Healthpeak Properties Provides Strategic Initiatives Update and Reports Fourth Quarter 2025 Results
STRATEGIC INITIATIVES AND COMMENTARY
-
We recently announced the formation and planned initial public offering ("IPO") of
Janus Living, Inc. , a real estate investment trust (“REIT”) dedicated to senior housing. Given its relative scale within Healthpeak, the public markets have had difficulty properly valuing our senior housing portfolio and platform. The IPO is intended to enable Healthpeak to unlock value immediately, and leverage our industry expertise and relationships. Healthpeak will have strong alignment through stock ownership of Janus Living. -
We are capitalizing on strong private market demand for outpatient medical real estate by selling fully stabilized assets and recycling capital into higher growth opportunities, including highly strategic life science campuses in our core submarkets at what we believe is an attractive investment basis. We are well underway on our opportunistic capital recycling plan, including
$1 billion of asset sales, recapitalizations, and loan repayments in 2026. These potential transactions would provide further flexibility to recycle capital into highly pre-leased outpatient medical developments at higher returns, acquire assets with significant upside, and/or repurchase shares. -
Our technology innovation initiatives are focused on automation, superior and faster decision-making, and better servicing our clients. We recently welcomed
Omkar Joshi as Head of Enterprise Innovation to lead Healthpeak’s technology, automation, and data initiatives and oversee the continued rollout of our agentic operating system to improve performance across the back office and tenant experience. - Our earnings guidance for 2026 reflects the life science environment over the past several years, which peaked in intensity in the first half of 2025. We believe improvement in biopharma M&A and capital markets activity that started in Fall 2025 has continued into early 2026, new deliveries are minimal, and certain life science buildings are pivoting to alternative uses. This backdrop supports our view that life science real estate fundamentals are at or near an inflection point, while continuing to acknowledge that a full recovery will take time.
FOURTH QUARTER 2025 FINANCIAL PERFORMANCE AND RECENT HIGHLIGHTS
-
Net income of
$0.16 per share, Nareit FFO of$0.47 per share, FFO as Adjusted of$0.47 per share, AFFO of$0.40 per share, and Total Merger-Combined Same-Store Cash (Adjusted) NOI growth of +3.9% -
On
January 4, 2026 , Healthpeak's Board of Directors declared a monthly common stock cash dividend of$0.10167 per share for each of January, February, and March of 2026, representing cash dividends totaling$0.305 per share for the first quarter, and an annualized dividend amount of$1.22 per share -
Fourth quarter new and renewal lease executions totaled 2.1 million square feet:
-
Outpatient Medical new lease executions totaled 288,000 square feet and renewal lease executions totaled 1.5 million square feet, with +4.4% cash releasing spreads on renewals
-
Subsequent to the fourth quarter, and through
February 2, 2026 , executed approximately 910,000 square feet of Outpatient Medical leases and signed letters of intent ("LOI")
-
Subsequent to the fourth quarter, and through
-
Lab new lease executions totaled 261,000 square feet and renewal lease executions totaled 72,000 square feet, with renewals averaging an 84-month term,
$0.11 per square foot per year average tenant improvements, and -1.7% cash releasing spreads on renewals-
Subsequent to the fourth quarter, and through
February 2, 2026 , executed approximately 100,000 square feet of Lab leases and signed LOIs
-
Subsequent to the fourth quarter, and through
-
Outpatient Medical new lease executions totaled 288,000 square feet and renewal lease executions totaled 1.5 million square feet, with +4.4% cash releasing spreads on renewals
