NAPCO Security Technologies, Inc. Reports Fiscal 2026 Q2 Results
Fiscal Q2 2026 Highlights
- Record Q2 Net revenues of
$48.2 million , a 12.2% YoY increase - Equipment revenue increased 12.0% YoY to
$24.3 million - Recurring service revenue ("RSR") increased 12.5% YoY to
$23.8 million with a 90.2% gross margin - RSR had a prospective annual run rate of approximately
$99 million based onJanuary 2026 recurring service revenues. - Gross profit margin for Q2 2026 of 58.6% vs 57.0% in prior fiscal year quarter
- Diluted EPS increased YoY to
$0.38 vs$0.28 - The Board declared a quarterly dividend of
$0.15 per share, a 7% increase from last quarter, payable onApril 3, 2026 to shareholders of record onMarch 12, 2026 .
|
|
|
Three months ended |
|
Six months ended |
|
||||||||||||
|
|
|
(dollars in thousands) |
|
(dollars in thousands) |
|
||||||||||||
|
|
|
|
|
|
|
|
|
% Increase/ |
|
|
|
|
|
|
|
% Increase/ |
|
|
Financial Highlights (1) |
|
2025 |
|
2024 |
|
(decrease) |
|
2025 |
|
2024 |
|
(decrease) |
|
||||
|
Net Revenue |
|
$ |
48,172 |
|
$ |
42,933 |
|
12.2 |
% |
$ |
97,340 |
|
$ |
86,936 |
|
12.0 |
% |
|
Gross Profit |
|
$ |
28,238 |
|
$ |
24,489 |
|
15.3 |
% |
$ |
56,084 |
|
$ |
49,105 |
|
14.2 |
% |
|
Gross Profit Margin |
|
|
58.6 |
% |
|
57.0 |
% |
|
|
|
57.6 |
% |
|
56.5 |
% |
|
|
|
Net Income |
|
$ |
13,503 |
|
$ |
10,467 |
|
29.0 |
% |
$ |
25,668 |
|
$ |
21,652 |
|
18.5 |
% |
|
Net Income as a % of Revenue |
|
|
28.0 |
% |
|
24.4 |
% |
|
|
|
26.4 |
% |
|
24.9 |
% |
|
|
|
Diluted EPS |
|
$ |
0.38 |
|
$ |
0.28 |
|
35.7 |
% |
$ |
0.72 |
|
$ |
0.59 |
|
22.0 |
% |
|
Adjusted EBITDA(2) |
|
$ |
15,350 |
|
$ |
12,178 |
|
26.0 |
% |
$ |
30,292 |
|
$ |
24,716 |
|
22.6 |
% |
|
Adjusted EBITDA Margin(2) |
|
|
31.9 |
% |
|
28.4 |
% |
|
|
|
31.1 |
% |
|
28.4 |
% |
|
|
|
Adjusted EBITDA Per Share(2) |
|
$ |
0.43 |
|
$ |
0.33 |
|
30.3 |
% |
$ |
0.84 |
|
$ |
0.67 |
% |
25.4 |
% |
|
Free Cash Flows(2) |
|
$ |
14,512 |
|
$ |
12,365 |
|
17.4 |
% |
$ |
25,956 |
|
$ |
23,710 |
|
9.5 |
% |
|
Free Cash Flows Margin(2) |
|
|
30.1 |
% |
|
28.8 |
% |
|
|
|
26.7 |
% |
|
27.3 |
|
|
|
|
|
|
1. In millions except percentages and per share data or as otherwise noted. |
|
2. Represents a non-GAAP financial measure. An explanation and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure are presented in the schedules accompanying this press release. |
Our focus remains on expanding RSR solutions across all our platforms, including locking products, such as our MVP Access platform which is gaining traction in the marketplace as we are actively supporting and educating our dealers on the benefits of adopting this new solution.
Our fiscal 2026 Q2 results are a continuation of the positive start to the fiscal 2026, and we remain confident that our net income, Adjusted EBITDA* and Free Cash Flow*, will continue to grow throughout the balance of the fiscal year.
As such we are pleased to continue our dividend program and will be paying the next quarterly dividend of
Addition of Chief Revenue Officer
The Company announced that Joseph Pipczynski has joined the NAPCO team and was appointed as the Company's Chief Revenue Officer effective
Conference Call Information
Management will conduct a conference call at 11 a.m. ET today,
About
Safe Harbor Statement
This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management's judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, but are not limited to, statements relating to the impact of COVID-19 pandemic; supply chain challenges and developments; the growth of recurring service revenues and annual run rate; the strength of our balance sheet; our expectations regarding future results; the introduction of new access control and locking products; the opportunities for school security products; business trends , including the replacement of 3G radios, and our ability to execute our business strategies. Actual results, performance or achievements could differ materially from those anticipated in such forward-looking statements as a result of certain factors, including those risk factors set forth in the Company's filings with the Securities and Exchange Commission, such as our annual report on Form 10-K and quarterly reports on Form 10-Q. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today's date, unless otherwise stated, and the Company undertakes no duty to update such information, except as required under applicable law.
*Non-GAAP Financial Measures
Certain non-GAAP measures are included in this press release, including non-GAAP operating income, Adjusted EBITDA, Adjusted EBITDA per share (diluted), Free Cash Flow and Free Cash Flow Margin. We define Adjusted EBITDA as GAAP net income plus income tax expense, net interest expense, non-cash stock-based expense, non-recurring legal expense, other non-recurring income and depreciation and amortization expense. Non-GAAP operating income does not include amortization of intangibles or stock-based compensation expense. Adjusted EBITA margin is Adjusted EBITA divided by revenue. We define Free Cash Flow (FCF) as net cash provided by operating activities less capital expenditures. FCF margin is the FCF divided by revenue. These non-GAAP measures are provided to enhance the user's overall understanding of our financial performance. By excluding these charges our non-GAAP results provide information to management and investors that is useful in assessing NAPCO's core operating performance and in comparing our results of operations on a consistent basis from period to period. Our use of non-GAAP financial measures has certain limitations in that such non-GAAP financial measures may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as Adjusted EBITDA, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. The presentation of this information is not meant to be a substitute for the corresponding financial measures prepared in accordance with generally accepted accounting principles. Investors are encouraged to review the reconciliation of GAAP to non-GAAP financial measures set forth above.
|
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES |
|||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
|
(Unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
(in thousands, except share data) |
|
||||
|
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
104,919 |
|
$ |
83,081 |
|
|
Marketable securities |
|
|
10,462 |
|
|
16,095 |
|
|
Accounts receivable, net of allowance for credit losses of |
|
|
28,064 |
|
|
30,108 |
|
|
Inventories |
|
|
32,657 |
|
|
29,962 |
|
|
Income tax receivable |
|
|
1,371 |
|
|
— |
|
|
Prepaid expenses and other current assets |
|
|
4,015 |
|
|
3,198 |
|
|
Total Current Assets |
|
|
181,488 |
|
|
162,444 |
|
|
Inventories - non-current |
|
|
10,654 |
|
|
11,313 |
|
|
Property, plant and equipment, net |
|
|
9,025 |
|
|
9,233 |
|
|
Intangible assets, net |
|
|
3,138 |
|
|
3,287 |
|
|
Deferred income taxes |
|
|
3,277 |
|
|
6,476 |
|
|
Operating lease - Right-of-use asset |
|
|
5,045 |
|
|
5,188 |
|
|
Other assets |
|
|
196 |
|
|
200 |
|
|
Total Assets |
|
$ |
212,823 |
|
$ |
198,141 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
5,853 |
|
$ |
5,742 |
|
|
Accrued expenses |
|
|
7,702 |
|
|
8,712 |
|
|
Accrued salaries and wages |
|
|
4,172 |
|
|
4,398 |
|
|
Dividends payable |
|
|
4,993 |
|
|
4,992 |
|
|
Accrued income taxes |
|
|
— |
|
|
213 |
|
|
Total Current Liabilities |
|
|
22,720 |
|
|
24,057 |
|
|
Accrued income taxes |
|
|
34 |
|
|
143 |
|
|
Operating lease liability |
|
|
5,255 |
|
|
5,335 |
|
|
Total Liabilities |
|
|
28,009 |
|
|
29,535 |
|
|
Commitments and Contingencies (Note 13) |
|
|
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
|
|
|
Common Stock, par value |
|
|
398 |
|
|
398 |
|
|
Additional paid-in capital |
|
|
25,774 |
|
|
25,280 |
|
|
Retained earnings |
|
|
214,766 |
|
|
199,083 |
|
|
Treasury Stock, at cost, 4,114,614 shares as of both |
|
|
(56,315) |
|
|
(56,315) |
|
|
Accumulated other comprehensive income |
|
|
191 |
|
|
160 |
|
|
Total Stockholders' Equity |
|
|
184,814 |
|
|
168,606 |
|
|
Total Liabilities and Stockholders' Equity |
|
$ |
212,823 |
|
$ |
198,141 |
|
|
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES |
||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||
|
(Unaudited) |
||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months ended |
||||
|
|
|
2025 |
|
2024 |
||
|
|
|
(in thousands, except for share and per share data) |
||||
|
Revenue: |
|
|
|
|
|
|
|
Equipment revenue |
|
$ |
24,323 |
|
$ |
21,725 |
|
Service revenue |
|
|
23,849 |
|
|
21,208 |
|
Total revenue |
|
|
48,172 |
|
|
42,933 |
|
Cost of Revenue: |
|
|
|
|
|
|
|
Cost of equipment revenue |
|
|
17,607 |
|
|
16,606 |
|
Cost of service revenue |
|
|
2,327 |
|
|
1,838 |
|
Total cost of revenue |
|
|
19,934 |
|
|
18,444 |
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
28,238 |
|
|
24,489 |
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
Research and development |
|
|
3,473 |
|
|
3,107 |
|
Selling, general, and administrative |
|
|
10,012 |
|
|
10,211 |
|
Total Operating Expenses |
|
|
13,485 |
|
|
13,318 |
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
14,753 |
|
|
11,171 |
|
|
|
|
|
|
|
|
|
Other Income: |
|
|
|
|
|
|
|
Interest income, net |
|
|
884 |
|
|
928 |
|
Other income (expense), net |
|
|
102 |
|
|
(7) |
|
Income before Provision for Income Taxes |
|
|
15,739 |
|
|
12,092 |
|
Provision for Income Taxes |
|
|
2,236 |
|
|
1,625 |
|
Net Income |
|
$ |
13,503 |
|
$ |
10,467 |
|
|
|
|
|
|
|
|
|
Income Per Share: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.38 |
|
$ |
0.29 |
|
Diluted |
|
$ |
0.38 |
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares Outstanding: |
|
|
|
|
|
|
|
Basic |
|
|
35,664,000 |
|
|
36,538,000 |
|
Diluted |
|
|
35,915,000 |
|
|
36,776,000 |
|
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES |
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||
|
(Unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
||||
|
|
|
2025 |
|
2024 |
|
||
|
|
|
(in thousands, except for share and per share data) |
|
||||
|
Revenue: |
|
|
|
|
|
|
|
|
Equipment revenue |
|
$ |
50,062 |
|
$ |
44,642 |
|
|
Service revenue |
|
|
47,278 |
|
|
42,294 |
|
|
Total revenue |
|
|
97,340 |
|
|
86,936 |
|
|
Cost of Revenue: |
|
|
|
|
|
|
|
|
Cost of equipment revenue |
|
|
36,653 |
|
|
34,116 |
|
|
Cost of service revenue |
|
|
4,603 |
|
|
3,715 |
|
|
Total cost of revenue |
|
|
41,256 |
|
|
37,831 |
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
56,084 |
|
|
49,105 |
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
|
6,713 |
|
|
6,164 |
|
|
Selling, general, and administrative expenses |
|
|
20,975 |
|
|
19,914 |
|
|
Total Operating Expenses |
|
|
27,688 |
|
|
26,078 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
28,396 |
|
|
23,027 |
|
|
|
|
|
|
|
|
|
|
|
Other Income: |
|
|
|
|
|
|
|
|
Interest income, net |
|
|
1,738 |
|
|
1,867 |
|
|
Other income, net |
|
|
240 |
|
|
198 |
|
|
Income before Provision for Income Taxes |
|
|
30,374 |
|
|
25,092 |
|
|
Provision for Income Taxes |
|
|
4,706 |
|
|
3,440 |
|
|
Net Income |
|
$ |
25,668 |
|
$ |
21,652 |
|
|
|
|
|
|
|
|
|
|
|
Income Per Share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.72 |
|
$ |
0.59 |
|
|
Diluted |
|
$ |
0.72 |
|
$ |
0.59 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares Outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
35,661,000 |
|
|
36,706,000 |
|
|
Diluted |
|
|
35,890,000 |
|
|
36,983,000 |
|
|
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES |
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
(unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
Six Months ended |
|
||||
|
|
|
2025 |
|
2024 |
|
||
|
|
|
(in thousands) |
|
||||
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
25,668 |
|
$ |
21,652 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,135 |
|
|
1,133 |
|
|
Change in accrued interest on other investments |
|
|
— |
|
|
(194) |
|
|
Unrealized gain on marketable securities |
|
|
— |
|
|
(82) |
|
|
Realized gain on sales of marketable securities |
|
|
(191) |
|
|
— |
|
|
Charge (recovery) of credit losses |
|
|
2 |
|
|
(12) |
|
|
Change to inventory reserve |
|
|
(332) |
|
|
(184) |
|
|
Deferred income taxes |
|
|
3,199 |
|
|
(1,584) |
|
|
Stock-based compensation expense |
|
|
494 |
|
|
757 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
2,042 |
|
|
8,454 |
|
|
Inventories |
|
|
(1,705) |
|
|
422 |
|
|
Prepaid expenses and other current assets |
|
|
(817) |
|
|
1,017 |
|
|
Income tax receivable |
|
|
(1,382) |
|
|
(1,129) |
|
|
Other assets |
|
|
5 |
|
|
81 |
|
|
Accounts payable, accrued expenses, accrued salaries and wages, accrued income taxes |
|
|
(1,383) |
|
|
(4,807) |
|
|
Net Cash Provided by Operating Activities |
|
|
26,735 |
|
|
25,524 |
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
Purchases of property, plant, and equipment |
|
|
(778) |
|
|
(1,814) |
|
|
Purchases of marketable securities |
|
|
(5,190) |
|
|
(7,642) |
|
|
Proceeds from sales of marketable securities |
|
|
11,056 |
|
|
— |
|
|
Purchases of other investments |
|
|
— |
|
|
(78) |
|
|
Redemption of other investments |
|
|
— |
|
|
27,252 |
|
|
Net Cash Provided by Investing Activities |
|
|
5,088 |
|
|
17,718 |
|
|
Cash Flows from Financing Activates |
|
|
|
|
|
|
|
|
Proceeds from stock option exercises |
|
|
— |
|
|
54 |
|
|
Dividends paid |
|
|
(9,985) |
|
|
(4,610) |
|
|
Repurchase of common stock |
|
|
— |
|
|
(18,008) |
|
|
|
|
|
(9,985) |
|
|
(22,564) |
|
|
|
|
|
|
|
|
|
|
|
Net increase in Cash and Cash Equivalents |
|
|
21,838 |
|
|
20,678 |
|
|
Cash and Cash Equivalents - Beginning |
|
|
83,081 |
|
|
65,341 |
|
|
Cash and Cash Equivalents - Ending |
|
$ |
104,919 |
|
$ |
86,019 |
|
|
Supplemental Cash Flow Information |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
— |
|
$ |
15 |
|
|
Income taxes paid |
|
$ |
3,100 |
|
$ |
6,051 |
|
|
Non-Cash Investing and Financing Transactions |
|
|
|
|
|
|
|
|
Dividends declared and not paid |
|
$ |
4,993 |
|
$ |
4,554 |
|
|
|
|||||||||||
|
NON-GAAP MEASURES OF PERFORMANCE* (unaudited) |
|||||||||||
|
(in thousands, except share and per share data) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
Net income (GAAP) |
$ |
13,503 |
|
$ |
10,467 |
|
$ |
25,668 |
|
$ |
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income, net |
|
884 |
|
|
928 |
|
|
1,738 |
|
|
1,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes |
|
2,236 |
|
|
1,625 |
|
|
4,706 |
|
|
3,440 |
|
Depreciation and Amortization |
|
565 |
|
|
584 |
|
|
1,135 |
|
|
1,133 |
|
EBITDA (earnings before interest, taxes, depreciation and amortization) |
|
15,420 |
|
|
11,748 |
|
|
29,771 |
|
|
24,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for non-GAAP measures of performance: |
|
|
|
|
|
|
|
|
|
|
|
|
Add: Stock based Compensation |
|
185 |
|
|
386 |
|
|
494 |
|
|
757 |
|
Add: Nonrecurring Legal Expenses, net of insurance reimbursement (1) |
|
(256) |
|
|
44 |
|
|
26 |
|
|
(397) |
|
Adjusted EBITDA |
$ |
15,349 |
|
$ |
12,178 |
|
$ |
30,291 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic Weighted Average Shares Outstanding |
|
35,664,000 |
|
|
36,538,000 |
|
|
35,661,000 |
|
|
36,706,000 |
|
Effect of |
|
251,000 |
|
|
238,000 |
|
|
229,000 |
|
|
277,000 |
|
Dilutes Weighted Average Shares Outstanding (Denominator) |
|
35,915,000 |
|
|
36,776,000 |
|
|
35,890,000 |
|
|
36,983,000 |
|
Net Income per Diluted Shares Outstanding |
$ |
0.38 |
|
$ |
0.28 |
|
$ |
0.72 |
|
$ |
0.59 |
|
Adjusted EBITDA* per Diluted Shares Outstanding |
$ |
0.43 |
|
$ |
0.33 |
|
$ |
0.84 |
|
$ |
0.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Nonrecurring Legal Expenses are legal fees that are determined not to be of a normal recurring nature and expenses necessary to operate the business. |
|
|
|
Three months ended |
|
Six months ended |
||||||||||
|
|
|
(dollars in thousands) |
|
(dollars in thousands) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|
||||
|
Free cash flow: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities |
|
$ |
15,098 |
|
$ |
13,499 |
|
|
$ |
26,735 |
|
$ |
25,524 |
|
|
Less: Purchases of property, plant, and equipment |
|
|
(585) |
|
|
(1,134) |
|
|
|
(778) |
|
|
(1,814) |
|
|
Free Cash Flow(1) |
|
$ |
14,513 |
|
$ |
12,365 |
|
|
$ |
25,957 |
|
$ |
23,710 |
|
|
Free Cash Flow Margin(1) |
|
|
30.1 |
% |
|
28.8 |
% |
|
|
26.7 |
% |
|
27.3 |
% |
|
|
|
1. Free cash flow is calculated as net cash provided by operating activities less capital expenditures. Free cash flow margin is the free cash flow divided by revenue. |
Contacts:
Vice President of Investor Relations
Office 800-645-9445 x 374
Mobile 516-404-3597
fokoniewski@napcosecurity.com
View original content:https://www.prnewswire.com/news-releases/napco-security-technologies-inc-reports-fiscal-2026-q2-results-302676128.html
SOURCE