140 |
|
||||||||||
Operating margin |
53.3 |
% |
50.4 |
% |
38.2 |
% |
47.8 |
% |
39.4 |
% |
||||||||||
Other income (expense) | ||||||||||||||||||||
Interest income and other income (expense) |
3,551 |
|
1,557 |
|
1,452 |
|
8,673 |
|
4,967 |
|
||||||||||
Interest expense and other financing costs |
(16,414 |
) |
(16,279 |
) |
(15,580 |
) |
(49,179 |
) |
(44,721 |
) |
||||||||||
Loss on debt extinguishment |
— |
|
(100 |
) |
— |
|
(100 |
) |
— |
|
||||||||||
Total other expense, net |
(12,863 |
) |
(14,822 |
) |
(14,128 |
) |
(40,606 |
) |
(39,754 |
) |
||||||||||
Income before income taxes |
107,500 |
|
95,775 |
|
65,921 |
|
275,163 |
|
202,386 |
|
||||||||||
Income tax expense |
(25,517 |
) |
(21,524 |
) |
(13,914 |
) |
(63,238 |
) |
(44,435 |
) |
||||||||||
Net income | $ |
81,983 |
|
$ |
74,251 |
|
$ |
52,007 |
|
$ |
211,925 |
|
$ |
157,951 |
|
|||||
Earnings per share of common stock | ||||||||||||||||||||
Basic | $ |
1.26 |
|
$ |
1.15 |
|
$ |
0.79 |
|
$ |
3.28 |
|
$ |
2.38 |
|
|||||
Diluted |
1.24 |
|
1.12 |
|
0.77 |
|
3.21 |
|
2.30 |
|
||||||||||
Weighted average number of shares outstanding | ||||||||||||||||||||
Basic |
64,875 |
|
64,734 |
|
65,774 |
|
64,667 |
|
66,504 |
|
||||||||||
Diluted |
66,057 |
|
66,075 |
|
67,676 |
|
66,044 |
|
68,636 |
|
||||||||||
Dividends declared per share | $ |
0.41 |
|
$ |
0.37 |
|
$ |
0.32 |
|
$ |
1.115 |
|
$ |
0.96 |
|
Reconciliation of GAAP to Non-GAAP Measures1 (unaudited; in thousands except per share data and percentages) |
||||||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||
Net income (GAAP) | $ |
81,983 |
|
$ |
74,251 |
|
$ |
52,007 |
|
$ |
211,925 |
|
$ |
157,951 |
|
|||||
Income tax expense |
(25,517 |
) |
(21,524 |
) |
(13,914 |
) |
(63,238 |
) |
(44,435 |
) |
||||||||||
Income before income taxes | $ |
107,500 |
|
$ |
95,775 |
|
$ |
65,921 |
|
$ |
275,163 |
|
$ |
202,386 |
|
|||||
Interest expense |
15,649 |
|
15,468 |
|
14,660 |
|
46,828 |
|
42,288 |
|
||||||||||
Depreciation |
2,210 |
|
2,252 |
|
2,302 |
|
6,731 |
|
6,569 |
|
||||||||||
Other business taxes |
366 |
|
414 |
|
636 |
|
1,149 |
|
1,402 |
|
||||||||||
Amortization of acquisition-related intangible assets |
5,300 |
|
5,299 |
|
10,032 |
|
15,931 |
|
27,094 |
|
||||||||||
Stock-based compensation |
972 |
|
940 |
|
1,451 |
|
3,239 |
|
4,993 |
|
||||||||||
Acquisition, restructuring and exit costs |
(11,513 |
) |
(4,520 |
) |
11,463 |
|
(1,328 |
) |
23,396 |
|
||||||||||
Debt issuance costs |
775 |
|
874 |
|
762 |
|
2,404 |
|
2,266 |
|
||||||||||
Adjusted EBITDA | $ |
121,259 |
|
$ |
116,502 |
|
$ |
107,227 |
|
$ |
350,117 |
|
$ |
310,394 |
|
|||||
Adjusted EBITDA margin |
53.7 |
% |
53.0 |
% |
51.1 |
% |
53.0 |
% |
50.5 |
% |
||||||||||
Net income (GAAP) | $ |
81,983 |
|
$ |
74,251 |
|
$ |
52,007 |
|
$ |
211,925 |
|
$ |
157,951 |
|
|||||
Adjustment to reflect the operating performance of the Company | ||||||||||||||||||||
Other business taxes |
366 |
|
414 |
|
636 |
|
1,149 |
|
1,402 |
|
||||||||||
Amortization of acquisition-related intangible assets |
5,300 |
|
5,299 |
|
10,032 |
|
15,931 |
|
27,094 |
|
||||||||||
Stock-based compensation |
972 |
|
940 |
|
1,451 |
|
3,239 |
|
4,993 |
|
||||||||||
Acquisition, restructuring and exit costs |
(11,513 |
) |
(4,520 |
) |
11,463 |
|
(1,328 |
) |
23,396 |
|
||||||||||
Debt issuance costs |
775 |
|
874 |
|
762 |
|
2,404 |
|
2,266 |
|
||||||||||
Tax effect of above adjustments |
1,025 |
|
(753 |
) |
(6,085 |
) |
(5,349 |
) |
(14,786 |
) |
||||||||||
Adjusted net income | $ |
78,908 |
|
$ |
76,505 |
|
$ |
70,266 |
|
$ |
227,971 |
|
$ |
202,316 |
|
|||||
Adjusted net income per diluted share | $ |
1.19 |
|
$ |
1.16 |
|
$ |
1.04 |
|
$ |
3.45 |
|
$ |
2.95 |
|
|||||
Tax benefit of goodwill and acquired intangible assets | $ |
10,141 |
|
$ |
10,141 |
|
$ |
9,536 |
|
$ |
30,030 |
|
$ |
28,597 |
|
|||||
Tax benefit of goodwill and acquired intangible assets per diluted share | $ |
0.15 |
|
$ |
0.15 |
|
$ |
0.14 |
|
$ |
0.45 |
|
$ |
0.42 |
|
|||||
Adjusted net income with tax benefit | $ |
89,049 |
|
$ |
86,646 |
|
$ |
79,802 |
|
$ |
258,001 |
|
$ |
230,913 |
|
|||||
Adjusted net income with tax benefit per diluted share | $ |
1.35 |
|
$ |
1.31 |
|
$ |
1.18 |
|
$ |
3.91 |
|
$ |
3.36 |
|
|||||
1 The Company reports its financial results in accordance with GAAP. Adjusted EBITDA and Adjusted Net Income are not defined by GAAP and should not be regarded as an alternative to any measurement under GAAP. Please refer to the section “Information Regarding Non-GAAP Financial Measures” at the end of this press release for an explanation of Non-GAAP financial measures and a reconciliation to the nearest GAAP financial measure. |
Unaudited Condensed Consolidated Balance Sheets (In thousands, except for shares) |
||||||
|
|
|||||
Assets | ||||||
Cash and cash equivalents | $ |
188,248 |
$ |
123,547 |
||
Receivables |
96,922 |
87,570 |
||||
Prepaid expenses |
7,932 |
5,785 |
||||
Investments, at fair value |
34,743 |
31,808 |
||||
Property and equipment, net |
13,720 |
19,578 |
||||
|
981,805 |
981,805 |
||||
Other intangible assets, net |
1,265,901 |
1,281,832 |
||||
Other assets |
22,854 |
10,691 |
||||
Total assets | $ |
2,612,125 |
$ |
2,542,616 |
||
Liabilities and stockholders' equity | ||||||
Accounts payable and accrued expenses | $ |
61,256 |
$ |
56,477 |
||
Accrued compensation and benefits |
45,595 |
55,456 |
||||
Consideration payable for acquisition of business |
139,600 |
217,200 |
||||
Deferred tax liability, net |
152,335 |
128,714 |
||||
Other liabilities |
56,016 |
42,499 |
||||
Long-term debt, net1 |
982,661 |
989,269 |
||||
Total liabilities |
1,437,463 |
1,489,615 |
||||
Stockholders' equity | ||||||
Common stock, 2024 - 600,000,000 shares authorized, 83,679,920 shares issued and 64,924,081 shares outstanding; 2023 - 600,000,000 shares authorized, 82,404,305 shares issued and 64,254,714 shares outstanding |
837 |
824 |
||||
Additional paid-in capital |
746,917 |
728,283 |
||||
|
(470,727) |
(444,286) |
||||
Accumulated other comprehensive income |
21,955 |
31,328 |
||||
Retained earnings |
875,680 |
736,852 |
||||
Total stockholders' equity |
1,174,662 |
1,053,001 |
||||
Total liabilities and stockholders' equity | $ |
2,612,125 |
$ |
2,542,616 |
||
1 Balances at |
Total Client Assets (unaudited; in millions) |
||||||||||||
For the Three Months Ended | ||||||||||||
|
|
|
||||||||||
2024 |
|
2024 |
|
2023 |
||||||||
Beginning AUM | $ |
168,681 |
|
$ |
170,342 |
|
$ |
157,161 |
|
|||
Beginning other assets1 |
5,094 |
|
5,117 |
|
4,461 |
|
||||||
Beginning total client assets |
173,775 |
|
175,459 |
|
161,622 |
|
||||||
AUM net cash flows |
(2,636 |
) |
(1,744 |
) |
(2,019 |
) |
||||||
Other assets net cash flows |
(446 |
) |
18 |
|
300 |
|
||||||
Total client assets net cash flows |
(3,082 |
) |
(1,727 |
) |
(1,719 |
) |
||||||
AUM market appreciation (depreciation) |
10,076 |
|
83 |
|
(4,755 |
) |
||||||
Other assets market appreciation (depreciation) |
333 |
|
(40 |
) |
(134 |
) |
||||||
Total client assets market appreciation (depreciation) |
10,409 |
|
43 |
|
(4,888 |
) |
||||||
AUM realizations and distributions |
(2 |
) |
— |
|
— |
|
||||||
Acquired & divested assets / Net transfers |
(7 |
) |
(1 |
) |
(1,508 |
) |
||||||
Ending AUM |
176,113 |
|
168,681 |
|
148,879 |
|
||||||
Ending other assets |
4,981 |
|
5,094 |
|
4,627 |
|
||||||
Ending total client assets |
181,094 |
|
173,775 |
|
153,506 |
|
||||||
Average total client assets2 |
176,806 |
|
172,392 |
|
161,147 |
|
||||||
For the Nine Months Ended | ||||||||||||
|
|
|||||||||||
2024 |
|
2023 |
||||||||||
Beginning AUM | $ |
161,322 |
|
$ |
147,762 |
|
||||||
Beginning other assets1 |
5,289 |
|
5,190 |
|
||||||||
Beginning total client assets |
166,611 |
|
152,952 |
|
||||||||
AUM net cash flows |
(5,508 |
) |
(4,595 |
) |
||||||||
Other assets net cash flows |
(952 |
) |
(791 |
) |
||||||||
Total client assets net cash flows |
(6,460 |
) |
(5,386 |
) |
||||||||
AUM market appreciation (depreciation) |
20,337 |
|
7,335 |
|
||||||||
Other assets market appreciation (depreciation) |
644 |
|
228 |
|
||||||||
Total client assets market appreciation (depreciation) |
20,982 |
|
7,563 |
|
||||||||
AUM realizations and distributions |
(2 |
) |
(73 |
) |
||||||||
Acquired & divested assets / Net transfers |
(38 |
) |
(1,549 |
) |
||||||||
Ending AUM |
176,113 |
|
148,879 |
|
||||||||
Ending other assets |
4,981 |
|
4,627 |
|
||||||||
Ending total client assets |
181,094 |
|
153,506 |
|
||||||||
Average total client assets3 |
172,688 |
|
158,779 |
|
||||||||
1 Includes low-fee (2 to 4 bps) institutional assets, previously reported in the Solutions asset class within the by asset class table and in Separate Accounts and Other Pooled Vehicles within the by vehicle table. These assets are included as part of Victory’s Regulatory Assets Under Management reported in Form ADV Part 1. |
||||||||||||
2 For the three-month periods ending |
||||||||||||
3 For the nine-month periods ending |
Total Assets Under Management1 (unaudited; in millions except for percentages) |
||||||||||||
|
|
|
|
|
||||||||
2024 |
|
2024 |
|
2023 |
||||||||
Beginning assets under management | $ |
168,681 |
|
$ |
170,342 |
|
$ |
157,161 |
|
|||
Gross client cash inflows |
6,120 |
|
6,067 |
|
5,149 |
|
||||||
Gross client cash outflows |
(8,756 |
) |
(7,812 |
) |
(7,168 |
) |
||||||
Net client cash flows |
(2,636 |
) |
(1,744 |
) |
(2,019 |
) |
||||||
Market appreciation (depreciation) |
10,076 |
|
83 |
|
(4,755 |
) |
||||||
Realizations and distributions |
(2 |
) |
— |
|
— |
|
||||||
Acquired & divested assets / Net Transfers |
(7 |
) |
(1 |
) |
(1,508 |
) |
||||||
Ending assets under management |
176,113 |
|
168,681 |
|
148,879 |
|
||||||
Average assets under management |
171,876 |
|
167,484 |
|
156,491 |
|
||||||
For the Nine Months Ended | ||||||||||||
|
|
|
||||||||||
2024 |
|
2023 |
||||||||||
Beginning assets under management | $ |
161,322 |
|
$ |
147,762 |
|
||||||
Gross client cash inflows |
19,375 |
|
16,959 |
|
||||||||
Gross client cash outflows |
(24,882 |
) |
(21,554 |
) |
||||||||
Net client cash flows |
(5,508 |
) |
(4,595 |
) |
||||||||
Market appreciation (depreciation) |
20,337 |
|
7,335 |
|
||||||||
Realizations and distributions |
(2 |
) |
(73 |
) |
||||||||
Acquired assets / Net transfers |
(38 |
) |
(1,549 |
) |
||||||||
Ending assets under management |
176,113 |
|
148,879 |
|
||||||||
Average assets under management |
167,631 |
|
153,983 |
|
||||||||
1 Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets. |
Other Assets (Institutional)1 (unaudited; in millions) |
||||||||||||
For the Three Months | ||||||||||||
|
|
|
|
|
||||||||
2024 |
|
2024 |
|
2023 |
||||||||
Beginning other assets (institutional) | $ |
5,094 |
|
$ |
5,117 |
|
$ |
4,461 |
|
|||
Gross client cash inflows |
— |
|
467 |
|
300 |
|
||||||
Gross client cash outflows |
(446 |
) |
(449 |
) |
— |
|
||||||
Net client cash flows |
(446 |
) |
18 |
|
300 |
|
||||||
Market appreciation (depreciation) |
333 |
|
(40 |
) |
(134 |
) |
||||||
Realizations and distributions |
— |
|
— |
|
— |
|
||||||
Acquired & divested assets / Net transfers |
— |
|
— |
|
— |
|
||||||
Ending other assets (institutional) |
4,981 |
|
5,094 |
|
4,627 |
|
||||||
Average other assets (institutional)2 |
4,930 |
|
4,909 |
|
4,656 |
|
||||||
For the Nine Months Ended | ||||||||||||
|
|
|||||||||||
2024 |
2023 |
|||||||||||
Beginning other assets (institutional) | $ |
5,289 |
|
$ |
5,190 |
|
||||||
Gross client cash inflows |
467 |
|
400 |
|
||||||||
Gross client cash outflows |
(1,419 |
) |
(1,191 |
) |
||||||||
Net client cash flows |
(952 |
) |
(791 |
) |
||||||||
Market appreciation (depreciation) |
644 |
|
228 |
|
||||||||
Realizations and distributions |
— |
|
— |
|
||||||||
Acquired & divested assets / Net transfers |
— |
|
— |
|
||||||||
Ending other assets (institutional) |
4,981 |
|
4,627 |
|
||||||||
Average other assets (institutional)3 |
5,057 |
|
4,796 |
|
||||||||
1 Includes low-fee (2 to 4 bps) institutional assets, previously reported in the Solutions asset class within the by asset class table and in Separate Accounts and Other Pooled Vehicles within the by vehicle table. These assets are included as part of Victory’s Regulatory Assets Under Management reported in Form ADV Part 1. |
||||||||||||
2 For the three-month periods ending |
||||||||||||
3 For the nine-month periods ending |
Assets Under Management by Asset Class (unaudited; in millions) |
||||||||||||||||||||||||||||||||||||||||
For the Three Months Ended | By Asset Class | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Global / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
Fixed |
|
|
|
Non- |
|
|
|
|
Alternative |
|
Total |
|
Money Market / |
|
Total |
|||||||||||||||||||||
Cap Equity |
|
Cap Equity |
|
Income |
|
Cap Equity |
|
Equity |
|
Solutions |
|
Investments |
|
Long-term |
|
Short-term |
|
AUM1 |
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Beginning assets under management | $ |
31,015 |
|
$ |
15,182 |
|
$ |
24,398 |
|
$ |
13,983 |
|
$ |
18,459 |
|
$ |
58,936 |
|
$ |
3,390 |
|
$ |
165,362 |
|
$ |
3,320 |
|
$ |
168,681 |
|
||||||||||
Gross client cash inflows |
975 |
|
584 |
|
1,344 |
|
73 |
|
578 |
|
2,143 |
|
179 |
|
5,876 |
|
244 |
|
6,120 |
|
||||||||||||||||||||
Gross client cash outflows |
(2,300 |
) |
(1,278 |
) |
(1,640 |
) |
(486 |
) |
(485 |
) |
(1,877 |
) |
(443 |
) |
(8,508 |
) |
(249 |
) |
(8,756 |
) |
||||||||||||||||||||
Net client cash flows |
(1,325 |
) |
(694 |
) |
(296 |
) |
(413 |
) |
94 |
|
265 |
|
(263 |
) |
(2,631 |
) |
(5 |
) |
(2,636 |
) |
||||||||||||||||||||
Market appreciation (depreciation) |
2,649 |
|
1,105 |
|
973 |
|
690 |
|
1,212 |
|
3,368 |
|
51 |
|
10,049 |
|
27 |
|
10,076 |
|
||||||||||||||||||||
Realizations and distributions |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(2 |
) |
(2 |
) |
— |
|
(2 |
) |
||||||||||||||||||||
Acquired assets / Net transfers |
(5 |
) |
(2 |
) |
6 |
|
(21 |
) |
(13 |
) |
(25 |
) |
3 |
|
(58 |
) |
51 |
|
(7 |
) |
||||||||||||||||||||
Ending assets under management | $ |
32,333 |
|
$ |
15,591 |
|
$ |
25,081 |
|
$ |
14,239 |
|
$ |
19,752 |
|
$ |
62,544 |
|
$ |
3,178 |
|
$ |
172,720 |
|
$ |
3,393 |
|
$ |
176,113 |
|
||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Beginning assets under management | $ |
32,918 |
|
$ |
16,297 |
|
$ |
24,481 |
|
$ |
13,895 |
|
$ |
18,200 |
|
$ |
57,833 |
|
$ |
3,465 |
|
$ |
167,089 |
|
$ |
3,253 |
|
$ |
170,342 |
|
||||||||||
Gross client cash inflows |
1,007 |
|
559 |
|
1,283 |
|
67 |
|
558 |
|
2,035 |
|
303 |
|
5,813 |
|
255 |
|
6,067 |
|
||||||||||||||||||||
Gross client cash outflows |
(1,659 |
) |
(778 |
) |
(1,508 |
) |
(309 |
) |
(635 |
) |
(2,184 |
) |
(442 |
) |
(7,514 |
) |
(298 |
) |
(7,812 |
) |
||||||||||||||||||||
Net client cash flows |
(652 |
) |
(218 |
) |
(225 |
) |
(241 |
) |
(77 |
) |
(150 |
) |
(139 |
) |
(1,701 |
) |
(43 |
) |
(1,744 |
) |
||||||||||||||||||||
Market appreciation (depreciation) |
(1,247 |
) |
(893 |
) |
116 |
|
350 |
|
367 |
|
1,273 |
|
58 |
|
24 |
|
60 |
|
83 |
|
||||||||||||||||||||
Realizations and distributions |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
||||||||||||||||||||
Acquired assets / Net transfers |
(4 |
) |
(4 |
) |
26 |
|
(21 |
) |
(32 |
) |
(21 |
) |
6 |
|
(50 |
) |
50 |
|
(1 |
) |
||||||||||||||||||||
Ending assets under management | $ |
31,015 |
|
$ |
15,182 |
|
$ |
24,398 |
|
$ |
13,983 |
|
$ |
18,459 |
|
$ |
58,936 |
|
$ |
3,390 |
|
$ |
165,362 |
|
$ |
3,320 |
|
$ |
168,681 |
|
||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Beginning assets under management | $ |
30,007 |
|
$ |
15,664 |
|
$ |
26,098 |
|
$ |
12,170 |
|
$ |
15,392 |
|
$ |
51,375 |
|
$ |
3,301 |
|
$ |
154,009 |
|
$ |
3,152 |
|
$ |
157,161 |
|
||||||||||
Gross client cash inflows |
1,224 |
|
458 |
|
892 |
|
51 |
|
392 |
|
1,688 |
|
249 |
|
4,955 |
|
193 |
|
5,149 |
|
||||||||||||||||||||
Gross client cash outflows |
(1,769 |
) |
(920 |
) |
(1,343 |
) |
(282 |
) |
(519 |
) |
(1,720 |
) |
(402 |
) |
(6,955 |
) |
(213 |
) |
(7,168 |
) |
||||||||||||||||||||
Net client cash flows |
(545 |
) |
(462 |
) |
(451 |
) |
(231 |
) |
(126 |
) |
(32 |
) |
(153 |
) |
(2,000 |
) |
(19 |
) |
(2,019 |
) |
||||||||||||||||||||
Market appreciation (depreciation) |
(1,224 |
) |
(547 |
) |
(460 |
) |
(287 |
) |
(451 |
) |
(1,895 |
) |
71 |
|
(4,793 |
) |
39 |
|
(4,755 |
) |
||||||||||||||||||||
Realizations and distributions |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
||||||||||||||||||||
Acquired assets / Net transfers |
(2 |
) |
(5 |
) |
(1,397 |
) |
(57 |
) |
(8 |
) |
(78 |
) |
3 |
|
(1,545 |
) |
37 |
|
(1,508 |
) |
||||||||||||||||||||
Ending assets under management | $ |
28,235 |
|
$ |
14,650 |
|
$ |
23,790 |
|
$ |
11,596 |
|
$ |
14,807 |
|
$ |
49,371 |
|
$ |
3,222 |
|
$ |
145,671 |
|
$ |
3,208 |
|
$ |
148,879 |
|
||||||||||
1 Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets. |
Assets Under Management by Asset Class (unaudited; in millions) |
||||||||||||||||||||||||||||||||||||||||
For the Nine Months Ended | By Asset Class | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Global / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
Fixed |
|
|
|
Non- |
|
|
|
|
Alternative |
|
Total |
|
Money Market / |
|
Total |
|||||||||||||||||||||
Cap Equity |
|
Cap Equity |
|
Income |
|
Cap Equity |
|
Equity |
|
Solutions |
|
Investments |
|
Long-term |
|
Short-term |
|
AUM1 |
||||||||||||||||||||||
September 30, 2024 | ||||||||||||||||||||||||||||||||||||||||
Beginning assets under management | $ |
30,604 |
|
$ |
15,959 |
|
$ |
24,355 |
|
$ |
12,635 |
|
$ |
16,772 |
|
$ |
54,296 |
|
$ |
3,431 |
|
$ |
158,051 |
|
$ |
3,271 |
|
$ |
161,322 |
|
||||||||||
Gross client cash inflows |
3,353 |
|
1,650 |
|
3,925 |
|
209 |
|
2,227 |
|
6,343 |
|
935 |
|
18,640 |
|
734 |
|
19,375 |
|
||||||||||||||||||||
Gross client cash outflows |
(5,804 |
) |
(2,980 |
) |
(4,514 |
) |
(1,127 |
) |
(1,871 |
) |
(6,472 |
) |
(1,234 |
) |
(24,001 |
) |
(881 |
) |
(24,882 |
) |
||||||||||||||||||||
Net client cash flows |
(2,451 |
) |
(1,330 |
) |
(589 |
) |
(918 |
) |
356 |
|
(129 |
) |
(299 |
) |
(5,361 |
) |
(147 |
) |
(5,508 |
) |
||||||||||||||||||||
Market appreciation (depreciation) |
4,196 |
|
1,014 |
|
1,265 |
|
2,595 |
|
2,713 |
|
8,390 |
|
34 |
|
20,208 |
|
129 |
|
20,337 |
|
||||||||||||||||||||
Realizations and distributions |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(2 |
) |
(2 |
) |
— |
|
(2 |
) |
||||||||||||||||||||
Acquired assets / Net transfers |
(16 |
) |
(51 |
) |
50 |
|
(72 |
) |
(89 |
) |
(13 |
) |
14 |
|
(177 |
) |
139 |
|
(38 |
) |
||||||||||||||||||||
Ending assets under management | $ |
32,333 |
|
$ |
15,591 |
|
$ |
25,081 |
|
$ |
14,239 |
|
$ |
19,752 |
|
$ |
62,544 |
|
$ |
3,178 |
|
$ |
172,720 |
|
$ |
3,393 |
|
$ |
176,113 |
|
||||||||||
September 30, 20231 | ||||||||||||||||||||||||||||||||||||||||
Beginning assets under management | $ |
27,892 |
|
$ |
15,103 |
|
$ |
26,353 |
|
$ |
10,973 |
|
$ |
14,160 |
|
$ |
46,317 |
|
$ |
3,663 |
|
$ |
144,460 |
|
$ |
3,302 |
|
$ |
147,762 |
|
||||||||||
Gross client cash inflows |
4,083 |
|
2,186 |
|
2,952 |
|
222 |
|
1,329 |
|
4,427 |
|
1,095 |
|
16,294 |
|
666 |
|
16,959 |
|
||||||||||||||||||||
Gross client cash outflows |
(3,988 |
) |
(2,921 |
) |
(4,239 |
) |
(957 |
) |
(1,648 |
) |
(5,141 |
) |
(1,650 |
) |
(20,544 |
) |
(1,010 |
) |
(21,554 |
) |
||||||||||||||||||||
Net client cash flows |
95 |
|
(735 |
) |
(1,287 |
) |
(735 |
) |
(319 |
) |
(715 |
) |
(555 |
) |
(4,250 |
) |
(345 |
) |
(4,595 |
) |
||||||||||||||||||||
Market appreciation (depreciation) |
237 |
|
280 |
|
203 |
|
1,488 |
|
1,044 |
|
3,792 |
|
180 |
|
7,224 |
|
111 |
|
7,335 |
|
||||||||||||||||||||
Realizations and distributions |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(73 |
) |
(73 |
) |
— |
|
(73 |
) |
||||||||||||||||||||
Acquired assets / Net transfers |
13 |
|
2 |
|
(1,479 |
) |
(130 |
) |
(79 |
) |
(23 |
) |
8 |
|
(1,689 |
) |
140 |
|
(1,549 |
) |
||||||||||||||||||||
Ending assets under management | $ |
28,235 |
|
$ |
14,650 |
|
$ |
23,790 |
|
$ |
11,596 |
|
$ |
14,807 |
|
$ |
49,371 |
|
$ |
3,222 |
|
$ |
145,671 |
|
$ |
3,208 |
|
$ |
148,879 |
|
||||||||||
1 Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets. |
Assets Under Management by Vehicle (unaudited; in millions) |
||||||||||||||||
For the Three Months Ended | By Vehicle | |||||||||||||||
Separate | ||||||||||||||||
Accounts | ||||||||||||||||
Mutual | and Other | |||||||||||||||
Funds1 | ETFs2 | Vehicles3 | Total AUM4 | |||||||||||||
September 30, 2024 | ||||||||||||||||
Beginning assets under management | $ |
112,584 |
|
$ |
5,440 |
|
$ |
50,657 |
|
$ |
168,681 |
|
||||
Gross client cash inflows |
3,553 |
|
992 |
|
1,575 |
|
6,120 |
|
||||||||
Gross client cash outflows |
(5,526 |
) |
(158 |
) |
(3,073 |
) |
(8,756 |
) |
||||||||
Net client cash flows |
(1,973 |
) |
834 |
|
(1,498 |
) |
(2,636 |
) |
||||||||
Market appreciation (depreciation) |
6,443 |
|
426 |
|
3,208 |
|
10,076 |
|
||||||||
Realizations and distributions |
— |
|
— |
|
(2 |
) |
(2 |
) |
||||||||
Acquired assets / Net transfers |
(10 |
) |
(7 |
) |
10 |
|
(7 |
) |
||||||||
Ending assets under management | $ |
117,044 |
|
$ |
6,694 |
|
$ |
52,375 |
|
$ |
176,113 |
|
||||
June 30, 2024 | ||||||||||||||||
Beginning assets under management | $ |
113,897 |
|
$ |
5,229 |
|
$ |
51,217 |
|
$ |
170,342 |
|
||||
Gross client cash inflows |
3,553 |
|
480 |
|
2,034 |
|
6,067 |
|
||||||||
Gross client cash outflows |
(5,061 |
) |
(178 |
) |
(2,573 |
) |
(7,812 |
) |
||||||||
Net client cash flows |
(1,508 |
) |
302 |
|
(539 |
) |
(1,744 |
) |
||||||||
Market appreciation (depreciation) |
385 |
|
(91 |
) |
(211 |
) |
83 |
|
||||||||
Realizations and distributions |
— |
|
— |
|
— |
|
— |
|
||||||||
Acquired assets / Net transfers |
(190 |
) |
— |
|
190 |
|
(1 |
) |
||||||||
Ending assets under management | $ |
112,584 |
|
$ |
5,440 |
|
$ |
50,657 |
|
$ |
168,681 |
|
||||
September 30, 2023 | ||||||||||||||||
Beginning assets under management | $ |
105,916 |
|
$ |
5,193 |
|
$ |
46,052 |
|
$ |
157,161 |
|
||||
Gross client cash inflows |
3,283 |
|
232 |
|
1,633 |
|
5,149 |
|
||||||||
Gross client cash outflows |
(5,119 |
) |
(557 |
) |
(1,492 |
) |
(7,168 |
) |
||||||||
Net client cash flows |
(1,836 |
) |
(324 |
) |
141 |
|
(2,019 |
) |
||||||||
Market appreciation (depreciation) |
(2,925 |
) |
(165 |
) |
(1,665 |
) |
(4,755 |
) |
||||||||
Realizations and distributions |
— |
|
— |
|
— |
|
— |
|
||||||||
Acquired assets / Net transfers |
(17 |
) |
6 |
|
(1,497 |
) |
(1,508 |
) |
||||||||
Ending assets under management | $ |
101,138 |
|
$ |
4,710 |
|
$ |
43,031 |
|
$ |
148,879 |
|
||||
1 Includes institutional and retail share classes, money market and VIP funds. |
||||||||||||||||
2 Represents only ETF assets held by third parties. Excludes ETF assets held by other |
||||||||||||||||
3 Includes collective trust funds, wrap program accounts, UMAs, UCITS, private funds and non- |
||||||||||||||||
4 Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets. |
Assets Under Management by Vehicle (unaudited; in millions) |
||||||||||||||||
For the Nine Months Ended | By Vehicle | |||||||||||||||
Separate | ||||||||||||||||
Accounts | ||||||||||||||||
Mutual | and Other | |||||||||||||||
Funds1 | ETFs2 | Vehicles3 | Total | |||||||||||||
September 30, 2024 | ||||||||||||||||
Beginning assets under management | $ |
108,802 |
|
$ |
4,970 |
|
$ |
47,551 |
|
$ |
161,322 |
|
||||
Gross client cash inflows |
11,409 |
|
1,923 |
|
6,043 |
|
19,375 |
|
||||||||
Gross client cash outflows |
(16,543 |
) |
(785 |
) |
(7,555 |
) |
(24,882 |
) |
||||||||
Net client cash flows |
(5,134 |
) |
1,138 |
|
(1,512 |
) |
(5,508 |
) |
||||||||
Market appreciation (depreciation) |
13,624 |
|
550 |
|
6,164 |
|
20,337 |
|
||||||||
Realizations and distributions |
— |
|
— |
|
(2 |
) |
(2 |
) |
||||||||
Acquired assets / Net transfers |
(248 |
) |
36 |
|
174 |
|
(38 |
) |
||||||||
Ending assets under management | $ |
117,044 |
|
$ |
6,694 |
|
$ |
52,375 |
|
$ |
176,113 |
|
||||
September 30, 2023 | ||||||||||||||||
Beginning assets under management | $ |
99,447 |
|
$ |
5,627 |
|
$ |
42,688 |
|
$ |
147,762 |
|
||||
Gross client cash inflows |
11,468 |
|
625 |
|
4,866 |
|
16,959 |
|
||||||||
Gross client cash outflows |
(15,388 |
) |
(1,211 |
) |
(4,955 |
) |
(21,554 |
) |
||||||||
Net client cash flows |
(3,921 |
) |
(586 |
) |
(89 |
) |
(4,595 |
) |
||||||||
Market appreciation (depreciation) |
5,648 |
|
(329 |
) |
2,015 |
|
7,335 |
|
||||||||
Realizations and distributions |
— |
|
— |
|
(73 |
) |
(73 |
) |
||||||||
Acquired assets / Net transfers4 |
(36 |
) |
(3 |
) |
(1,511 |
) |
(1,549 |
) |
||||||||
Ending assets under management | $ |
101,138 |
|
$ |
4,710 |
|
$ |
43,031 |
|
$ |
148,879 |
|
||||
1 Includes institutional and retail share classes, money market and VIP funds. |
||||||||||||||||
2 Represents only ETF assets held by third parties. Excludes ETF assets held by other |
||||||||||||||||
3 Includes collective trust funds, wrap program accounts, UMAs, UCITS, private funds and non- |
||||||||||||||||
4 Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets. |
Information Regarding Non-GAAP Financial Measures
Adjusted EBITDA
Adjustments made to GAAP Net Income to calculate Adjusted EBITDA, as applicable, are:
- Adding back income tax expense;
- Adding back interest paid on debt and other financing costs, net of interest income;
- Adding back depreciation on property and equipment;
- Adding back other business taxes;
- Adding back amortization expense on acquisition-related intangible assets;
- Adding back stock-based compensation expense associated with equity awards issued from pools created in connection with the management-led buyout and various acquisitions and as a result of equity grants related to the IPO;
- Adding back direct incremental costs of acquisitions, including restructuring costs;
- Adding back debt issuance cost expense;
- Adjusting for earnings/losses on equity method investments.
Adjusted Net Income
Adjustments made to GAAP Net Income to calculate Adjusted Net Income, as applicable, are:
- Adding back other business taxes;
- Adding back amortization expense on acquisition-related intangible assets;
- Adding back stock-based compensation expense associated with equity awards issued from pools created in connection with the management-led buyout and various acquisitions and as a result of any equity grants related to the IPO;
- Adding back direct incremental costs of acquisitions, including restructuring costs;
- Adding back debt issuance cost expense;
- Subtracting an estimate of income tax expense applied to the sum of the adjustments above.
Tax Benefit of
Due to Victory Capital’s acquisitive nature, tax deductions allowed on acquired intangible assets and goodwill provide it with additional significant supplemental economic benefit. The tax benefit of goodwill and intangible assets represent the tax benefits associated with deductions allowed for intangible assets and goodwill generated from prior acquisitions in which the Company received a step-up in basis for tax purposes. Acquired intangible assets and goodwill may be amortized for tax purposes, generally over a 15-year period. The tax benefit from amortization on these assets is included to show the full economic benefit of deductions for all acquired intangible assets with a step-up in tax basis.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241107097306/en/
Investors:
Chief of Staff
Director, Investor Relations
216-898-2412
mdennis@vcm.com
Media:
Director, Global Communications
210-694-9693
jessica_davila@vcm.com
Source: