Lennox Reports Fourth Quarter and Full Year 2025 Results; Provides Full Year 2026 Guidance
Q4 Highlights
(All comparisons are year-over-year, unless otherwise noted)
(Reflects change in accounting method from LIFO to FIFO, effective 4Q 2025)
- Revenue
$1.2 billion , down 11% - GAAP Operating Income
$196 million – Segment profit down 16% to$212 million - GAAP diluted EPS
$4.07 – Adjusted diluted EPS down 22% to$4.45
2025 Full Year Highlights
(All comparisons are year-over-year, unless otherwise noted)
(Reflects change in accounting method from LIFO to FIFO, effective 4Q 2025)
- Revenue
$5.2 billion , down 3% - GAAP Operating Income
$1 billion – Segment profit up 2% to$1.1 billion - GAAP diluted EPS
$22.79 – Adjusted diluted EPS up 2% to$23.16
Revenue declined 11% to
"We are pleased with our performance in 2025 given industry headwinds. For the first time in its history, Lennox delivered annual margins over 20%, a particularly meaningful accomplishment driven by our cost reduction actions and mix benefits," said CEO,
Home Comfort Solutions revenue declined 21% in the fourth quarter, driven by expected channel destocking and continued softness in new construction sales. Broader macroeconomic uncertainty continued to temper both consumer and dealer activity which has led to an increase in deferred system replacements. Segment margins were down 220 basis points, primarily due to the impact of lower sales volumes and under absorption of manufacturing costs. In response to these headwinds, we took disciplined SG&A cost control actions and delivered favorable mix and price. We have a more constructive backdrop as we enter the new year with one–step channel's inventory destock nearly complete and two-step inventories expected to normalize by the second quarter.
The
FOURTH QUARTER 2025 FINANCIAL HIGHLIGHTS
(All comparisons are year-over-year, unless otherwise noted)
(Reflects change in accounting method from LIFO to FIFO, effective 4Q 2025)
Revenue:
Operating Income:
Segment Profit:
Net Income:
Adjusted Net Income:
Cash Flow: Operating cash flow was
Home Comfort Solutions: Business segment revenue was
Building Climate Solutions: Business segment revenue was
Corporate and Other: Corporate expenses were
FULL YEAR 2025 FINANCIAL HIGHLIGHTS
(All comparisons are year-over-year, unless otherwise noted)
(Reflects change in accounting method from LIFO to FIFO, effective 4Q 2025)
Revenue:
Operating Income:
Segment Profit:
Net Income:
Adjusted Net Income:
Cash Flow: Operating cash flow was
Home Comfort Solutions: Business segment revenue was
Building Climate Solutions: Business segment revenue was
Corporate and Other: Corporate expenses were
FULL YEAR 2026 GUIDANCE
For full year 2026, revenue is anticipated to increase by approximately 6% to 7%, with growth from completed acquisitions contributing approximately 4%.
Adjusted earnings per share is expected to be within the range of $23.50 to
Capital expenditures are projected to be approximately
CONFERENCE CALL INFORMATION
A conference call to discuss the company's fourth quarter and full year results, as well as 2026 full year guidance, will be held this morning at
ABOUT LENNOX
Lennox (NYSE: LII) is a leader in energy-efficient climate-control solutions. We are committed to sustainability and creating comfortable, healthier environments for residential and commercial customers. Our innovative portfolio includes cooling, heating, indoor air quality, and refrigeration systems, along with a comprehensive range of HVAC parts, supplies, and services that support the full lifecycle of customer needs. Additional information on Lennox is available at Lennox.com or by contacting investor@lennox.com.
FORWARD-LOOKING STATEMENTS & NON-GAAP FINANCIAL MEASURES
The statements in this document that are not historical statements, including statements regarding the 2026 full-year outlook and expected consolidated and segment financial results, as well as financial targets for future years, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on information currently available as well as management's assumptions and beliefs today. These statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from the results expressed or implied by the statements, and investors should not place undue reliance on them. Risks and uncertainties that could cause actual results to differ materially from such statements include risks that the North American unitary HVAC and refrigeration markets perform worse than current assumptions. Additional risks include but are not limited to competition in the HVACR business; our ability to successfully develop and market new products or execute our business strategy; our ability to meet and anticipate customer demands; our ability to continue to license or enforce our intellectual property rights; our ability to attract, motivate, develop, and retain our employees, as well as labor relations problems; artificial intelligence technologies; a decline in new construction activity and related demand for our products and services; the impact of weather on our business; the impact of higher raw material prices and significant supply interruptions; product liability, warranty claims, or recalls; changes in environmental and climate-related legislation or government regulations or policies; changes in tax legislation; the impact of new or increased trade tariffs; improper conduct by any of our employees, agents, or business partners; litigation risks; general economic conditions in
For information concerning these and other risks and uncertainties, see LII's publicly available filings with the Securities and Exchange Commission. LII disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
A reconciliation of non-GAAP financial measures appearing in this document to financial measures prepared in accordance with
This document includes forward-looking statements regarding segment profit, adjusted net income, adjusted diluted earnings per share, and free cash flow, which are non-GAAP financial measures. These non-GAAP financial measures are derived by excluding certain amounts from the corresponding financial measures determined in accordance with GAAP. The determination of the amounts excluded is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period and the high variability of certain amounts, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, changes in environmental liabilities, the impact and timing of potential acquisitions and divestitures, future restructuring costs, and other structural changes or their probable significance. We are unable to present a quantitative reconciliation of the aforementioned forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict the necessary components of such GAAP measures without unreasonable effort or expense. The unavailable information could have a significant impact on LII's full year GAAP financial results.
|
Consolidated Statements of Operations (Unaudited)
|
|||||||
|
(Amounts in millions, except per share data) |
For the Three Months Ended
|
|
For the Years Ended
|
||||
|
|
|||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net sales |
$ 1,195.0 |
|
$ 1,345.0 |
|
$ 5,195.3 |
|
$ 5,341.3 |
|
Cost of goods sold |
805.7 |
|
884.1 |
|
3,460.5 |
|
3,563.8 |
|
Gross profit |
389.3 |
|
460.9 |
|
1,734.8 |
|
1,777.5 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
175.2 |
|
207.0 |
|
681.4 |
|
730.6 |
|
Losses and other expenses, net |
12.6 |
|
2.4 |
|
12.0 |
|
12.9 |
|
Restructuring charges |
6.8 |
|
— |
|
6.8 |
|
— |
|
(Gain) loss on sale from previous dispositions |
(0.9) |
|
3.1 |
|
(0.9) |
|
1.5 |
|
Income from equity method investments |
(0.2) |
|
(1.8) |
|
(6.0) |
|
(7.9) |
|
Operating income |
195.8 |
|
250.2 |
|
1,041.5 |
|
1,040.4 |
|
Pension settlements |
0.1 |
|
— |
|
0.4 |
|
0.4 |
|
Interest expense, net |
15.9 |
|
5.5 |
|
40.9 |
|
38.7 |
|
Other expense, net |
1.1 |
|
0.4 |
|
3.4 |
|
1.9 |
|
Net income before income taxes |
178.7 |
|
244.3 |
|
996.8 |
|
999.4 |
|
Provision for income taxes |
36.2 |
|
42.4 |
|
191.0 |
|
188.3 |
|
Net income |
$ 142.5 |
|
$ 201.9 |
|
$ 805.8 |
|
$ 811.1 |
|
|
|
|
|
|
|
|
|
|
Earnings per share – Basic(1): |
$ 4.08 |
|
$ 5.67 |
|
$ 22.89 |
|
$ 22.78 |
|
|
|
|
|
|
|
|
|
|
Earnings per share – Diluted(1): |
$ 4.07 |
|
$ 5.64 |
|
$ 22.79 |
|
$ 22.66 |
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares Outstanding - Basic |
34.9 |
|
35.6 |
|
35.2 |
|
35.6 |
|
Weighted Average Number of Shares Outstanding - Diluted |
35.1 |
|
35.8 |
|
35.4 |
|
35.8 |
|
(1) Amounts may not recalculate due to rounding.
|
|
Note: The 2024 amounts are adjusted to reflect the accounting method change from LIFO to FIFO. |
|
Segment (Unaudited)
|
|||||||
|
(Amounts in millions) |
For the Three Months Ended
|
|
For the Years Ended
|
||||
|
|
|
||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
Home Comfort Solutions |
$ 699.8 |
|
$ 887.4 |
|
$ 3,343.4 |
|
$ 3,577.1 |
|
Building Climate Solutions |
495.2 |
|
457.6 |
|
1,851.9 |
|
1,764.2 |
|
Corporate and other |
— |
|
— |
|
— |
|
— |
|
Total net sales |
$ 1,195.0 |
|
$ 1,345.0 |
|
$ 5,195.3 |
|
$ 5,341.3 |
|
|
|
|
|
|
|
|
|
|
Segment Profit(1) |
|
|
|
|
|
|
|
|
Home Comfort Solutions |
$ 137.4 |
|
$ 193.4 |
|
$ 728.5 |
|
$ 760.5 |
|
Building Climate Solutions |
114.5 |
|
103.6 |
|
434.2 |
|
401.7 |
|
Corporate and other |
(39.9) |
|
(43.7) |
|
(105.0) |
|
(120.3) |
|
Total segment profit |
212.0 |
|
253.3 |
|
1,057.7 |
|
1,041.9 |
|
Reconciliation to Operating income: |
|
|
|
|
|
|
|
|
Restructuring charges |
6.8 |
|
— |
|
6.8 |
|
— |
|
(Gain) loss on sale from previous dispositions |
(0.9) |
|
3.1 |
|
(0.9) |
|
1.5 |
|
Acquisition costs(2) |
10.3 |
|
— |
|
10.3 |
|
— |
|
Operating income |
$ 195.8 |
|
$ 250.2 |
|
$ 1,041.5 |
|
$ 1,040.4 |
|
(1) We define segment profit (loss) as a segment's operating income (loss) included in the accompanying Consolidated Statements of Operations, excluding:
|
|
• Restructuring charges, |
|
• Gain (loss) on sale of previous dispositions, and; |
|
• Acquisition costs |
|
(2) Recorded in Losses and other expenses, net in the accompanying Consolidated Statement of Operations. |
|
Note: The 2024 amounts are adjusted to reflect the accounting method change from LIFO to FIFO. |
|
Consolidated Balance Sheets (Unaudited)
|
|||
|
(Amounts in millions, except shares and par values) |
As of 2025 |
|
As of 2024 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
Current Assets: |
|
|
|
|
Cash and cash equivalents |
$ 34.2 |
|
$ 415.1 |
|
Short-term investments |
0.5 |
|
7.2 |
|
Accounts and notes receivable, net of allowances of |
578.8 |
|
661.1 |
|
Inventories, net |
1,152.6 |
|
853.0 |
|
Other current assets |
137.7 |
|
96.0 |
|
Total current assets |
1,903.8 |
|
2,032.4 |
|
Restricted cash |
18.5 |
|
— |
|
Property, plant and equipment, net of accumulated depreciation of |
887.2 |
|
800.1 |
|
Right-of-use assets from operating leases |
356.3 |
|
327.2 |
|
|
497.2 |
|
220.0 |
|
Deferred income taxes |
12.9 |
|
75.1 |
|
Other assets, net |
405.9 |
|
165.2 |
|
Total assets |
$ 4,081.8 |
|
$ 3,620.0 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current Liabilities: |
|
|
|
|
Accounts payable |
$ 438.0 |
|
$ 490.0 |
|
Accrued expenses |
374.2 |
|
435.4 |
|
Income taxes payable |
46.4 |
|
— |
|
Commercial paper |
226.0 |
|
— |
|
Current maturities of long-term debt |
18.3 |
|
314.5 |
|
Current operating lease liabilities |
88.9 |
|
73.4 |
|
Total current liabilities |
1,191.8 |
|
1,313.3 |
|
Long-term debt |
1,144.1 |
|
833.1 |
|
Long-term operating lease liabilities |
293.4 |
|
267.6 |
|
Pensions |
18.7 |
|
18.9 |
|
Other liabilities |
270.7 |
|
225.0 |
|
Total liabilities |
2,918.7 |
|
2,657.9 |
|
Commitments and contingencies |
|
|
|
|
Stockholders' equity: |
|
|
|
|
Preferred stock, |
— |
|
— |
|
Common stock, |
0.9 |
|
0.9 |
|
Additional paid-in capital |
1,243.0 |
|
1,213.3 |
|
Retained earnings |
4,891.1 |
|
4,262.7 |
|
Accumulated other comprehensive loss |
(48.5) |
|
(93.7) |
|
|
(4,923.4) |
|
(4,421.1) |
|
Total stockholders' equity |
1,163.1 |
|
962.1 |
|
Total liabilities and stockholders' equity |
$ 4,081.8 |
|
$ 3,620.0 |
|
Note: The 2024 amounts are adjusted to reflect the accounting method change from LIFO to FIFO. |
|
Consolidated Statements of Cash Flows (Unaudited)
|
|||
|
(Amounts in millions) |
For the Years Ended |
||
|
|
2025 |
|
2024 |
|
Cash flows from operating activities: |
|
|
|
|
Net income |
$ 805.8 |
|
$ 811.1 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
(Gain) loss on sale from previous dispositions |
(0.9) |
|
1.5 |
|
Income from equity method investments |
(6.0) |
|
(7.9) |
|
Dividends from affiliates |
6.6 |
|
3.0 |
|
Restructuring charges, net of cash paid |
3.3 |
|
— |
|
Provision for credit (gains) losses |
(1.9) |
|
8.0 |
|
Unrealized losses (gains), net on derivative contracts |
4.8 |
|
(2.3) |
|
Stock-based compensation expense |
29.1 |
|
28.5 |
|
Depreciation and amortization |
112.5 |
|
95.1 |
|
Deferred income taxes |
20.2 |
|
(23.2) |
|
Pension expense |
4.3 |
|
4.2 |
|
Pension contributions |
(8.0) |
|
(9.3) |
|
Changes in assets and liabilities, net of effects of acquisitions and divestitures: |
|
|
|
|
Accounts and notes receivable |
108.9 |
|
(80.4) |
|
Inventories |
(228.2) |
|
(15.6) |
|
Other current assets |
(27.8) |
|
(8.3) |
|
Accounts payable |
(74.2) |
|
115.0 |
|
Accrued expenses |
(69.5) |
|
30.4 |
|
Income taxes payable and receivable, net |
58.6 |
|
(21.9) |
|
Leases, net |
12.1 |
|
5.5 |
|
Other, net |
7.9 |
|
12.3 |
|
Net cash provided by operating activities |
757.6 |
|
945.7 |
|
Cash flows from investing activities: |
|
|
|
|
Proceeds from the disposal of property, plant and equipment |
1.4 |
|
2.5 |
|
Purchases of property, plant and equipment |
(118.8) |
|
(163.6) |
|
Net proceeds from previous disposition |
— |
|
(7.7) |
|
Acquisitions, net of cash |
(545.0) |
|
1.8 |
|
Proceeds from (purchases of) investments and other |
6.8 |
|
(7.4) |
|
Net cash used in investing activities |
(655.6) |
|
(174.4) |
|
Cash flows from financing activities: |
|
|
|
|
Commercial paper borrowings |
1,368.8 |
|
424.1 |
|
Commercial paper payments |
(1,142.8) |
|
(574.1) |
|
Borrowings from debt arrangements |
300.0 |
|
156.7 |
|
Payments on debt arrangements |
(18.9) |
|
(194.3) |
|
Payment of senior unsecured notes |
(300.0) |
|
— |
|
Borrowings from credit facility |
200.0 |
|
— |
|
Payments on credit facility |
(200.0) |
|
— |
|
Payments of deferred financing costs |
(2.3) |
|
— |
|
Proceeds from employee stock purchases |
4.0 |
|
4.5 |
|
Repurchases of common stock |
(482.3) |
|
(53.6) |
|
Repurchases of common stock to satisfy employee withholding tax obligations |
(19.2) |
|
(21.6) |
|
Cash dividends paid |
(173.0) |
|
(160.3) |
|
Net cash used in financing activities |
(465.7) |
|
(418.6) |
|
(Decrease) increase in cash and cash equivalents and restricted cash |
(363.7) |
|
352.7 |
|
Effect of exchange rates on cash and cash equivalents and restricted cash |
1.3 |
|
1.7 |
|
Cash and cash equivalents and restricted cash, beginning of period |
415.1 |
|
60.7 |
|
Cash and cash equivalents and restricted cash, end of period |
$ 52.7 |
|
$ 415.1 |
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
Interest paid |
$ 46.5 |
|
$ 45.2 |
|
Income taxes paid (net of refunds) |
$ 103.8 |
|
$ 231.9 |
|
Note: The 2024 amounts are adjusted to reflect the accounting method change from LIFO to FIFO. |
|
|
|||||||||||
|
Reconciliation to |
|||||||||||
|
(Unaudited, in millions, except per share and ratio data) |
|||||||||||
|
|
|||||||||||
|
To supplement the Company's consolidated financial statements and segment net sales and profit (loss) presented in accordance
|
|||||||||||
|
Reconciliation of Net income, a GAAP measure, to Adjusted net income, a Non-GAAP measure |
|||||||||||
|
|
For the Three Months Ended
|
|
For the Years Ended
|
||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
|
Amount |
Per |
|
Amount |
Per |
|
Amount |
Per |
|
Amount |
Per |
|
Net income, a GAAP measure |
$ 142.5 |
$ 4.07 |
|
$ 201.9 |
$ 5.64 |
|
|
$ 22.79 |
|
|
|
|
Restructuring charges |
5.1 |
0.15 |
|
— |
— |
|
5.1 |
0.14 |
|
— |
— |
|
(Gain) loss on sale from previous dispositions |
(0.7) |
(0.02) |
|
3.1 |
0.08 |
|
(0.7) |
(0.02) |
|
1.5 |
0.04 |
|
Acquisition costs (a) |
8.9 |
0.25 |
|
— |
— |
|
8.9 |
0.25 |
|
— |
— |
|
Adjusted net income, a non-GAAP measure |
$ 155.8 |
$ 4.45 |
|
$ 205.0 |
$ 5.72 |
|
|
$ 23.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Recorded in Losses and other expenses, net in the Consolidated Statements of Operations |
|
|
|
|
|
|
|||||
|
Note: The 2024 amounts are adjusted to reflect the accounting method change from LIFO to FIFO. |
|
|
|
|
|
|
|||||
|
Reconciliation of Net Cash Provided by Operating Activities, a GAAP measure, to Free Cash Flow, a Non-GAAP measure |
|||||||
|
|
For the Three Months Ended
|
|
For the Years Ended
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net cash provided by operating activities |
$ 405.9 |
|
$ 332.4 |
|
$ 757.6 |
|
$ 945.7 |
|
Purchases of property, plant and equipment |
(29.2) |
|
(60.2) |
|
(118.8) |
|
(163.6) |
|
Proceeds from the disposal of property, plant and equipment |
0.3 |
|
0.6 |
|
1.4 |
|
2.5 |
|
Free cash flow, a Non-GAAP measure |
$ 377.0 |
|
$ 272.8 |
|
$ 640.2 |
|
$ 784.6 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/lennox-reports-fourth-quarter-and-full-year-2025-results-provides-full-year-2026-guidance-302671707.html
SOURCE