Gibraltar Announces Preliminary Fourth Quarter and 2025 Results
2025 revenue and EPS expected to be below previous guidance ranges
Residential segment participation gains continued to offset impacts of slower than expected market and timing of price increases
Agtech large project volume continued to shift out of 2025 with strong bookings and backlog entering 2026
Entering 2026 with residential channel inventory in better position, total backlog up over 100%, and a cash balance of
Preliminary results compared to previously announced guidance and 2024 for continuing operations are as follows:
|
($Millions, except EPS) |
|||||||
|
Three Months Ended |
Twelve Months Ended |
||||||
|
|
2025 Estimate |
Previous
|
2024 |
|
2025 Estimate |
Previous
|
2024 |
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
Operating Income |
|
|
|
|
Adj. Op. Inc. |
|
|
|
Adj. Op. Inc. |
|
|
|
|
Adj. EBITDA |
|
|
|
Adj. EBITDA |
|
|
|
|
GAAP EPS |
|
|
|
GAAP EPS |
|
|
|
|
Adjusted EPS |
|
|
|
Adjusted EPS |
|
|
|
|
“2025 Estimate” represents preliminary estimated unaudited consolidated results; “2024” reflects recast of discontinued operations in |
|||||||
Fourth quarter performance by segment
- Residential segment - The building accessories business benefited from participation gains which partially offset the impact of ongoing industry-wide inventory rightsizing which resulted in a slower uptake of price increases than originally planned in the quarter. Ongoing sluggishness in single and multi-family new construction starts impacted volume in Mail and Package although orders began improving in late December. Metal roofing performed well in the quarter.
-
Agtech - Large project volume continued to shift out of 2025 with strong bookings and backlog, which more than tripled from last year.
Lane Supply performed well in the quarter. - Infrastructure - Revenue growth in the quarter with strong margin performance
Chairman and CEO
The preliminary financial information presented in this press release reflects current expectations based solely on information available as of the date of this press release and is subject to change, and may be adjusted as a result of, among other things, the completion of the Company’s financial and operating closing procedures, customary audit procedures and other developments that may occur before the completion of these procedures. Accordingly, undue reliance should not be placed on these preliminary financial results, which may differ materially from actual results. See “Forward-Looking Statements” below for a discussion of certain factors that could result in differences between the preliminary estimated unaudited consolidated financial results reported in this press release and actual results.
About
Certain information set forth in this news release, other than historical statements, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, tariffs and retaliatory tariffs imposed by
Adjusted Financial Measures
To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis,
Adjustments to the most directly comparable financial measures presented on a GAAP basis are quantified in the reconciliation of adjusted financial measures provided in the supplemental financial schedules that accompany this news release. These adjusted measures should not be viewed as a substitute for the Company’s GAAP results and may be different than adjusted measures used by other companies and the Company’s presentation of non-GAAP financial measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items.
Reconciliations of non-GAAP measures related to fourth-quarter and full year 2025 estimated results and previous 2025 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations.
|
|
||||||||||||||||||||||||
|
Reconciliation of GAAP and Adjusted Financial Measures |
||||||||||||||||||||||||
|
(in thousands, except per share data) |
||||||||||||||||||||||||
|
(unaudited) |
||||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||||
|
|
|
Income
|
|
Provision for
|
|
Net income
|
|
Net income
|
|
|
|
|
||||||||||||
|
As Previously Reported in GAAP Statements |
|
$ |
51,327 |
|
|
$ |
5,170 |
|
|
$ |
46,157 |
|
|
$ |
1.50 |
|
|
|
|
|
||||
|
Discontinued Operations (1) |
|
|
9,202 |
|
|
|
2,323 |
|
|
|
6,879 |
|
|
|
0.23 |
|
|
|
|
|
||||
|
As Reported in GAAP Statements |
|
$ |
60,529 |
|
|
$ |
7,493 |
|
|
$ |
53,036 |
|
|
$ |
1.73 |
|
|
|
|
|
||||
|
Restructuring & Other Charges (2) |
|
|
17 |
|
|
|
168 |
|
|
|
(151 |
) |
|
|
(0.02 |
) |
|
|
|
|
||||
|
Portfolio Management (3) |
|
|
(25,803 |
) |
|
|
(373 |
) |
|
|
(25,430 |
) |
|
|
(0.82 |
) |
|
|
|
|
||||
|
Adjusted Financial Measures Recast |
|
$ |
34,743 |
|
|
$ |
7,288 |
|
|
$ |
27,455 |
|
|
$ |
0.89 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Residential |
|
Agtech |
|
Renewables |
|
Infrastructure |
|
Corporate |
|
Consolidated |
||||||||||||
|
Operating Margin Previously Reported |
|
|
17.0 |
% |
|
|
5.4 |
% |
|
|
(1.1 |
)% |
|
|
20.4 |
% |
|
|
n/a |
|
|
|
8.2 |
% |
|
Discontinued Operations (1) |
|
|
|
|
|
|
n/a |
|
|
|
|
|
n/a |
|
|
|
||||||||
|
Operating Margin as Reported in GAAP Statements |
|
|
17.0 |
% |
|
|
5.4 |
% |
|
|
n/a |
|
|
|
20.4 |
% |
|
|
n/a |
|
|
|
11.0 |
% |
|
Restructuring & Other Charges (2) |
|
|
0.3 |
% |
|
|
14.0 |
% |
|
|
n/a |
|
|
|
— |
% |
|
|
n/a |
|
|
|
3.3 |
% |
|
Portfolio Management (3) |
|
|
(0.3 |
)% |
|
|
— |
% |
|
|
n/a |
|
|
|
— |
% |
|
|
n/a |
|
|
|
(0.2 |
)% |
|
Adjusted Operating Margin Recast |
|
|
17.2 |
% |
|
|
19.4 |
% |
|
|
n/a |
|
|
|
20.4 |
% |
|
|
n/a |
|
|
|
14.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income from Operations Previously Reported |
|
$ |
29,070 |
|
|
$ |
2,297 |
|
|
$ |
(767 |
) |
|
$ |
3,690 |
|
|
$ |
(9,470 |
) |
|
$ |
24,820 |
|
|
Discontinued Operations (1) |
|
|
— |
|
|
|
— |
|
|
|
767 |
|
|
|
— |
|
|
|
— |
|
|
|
767 |
|
|
Income from Operations as Reported in GAAP Statements |
|
$ |
29,070 |
|
|
$ |
2,297 |
|
|
$ |
— |
|
|
$ |
3,690 |
|
|
$ |
(9,470 |
) |
|
$ |
25,587 |
|
|
Restructuring & Other Charges (2) |
|
|
427 |
|
|
|
6,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,211 |
|
|
|
7,638 |
|
|
Portfolio Management (3) |
|
|
(538 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(538 |
) |
|
Adjusted Income from Operations Recast |
|
$ |
28,959 |
|
|
$ |
8,297 |
|
|
$ |
— |
|
|
$ |
3,690 |
|
|
$ |
(8,259 |
) |
|
$ |
32,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
$ |
170,729 |
|
|
$ |
42,749 |
|
|
$ |
70,464 |
|
|
$ |
18,115 |
|
|
$ |
— |
|
|
$ |
302,057 |
|
|
Discontinued Operations (1) |
|
|
— |
|
|
|
— |
|
|
|
(70,464 |
) |
|
|
— |
|
|
|
— |
|
|
|
(70,464 |
) |
|
|
|
$ |
170,729 |
|
|
$ |
42,749 |
|
|
$ |
— |
|
|
$ |
18,115 |
|
|
$ |
— |
|
|
$ |
231,593 |
|
|
Portfolio Management (3) |
|
|
(2,268 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,268 |
) |
|
Adjusted Net Sales Recast |
|
$ |
168,461 |
|
|
$ |
42,749 |
|
|
$ |
— |
|
|
$ |
18,115 |
|
|
$ |
— |
|
|
$ |
229,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1) Represents the results generated by the Company's Renewables business classified as Discontinued Operations in 2025 |
||||||||||||||||||||||||
|
(2) Comprised primarily of exit activities costs, the write-off of indefinite-lived trademarks, senior leadership transition costs associated with changes in leadership positions, acquisition-related expenses including due diligence costs and portfolio management costs |
||||||||||||||||||||||||
|
(3) Represents the results generated by the Company's electronic locker business sold in 2024 |
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Reconciliation of GAAP and Adjusted Financial Measures |
||||||||||||||||||||||||
|
(in thousands, except per share data) |
||||||||||||||||||||||||
|
(unaudited) |
||||||||||||||||||||||||
|
Year Ended |
||||||||||||||||||||||||
|
|
|
Income
|
|
Provision for
|
|
Net income
|
|
Net income
|
|
|
|
|
||||||||||||
|
As Previously Reported in GAAP Statements |
|
$ |
173,925 |
|
|
$ |
36,585 |
|
|
$ |
137,340 |
|
|
$ |
4.46 |
|
|
|
|
|
||||
|
Discontinued Operations (1) |
|
|
4,631 |
|
|
|
1,185 |
|
|
|
3,446 |
|
|
|
0.12 |
|
|
|
|
|
||||
|
As Reported in GAAP Statements |
|
$ |
178,556 |
|
|
$ |
37,770 |
|
|
$ |
140,786 |
|
|
$ |
4.58 |
|
|
|
|
|
||||
|
Restructuring & Other Charges (2) |
|
|
2,350 |
|
|
|
138 |
|
|
|
2,212 |
|
|
|
0.07 |
|
|
|
|
|
||||
|
Portfolio Management (3) |
|
|
(26,005 |
) |
|
|
(421 |
) |
|
|
(25,584 |
) |
|
|
(0.83 |
) |
|
|
|
|
||||
|
Adjusted Financial Measures Recast |
|
$ |
154,901 |
|
|
$ |
37,487 |
|
|
$ |
117,414 |
|
|
$ |
3.82 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Residential |
|
Agtech |
|
Renewables |
|
Infrastructure |
|
Corporate |
|
Consolidated |
||||||||||||
|
Operating Margin Previously Reported |
|
|
19.0 |
% |
|
|
7.2 |
% |
|
|
1.2 |
% |
|
|
24.2 |
% |
|
|
n/a |
|
|
|
10.9 |
% |
|
Discontinued Operations (1) |
|
|
|
|
|
|
n/a |
|
|
|
|
|
n/a |
|
|
|
||||||||
|
Operating Margin as Reported in GAAP Statements |
|
|
19.0 |
% |
|
|
7.2 |
% |
|
|
n/a |
|
|
|
24.2 |
% |
|
|
n/a |
|
|
|
13.6 |
% |
|
Restructuring & Other Charges (2) |
|
|
0.1 |
% |
|
|
4.2 |
% |
|
|
n/a |
|
|
|
— |
% |
|
|
n/a |
|
|
|
0.9 |
% |
|
Portfolio Management (3) |
|
|
(0.1 |
)% |
|
|
— |
% |
|
|
n/a |
|
|
|
— |
% |
|
|
n/a |
|
|
|
(0.1 |
)% |
|
Adjusted Operating Margin Recast |
|
|
19.3 |
% |
|
|
11.5 |
% |
|
|
n/a |
|
|
|
24.2 |
% |
|
|
n/a |
|
|
|
14.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income from Operations Previously Reported |
|
$ |
148,784 |
|
|
$ |
11,040 |
|
|
$ |
3,349 |
|
|
$ |
21,295 |
|
|
$ |
(41,445 |
) |
|
$ |
143,023 |
|
|
Discontinued Operations (1) |
|
|
— |
|
|
|
— |
|
|
|
(3,349 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,349 |
) |
|
Income from Operations as Reported in GAAP Statements |
|
$ |
148,784 |
|
|
$ |
11,040 |
|
|
$ |
— |
|
|
$ |
21,295 |
|
|
$ |
(41,445 |
) |
|
$ |
139,674 |
|
|
Restructuring & Other Charges (2) |
|
|
801 |
|
|
|
6,477 |
|
|
|
— |
|
|
|
— |
|
|
|
2,290 |
|
|
|
9,568 |
|
|
Portfolio Management (3) |
|
|
(740 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(740 |
) |
|
Adjusted Income from Operations Recast |
|
$ |
148,845 |
|
|
$ |
17,517 |
|
|
$ |
— |
|
|
$ |
21,295 |
|
|
$ |
(39,155 |
) |
|
$ |
148,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
$ |
782,519 |
|
|
$ |
152,811 |
|
|
$ |
285,405 |
|
|
$ |
88,029 |
|
|
$ |
— |
|
|
$ |
1,308,764 |
|
|
Discontinued Operations (1) |
|
|
— |
|
|
|
— |
|
|
|
(285,405 |
) |
|
|
— |
|
|
|
— |
|
|
|
(285,405 |
) |
|
|
|
$ |
782,519 |
|
|
$ |
152,811 |
|
|
$ |
— |
|
|
$ |
88,029 |
|
|
$ |
— |
|
|
$ |
1,023,359 |
|
|
Portfolio Management (3) |
|
|
(10,379 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,379 |
) |
|
Adjusted Net Sales Recast |
|
$ |
772,140 |
|
|
$ |
152,811 |
|
|
$ |
— |
|
|
$ |
88,029 |
|
|
$ |
— |
|
|
$ |
1,012,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1) Represents the results generated by the Company's Renewables business classified as Discontinued Operations in 2025. |
||||||||||||||||||||||||
|
(2) Comprised primarily of exit activities costs for discontinued products, the write-off of indefinite-lived trademarks, senior leadership transition costs associated with changes in leadership positions, acquisition-related expenses including due diligence costs and portfolio management costs. |
||||||||||||||||||||||||
|
(3) Represents the results generated by the Company's electronic locker business sold in 2024, including the ( |
||||||||||||||||||||||||
|
|
||||||||||||||||
|
Reconciliation of Adjusted Financial Measures |
||||||||||||||||
|
(in thousands) |
||||||||||||||||
|
(unaudited) |
||||||||||||||||
|
Three Months Ended |
||||||||||||||||
|
|
|
Consolidated |
|
Residential |
|
Agtech |
|
Infrastructure |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted Net Sales Recast* |
|
$ |
229,325 |
|
|
$ |
168,461 |
|
|
$ |
42,749 |
|
|
$ |
18,115 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income from Continuing Operations |
|
|
53,036 |
|
|
|
|
|
|
|
||||||
|
Provision for Income Taxes |
|
|
7,493 |
|
|
|
|
|
|
|
||||||
|
Interest Income |
|
|
(1,995 |
) |
|
|
|
|
|
|
||||||
|
Other Income |
|
|
(32,947 |
) |
|
|
|
|
|
|
||||||
|
Operating Profit |
|
|
25,587 |
|
|
|
29,070 |
|
|
|
2,297 |
|
|
|
3,690 |
|
|
Adjusted Measures* |
|
|
7,100 |
|
|
|
(111 |
) |
|
|
6,000 |
|
|
|
— |
|
|
Adjusted Operating Profit |
|
|
32,687 |
|
|
|
28,959 |
|
|
|
8,297 |
|
|
|
3,690 |
|
|
Adjusted Operating Margin |
|
|
14.3 |
% |
|
|
17.2 |
% |
|
|
19.4 |
% |
|
|
20.4 |
% |
|
Adjusted Other Income |
|
|
(61 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Adjusted Depreciation & Amortization (1) |
|
|
4,897 |
|
|
|
2,735 |
|
|
|
745 |
|
|
|
736 |
|
|
Adjusted Stock Compensation Expense (2) |
|
|
1,940 |
|
|
|
449 |
|
|
|
94 |
|
|
|
63 |
|
|
Adjusted EBITDA Recast** |
|
$ |
39,585 |
|
|
$ |
32,143 |
|
|
$ |
9,136 |
|
|
$ |
4,489 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA Margin Recast** |
|
|
17.3 |
% |
|
|
19.1 |
% |
|
|
21.4 |
% |
|
|
24.8 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA Previously Reported |
|
$ |
46,748 |
|
|
$ |
32,729 |
|
|
$ |
9,136 |
|
|
$ |
4,489 |
|
|
Adjusted EBITDA Margin Previously Reported |
|
|
15.5 |
% |
|
|
19.2 |
% |
|
|
21.4 |
% |
|
|
24.8 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash Flow - Operating Activities |
|
|
43,871 |
|
|
|
|
|
|
|
||||||
|
Purchase of PPE, Net |
|
|
(5,346 |
) |
|
|
|
|
|
|
||||||
|
Free Cash Flow |
|
|
38,525 |
|
|
|
|
|
|
|
||||||
|
Free Cash Flow - % of Adjusted |
|
|
16.8 |
% |
|
|
|
|
|
|
||||||
|
|
||||||||||||||||
|
*Details for the classification of the Company's Renewables business as Discontinued Operations and the recast amounts for the sale of the electronic locker business within the Residential segment are presented on corresponding Reconciliation of GAAP and Adjusted Financial Measures |
||||||||||||||||
|
**Recast for the classification of the Company's Renewables business as Discontinued Operations and to exclude sale of electronic locker business within the Residential segment |
||||||||||||||||
|
(1) Recast Depreciation & Amortization for impact of ( |
||||||||||||||||
|
(2) Recast Stock Compensation Expense for impact of ( |
||||||||||||||||
|
|
||||||||||||||||
|
Reconciliation of Adjusted Financial Measures |
||||||||||||||||
|
(in thousands) |
||||||||||||||||
|
(unaudited) |
||||||||||||||||
|
Year Ended |
||||||||||||||||
|
|
|
Consolidated |
|
Residential |
|
Agtech |
|
Infrastructure |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted Net Sales Recast* |
|
$ |
1,012,980 |
|
|
$ |
772,140 |
|
|
$ |
152,811 |
|
|
$ |
88,029 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income from Continuing Operations |
|
|
140,786 |
|
|
|
|
|
|
|
||||||
|
Provision for Income Taxes |
|
|
37,770 |
|
|
|
|
|
|
|
||||||
|
Interest Income |
|
|
(6,171 |
) |
|
|
|
|
|
|
||||||
|
Other Income |
|
|
(32,711 |
) |
|
|
|
|
|
|
||||||
|
Operating Profit |
|
|
139,674 |
|
|
|
148,784 |
|
|
|
11,040 |
|
|
|
21,295 |
|
|
Adjusted Measures* |
|
|
8,828 |
|
|
|
61 |
|
|
|
6,477 |
|
|
|
— |
|
|
Adjusted Operating Profit |
|
|
148,502 |
|
|
|
148,845 |
|
|
|
17,517 |
|
|
|
21,295 |
|
|
Adjusted Operating Margin |
|
|
14.7 |
% |
|
|
19.3 |
% |
|
|
11.5 |
% |
|
|
24.2 |
% |
|
Adjusted Other Income |
|
|
(228 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Adjusted Depreciation & Amortization (1) |
|
|
18,881 |
|
|
|
10,177 |
|
|
|
3,165 |
|
|
|
2,972 |
|
|
Adjusted Stock Compensation Expense (2) |
|
|
9,839 |
|
|
|
1,746 |
|
|
|
377 |
|
|
|
244 |
|
|
Adjusted EBITDA Recast** |
|
$ |
177,450 |
|
|
$ |
160,768 |
|
|
$ |
21,059 |
|
|
$ |
24,511 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA Margin Recast** |
|
|
17.5 |
% |
|
|
20.8 |
% |
|
|
13.8 |
% |
|
|
27.8 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA Previously Reported |
|
$ |
204,909 |
|
|
$ |
161,801 |
|
|
$ |
21,059 |
|
|
$ |
24,511 |
|
|
Adjusted EBITDA Margin Previously Reported |
|
|
15.7 |
% |
|
|
20.7 |
% |
|
|
13.8 |
% |
|
|
27.8 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash Flow - Operating Activities |
|
|
175,422 |
|
|
|
|
|
|
|
||||||
|
Purchase of PPE, Net |
|
|
(16,852 |
) |
|
|
|
|
|
|
||||||
|
Free Cash Flow |
|
|
158,570 |
|
|
|
|
|
|
|
||||||
|
Free Cash Flow - % of Adjusted |
|
|
15.7 |
% |
|
|
|
|
|
|
||||||
|
|
||||||||||||||||
|
*Details for the classification of the Company's Renewables business as Discontinued Operations and the recast amounts for the sale of the electronic locker business within the Residential segment are presented on corresponding Reconciliation of GAAP and Adjusted Financial Measures |
||||||||||||||||
|
**Recast for the classification of the Company's Renewables business as Discontinued Operations and to exclude sale of electronic locker business within the Residential segment |
||||||||||||||||
|
(1) Recast Depreciation & Amortization for impact of ( |
||||||||||||||||
|
(2) Recast Stock Compensation Expense for impact of ( |
||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260121306242/en/
Alliance Advisors Investor Relations
(212) 838-3777
rock@allianceadvisors.com
Source: