CoStar Group Provides Full Year 2026 and Medium-Term Outlook with Significant Adjusted EBITDA Expansion
Issues Long-Term Financial Outlook for
Announces New
Implements New Executive Compensation Program Responding to Stockholder Feedback
Based on its results to date and the initiatives underway, the Company is providing the following outlook for 2026:
-
Revenue:
$3.78 billion to$3.82 billion , representing approximately 18% year-over-year growth over the midpoint of our previously provided 2025 guidance -
Net income:
$175 million to$215 million and$0.42 to$0.52 per diluted share based on 416 million shares for the full year 2026 -
Adjusted EBITDA:
$740 million to$800 million , the highest Adjusted EBITDA in Company history, representing a 20% margin at the midpoint, and 83% year-over-year growth over the midpoint of our previously provided 2025 guidance -
Adjusted EPS or Non-GAAP net income per diluted share:
$1.22 to$1.33 based on 416 million shares
The Company is also providing the following medium-term targets:
- Revenue: ~15% compound annual growth rate (CAGR) from 2025 to 2028
-
Adjusted EBITDA:
$1.25 billion in 2028
- Deliver revenue in excess of expenses exiting 2029, supported by subscriber acquisition, in-depth advertising, builder partnerships, the Company’s Boost program, and continued reduction in expenses.
- Attain positive Adjusted EBITDA in 2030.
-
Ultimately,
CoStar Group expectsHomes.com to be a strong contributor to Adjusted EBITDA and stockholder value.
“Building on our strong foundation, we continue to expand and evolve our platforms and increase the efficiency of our business model to accelerate profitability while growing the top-line,” said
CoStar Group’s core business has strong momentum driven by its high-growth, high-margin subscription business model that continues to deliver excellent customer retention resulting in predictable and resilient revenue streams. The Company is taking action to accelerate progress in 2026, including the continued rollout of its comprehensive deployment of AI across
“The actions announced today are the result of a thorough, independent review by the Capital Allocation Committee and reflect the Board’s commitment to aligning capital allocation and executive compensation programs with the interests of all stockholders,” said
Increased Return of Capital to Stockholders
In alignment with CoStar Group’s commitment to disciplined and proactive return of capital to stockholders, the Capital Allocation Committee recommended, and the Board authorized, a new
|
______________________ |
|
1 The program has no time limit and can be discontinued at any time at the Company’s discretion. |
New Executive Compensation Program Responding to Stockholder Feedback
Following robust stockholder engagement and an extensive review, the Board’s Compensation Committee recommended, and the Board approved a redesigned executive compensation program for 2026. The new program features more rigorous (and more heavily quantitative) goals, enhanced transparency, and a simplified structure, with a focus on close alignment with stockholder interests. Additional information regarding the new executive compensation program will be available in the Company’s proxy statement for its 2026 Annual Meeting of Stockholders.
Forward-Looking Statements
The preceding forward-looking statements reflect CoStar Group’s expectations as of
Reconciliations of Adjusted EBITDA, non-GAAP net income, and adjusted EPS or non-GAAP net income per diluted share to the most directly comparable GAAP measures are shown in detail below, along with definitions for those terms. A reconciliation of forward-looking non-GAAP guidance to the most directly comparable GAAP measure, net income, can be found within the tables included in this release.
Non-GAAP Financial Measure
For information regarding the purpose for which management uses the non-GAAP financial measures disclosed in this release and why management believes they provide useful information to investors regarding the Company’s financial condition and results of operations, please refer to the Company’s latest periodic report.
EBITDA is a non-GAAP financial measure that represents GAAP net income attributable to
Adjusted EBITDA is a non-GAAP financial measure that represents EBITDA before stock-based compensation expense; acquisition- and integration-related costs; restructuring and related costs, including certain advisory fees; and settlements and impairments incurred outside the Company’s ordinary course of business. Adjusted EBITDA margin represents Adjusted EBITDA divided by revenues for the period.
Adjusted EPS or Non-GAAP net income per diluted share is a non-GAAP financial measure that represents non-GAAP net income divided by the number of diluted shares outstanding for the period used in the calculation of GAAP net income per diluted share. For periods with GAAP net losses and non-GAAP net income, the weighted average outstanding shares used to calculate non-GAAP net income per share includes potentially dilutive securities that were excluded from the calculation of GAAP net income per share as the effect was anti-dilutive.
Non-GAAP net income is a non-GAAP financial measure determined by adjusting GAAP net income (loss) attributable to
|
|
|
|||||||
|
|
Reconciliation of Forward-Looking Guidance - Unaudited |
|||||||
|
|
(in millions, except per share data) |
|||||||
|
|
|
|||||||
|
|
Reconciliation of Forward-Looking Guidance, Net Income to Non-GAAP Net Income |
|||||||
|
|
|
|
||||||
|
|
|
For the Year Ending |
||||||
|
|
|
|
||||||
|
|
|
Low |
|
High |
||||
|
|
Net income |
$ |
175 |
|
|
$ |
215 |
|
|
|
Income tax expense |
|
85 |
|
|
|
105 |
|
|
|
Income before taxes |
|
260 |
|
|
|
320 |
|
|
|
Amortization of acquired intangible assets |
|
245 |
|
|
|
245 |
|
|
|
Stock-based compensation expense |
|
177 |
|
|
|
177 |
|
|
|
Acquisition and integration related costs |
|
3 |
|
|
|
3 |
|
|
|
Non-GAAP income before income taxes |
|
685 |
|
|
|
745 |
|
|
|
Assumed rate for income tax expense(1) |
|
26 |
% |
|
|
26 |
% |
|
|
Assumed provision for income tax expense |
|
178 |
|
|
|
194 |
|
|
|
Non-GAAP net income |
$ |
507 |
|
|
$ |
551 |
|
|
|
|
|
|
|
||||
|
|
Net income per share - diluted |
$ |
0.42 |
|
|
$ |
0.52 |
|
|
|
Non-GAAP net income per share - diluted |
$ |
1.22 |
|
|
$ |
1.33 |
|
|
|
|
|
|
|
||||
|
|
Non-GAAP weighted average outstanding shares - diluted |
|
416 |
|
|
|
416 |
|
|
|
__________________________ |
|
|
|
||||
|
(1) The assumed tax rate approximates our statutory federal and state corporate tax rate for the applicable period. |
||||||||
|
|
|
|
|
|||||
|
|
Reconciliation of Forward-Looking Guidance, Net Income to Adjusted EBITDA |
|||||||
|
|
|
|
||||||
|
|
|
|||||||
|
|
For the Year Ending |
|||||||
|
|
|
|||||||
|
|
|
Low |
|
High |
||||
|
|
Net income |
$ |
175 |
|
|
$ |
215 |
|
|
|
Amortization of acquired intangible assets |
|
245 |
|
|
|
245 |
|
|
|
Depreciation and other amortization |
|
77 |
|
|
|
77 |
|
|
|
Interest income, net |
|
(22 |
) |
|
|
(22 |
) |
|
|
Other income, net |
|
— |
|
|
|
— |
|
|
|
Income tax expense |
|
85 |
|
|
|
105 |
|
|
|
Stock-based compensation expense |
|
177 |
|
|
|
177 |
|
|
|
Acquisition and integration related costs |
|
3 |
|
|
|
3 |
|
|
|
Adjusted EBITDA |
$ |
740 |
|
|
$ |
800 |
|
|
|
|
|
|
|||||
About
CoStar Group’s major brands include CoStar, a leading global provider of commercial real estate data, analytics, and news;
CoStar Group’s websites attracted over 143 million average monthly unique visitors in the third quarter of 2025, serving clients around the world. Headquartered in
This news release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about
View source version on businesswire.com: https://www.businesswire.com/news/home/20260107090087/en/
Investor Relations:
Head of Investor Relations
CoStar Group Investor Relations
(973) 896-8184
getrich@costar.com
News Media:
Vice President
(202) 346-6775
mblocher@costar.com
Source: