Silicon Labs Reports Fourth Quarter and Full Year 2025 Results
"The
Due to the separately announced pending acquisition of
Full Year 2025 Financial Highlights
- Revenue was
$785 million , up 34% year-over-year - Industrial & Commercial revenue for the year was
$445 million , up 31% year-over-year -
Home & Life revenue for the year was$340 million , up 38% year-over-year
Results on a GAAP basis:
- GAAP gross margin was 58.2%
- GAAP operating expenses were
$528 million - GAAP operating loss was
$71 million - GAAP diluted loss per share was
$(1.98)
Results on a non-GAAP basis, excluding the impact of stock compensation, amortization of acquired intangible assets, and certain other items as set forth in the below GAAP to Non-GAAP reconciliation tables were as follows:
- Non-GAAP gross margin was 58.5%
- Non-GAAP operating expenses were
$434 million - Non-GAAP operating income was
$25 million - Non-GAAP diluted earnings per share was
$0.92
Fourth Quarter Financial Highlights
- Revenue was
$208 million , up 25% year-over-year - Industrial & Commercial revenue for the quarter was
$122 million , up 37% year-over-year -
Home & Life revenue for the quarter was$87 million , up 12% year-over-year
Results on a GAAP basis:
- GAAP gross margin was 63.4%
- GAAP operating expenses were
$135 million - GAAP operating loss was
$3 million - GAAP diluted loss per share was
$(0.08)
Results on a non-GAAP basis, excluding the impact of stock compensation, amortization of acquired intangible assets, and certain other items as set forth in the below GAAP to Non-GAAP reconciliation tables were as follows:
- Non-GAAP gross margin was 63.6%
- Non-GAAP operating expenses were
$112 million - Non-GAAP operating income was
$21 million - Non-GAAP diluted earnings per share was
$0.56
About
Forward-Looking Statements
This press release contains forward-looking statements based on
Note to editors:
|
|
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
|
|
|
|
|
|
|
|
Revenues |
$ 208,206 |
|
$ 166,249 |
|
$ 784,764 |
|
$ 584,386 |
|
Cost of revenues |
76,128 |
|
76,026 |
|
327,781 |
|
272,198 |
|
Gross profit |
132,078 |
|
90,223 |
|
456,983 |
|
312,188 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development |
89,521 |
|
82,438 |
|
353,246 |
|
332,225 |
|
Selling, general and administrative |
45,809 |
|
36,412 |
|
174,278 |
|
145,453 |
|
Operating expenses |
135,330 |
|
118,850 |
|
527,524 |
|
477,678 |
|
Operating loss |
(3,252) |
|
(28,627) |
|
(70,541) |
|
(165,490) |
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income and other, net |
2,932 |
|
2,978 |
|
13,604 |
|
11,987 |
|
Interest expense |
(214) |
|
(260) |
|
(975) |
|
(1,310) |
|
Loss before income taxes |
(534) |
|
(25,909) |
|
(57,912) |
|
(154,813) |
|
Provision (benefit) for income taxes |
2,150 |
|
(2,086) |
|
6,995 |
|
36,197 |
|
Net loss |
$ (2,684) |
|
$ (23,823) |
|
$ (64,907) |
|
$ (191,010) |
|
|
|
|
|
|
|
|
|
|
Loss per share: |
|
|
|
|
|
|
|
|
Basic |
$ (0.08) |
|
$ (0.73) |
|
$ (1.98) |
|
$ (5.93) |
|
Diluted |
$ (0.08) |
|
$ (0.73) |
|
$ (1.98) |
|
$ (5.93) |
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
32,920 |
|
32,420 |
|
32,721 |
|
32,191 |
|
Diluted |
32,920 |
|
32,420 |
|
32,721 |
|
32,191 |
Non-GAAP Financial Measurements
In addition to the GAAP results provided throughout this document,
The non-GAAP financial measurements do not replace the presentation of
|
Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands, except per share data) |
||||||||||||||
|
|
||||||||||||||
|
|
|
Three Months Ended
|
||||||||||||
|
Non-GAAP Income Statement Items |
|
GAAP Measure |
|
GAAP Percent of Revenue |
|
Stock Compensation Expense |
|
Intangible Asset Amortization |
|
Other Costs |
|
Non-GAAP Measure |
|
Non-GAAP Percent of Revenue |
|
Revenues |
|
$ 208,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
132,078 |
|
63.4 % |
|
$ 400 |
|
$ — |
|
$ — |
|
$ 132,478 |
|
63.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
89,521 |
|
43.0 % |
|
12,190 |
|
2,295 |
|
404 |
|
74,632 |
|
35.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
45,809 |
|
22.0 % |
|
8,089 |
|
— |
|
461 |
|
37,259 |
|
17.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
135,330 |
|
65.0 % |
|
20,279 |
|
2,295 |
|
865 |
|
111,891 |
|
53.7 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
(3,252) |
|
(1.6 %) |
|
20,679 |
|
2,295 |
|
865 |
|
20,587 |
|
9.9 % |
|
|
||||||||||||
|
|
|
Three Months Ended
|
||||||||||
|
Non-GAAP Earnings (Loss) Per Share |
|
GAAP Measure |
|
Stock Compensation Expense* |
|
Intangible Asset Amortization* |
|
Other Costs* |
|
Income Tax Adjustments |
|
Non- GAAP Measure |
|
Net income (loss) |
|
$ (2,684) |
|
$ 20,679 |
|
$ 2,295 |
|
$ 865 |
|
$ (2,511) |
|
$ 18,644 |
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
Shares Excluded Due to Net Loss |
|
|
||||||
|
Diluted shares outstanding |
|
32,920 |
|
279 |
|
33,199 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share |
|
$ (0.08) |
|
|
|
|
|
|
|
|
|
$ 0.56 |
|
|
|
* Represents pre-tax amounts |
|
|
|
Twelve Months Ended
|
||||||||||||
|
Non-GAAP Income Statement Items |
|
GAAP Measure |
|
GAAP Percent of Revenue |
|
Stock Compensation Expense |
|
Intangible Asset Amortization |
|
Other Costs |
|
Non-GAAP Measure |
|
Non-GAAP Percent of Revenue |
|
Revenues |
|
$ 784,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
456,983 |
|
58.2 % |
|
$ 1,944 |
|
$ — |
|
$ — |
|
$ 458,927 |
|
58.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
353,246 |
|
45.0 % |
|
48,447 |
|
13,369 |
|
934 |
|
290,496 |
|
37.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
174,278 |
|
22.2 % |
|
29,933 |
|
— |
|
1,216 |
|
143,129 |
|
18.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
527,524 |
|
67.2 % |
|
78,380 |
|
13,369 |
|
2,150 |
|
433,625 |
|
55.3 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
(70,541) |
|
(9.0 %) |
|
80,324 |
|
13,369 |
|
2,150 |
|
25,302 |
|
3.2 % |
|
|
|
Twelve Months Ended
|
||||||||||
|
Non-GAAP Earnings (Loss) Per Share |
|
GAAP Measure |
|
Stock Compensation Expense* |
|
Intangible Asset Amortization* |
|
Other Costs* |
|
Income Tax Adjustments |
|
Non- GAAP Measure |
|
Net income (loss) |
|
$ (64,907) |
|
$ 80,324 |
|
$ 13,369 |
|
$ 2,150 |
|
$ (591) |
|
$ 30,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Excluded Due to Net Loss |
|
|
||||||
|
Diluted shares outstanding |
|
32,721 |
|
260 |
|
32,981 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share |
|
$ (1.98) |
|
|
|
|
|
|
|
|
|
$ 0.92 |
|
|
|
* Represents pre-tax amounts |
|
Condensed Consolidated Balance Sheets (In thousands, except per share data) (Unaudited) |
|||
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 364,222 |
|
$ 281,607 |
|
Short-term investments |
79,400 |
|
100,554 |
|
Accounts receivable, net |
64,513 |
|
54,479 |
|
Inventories |
95,566 |
|
105,639 |
|
Prepaid expenses and other current assets |
70,316 |
|
59,754 |
|
Total current assets |
674,017 |
|
602,033 |
|
Property and equipment, net |
128,643 |
|
132,136 |
|
|
376,389 |
|
376,389 |
|
Other intangible assets, net |
23,130 |
|
36,499 |
|
Other assets, net |
67,138 |
|
75,617 |
|
Total assets |
$ 1,269,317 |
|
$ 1,222,674 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ 50,717 |
|
$ 42,448 |
|
Deferred revenue and returns liability |
5,359 |
|
3,073 |
|
Other current liabilities |
87,711 |
|
52,362 |
|
Total current liabilities |
143,787 |
|
97,883 |
|
Other non-current liabilities |
31,112 |
|
44,770 |
|
Total liabilities |
174,899 |
|
142,653 |
|
Commitments and contingencies |
|
|
|
|
Stockholders' equity: |
|
|
|
|
Preferred stock – |
— |
|
— |
|
Common stock –
shares issued and outstanding at respectively |
3 |
|
3 |
|
Additional paid-in capital |
157,402 |
|
78,227 |
|
Retained earnings |
936,814 |
|
1,001,721 |
|
Accumulated other comprehensive income |
199 |
|
70 |
|
Total stockholders' equity |
1,094,418 |
|
1,080,021 |
|
Total liabilities and stockholders' equity |
$ 1,269,317 |
|
$ 1,222,674 |
|
Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
|||
|
|
|||
|
|
Year Ended |
||
|
|
|
|
|
|
Operating Activities |
|
|
|
|
Net loss |
$ (64,907) |
|
$ (191,010) |
|
Adjustments to reconcile net loss to net cash provided by (used in) operating |
|
|
|
|
Depreciation of property and equipment |
24,716 |
|
25,551 |
|
Amortization of other intangible assets |
13,369 |
|
23,034 |
|
Stock-based compensation expense |
80,324 |
|
61,503 |
|
Deferred income taxes |
881 |
|
29,470 |
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
(10,034) |
|
(25,184) |
|
Inventories |
9,992 |
|
88,494 |
|
Prepaid expenses and other assets |
8,826 |
|
27,362 |
|
Accounts payable |
6,333 |
|
(15,155) |
|
Other current liabilities and income taxes |
36,781 |
|
(21,768) |
|
Deferred revenue and returns liability |
2,286 |
|
956 |
|
Other non-current liabilities |
(12,859) |
|
(17,163) |
|
Net cash provided by (used in) operating activities |
95,708 |
|
(13,910) |
|
|
|
|
|
|
Investing Activities |
|
|
|
|
Purchases of marketable securities |
(34,790) |
|
(73,602) |
|
Sales of marketable securities |
15,393 |
|
54,227 |
|
Maturities of marketable securities |
40,716 |
|
131,858 |
|
Purchases of property and equipment |
(29,922) |
|
(11,748) |
|
Proceeds from capital-related government incentives |
578 |
|
— |
|
Proceeds from sale of equity investment |
— |
|
12,382 |
|
Purchases of other assets |
(4,000) |
|
— |
|
Net cash provided by (used in) investing activities |
(12,025) |
|
113,117 |
|
|
|
|
|
|
Financing Activities |
|
|
|
|
Payments on debt |
— |
|
(45,000) |
|
Repurchases of common stock |
— |
|
(16) |
|
Payment of taxes withheld for vested stock awards |
(15,706) |
|
(16,434) |
|
Proceeds from the issuance of common stock |
14,638 |
|
16,346 |
|
Net cash used in financing activities |
(1,068) |
|
(45,104) |
|
|
|
|
|
|
Increase in cash and cash equivalents |
82,615 |
|
54,103 |
|
Cash and cash equivalents at beginning of period |
281,607 |
|
227,504 |
|
Cash and cash equivalents at end of period |
$ 364,222 |
|
$ 281,607 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/silicon-labs-reports-fourth-quarter-and-full-year-2025-results-302678746.html
SOURCE