- Life Plan fourth quarter year-over-year and sequential Merger-Combined Same-Store Cash (Adjusted) NOI growth of +16.7% and +15.4%, respectively
-
Acquired a 1.4 million square foot campus in South San Francisco for
$600 million -
Acquired the remaining 46.5% joint venture partner’s interest in a 19-community senior housing portfolio for
$314 million and entered into a purchase and sale agreement ("PSA") or LOI for an additional$360 million of senior housing acquisitions -
Closed on
$325 million of outpatient medical sales and received loan repayments totaling$24 million in the fourth quarter 2025 -
In
January 2026 , executed an LOI for the recapitalization and sale of an 80% joint venture interest in a six-property outpatient medical portfolio with a gross valuation of$212 million , which is expected to generate proceeds of approximately$170 million -
Net Debt to Adjusted EBITDAre was 5.2x for the quarter ended
December 31, 2025
FULL YEAR 2025 HIGHLIGHTS
-
Net income of
$0.10 per share, Nareit FFO of$1.81 per share, FFO as Adjusted of$1.84 per share, AFFO of$1.69 per share, and Total Merger-Combined Same-Store Cash (Adjusted) NOI growth of +4.0% - Outpatient Medical new lease executions totaled a record 1 million square feet and renewal lease executions totaled 3.9 million square feet with 79% retention and +5.0% cash releasing spreads on renewals
- Lab new lease executions totaled 562,000 square feet and renewal lease executions totaled 889,000 square feet with 72% retention and +5.0% cash releasing spreads on renewals
-
Life Plan full year Merger-Combined Same-Store Cash (Adjusted) NOI growth of +12.6% and record high non-refundable entry fee cash collections of
$153 million - 2025 marked Healthpeak's fourth consecutive year of record non-refundable entry fee cash collections
-
Asset sales and loan repayments totaling
$511 million -
2025 sustainability and responsible business recognitions include:
- Obtained 6 new LEED certifications, 14 new ENERGY STAR certifications, 135 ENERGY STAR recertifications, and 13 ENERGY STAR NextGen certifications in 2025
-
Received a
Green Star rating from the Global Real Estate Sustainability Benchmark (“GRESB”) - Named to Newsweek’s America’s Most Responsible Companies list for the seventh consecutive year
- Named a constituent S&P Global North America Dow Jones Sustainability Index for the twelfth consecutive year and named a constituent in the S&P Global Dow Jones Sustainability World Index for the fifth time
- Named to the S&P Global Sustainability Yearbook for the tenth consecutive year
To learn more about Healthpeak's commitment to responsible business and view our Corporate Impact Report, please visit www.healthpeak.com/corporate-impact.
FOURTH QUARTER COMPARISON
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||
|
(in thousands, except per share amounts) |
Amount |
|
Per Share |
|
Amount |
|
Per Share |
||||
|
Diluted Net income (loss) applicable to common shares |
$ |
113,848 |
|
$ |
0.16 |
|
$ |
4,400 |
|
$ |
0.01 |
|
Diluted Nareit FFO applicable to common shares |
|
333,105 |
|
|
0.47 |
|
|
311,396 |
|
|
0.44 |
|
Diluted FFO as Adjusted applicable to common shares |
|
331,713 |
|
|
0.47 |
|
|
329,264 |
|
|
0.46 |
|
Diluted AFFO applicable to common shares |
|
284,130 |
|
|
0.40 |
|
|
311,923 |
|
|
0.44 |
FULL YEAR COMPARISON
|
|
Year Ended
|
|
Year Ended
|
||||||||
|
(in thousands, except per share amounts) |
Amount |
|
Per Share |
|
Amount |
|
Per Share |
||||
|
Diluted Net income (loss) applicable to common shares |
$ |
70,513 |
|
$ |
0.10 |
|
$ |
242,491 |
|
$ |
0.36 |
|
Diluted Nareit FFO applicable to common shares |
|
1,287,192 |
|
|
1.81 |
|
|
1,108,941 |
|
|
1.61 |
|
Diluted FFO as Adjusted applicable to common shares |
|
1,310,448 |
|
|
1.84 |
|
|
1,247,929 |
|
|
1.81 |
|
Diluted AFFO applicable to common shares |
|
1,201,778 |
|
|
1.69 |
|
|
1,156,876 |
|
|
1.68 |
MERGER-COMBINED SAME-STORE ("SS") OPERATING SUMMARY
The table below outlines the year-over-year three-month and full year total Merger-Combined SS Cash (Adjusted) NOI growth.
