Badger Meter Reports Fourth Quarter and Full Year 2025 Financial Results
Fourth Quarter 2025 Highlights
-
Total sales of
$220.7 million , 8% higher than the prior year's$205.2 million . Base1 sales of$208.9 million increased 2% year-over-year. -
Operating earnings increased 10% year-over-year to
$43.0 million , with operating profit margins of 19.5% versus 19.1% in the prior-year quarter. Base operating earnings of$42.8 million increased 9% year-over-year, with Base operating profit margins of 20.5%. As expected, SmartCover® profitability improved as a result of ongoing sales volume increases, focused cost management and expense leverage. -
Diluted earnings per share (EPS) increased 10% to
$1.14 compared to$1.04 in the prior-year quarter. -
Robust cash provided by operations of
$54.8 million .
Full Year 2025 Highlights
-
Record sales of
$916.7 million , 11% higher than the prior year’s$826.6 million . Base sales of$877.0 million increased 6% year-over-year. SmartCover delivered sales of approximately$40.0 million in the 11 months since acquisition, reflecting nearly 25% pro-forma growth on an annualized basis. -
Software as a Service (SaaS) sales of approximately
$74 million , reflecting a 27% year-over-year increase on continued penetration of cellular advanced metering infrastructure (AMI) and the acquisition of SmartCover. -
Operating earnings increased 16% year-over-year to
$183.4 million , with operating profit margins of 20.0% versus 19.1% in the prior year. Base operating earnings of$185.2 million increased 17% year-over-year, with Base operating profit margins of 21.1% or a 200-basis point improvement year-over-year. -
Diluted EPS increased 13% to
$4.79 , up from$4.23 in 2024. -
Record cash provided by operations of
$183.7 million .
Additionally, we deployed capital on-hand to acquire SmartCover in early 2025, expanding our comprehensive suite of tailorable solutions to include broader sewer monitoring and stormwater management hardware and software capabilities. Adding SmartCover to our BlueEdge suite of smart water management solutions positions us for long-term growth across the entire water cycle. I would like to thank the entire
|
1All adjusted metrics ("Base") referenced in this news release are non-GAAP measures that exclude the contribution of SmartCover, acquired in |
|
Fourth Quarter Operating Results
Utility water sales grew 9% year-over-year, or 2% excluding SmartCover. Ongoing customer adoption of digital smart water solutions, including increased sales of ultrasonic meters, ORION® Cellular radios, BEACON® SaaS, and water quality solutions, were the primary drivers of growth compared to the prior-year quarter. As expected, fewer operating days in the fourth quarter and previously-communicated project pacing effects contributed to the 6% sequential decline in utility water sales versus the third quarter of 2025, illustrating the long-standing and inherent top-line unevenness that can occur quarter-to-quarter and year-to-year, regardless of underlying market conditions.
Sales of flow instrumentation products remained largely flat year-over-year with modest growth in the water-focused end markets offsetting declines across the array of de-emphasized applications.
Operating earnings increased 10% year-over-year to
Total Selling, Engineering and Administration (SEA) expenses increased by
The tax rate for the fourth quarter of 2025 was 24.8% compared to 27.1% in the prior-year comparable period. As a result of the above, combined with lower interest income year-over-year, EPS was
Full Year 2025 Recap
Bockhorst continued, “I'm proud of our performance in 2025, delivering double-digit revenue growth, profit margin expansion and record free cash flow conversion. Durable demand, driven by long-term secular trends favoring the adoption of smart water management solutions, continues to support robust and profitable top-line growth.
"In 2025, we increased our normalized gross margin range from 38-40% to 39-42% to reflect the structural mix benefit that corresponds with expanding our installed base of software-enabled solutions. Finally, disciplined execution in both the Base business and throughout the SmartCover integration supported another year of robust free cash flow generation.
"Nearly two years after the formal launch of our BlueEdge suite of comprehensive smart water management solutions, I'm thrilled with our robust opportunity funnel spanning both customer water usage and beyond the meter applications. We now address a comprehensive range of common, but complex challenges across the water cycle from source water monitoring to wastewater management. Our growing list of BlueEdge-enabled customers highlights the benefits of pressure management, leak detection, water quality and network monitoring applications. The strength of our balance sheet enables us to continue our capital allocation priorities of R&D leadership, returning cash to shareholders and executing value-creating acquisitions, like SmartCover, to further assist customers in addressing their water infrastructure challenges."
Badger Meter Selected to Modernize Puerto Rico’s Water Infrastructure
Following a rigorous multi‑year competitive pilot, the
Outlook
Bockhorst concluded, "We enter 2026 with the same conviction in our ability to deliver, over a forward five-year time horizon, high single-digit sales growth, year-over-year operating profit margin expansion, and free cash flow conversion in excess of 100% of earnings. The key drivers enabling these long-term outcomes include growing the installed base of our industry-leading cellular AMI solution, accelerating the adoption of BlueEdge technologies, and targeting value-accretive international expansion opportunities. Our selection for the transformative
"The second half of 2025 included a concentrated mix of concluding AMI turnkey projects, resulting in Base revenue growth that was lower than our five-year forward outlook. Looking ahead, we expect this dynamic to persist through the first half of 2026, until several awarded projects begin multi-year turnkey deployments.
"Our track record of disciplined execution and innovation has consistently delivered strong shareholder returns over the long run. As we advance technologies that enable utilities to manage and protect the world’s most precious resource, we remain well-positioned to capitalize on a robust pipeline of growth opportunities. This ongoing commitment to operational excellence and strategic investment supports our ability to deliver differentiated solutions, drive long-term value creation, and address the evolving needs of our customers.”
Conference Call and Webcast Information
Safe Harbor Statement
Certain statements contained in this news release, as well as other information provided from time to time by
Non-GAAP Measures
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this news release also contains non-GAAP ("Base") measures. Reconciliations of these measures to the most comparable GAAP measures can be found in the supplemental reconciliation schedule attached.
Each of the non-GAAP ("Base") measures referenced in this news release and associated reconciliation tables should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measure. Management believes that these Base measures provide useful information to investors and other stakeholders by facilitating year-over-year comparisons of
About
With more than a century of water technology innovation,
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS |
|
|||||||||||||||
|
(in thousands, except share and earnings per share data) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net sales |
|
$ |
220,706 |
|
|
$ |
205,182 |
|
|
$ |
916,663 |
|
|
$ |
826,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales |
|
|
127,719 |
|
|
|
122,422 |
|
|
|
534,593 |
|
|
|
497,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross margin |
|
|
92,987 |
|
|
|
82,760 |
|
|
|
382,070 |
|
|
|
329,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Selling, engineering and administration |
|
|
49,938 |
|
|
|
43,537 |
|
|
|
198,649 |
|
|
|
171,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating earnings |
|
|
43,049 |
|
|
|
39,223 |
|
|
|
183,421 |
|
|
|
157,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income, net |
|
|
(1,565 |
) |
|
|
(2,924 |
) |
|
|
(5,124 |
) |
|
|
(8,613 |
) |
|
Other pension and postretirement (income) costs |
|
|
(28 |
) |
|
|
12 |
|
|
|
(112 |
) |
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings before income taxes |
|
|
44,642 |
|
|
|
42,135 |
|
|
|
188,657 |
|
|
|
166,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Provision for income taxes |
|
|
11,067 |
|
|
|
11,418 |
|
|
|
47,023 |
|
|
|
41,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net earnings |
|
$ |
33,575 |
|
|
$ |
30,717 |
|
|
$ |
141,634 |
|
|
$ |
124,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic |
|
$ |
1.14 |
|
|
$ |
1.05 |
|
|
$ |
4.82 |
|
|
$ |
4.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted |
|
$ |
1.14 |
|
|
$ |
1.04 |
|
|
$ |
4.79 |
|
|
$ |
4.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Shares used in computation of earnings per share: |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic |
|
|
29,375,279 |
|
|
|
29,368,656 |
|
|
|
29,398,469 |
|
|
|
29,355,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted |
|
|
29,542,816 |
|
|
|
29,559,950 |
|
|
|
29,569,496 |
|
|
|
29,533,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
||||||
|
|
|
|
|
|
|
||
|
CONSOLIDATED CONDENSED BALANCE SHEETS |
|
||||||
|
(in thousands) |
|
||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Assets |
|
|
|
|
|
||
|
|
2025 |
|
|
2024 |
|
||
|
|
(Unaudited) |
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Cash and cash equivalents |
$ |
226,016 |
|
|
$ |
295,305 |
|
|
Receivables |
|
112,356 |
|
|
|
84,325 |
|
|
Inventories |
|
151,935 |
|
|
|
143,408 |
|
|
Other current assets |
|
16,770 |
|
|
|
17,078 |
|
|
Total current assets |
|
507,077 |
|
|
|
540,116 |
|
|
|
|
|
|
|
|
||
|
Net property, plant and equipment |
|
79,636 |
|
|
|
74,260 |
|
|
Intangible assets, at cost less accumulated amortization |
|
118,496 |
|
|
|
45,066 |
|
|
Other long-term assets |
|
32,793 |
|
|
|
45,201 |
|
|
|
|
235,575 |
|
|
|
111,770 |
|
|
Total assets |
$ |
973,577 |
|
|
$ |
816,413 |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Payables |
$ |
72,299 |
|
|
$ |
55,659 |
|
|
Accrued compensation and employee benefits |
|
37,619 |
|
|
|
34,912 |
|
|
Other current liabilities |
|
40,798 |
|
|
|
27,634 |
|
|
Total current liabilities |
|
150,716 |
|
|
|
118,205 |
|
|
|
|
|
|
|
|
||
|
Deferred income taxes |
|
3,477 |
|
|
|
3,652 |
|
|
Long-term deferred revenue, employee benefits and other |
|
106,090 |
|
|
|
88,324 |
|
|
Shareholders' equity |
|
713,294 |
|
|
|
606,232 |
|
|
Total liabilities and shareholders' equity |
$ |
973,577 |
|
|
$ |
816,413 |
|
|
|
|
|
|
|
|
||
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS |
|
||||||||||||||
|
(in thousands) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
|
||||
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net earnings |
$ |
33,575 |
|
|
$ |
30,717 |
|
|
$ |
141,634 |
|
|
$ |
124,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Adjustments to reconcile net earnings to net cash provided by operations: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation |
|
2,777 |
|
|
|
2,773 |
|
|
|
11,103 |
|
|
|
11,103 |
|
|
Amortization |
|
6,023 |
|
|
|
5,295 |
|
|
|
23,481 |
|
|
|
21,082 |
|
|
Deferred income taxes |
|
(854 |
) |
|
|
(11,074 |
) |
|
|
(854 |
) |
|
|
(11,074 |
) |
|
Noncurrent employee benefits |
|
91 |
|
|
|
(141 |
) |
|
|
136 |
|
|
|
(153 |
) |
|
Stock-based compensation expense |
|
2,745 |
|
|
|
1,587 |
|
|
|
9,190 |
|
|
|
6,182 |
|
|
Changes in: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Receivables |
|
2,688 |
|
|
|
8,370 |
|
|
|
(20,115 |
) |
|
|
(1,444 |
) |
|
Inventories |
|
753 |
|
|
|
13,687 |
|
|
|
(987 |
) |
|
|
10,320 |
|
|
Payables |
|
2,462 |
|
|
|
(6,919 |
) |
|
|
14,399 |
|
|
|
(12,161 |
) |
|
Prepaid expenses and other assets |
|
(528 |
) |
|
|
(7,540 |
) |
|
|
(3,804 |
) |
|
|
(15,312 |
) |
|
Other liabilities |
|
5,069 |
|
|
|
15,312 |
|
|
|
9,515 |
|
|
|
21,549 |
|
|
Total adjustments |
|
21,226 |
|
|
|
21,350 |
|
|
|
42,064 |
|
|
|
30,092 |
|
|
Net cash provided by operations |
|
54,801 |
|
|
|
52,067 |
|
|
|
183,698 |
|
|
|
155,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Property, plant and equipment expenditures |
|
(4,033 |
) |
|
|
(4,669 |
) |
|
|
(14,026 |
) |
|
|
(12,818 |
) |
|
Acquisitions, net of cash acquired |
|
- |
|
|
|
- |
|
|
|
(184,024 |
) |
|
|
(3,000 |
) |
|
Net cash used for investing activities |
|
(4,033 |
) |
|
|
(4,669 |
) |
|
|
(198,050 |
) |
|
|
(15,818 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Dividends paid |
|
(11,738 |
) |
|
|
(9,985 |
) |
|
|
(43,529 |
) |
|
|
(35,847 |
) |
|
Proceeds from exercise of stock options |
|
- |
|
|
|
- |
|
|
|
554 |
|
|
|
751 |
|
|
Repurchase of common stock for treasury stock |
|
(15,002 |
) |
|
|
- |
|
|
|
(15,002 |
) |
|
|
- |
|
|
Net cash used for financing activities |
|
(26,740 |
) |
|
|
(9,985 |
) |
|
|
(57,977 |
) |
|
|
(35,096 |
) |
|
Effect of foreign exchange rates on cash |
|
295 |
|
|
|
(1,063 |
) |
|
|
3,040 |
|
|
|
(597 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Increase (decrease) in cash and cash equivalents |
|
24,323 |
|
|
|
36,350 |
|
|
|
(69,289 |
) |
|
|
103,523 |
|
|
Cash and cash equivalents - beginning of period |
|
201,693 |
|
|
|
258,955 |
|
|
|
295,305 |
|
|
|
191,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents - end of period |
$ |
226,016 |
|
|
$ |
295,305 |
|
|
$ |
226,016 |
|
|
$ |
295,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
APPENDIX |
||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES TO GAAP PERFORMANCE MEASURES |
|
|||||||||||||||||||||||
|
(in thousands, except share and earnings per share data) |
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||||||||||
|
|
|
2025 |
|
|
SmartCover |
|
|
Base |
|
|
2025 |
|
|
SmartCover |
|
|
Base |
|
||||||
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net sales |
|
$ |
220,706 |
|
|
$ |
11,834 |
|
|
$ |
208,872 |
|
|
$ |
916,663 |
|
|
$ |
39,677 |
|
|
$ |
876,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Selling, engineering and administration |
|
|
49,938 |
|
|
|
5,133 |
|
|
|
44,805 |
|
|
|
198,649 |
|
|
|
19,424 |
|
|
|
179,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating earnings (loss) |
|
|
43,049 |
|
|
|
291 |
|
|
|
42,758 |
|
|
|
183,421 |
|
|
|
(1,746 |
) |
|
|
185,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating earnings as % of sales |
|
|
19.5 |
% |
|
|
2.5 |
% |
|
|
20.5 |
% |
|
|
20.0 |
% |
|
|
-4.4 |
% |
|
|
21.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
* SmartCover results are included from the date of acquisition of |
|
|||||||||||||||||||||||
|
** SmartCover amortization was |
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260128714050/en/
(414) 371-8144
bnoverini@badgermeter.com
Source: