Roots Reports Strong Third Quarter Fiscal 2025 Results
“Roots delivered strong third-quarter results, with growth driven by consumers’ positive response to our products, enhanced marketing efforts, and improved in-store execution,” said
“While early in the fourth quarter, we continue to experience positive trends,” continued
Third Quarter Highlights
-
Sales were
$71.5 million , a 6.8% increase compared to$66.9 million in Q3 2024-
DTC sales were
$56.8 million , a 4.8% increase compared to$54.2 million in Q3 2024 - DTC comparable sales growth was 6.3%
-
DTC sales were
-
Gross margin was 60.8%, up 80bps compared to 60.0% Q3 2024
- DTC gross margin of 65.4%, up 140bps compared to 64.0% in Q3 2024
-
Net income totaled
$2.3 million , decreasing 4.5% from$2.4 million in Q3 2024-
Excluding the impacts from the revaluation of cash settled instruments under our share-based compensation plan, net income would have been
$2.4 million , improving 1.5% compared to$2.3 million in Q3 2024
-
Excluding the impacts from the revaluation of cash settled instruments under our share-based compensation plan, net income would have been
-
Adjusted EBITDAamounted to
$7.5 million , a 5.3% improvement from$7.1 million in Q3 2024-
Excluding the impacts from the revaluation of cash settled instruments under our share-based compensation plan, Adjusted EBITDA would have been
$7.6 million , improving 7.3% compared to$7.0 million in Q3 2024
-
Excluding the impacts from the revaluation of cash settled instruments under our share-based compensation plan, Adjusted EBITDA would have been
-
Net debt reduced 5.9% year-over-year to
$44.1 million -
The Company repurchased 415,200 common shares for
$1.3 million under its normal course issue bid
|
SELECT FINANCIAL INFORMATION
|
Third quarter ended |
Year-to-date |
||||
|
|
|
Change |
|
|
Change |
|
|
Total sales |
71,467 |
66,905 |
6.8% |
162,216 |
152,113 |
6.6% |
|
Direct-to-Consumer (“DTC”) sales |
56,832 |
54,209 |
4.8% |
132,489 |
122,031 |
8.6% |
|
Partners & Other (“P&O”) sales |
14,635 |
12,696 |
15.3% |
29,727 |
30,082 |
(1.2%) |
|
Gross profit |
43,426 |
40,155 |
8.1% |
98,826 |
89,176 |
10.8% |
|
Gross margin |
60.8% |
60.0% |
80 bps1 |
60.9% |
58.6% |
230 bps1 |
|
Selling, General and Administrative (“SG&A”) expenses |
38,173 |
34,507 |
10.6% |
106,194 |
98,334 |
8.0% |
|
Net income (loss) |
2,282 |
2,390 |
(4.5%) |
(10,023) |
(11,741) |
14.6% |
|
Net income (loss) per share |
|
|
– |
( |
( |
10.3% |
|
Adjusted EBITDA2 |
7,490 |
7,115 |
5.3% |
(1,746) |
(3,975) |
56.1% |
|
Free Cash Flow3 |
(4,580) |
(6,020) |
23.9% |
(33,287) |
(29,587) |
(12.5%) |
|
Net Debt4 |
– |
– |
– |
44,139 |
46,921 |
(5.9%) |
|
1 Basis points (“bps”).
|
||||||
“Our disciplined approach to investing in strategic growth continues to deliver results,” said
THIRD QUARTER OVERVIEW
Total sales were
P&O sales (wholesale Roots branded products, licensing to select manufacturing partners, and the sale of certain custom products) amounted to
Gross profit reached
SG&A expenses totaled
Net income totaled
Adjusted EBITDA amounted to
YEAR-TO-DATE RESULTS
For the first nine months of fiscal 2025 (“YTD 2025”), total sales amounted to
Net loss totaled
Adjusted EBITDA amounted to
FINANCIAL POSITION
Inventory was
Free cash flow was
As at the end of Q3 2025, Roots had net debt of
NORMAL COURSE ISSUER BID
Under its normal course issuer bid (“NCIB”) program, Roots repurchased 415,200 common shares of the Company (“Shares”) for total consideration of
CONFERENCE CALL AND WEBCAST INFORMATION
Roots will hold a conference call to review its third quarter 2025 results on
A live audio webcast of the conference call will be available on the Events and Presentations section of the Company’s investor website at https://investors.roots.com or by following the link here. Please connect at least 15 minutes prior to the conference call to ensure adequate time for any software download that may be required to join the webcast. An archived replay of the webcast will be available on the Company’s website for one year.
NON-IFRS MEASURES AND INDUSTRY METRICS
This press release makes reference to certain non-IFRS measures including certain metrics specific to the industry in which we operate. These measures are not recognized measures under International Financial Reporting Standards as issued by the
We believe these non-IFRS measures and industry metrics provide useful information to both management and investors in measuring our financial performance and condition and highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS measures. For further information regarding these non-IFRS measures, please refer to “Cautionary Note-Regarding Non-IFRS Measures and Industry Metrics” in our management’s discussion and analysis for Q3 2025, which is incorporated by reference herein and is available on SEDAR+ at www.sedarplus.ca or the Company’s Investor Relations website at https://investors.roots.com.
The tables below provide a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA, for the periods presented:
Reconciliation of net income (loss) to EBITDA and Adjusted EBITDA:
|
|
Q3 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
||||
|
Net income (loss) |
2,282 |
2,390 |
(10,023) |
(11,741) |
||||
|
Add the impact of: |
|
|
|
|
||||
|
Interest expense (a) |
2,062 |
2,389 |
6,070 |
6,693 |
||||
|
Income taxes expense (recovery) (a) |
909 |
869 |
(3,415) |
(4,110) |
||||
|
Depreciation and amortization (a) |
7,024 |
7,316 |
20,921 |
21,859 |
||||
|
EBITDA |
12,277 |
12,964 |
13,553 |
12,701 |
||||
|
Adjust for the impact of: |
|
|
|
|
||||
|
SG&A: Rent expense excluded from net income (loss) due to IFRS 16 (a) |
(5,602) |
(5,957) |
(16,526) |
(17,438) |
||||
|
SG&A: Purchase accounting adjustments (b) |
(4) |
(25) |
(12) |
(38) |
||||
|
SG&A: Stock option expense (c) |
195 |
– |
473 |
137 |
||||
|
SG&A: Changes in key personnel (d) |
624 |
129 |
763 |
661 |
||||
|
SG&A: Non-recurring legal fee (e) |
– |
4 |
3 |
2 |
||||
|
Adjusted EBITDA (f) |
7,490 |
7,115 |
(1,746) |
(3,975) |
|
________________ |
||
|
Notes: |
||
|
(a) |
The impact of IFRS 16 in Q3 2025 and Q3 2024 was: (i) a decrease to SG&A expenses of |
|
|
(b) |
As a result of the Acquisition, the Company recognized an intangible asset for lease arrangements in the amount of |
|
|
(c) |
Represents non-cash share-based compensation expense in respect of our Legacy Equity Incentive Plan, Legacy Employee Option Plan, and Omnibus Equity Incentive Plan. |
|
|
(d) |
Represents expenses incurred in respect of the Company’s efforts to recruit for vacancies in key management positions and severance costs associated with employee separations relating to such positions. |
|
|
(e) |
Represents non-recurring legal costs that are outside the scope of normal operations. |
|
|
(f) |
Adjusted EBITDA excludes the impact of IFRS 16. If the impact of IFRS 16 was included for Q3 2025 and Q3 2024, Adjusted EBITDA would have been |
|
The table below provides a reconciliation of long-term debt and cash to Net debt and Leverage Ratio for the periods presented:
Reconciliation of long-term debt to net debt and leverage ratio:
|
|
As at |
||||||||||
|
CAD $000s |
|
|
|
||||||||
|
Long-term debt(1) |
$ |
51,667 |
|
$ |
52,249 |
|
$ |
41,370 |
|
||
|
Less: cash |
|
(7,528 |
) |
|
(5,328 |
) |
|
(34,021 |
) |
||
|
Net debt |
$ |
44,139 |
|
$ |
46,921 |
|
$ |
7,349 |
|
||
|
Trailing 12-month Adjusted EBITDA |
|
23,534 |
|
|
19,189 |
|
|
21,305 |
|
||
|
Leverage ratio |
1.9x |
2.4x |
0.3x |
||||||||
| _________________ | ||
|
Notes: |
||
| (1) |
Total long-term debt of |
|
ABOUT ROOTS
Established in 1973, Roots is a global lifestyle brand. Starting from a small cabin in northern
FORWARD-LOOKING INFORMATION
Certain information in this press release contains forward-looking information. This information is based on management’s reasonable assumptions and beliefs in light of the information currently available to us and is made as of the date of this press release. Actual results and the timing of events may differ materially from those anticipated in the forward-looking information as a result of various factors. Information regarding our expectations of future results, performance, achievements, prospects or opportunities or the markets in which we operate is forward-looking information. Statements containing forward-looking information are not facts but instead represent management’s expectations, estimates and projections regarding future events or circumstances. Many factors could cause our actual results, level of activity, performance or achievements or future events or developments to differ materially from those expressed or implied by the forward-looking statements.
See “Forward-Looking Information” and “Risk Factors” in the Company’s current Annual Information Form for a discussion of the uncertainties, risks and assumptions associated with these statements. Readers are urged to consider the uncertainties, risks and assumptions carefully in evaluating the forward-looking information and are cautioned not to place undue reliance on such information. We have no intention and undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable securities law.
View source version on businesswire.com: https://www.businesswire.com/news/home/20251210639725/en/
Roots Investor Relations
Investors@roots.com
1-844-762-2343
For media or partnership inquiries, please contact:
Director of PR
nlegate@roots.com
647-828-5128
Source: Roots