|
Year-Over-Year Total Merger-Combined SS Cash (Adjusted) NOI Growth |
|||||||||||
|
|
Three Month |
|
Full Year |
||||||||
|
|
SS Growth % |
% of SS |
|
SS Growth % |
% of SS |
||||||
|
Outpatient Medical |
4.1 |
% |
54.1 |
% |
|
3.9 |
% |
54.8 |
% |
||
|
Lab |
(0.3 |
%) |
33.9 |
% |
|
1.5 |
% |
34.1 |
% |
||
|
Life Plan |
16.7 |
% |
12.0 |
% |
|
12.6 |
% |
11.1 |
% |
||
|
Total Merger-Combined SS Cash (Adjusted) NOI |
3.9 |
% |
100.0 |
% |
|
4.0 |
% |
100.0 |
% |
||
Nareit FFO, FFO as Adjusted, AFFO, Total Merger-Combined Same-Store Cash (Adjusted) NOI, and Net Debt to Adjusted EBITDAre are supplemental non-GAAP financial measures that we believe are useful in evaluating the operating performance and financial position of real estate investment trusts. See "
DIVIDEND
On
|
Record Date |
Payment Date |
Amount |
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
SENIOR HOUSING ACQUISITIONS
In
JOINT VENTURE BUYOUT
In
Healthpeak now has full decision-making control of the portfolio and has reached management transition agreements with Pegasus Senior Living and Ciel Senior Living. The new contracts include strong alignment through performance incentives. Healthpeak believes these operator transitions will position the properties to capture embedded occupancy and NOI growth from improved operational performance.
Healthpeak entered into a PSA for a two-building senior housing portfolio in the Atlanta MSA, and is also under LOI on a three-building senior housing portfolio in the Orlando MSA. The projects represent over 700 units on a combined basis and will be operated by leading operators well known to Healthpeak under management contracts with strong alignment.
GATEWAY CROSSING CAMPUS ACQUISITION
As previously announced, in
The seven-building campus is 63% occupied and includes a 15,000-square foot amenity building, along with additional density potential that could support lab, office, or mixed-use development over time. The acquisition deepens and expands Healthpeak’s tenant relationships within the submarket. Healthpeak’s footprint in South San Francisco now totals approximately 6.5 million square feet across 210 acres, further solidifying its leadership position in one of the world’s most dynamic biopharma submarkets.
DISPOSITIONS AND LOAN REPAYMENTS
DISPOSITIONS
In
In
As previously disclosed, during the fourth quarter of 2025, Healthpeak closed on 834,000 square feet of outpatient medical dispositions for approximately
LOAN REPAYMENTS
During the fourth quarter of 2025, Healthpeak received loan repayments of
PLATFORM ENHANCEMENTS
Over the past year, Healthpeak has continued to strengthen its platform with key leadership additions across enterprise innovation, finance, legal, life science, and transactions.
-
Omkar Joshi joined Healthpeak inJanuary 2026 as Head of Enterprise Innovation.Mr. Joshi joins Healthpeak from Palantir Technologies, where he spent a decade deploying operational AI for enterprise and public-sector clients and leading data-driven strategy, analytics, and technology-enabled transformation. Most recently,Mr. Joshi led Palantir’s Real Estate solutions for both private and public institutional investors. -
Jonathan Hughes , CFA, joined Healthpeak inJanuary 2026 as Senior Vice President to lead finance and investor relations activities related to our senior housing portfolio.Mr. Hughes brings 16 years of capital markets experience, most recently covering REITs at Raymond James. -
Jeff Miller rejoined Healthpeak inJanuary 2026 as Senior Vice President –General Counsel to lead legal activities related to our senior housing portfolio.Mr. Miller brings decades of healthcare REIT experience, including eight years at Healthpeak as General Counsel and Head ofSenior Housing . -
Austin Lee rejoined Healthpeak in 2026 as Vice President – Investments, with a focus onSenior Housing investments.Mr. Lee returns to Healthpeak following work in real estate private equity where he focused on senior housing acquisitions, asset management, and business development. -
Denis Sullivan joined Healthpeak inAugust 2025 as Managing Director – Lab Investments and San Diego Market Lead.Mr. Sullivan brings two decades of life science real estate leadership, with experience spanning investments, operations, and capital strategy having served as CIO / CFO atBioMed Realty . -
Claire Donegan Brown joined Healthpeak inJanuary 2025 as Senior Vice President, assuming leadership of the company’sBoston lab portfolio.Ms. Brown brings 13 years of experience in leasing, development, and asset management within theBoston market, including prior roles at BXP, a publicly traded REIT, andGreatland Realty Partners , an owner and developer of lab real estate inBoston .
BALANCE SHEET
In
JANUS LIVING
On
Healthpeak expects to complete the IPO in the first half of 2026, subject to market conditions, receipt of regulatory approvals, completion of the related financings, completion of the SEC’s review, and other customary conditions.
An investor presentation regarding the transaction can be found on the Investor Relations section of Healthpeak’s website, ir.healthpeak.com
2026 GUIDANCE
For the full year 2026, we have established the following guidance ranges:
-
Diluted earnings per common share from
$0.34 –$0.38 -
Diluted Nareit FFO per share of
$1.70 –$1.74 -
Diluted FFO as Adjusted per share of
$1.70 –$1.74 - Total Merger-Combined Same-Store Cash (Adjusted) NOI growth of (1%) – 1%
These estimates are based on our current view of existing market conditions, transaction timing, and other assumptions for the year ending
CONFERENCE CALL INFORMATION
Healthpeak has scheduled a conference call and webcast for
The conference call can be accessed in the following ways:
- Healthpeak’s website: https://ir.healthpeak.com/news-events
- Webcast: https://events.q4inc.com/attendee/580523964. Joining via webcast is recommended for those who will not be asking questions.
- Telephone: The participant dial-in number is (800) 715-9871
An archive of the webcast will be available on Healthpeak’s website through
ABOUT HEALTHPEAK
FORWARD-LOOKING STATEMENTS
Statements contained in this release that are not historical facts are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, among other things, statements regarding our and our officers' intent, belief or expectation as identified by the use of words such as "may," "will," "project," "expect," "believe," "intend," "anticipate," "seek," "target," "forecast," "plan," "potential," "estimate," "could," "would," "should" and other comparable and derivative terms or the negatives thereof. Examples of forward-looking statements include, among other things: (i) statements regarding timing, outcomes and other details relating to the proposed Janus Living IPO or current, pending or contemplated acquisitions, dispositions, developments, redevelopments, joint venture transactions, leasing activity and commitments, financing activities, or other transactions discussed in this release; (ii) the payment of a monthly cash dividend; and (iii) the information presented under the heading "2026 Guidance Information." Pending acquisitions, dispositions, joint venture transactions, leasing activity, and financing activity, including those subject to binding agreements, remain subject to closing conditions and may not be completed within the anticipated timeframes or at all. Forward-looking statements reflect our current expectations and views about future events and are subject to risks and uncertainties that could significantly affect our future financial condition and results of operations. While forward-looking statements reflect our good faith belief and assumptions we believe to be reasonable based upon current information, we can give no assurance that our expectations or forecasts will be attained. Further, we cannot guarantee the accuracy of any such forward-looking statement contained in this release, and such forward-looking statements are subject to known and unknown risks and uncertainties that are difficult to predict. These risks and uncertainties include, but are not limited to: changes to regulatory, funding, staffing, trade, and other policies and actions by the
Moreover, other risks and uncertainties of which we are not currently aware may also affect our forward-looking statements, and may cause actual results and the timing of events to differ materially from those anticipated. The forward-looking statements made in this communication are made only as of the date hereof or as of the dates indicated in the forward-looking statements, even if they are subsequently made available by us on our website or otherwise. We do not undertake any obligation to update or supplement any forward-looking statements to reflect actual results, new information, future events, changes in its expectations or other circumstances that exist after the date as of which the forward-looking statements were made.
|
Consolidated Balance Sheets In thousands, except share and per share data |
|||||||
|
|
|
|
|
||||
|
Assets |
|
|
|
||||
|
Real estate: |
|
|
|
||||
|
Buildings and improvements |
$ |
16,593,535 |
|
|
$ |
16,115,283 |
|
|
Development costs and construction in progress |
|
1,010,657 |
|
|
|
880,393 |
|
|
Land and improvements |
|
3,007,346 |
|
|
|
2,918,758 |
|
|
Accumulated depreciation |
|
(4,512,443 |
) |
|
|
(4,083,030 |
) |
|
Net real estate |
|
16,099,095 |
|
|
|
15,831,404 |
|
|
Loans receivable, net of reserves of |
|
606,020 |
|
|
|
655,917 |
|
|
Investments in unconsolidated joint ventures |
|
802,601 |
|
|
|
936,814 |
|
|
Accounts receivable, net of allowance of |
|
78,327 |
|
|
|
76,810 |
|
|
Cash and cash equivalents |
|
467,457 |
|
|
|
119,818 |
|
|
Restricted cash |
|
70,245 |
|
|
|
64,487 |
|
|
Intangible assets |
|
654,516 |
|
|
|
817,254 |
|
|
Assets held for sale |
|
80,621 |
|
|
|
7,840 |
|
|
Right-of-use asset |
|
412,198 |
|
|
|
424,173 |
|
|
Deferred tax assets |
|
111,248 |
|
|
|
115,258 |
|
|
|
|
68,529 |
|
|
|
68,529 |
|
|
Other assets |
|
885,161 |
|
|
|
819,951 |
|
|
Total assets |
$ |
20,336,018 |
|
|
$ |
19,938,255 |
|
|
|
|
|
|
||||
|
Liabilities and Equity |
|
|
|
||||
|
Bank line of credit and commercial paper |
$ |
1,078,850 |
|
|
$ |
150,000 |
|
|
Term loans |
|
1,647,113 |
|
|
|
1,646,043 |
|
|
Senior unsecured notes |
|
6,772,722 |
|
|
|
6,563,256 |
|
|
Mortgage debt |
|
349,209 |
|
|
|
356,750 |
|
|
Intangible liabilities |
|
173,697 |
|
|
|
191,884 |
|
|
Liabilities related to assets held for sale |
|
11,900 |
|
|
|
— |
|
|
Lease liability |
|
296,260 |
|
|
|
307,220 |
|
|
Accounts payable, accrued liabilities, and other liabilities |
|
718,509 |
|
|
|
725,342 |
|
|
Deferred revenue |
|
985,307 |
|
|
|
940,136 |
|
|
Total liabilities |
|
12,033,567 |
|
|
|
10,880,631 |
|
|
|
|
|
|
||||
|
Commitments and contingencies |
|
|
|
||||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests |
|
159,581 |
|
|
|
2,610 |
|
|
|
|
|
|
||||
|
Common stock, |
|
695,037 |
|
|
|
699,485 |
|
|
Additional paid-in capital |
|
12,767,914 |
|
|
|
12,847,252 |
|
|
Cumulative dividends in excess of earnings |
|
(5,952,920 |
) |
|
|
(5,174,279 |
) |
|
Accumulated other comprehensive income (loss) |
|
(9,937 |
) |
|
|
28,818 |
|
|
Total stockholders’ equity |
|
7,500,094 |
|
|
|
8,401,276 |
|
|
|
|
|
|
||||
|
Joint venture partners |
|
295,455 |
|
|
|
315,821 |
|
|
Non-managing member unitholders |
|
347,321 |
|
|
|
337,917 |
|
|
Total noncontrolling interests |
|
642,776 |
|
|
|
653,738 |
|
|
|
|
|
|
||||
|
Total equity |
|
8,142,870 |
|
|
|
9,055,014 |
|
|
|
|
|
|
||||
|
Total liabilities and equity |
$ |
20,336,018 |
|
|
$ |
19,938,255 |
|
|
Consolidated Statements of Operations In thousands, except per share data |
|||||||||||||||
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Revenues: |
|
|
|
|
|
||||||||||
|
Rental and related revenues |
$ |
549,029 |
|
|
$ |
535,131 |
|
|
$ |
2,156,743 |
|
|
$ |
2,087,196 |
|
|
Resident fees and services |
|
155,749 |
|
|
|
145,963 |
|
|
|
603,989 |
|
|
|
568,475 |
|
|
Interest income and other |
|
14,624 |
|
|
|
16,894 |
|
|
|
61,780 |
|
|
|
44,778 |
|
|
Total revenues |
|
719,402 |
|
|
|
697,988 |
|
|
|
2,822,512 |
|
|
|
2,700,449 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
|
Operating |
|
287,853 |
|
|
|
277,026 |
|
|
|
1,129,099 |
|
|
|
1,074,861 |
|
|
Depreciation and amortization |
|
262,086 |
|
|
|
274,469 |
|
|
|
1,058,865 |
|
|
|
1,057,205 |
|
|
Interest expense |
|
80,638 |
|
|
|
70,508 |
|
|
|
305,178 |
|
|
|
280,430 |
|
|
General and administrative |
|
23,627 |
|
|
|
23,929 |
|
|
|
90,416 |
|
|
|
97,162 |
|
|
Transaction and merger-related costs |
|
7,351 |
|
|
|
10,572 |
|
|
|
25,520 |
|
|
|
132,685 |
|
|
Impairments and loan loss reserves (recoveries), net |
|
(776 |
) |
|
|
11,632 |
|
|
|
(893 |
) |
|
|
22,978 |
|
|
Total costs and expenses |
|
660,779 |
|
|
|
668,136 |
|
|
|
2,608,185 |
|
|
|
2,665,321 |
|
|
Other income (expense): |
|
|
|
|
|
|
|
||||||||
|
Gain (loss) on sales of real estate, net |
|
56,352 |
|
|
|
(8,929 |
) |
|
|
69,488 |
|
|
|
178,695 |
|
|
Other income (expense), net |
|
10,137 |
|
|
|
(24,157 |
) |
|
|
479 |
|
|
|
59,345 |
|
|
Total other income (expense), net |
|
66,489 |
|
|
|
(33,086 |
) |
|
|
69,967 |
|
|
|
238,040 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures |
|
125,112 |
|
|
|
(3,234 |
) |
|
|
284,294 |
|
|
|
273,168 |
|
|
Income tax benefit (expense) |
|
(6,027 |
) |
|
|
14,014 |
|
|
|
(9,283 |
) |
|
|
(4,350 |
) |
|
Equity income (loss) from unconsolidated joint ventures |
|
2,707 |
|
|
|
(108 |
) |
|
|
(173,984 |
) |
|
|
(1,515 |
) |
|
Net income (loss) |
|
121,792 |
|
|
|
10,672 |
|
|
|
101,027 |
|
|
|
267,303 |
|
|
Noncontrolling interests’ share in earnings |
|
(7,824 |
) |
|
|
(6,125 |
) |
|
|
(29,680 |
) |
|
|
(24,161 |
) |
|
Net income (loss) attributable to |
|
113,968 |
|
|
|
4,547 |
|
|
|
71,347 |
|
|
|
243,142 |
|
|
Participating securities’ share in earnings |
|
(120 |
) |
|
|
(147 |
) |
|
|
(834 |
) |
|
|
(758 |
) |
|
Net income (loss) applicable to common shares |
$ |
113,848 |
|
|
$ |
4,400 |
|
|
$ |
70,513 |
|
|
$ |
242,384 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per common share: |
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
0.16 |
|
|
$ |
0.01 |
|
|
$ |
0.10 |
|
|
$ |
0.36 |
|
|
Diluted |
$ |
0.16 |
|
|
$ |
0.01 |
|
|
$ |
0.10 |
|
|
$ |
0.36 |
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
|
Basic |
|
694,976 |
|
|
|
699,457 |
|
|
|
696,026 |
|
|
|
675,680 |
|
|
Diluted |
|
694,985 |
|
|
|
699,596 |
|
|
|
696,044 |
|
|
|
676,233 |
|
|
Funds From Operations In thousands, except per share data |
||||||||||||||||
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) applicable to common shares |
|
$ |
113,848 |
|
|
$ |
4,400 |
|
|
$ |
70,513 |
|
|
$ |
242,384 |
|
|
Real estate related depreciation and amortization |
|
|
262,086 |
|
|
|
274,469 |
|
|
|
1,058,865 |
|
|
|
1,057,205 |
|
|
Healthpeak’s share of real estate related depreciation and amortization from unconsolidated joint ventures |
|
|
12,806 |
|
|
|
12,441 |
|
|
|
50,110 |
|
|
|
44,961 |
|
|
Noncontrolling interests’ share of real estate related depreciation and amortization |
|
|
(3,824 |
) |
|
|
(4,622 |
) |
|
|
(16,511 |
) |
|
|
(18,328 |
) |
|
Loss (gain) on sales of depreciable real estate, net |
|
|
(56,352 |
) |
|
|
8,929 |
|
|
|
(69,488 |
) |
|
|
(178,695 |
) |
|
Loss (gain) upon change of control, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(77,548 |
) |
|
Taxes associated with real estate dispositions |
|
|
— |
|
|
|
(1,879 |
) |
|
|
(335 |
) |
|
|
9,633 |
|
|
Impairments (recoveries) of real estate, net(1) |
|
|
— |
|
|
|
13,118 |
|
|
|
175,827 |
|
|
|
13,118 |
|
|
Nareit FFO applicable to common shares |
|
|
328,564 |
|
|
|
306,856 |
|
|
|
1,268,981 |
|
|
|
1,092,730 |
|
|
Distributions on dilutive convertible units and other |
|
|
4,541 |
|
|
|
4,540 |
|
|
|
18,211 |
|
|
|
16,211 |
|
|
Diluted Nareit FFO applicable to common shares |
|
$ |
333,105 |
|
|
$ |
311,396 |
|
|
$ |
1,287,192 |
|
|
$ |
1,108,941 |
|
|
Diluted Nareit FFO per common share |
|
$ |
0.47 |
|
|
$ |
0.44 |
|
|
$ |
1.81 |
|
|
$ |
1.61 |
|
|
Weighted average shares outstanding - Diluted Nareit FFO |
|
|
709,412 |
|
|
|
714,648 |
|
|
|
710,509 |
|
|
|
689,638 |
|
|
Impact of adjustments to Nareit FFO: |
|
|
|
|
|
|
|
|
||||||||
|
Transaction, merger, and restructuring-related costs(2) |
|
$ |
7,351 |
|
|
$ |
6,181 |
|
|
$ |
25,520 |
|
|
$ |
115,105 |
|
|
Other impairments (recoveries) and other losses (gains), net(3) |
|
|
(776 |
) |
|
|
(2,360 |
) |
|
|
(651 |
) |
|
|
9,381 |
|
|
Casualty-related charges (recoveries), net |
|
|
(7,968 |
) |
|
|
25,260 |
|
|
|
(1,594 |
) |
|
|
25,848 |
|
|
Recognition (reversal) of valuation allowance on deferred tax assets |
|
|
— |
|
|
|
(11,196 |
) |
|
|
— |
|
|
|
(11,196 |
) |
|
Total adjustments |
|
|
(1,393 |
) |
|
|
17,885 |
|
|
|
23,275 |
|
|
|
139,138 |
|
|
FFO as Adjusted applicable to common shares |
|
|
327,171 |
|
|
|
324,741 |
|
|
|
1,292,256 |
|
|
|
1,231,868 |
|
|
Distributions on dilutive convertible units and other |
|
|
4,542 |
|
|
|
4,523 |
|
|
|
18,192 |
|
|
|
16,061 |
|
|
Diluted FFO as Adjusted applicable to common shares |
|
$ |
331,713 |
|
|
$ |
329,264 |
|
|
$ |
1,310,448 |
|
|
$ |
1,247,929 |
|
|
Diluted FFO as Adjusted per common share |
|
$ |
0.47 |
|
|
$ |
0.46 |
|
|
$ |
1.84 |
|
|
$ |
1.81 |
|
|
Weighted average shares outstanding - Diluted FFO as Adjusted |
|
|
709,412 |
|
|
|
714,648 |
|
|
|
710,509 |
|
|
|
689,638 |
|
| ____________________ | |
| (1) |
The year ended |
| (2) |
The three months and year ended |
| (3) |
The three months and year ended |
|
Adjusted Funds From Operations In thousands, except per share data |
|||||||||||||||
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
FFO as Adjusted applicable to common shares |
$ |
327,171 |
|
|
$ |
324,741 |
|
|
$ |
1,292,256 |
|
|
$ |
1,231,868 |
|
|
Stock-based compensation amortization expense |
|
4,000 |
|
|
|
3,608 |
|
|
|
14,410 |
|
|
|
15,543 |
|
|
Amortization of deferred financing costs and debt discounts (premiums) |
|
8,199 |
|
|
|
9,727 |
|
|
|
31,907 |
|
|
|
28,974 |
|
|
Straight-line rents |
|
(8,355 |
) |
|
|
(8,385 |
) |
|
|
(39,190 |
) |
|
|
(41,276 |
) |
|
AFFO capital expenditures |
|
(57,825 |
) |
|
|
(39,040 |
) |
|
|
(133,951 |
) |
|
|
(115,784 |
) |
|
Life plan community entrance fees |
|
17,355 |
|
|
|
23,148 |
|
|
|
53,805 |
|
|
|
53,697 |
|
|
Deferred income taxes |
|
2,739 |
|
|
|
3,846 |
|
|
|
7,728 |
|
|
|
6,176 |
|
|
Amortization of above (below) market lease intangibles, net |
|
(8,345 |
) |
|
|
(7,430 |
) |
|
|
(36,747 |
) |
|
|
(30,755 |
) |
|
Other AFFO adjustments |
|
(5,349 |
) |
|
|
(2,832 |
) |
|
|
(6,650 |
) |
|
|
(7,778 |
) |
|
AFFO applicable to common shares |
|
279,590 |
|
|
|
307,383 |
|
|
|
1,183,568 |
|
|
|
1,140,665 |
|
|
Distributions on dilutive convertible units and other |
|
4,540 |
|
|
|
4,540 |
|
|
|
18,210 |
|
|
|
16,211 |
|
|
Diluted AFFO applicable to common shares |
$ |
284,130 |
|
|
$ |
311,923 |
|
|
$ |
1,201,778 |
|
|
$ |
1,156,876 |
|
|
Diluted AFFO per common share |
$ |
0.40 |
|
|
$ |
0.44 |
|
|
$ |
1.69 |
|
|
$ |
1.68 |
|
|
Weighted average shares outstanding - Diluted AFFO |
|
709,412 |
|
|
|
714,648 |
|
|
|
710,509 |
|
|
|
689,638 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260202980616/en/
Senior Vice President – Finance and Investor Relations
720-428-5400
Source: