TENAZ ENERGY CORP. ANNOUNCES Q3 2024 RESULTS AND SENIOR UNSECURED NOTES ISSUE
The unaudited interim condensed consolidated financial statements and related management's discussion and analysis ("MD&A") are available on SEDAR+ at www.sedarplus.ca and on Tenaz's website at www.tenazenergy.com. Select financial and operating information for the three and nine months ended
HIGHLIGHTS
Corporate Update
- We are pleased to announce a
$140 million private placement offering (the "Offering") of Senior Unsecured Notes due 2029 (the "Notes"). The Offering has been placed with institutional investors and is expected to close onNovember 14, 2024 . The Notes are non-callable for the first two-and-one-half years, bear interest at 12% per annum, and are priced at par. The Notes will replace the previously- announced$90 million delayed-draw term loan provided by National Bank of Canada ("NBC") to facilitate the acquisition ofNAM Offshore B.V. ("NOBV"). This long-term debt financing provides significant liquidity to pursue our international M&A strategy, as well as funding the closing of the NOBV acquisition. - On
July 18, 2024 , we announced the execution of a definitive agreement to purchase NOBV. OnAugust 5 , theNetherlands Authority for Consumers and Markets ("ACM") completed its review of the transaction and cleared it to proceed as planned. We are now conducting transition activities with a target of a mid-2025 closing and assumption of operations. Free cash flow occurring between the effective date ofJanuary 1, 2024 and the closing date will be reflected as a reduction of the purchase price.
Third Quarter Operating and Financial Results
- Production volumes averaged 2,535 boe/d(1) in Q3 2024, up approximately 1% from Q2 2024. Higher Netherlands production after completing annual offshore maintenance was largely offset by lower Canadian production. Production increased 7% over Q3 2023, driven by an increase in Canadian production from Leduc-Woodbend wells brought on late in 2023.
- During Q3, we drilled an unstimulated multi-lateral well in the
Ellerslie formation on recently-acquired land near the Watelet gas plant. During its initial 45 days of production, this well has averaged approximately 355 boe/d gross (310 boe/d net to Tenaz), with oil constituting 93% of this production. Based on these strong results, we are drilling a follow-up multi-lateral well to further develop thisEllerslie pool. - Our 2024 capital plan in
Canada has been revised to include the two (1.75 net) horizontal multi-lateral wells targeting the Ellerslie formation. These twoEllerslie wells replace the four gross (3.5 net) Rex program in our original plan. The revised capital program is even more capital efficient than the original Rex-oriented plan. - Funds flow from operations ("FFO")(2) for the third quarter was
$3.4 million , down 42% from Q2 2024 and 30% from Q3 2023. Lower FFO resulted in part from higher G&A and transaction costs for M&A activity, including the NOBV acquisition. In the quarter-over-quarter comparison, FFO was further impacted by a prior-period income tax recovery recorded in Q2 2024. - We recorded a net loss of
$2.5 million in Q3 2024, as compared to net income of$1.3 million in Q2 2024 and$20.9 million in Q3 2023. The shift to a net loss was driven in part by transaction expenses in Q3 2024, the positive impact of a prior-period income tax recovery in Q2 2024, and a gain on acquisition of non-operatedNetherlands assets which was recorded in Q3 2023. - We ended Q3 2024 with positive adjusted working capital (2) of
$9.0 million , down from$44.3 million at Q2 2024 and$49.4 million at Q4 2023. The decrease in positive adjusted working capital reflects the payment of the deposit for the NOBV acquisition, transaction costs associated with the NOBV acquisition and continuing M&A efforts, and the payment for the acquisition of the Watelet gas plant. Tenaz paid a €23 million ($34 million ) deposit for the acquisition of NOBV and has incurred$2.8 million of transaction costs for the first three quarters of 2024.
Budget and Outlook
- Annual guidance for drilling and development ("D&D") capital expenditures ("CAPEX") is being reduced to a new range of
$16 to$18 million from the previous range of$23 to$25 million . Lower D&D CAPEX reflects a change to Canadian drilling plans from a four gross (3.5 net) well Rex program to a two gross (1.75 net) wellEllerslie program. - Despite lower CAPEX, annual production is expected to be within our present guidance range of 2,700 to 2,900 boe/d. Because the
Ellerslie wells were drilled late in 2024 on recently-acquired lands, annual production is expected to be near the lower end of the guidance range. The redirection of the Canadian drilling program was effected to further improve capital efficiencies while still achieving greater than 10% annual corporate production growth. The undrilled Rex wells remain in our project inventory with robust economics at current oil prices.
(1) |
The term barrels of oil equivalent ("boe") may be misleading, particularly if used in isolation. Per boe amounts have been calculated by using the conversion ratio of six thousand cubic feet (6 Mcf) of natural gas to one barrel (1 bbl) of crude oil. Refer to "Barrels of Oil Equivalent" section included in the "Advisories" section of this press release. |
(2) |
This is a non-GAAP and other financial measure. Refer to "Non-GAAP and Other Financial Measures" included in the "Advisories" section of this press release. |
FINANCIAL AND OPERATIONAL SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
2024 |
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
FINANCIAL |
|
|
|
|
|
|
|
|
|
|
|
Petroleum and natural gas sales |
|
14,822 |
|
14,007 |
|
15,051 |
|
|
46,715 |
|
43,591 |
Cash flow from operating activities |
|
11,923 |
|
(11,920) |
|
175 |
|
|
6,221 |
|
6,249 |
Funds flow from operations(1) |
|
3,360 |
|
5,822 |
|
4,826 |
|
|
16,225 |
|
15,461 |
Per share – basic(1) |
|
0.12 |
|
0.22 |
|
0.18 |
|
|
0.60 |
|
0.56 |
Per share – diluted(1) |
|
0.11 |
|
0.19 |
|
0.16 |
|
|
0.54 |
|
0.54 |
Net income (loss) |
|
(2,454) |
|
1,335 |
|
20,907 |
|
|
(1,676) |
|
23,032 |
Per share – basic |
|
(0.09) |
|
0.05 |
|
0.77 |
|
|
(0.06) |
|
0.84 |
Per share – diluted |
|
(0.09) |
|
0.04 |
|
0.71 |
|
|
(0.06) |
|
0.80 |
Capital expenditures(1) |
|
6,946 |
|
2,501 |
|
15,238 |
|
|
13,263 |
|
21,888 |
Adjusted working capital (net debt)(1) |
|
8,999 |
|
44,343 |
|
44,937 |
|
|
8,999 |
|
44,937 |
Common shares outstanding (000) |
|
|
|
|
|
|
|
|
|
|
|
End of period – basic |
|
27,426 |
|
27,345 |
|
27,145 |
|
|
27,426 |
|
27,145 |
Weighted average for the period – basic |
|
27,360 |
|
26,734 |
|
27,292 |
|
|
26,959 |
|
27,586 |
Weighted average for the period – diluted |
|
31,368 |
|
29,992 |
|
29,555 |
|
|
30,293 |
|
28,822 |
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING |
|
|
|
|
|
|
|
|
|
|
|
Average daily production |
|
|
|
|
|
|
|
|
|
|
|
Heavy crude oil (bbls/d) |
|
794 |
|
911 |
|
675 |
|
|
951 |
|
774 |
Natural gas liquids (bbls/d) |
|
54 |
|
71 |
|
60 |
|
|
65 |
|
60 |
Natural gas (Mcf/d) |
|
10,119 |
|
9,206 |
|
9,823 |
|
|
9,777 |
|
8,223 |
Total (boe/d)(2) |
|
2,535 |
|
2,517 |
|
2,372 |
|
|
2,646 |
|
2,204 |
|
|
|
|
|
|
|
|
|
|
|
|
Netbacks ($/boe) |
|
|
|
|
|
|
|
|
|
|
|
Petroleum and natural gas sales |
|
63.57 |
|
61.17 |
|
68.97 |
|
|
64.45 |
|
72.45 |
Royalties |
|
(4.45) |
|
(6.18) |
|
(4.60) |
|
|
(5.49) |
|
(5.25) |
Transportation expenses |
|
(1.97) |
|
(3.40) |
|
(3.68) |
|
|
(2.79) |
|
(3.58) |
Operating expenses |
|
(33.89) |
|
(36.47) |
|
(31.11) |
|
|
(31.86) |
|
(28.04) |
Midstream income(1) |
|
7.13 |
|
6.12 |
|
5.25 |
|
|
5.78 |
|
4.92 |
Operating netback(1) |
|
30.39 |
|
21.24 |
|
34.83 |
|
|
30.09 |
|
40.50 |
|
|
|
|
|
|
|
|
|
|
|
|
BENCHMARK COMMODITY PRICES |
|
|
|
|
|
|
|
|
|
|
|
WTI crude oil (US$/bbl) |
|
75.20 |
|
80.55 |
|
82.18 |
|
|
77.56 |
|
77.38 |
WCS (CAD$/bbl) |
|
85.02 |
|
91.52 |
|
93.12 |
|
|
84.78 |
|
82.26 |
AECO daily spot (CAD$/Mcf) |
|
0.71 |
|
1.18 |
|
2.61 |
|
|
1.35 |
|
2.76 |
TTF (CAD$/Mcf) |
|
15.66 |
|
13.70 |
|
14.43 |
|
|
13.74 |
|
17.46 |
(1) |
This is a non-GAAP and other financial measure. Refer to "Non-GAAP and Other Financial Measures" included in the "Advisories" section of this press release. |
(2) |
The term barrels of oil equivalent ("boe") may be misleading, particularly if used in isolation. Per boe amounts have been calculated by using the conversion ratio of six thousand cubic feet (6 Mcf) of natural gas to one barrel (1 bbl) of crude oil. Refer to "Barrels of Oil Equivalent" section included in the "Advisories" section of this press release. |
PRESIDENT'S MESSAGE
During the third quarter of 2024, we achieved a significant step in the execution of our corporate strategy with the signing of a definitive agreement to acquire NOBV from
We are today announcing another important step in the realization of our business plan with the
The Offering is important for several reasons. It replaces short-term bridge finance with long-term unsecured debt, is aligned with our target capital structure, and provides liquidity in excess of what we expect to use in the NOBV transaction. We believe increased liquidity provides a competitive advantage by enhancing Tenaz's credibility as a counterparty in M&A markets. Finally, the Offering represents a desirable entry into the long-term debt markets, positioning us for future public high-yield debt offerings as Tenaz grows. Importantly, the private placement was placed in advance of closing the NOBV transaction and with terms that are typical for public issues in the Canadian high yield market. We see this as a vote of confidence in our business model and the NOBV acquisition.
Upon closing of the Offering, we will have a strong liquidity position underpinned by our existing working capital, proceeds from the Notes, our revolving credit line with
The Offering is being led by
In
During Q3, we drilled the first of these two
The second of the two
During Q3, we also conducted a significant turnaround at the newly acquired Watelet gas plant, as well as minor facility and battery upgrades to prepare for increased production. D&D CAPEX for the turnaround and upgrades is expected to be approximately
In
Including both our Canadian operations and our non-operated
As we have previously communicated, we are pursuing additional M&A opportunities at the same time we are executing transition activities for the NOBV acquisition. We believe our Notes Offering is an important financing step as it provides long-term debt to fund the NOBV closing and provides liquidity to assist future potential transactions. We remain optimistic about our transaction pipeline, and believe that our business model has the potential to continue to produce value-adding acquisitions for our shareholders.
We are honoured that Tenaz shares have returned 189% year-to-date during 2024. This year-to-date total shareholder return places Tenaz at the top of the 57 oil and gas companies listed on the TSX and in the top one percent of TSX-listed issues in all sectors. Our Board of Directors and employees remain aligned with shareholders, and we will redouble our efforts to deliver value.
/s/
President and Chief Executive Officer
About
Tenaz is an energy company focused on the acquisition and sustainable development of international oil and gas assets. Tenaz has domestic operations in
ADVISORIES
Notes Offering
The Notes are being offered for sale to qualified buyers in
This press release does not constitute an offer to sell, or a solicitation of an offer to buy, any security and shall not constitute an offer, solicitation or sale in any jurisdiction in which such an offer, solicitation, or sale would be unlawful.
Non-GAAP and Other Financial Measures
This press release contains the terms funds flow from operations and capital expenditures which are considered "non-GAAP financial measures" and operating netback which is considered a "non-GAAP financial ratio". These terms do not have a standardized meaning prescribed by GAAP. In addition, this press release contains the term adjusted working capital (net debt), which is considered a "capital management measure". Accordingly, the Company's use of these terms may not be comparable to similarly defined measures presented by other companies. Investors are cautioned that these measures should not be construed as an alternative to net income (loss) determined in accordance with GAAP and these measures should not be considered to be more meaningful than GAAP measures in evaluating the Company's performance.
Non-GAAP Financial Measures
Funds flow from operations ("FFO")
Tenaz considers funds flow from operations to be a key measure of performance as it demonstrates the Company's ability to generate the necessary funds for sustaining capital, future growth through capital investment, and settling liabilities. Funds flow from operations is calculated as cash flow from operating activities plus income from associate and before changes in non-cash operating working capital and decommissioning liabilities settled. Funds flow from operations is not intended to represent cash flows from operating activities calculated in accordance with IFRS. A summary of the reconciliation of cash flow from operating activities to funds flow from operations, is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
Q3 2024 |
|
Q2 2024 |
|
Q3 2023 |
|
|
YTD 2024 |
|
YTD 2023 |
Cash flow from (used in) operating activities |
|
11,923 |
|
(11,920) |
|
175 |
|
|
6,221 |
|
6,249 |
Change in non-cash operating working capital |
|
(10,469) |
|
14,896 |
|
1,186 |
|
|
1,527 |
|
3,387 |
Decommissioning liabilities settled |
|
243 |
|
1,445 |
|
2,319 |
|
|
4,285 |
|
2,861 |
Midstream income |
|
1,663 |
|
1,401 |
|
1,146 |
|
|
4,192 |
|
2,964 |
Funds flow from operations |
|
3,360 |
|
5,822 |
|
4,826 |
|
|
16,225 |
|
15,461 |
Capital Expenditures
Tenaz considers capital expenditures to be a useful measure of the Company's investment in its existing asset base calculated as the sum of exploration and evaluation asset expenditures and property, plant and equipment expenditures from the consolidated statements of cash flows that is most directly comparable to cash flows used in investing activities. The reconciliation to primary financial statement measures is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
Q3 2024 |
|
Q2 2024 |
|
Q3 2023 |
|
|
YTD 2024 |
|
YTD 2023 |
Exploration and evaluation |
|
462 |
|
467 |
|
246 |
|
|
1,447 |
|
1,162 |
Property, plant and equipment |
|
6,484 |
|
2,034 |
|
14,992 |
|
|
11,816 |
|
20,726 |
Capital expenditures |
|
6,946 |
|
2,501 |
|
15,238 |
|
|
13,263 |
|
21,888 |
Free Cash Flow ("FCF")
Tenaz considers free cash flow to be a key measure of performance as it demonstrates the Company's excess funds generated after capital expenditures for potential shareholder returns, acquisitions, or growth in available liquidity. FCF is a non-GAAP financial measure most directly comparable to cash flows used in investing activities and is comprised of funds flow from operations less capital expenditures. A summary of the reconciliation of the measure, is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
Q3 2024 |
|
Q2 2024 |
|
Q3 2023 |
|
|
YTD 2024 |
|
YTD 2023 |
Funds flow from operations |
|
3,360 |
|
5,822 |
|
4,826 |
|
|
16,225 |
|
15,461 |
Less: Capital expenditures |
|
(6,946) |
|
(2,501) |
|
(15,238) |
|
|
(13,263) |
|
(21,888) |
Free cash flow |
|
(3,586) |
|
3,321 |
|
(10,412) |
|
|
2,962 |
|
(6,427) |
Midstream Income
Tenaz considers midstream income an integral part of determining operating netback. Operating netbacks assists management and investors with evaluating operating performance. Tenaz's midstream income consists of the income from its associate,
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
Q3 2024 |
|
Q2 2024 |
|
Q3 2023 |
|
|
YTD 2024 |
|
YTD 2023 |
Income from associate |
|
1,418 |
|
1,160 |
|
1,146 |
|
|
3,466 |
|
2,964 |
Plus: Amortization of fair value increment of NGT |
|
245 |
|
241 |
|
- |
|
|
726 |
|
- |
Midstream income |
|
1,663 |
|
1,401 |
|
1,146 |
|
|
4,192 |
|
2,964 |
Non-GAAP Financial Ratio
Operating Netback
Tenaz calculates operating netback on a dollar or per boe basis, as petroleum and natural gas sales less royalties, operating costs and transportation costs, plus midstream income (income from associate, as described above). Operating netback is a key industry benchmark and a measure of performance for Tenaz that provides investors with information that is commonly used by other crude oil and natural gas producers. The measurement on a per boe basis assists management and investors with evaluating operating performance on a comparable basis. Tenaz's operating netback is disclosed in the "Operating Netback" section of this press release.
Capital Management Measure
Adjusted working capital (net debt)
Management views adjusted working capital (net debt) as a key industry benchmark and measure to assess the Company's financial position and liquidity. Adjusted working capital (net debt) is calculated as current assets less current liabilities, excluding the fair value of derivative instruments. Tenaz's adjusted working capital (net debt) is disclosed in the "Financial and Operation summary" section of this press release.
Supplementary Financial Measures
- "Operating expense per boe" and "Transportation expense per boe" are comprised of the respective line item from the consolidated statements of net income, as determined in accordance with IFRS, divided by the Company's or business units total production.
- "Funds flow from operations per basic share" is comprised of funds flow from operations divided by basic weighted average Common Shares.
- "Funds flow from operations per diluted share" is comprised of funds flow from operations divided by diluted weighted average Common Shares.
- "Realized heavy crude oil price", "Realized natural gas liquids price", "Realized natural gas price", and "Realized petroleum and natural gas sales price" are comprised of commodity sales from the respective commodity, as determined in accordance with IFRS, divided by the Company's production of the respective commodity.
- "Royalties as a percentage of sales" is comprised of royalties, as determined in accordance with IFRS, divided by commodity sales from production as determined in accordance with IFRS.
Barrels of Oil Equivalent
The term barrels of oil equivalent ("boe") may be misleading, particularly if used in isolation. Per boe amounts have been calculated by using the conversion ratio of six thousand cubic feet (6 Mcf) of natural gas to one barrel (1 bbl) of crude oil. The boe conversion ratio of 6 Mcf to 1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalent of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value.
Forward-looking Information
This press release contains certain forward-looking information and statements within the meaning of applicable securities laws. The use of any of the words "expect", "anticipate", "budget", "forecast", "guidance", "continue", "estimate", "objective", "ongoing", "may", "will", "project", "should", "believe", "plans", "potential", "intends", "strategy" and similar expressions are intended to identify forward-looking information or statements. In particular, but without limiting the foregoing, this press release contains forward-looking information and statements pertaining to: the Offering including, without limitation the expected timing of closing; our beliefs about liquidity; expectations for our base business and our financial position upon closing of the Offering and before and after closing of the NOBV acquisition; potential future debt offerings; Tenaz's capital plans; activities and budget for 2024, and our anticipated operational and financial performance; expected well performance; potential drilling opportunities; our production and capital guidance including forecast average production volumes and capital expenditures for 2024; the ability to grow our assets domestically and internationally; statements relating to a potential CCS project; and the Company's strategy. In addition, this press release contains forward-looking information and statements pertaining to the acquisition of NOBV including, without limitation: the timing of closing; expectations regarding estimated cash to close, and sources of funding thereof.
The forward-looking information and statements contained in this press release reflect several material factors and expectations and assumptions of Tenaz including, without limitation: the continued performance of Tenaz's oil and gas properties in a manner consistent with its past experiences; that Tenaz will continue to conduct its operations in a manner consistent with past operations; expectations regarding future development; the general continuance of current industry conditions; the continuance of existing (and in certain circumstances, the implementation of proposed) tax, royalty and regulatory regimes; expectations regarding future acquisition opportunities; the accuracy of the estimates of Tenaz's reserves and resource volumes; certain commodity price and other cost assumptions; the continued availability of oilfield services; and the continued availability of adequate debt and equity financing and cash flow from operations to fund its planned expenditures.
Tenaz believes the material factors, expectations and assumptions reflected in the forward-looking information and statements are reasonable, but no assurance can be given that these factors, expectations, and assumptions will prove to be correct.
The forward-looking information and statements included in this press release are not guarantees of future performance and should not be unduly relied upon. Such information and statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking information or statements including, without limitation: changes in commodity prices; changes in the demand for or supply of Tenaz's products; unanticipated operating results or production declines; changes in tax or environmental laws, royalty rates or other regulatory matters; changes in development plans of Tenaz or by third party operators of Tenaz's properties, increased debt levels or debt service requirements; inaccurate estimation of Tenaz's oil and gas reserve volumes; limited, unfavorable or a lack of access to capital markets; increased costs; a lack of adequate insurance coverage; the impact of competitors; a failure to obtain necessary approvals as proposed or at all and certain other risks detailed from time to time in Tenaz's public documents.
The forward-looking information and statements contained in this press release speak only as of the date of this press release, and Tenaz does not assume any obligation to publicly update or revise them to reflect new events or circumstances, except as may be required pursuant to applicable laws.
SOURCE