EnerSys Reports Third Quarter Fiscal Year 2026 Results
Delivers Q3'26 Gross Margin of 30.1% or 26.3% ex IRC 45X
Third Quarter Fiscal 2026 Highlights
(All comparisons against the Third quarter of fiscal 2025 unless otherwise noted)
-
Delivered net sales of
$919M , +1% -
Achieved
GM of 30.1%, down (280) bps as prior year included a catch-up adjustment to IRC 45X tax credits;GM ex 45X(1) of 26.3%, +170 bps -
Realized diluted EPS of
$2.40 , down (17%), adjusted diluted EPS(1) of$2.77 , down (11%), and adjusted diluted EPS ex IRC 45X(1) of$1.84 , +50% -
Returned
$94M to shareholders through buybacks and dividends in Q3, leaving$931M remaining in buyback authorization as ofFebruary 3, 2026 - Maintained net leverage ratio(a) below low end of target range at 1.2 X EBITDA
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260204728790/en/
EnerSys FY’26 Earnings | Image (right): NASA/
“We delivered strong earnings in the third quarter with adjusted diluted EPS ex 45X of
“Our EnerGize strategic framework is translating into tangible results. We are capturing realignment savings as planned and further refining our Centers of Excellence to improve execution speed, consistency, and returns.
“Looking ahead, we expect additional benefits from our EnerGize initiatives as we remain disciplined in a mixed end market environment. We are highly confident in our focused growth strategy, supported by durable secular demand trends, including the growing need for energy security and high-performance energy storage solutions,” O’Connell concluded.
|
Key Financial Results and Metrics |
Third quarter ended |
|
Nine months ended |
||||||||||||||||
|
In millions, except per share amounts |
|
|
|
|
Change |
|
|
|
|
|
Change |
||||||||
|
|
$ |
919.1 |
|
$ |
906.2 |
|
|
1.4 |
% |
|
$ |
2,763.4 |
|
$ |
2,642.8 |
|
|
4.6 |
% |
|
Diluted EPS (GAAP) |
$ |
2.40 |
|
$ |
2.88 |
|
$ |
(0.48 |
) |
|
$ |
5.65 |
|
$ |
6.58 |
|
$ |
(0.93 |
) |
|
Adjusted Diluted EPS (Non-GAAP)(1) |
$ |
2.77 |
|
$ |
3.12 |
|
$ |
(0.35 |
) |
|
$ |
7.38 |
|
$ |
7.19 |
|
$ |
0.19 |
|
|
Gross Profit (GAAP) |
$ |
276.3 |
|
$ |
298.2 |
|
$ |
(21.9 |
) |
|
$ |
806.7 |
|
$ |
788.7 |
|
$ |
18.0 |
|
|
Operating Earnings (GAAP) |
$ |
124.2 |
|
$ |
142.7 |
|
$ |
(18.5 |
) |
|
$ |
302.7 |
|
$ |
333.4 |
|
$ |
(30.7 |
) |
|
Adjusted Operating Earnings (Non-GAAP)(2) |
$ |
142.3 |
|
$ |
155.3 |
|
$ |
(13.0 |
) |
|
$ |
386.1 |
|
$ |
375.6 |
|
$ |
10.5 |
|
|
Net Earnings (GAAP) |
$ |
90.4 |
|
$ |
114.8 |
|
$ |
(24.4 |
) |
|
$ |
216.3 |
|
$ |
267.2 |
|
$ |
(50.9 |
) |
|
EBITDA (Non-GAAP)(3) |
$ |
150.0 |
|
$ |
167.2 |
|
$ |
(17.2 |
) |
|
$ |
370.5 |
|
$ |
403.0 |
|
$ |
(32.5 |
) |
|
Adjusted EBITDA (Non-GAAP)(3) |
$ |
159.7 |
|
$ |
171.4 |
|
$ |
(11.7 |
) |
|
$ |
428.8 |
|
$ |
421.7 |
|
$ |
7.1 |
|
|
Share Repurchases |
$ |
84.1 |
|
$ |
38.7 |
|
$ |
45.4 |
|
|
$ |
300.0 |
|
$ |
113.9 |
|
$ |
186.1 |
|
|
Dividend per share |
$ |
0.26 |
|
$ |
0.24 |
|
$ |
0.02 |
|
|
$ |
0.77 |
|
$ |
0.71 |
|
$ |
0.04 |
|
|
Total Capital Returned to Stockholders |
$ |
93.7 |
|
$ |
48.2 |
|
$ |
45.5 |
|
|
$ |
328.5 |
|
$ |
142.1 |
|
$ |
186.4 |
|
|
(a) Net leverage ratio is a non-GAAP financial measure as defined pursuant to our credit agreement and discussed under Reconciliations of GAAP to Non-GAAP Financial Measures. |
|||||||||||||||||||
|
(1) (2) Operating Earnings are adjusted for charges that the Company incurs as a result of restructuring and exit activities, impairment of goodwill and indefinite-lived intangibles and other assets, acquisition activities and those charges and credits that are not directly related to operating unit performance. A reconciliation of operating earnings to Non-GAAP Adjusted Earnings are provided in tables under the section titled Business Segment Operating Results. (3) Non-GAAP EBITDA is calculated as net earnings adjusted for depreciation, amortization, interest and income taxes. Non-GAAP Adjusted EBITDA is further adjusted for certain charges such as restructuring and exit activities, impairment of goodwill and indefinite-lived intangibles and other assets, acquisition activities and other charges and credits as discussed under Reconciliations of GAAP to Non-GAAP Financial Measures. |
|||||||||||||||||||
Third Quarter 2026
Net sales for the third quarter of fiscal 2026 were
Net earnings attributable to
Net earnings for the third quarter of fiscal 2025 were
Excluding these highlighted items, adjusted Net earnings per diluted share for the third quarter of fiscal 2026, on a non-GAAP basis, were
Fiscal Year to Date 2026
Net sales for the nine months of fiscal 2026 were
Net earnings for the nine months of fiscal 2026 were
Net earnings for the nine months of fiscal 2025 were
Adjusted Net earnings per diluted share for the nine months of fiscal 2026, on a non-GAAP basis, were
Quarterly Dividend
The Company announced today that its Board of Directors has approved a quarterly cash dividend
Balance Sheet and Cash Flow
As of
The Company also returned approximately
Fourth Quarter and Full Year 2026 Outlook
In the fourth quarter of fiscal 2026,
-
Net sales in the range of
$960M to$1,000M -
IRC 45X benefits to cost of sales of
$37M to$42M -
Adjusted diluted EPS in the range of
$2.95 to$3.05 * -
Adjusted diluted EPS, ex 45X benefits, in the range of
$1.91 to$2.01
For the full year fiscal 2026,
-
Capital expenditures
~$80M
“Our third quarter results further validate the strength and resilience of our diversified business model, as well as the earnings power of EnerSys,” said
“While we are encouraged by the Company’s overall trajectory and momentum in several key growth areas, we continue to see the impact of a dynamic macro environment on customer buying patterns. Consistent with our fourth quarter outlook and expectations we set at the beginning of the fiscal year, we expect full-year adjusted operating earnings growth, excluding 45X benefits, to outpace revenue growth, supported by ongoing opex savings, sustained price/mix strength, and improving, though still soft,
“Operational efficiencies aligned with our EnerGize strategic framework are taking hold, with continued progress in process optimization, capital allocation discipline, and manufacturing performance. These actions are positioning the business for long-term top-line growth and margin expansion,” concluded Funk.
*Inclusive of IRC 45X Advanced Manufacturing Production Credits.
Please refer to the section included herein under the heading “Reconciliations of GAAP to Non-GAAP Financial Measures” for a discussion of the Company’s use of non-GAAP adjusted financial information.
Conference Call and Webcast Details
The Company will host a conference call to discuss its third quarter results at
If you cannot join via webcast, please reach out to investorrelations@enersys.com for dial-in details.
About
Caution Concerning Forward-Looking Statements
This press release, and oral statements made regarding the subjects of this release, contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, or the Reform Act, which may include, but are not limited to, statements regarding EnerSys’ earnings estimates, intention to pay quarterly cash dividends, return capital to stockholders, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts, including statements identified by words such as “believe,” “plan,” “seek,” “expect,” “intend,” “estimate,” “anticipate,” “will,” and similar expressions. All statements addressing operating performance, events, or developments that
Although
|
Consolidated Condensed Statements of Income (Unaudited) (In millions, except share and per share data) |
|||||||||||
|
|
Quarter ended |
|
Nine months ended |
||||||||
|
|
|
|
|
|
|
|
|
||||
|
Net sales |
$ |
919.1 |
|
$ |
906.2 |
|
$ |
2,763.4 |
|
$ |
2,642.8 |
|
Gross profit |
|
276.3 |
|
$ |
298.2 |
|
$ |
806.7 |
|
$ |
788.7 |
|
Operating expenses |
|
147.8 |
|
$ |
154.3 |
|
$ |
472.7 |
|
$ |
446.0 |
|
Restructuring and other exit charges |
|
4.3 |
|
$ |
1.2 |
|
$ |
31.3 |
|
$ |
9.3 |
|
Operating earnings |
|
124.2 |
|
$ |
142.7 |
|
$ |
302.7 |
|
$ |
333.4 |
|
Earnings before income taxes |
|
106.2 |
|
$ |
126.7 |
|
$ |
248.3 |
|
$ |
290.2 |
|
Income tax expense |
|
15.8 |
|
$ |
11.9 |
|
$ |
32.0 |
|
$ |
23.0 |
|
Net earnings attributable to |
$ |
90.4 |
|
$ |
114.8 |
|
$ |
216.3 |
|
$ |
267.2 |
|
|
|
|
|
|
|
|
|
||||
|
Net reported earnings per common share attributable to |
|
|
|
|
|
|
|
||||
|
Basic |
$ |
2.45 |
|
$ |
2.92 |
|
$ |
5.74 |
|
$ |
6.70 |
|
Diluted |
$ |
2.40 |
|
$ |
2.88 |
|
$ |
5.65 |
|
$ |
6.58 |
|
Dividends per common share |
$ |
0.2625 |
|
$ |
0.240 |
|
$ |
0.7650 |
|
$ |
0.705 |
|
Weighted-average number of common shares used in reported earnings per share calculations: |
|
|
|
|
|
|
|
||||
|
Basic |
|
36,864,078 |
|
|
39,305,035 |
|
|
37,695,560 |
|
|
39,891,376 |
|
Diluted |
|
37,660,696 |
|
|
39,922,913 |
|
|
38,307,402 |
|
|
40,590,745 |
|
Consolidated Condensed Balance Sheets (Unaudited) (In Thousands, Except Share and Per Share Data) |
||||||||
|
|
|
|
|
|
||||
|
Assets |
|
|
|
|
||||
|
Current assets: |
|
|
|
|
||||
|
Cash and cash equivalents |
|
$ |
450,082 |
|
|
$ |
343,131 |
|
|
Accounts receivable, net of allowance for doubtful accounts: |
|
|
474,704 |
|
|
|
597,942 |
|
|
Inventories, net |
|
|
795,376 |
|
|
|
739,994 |
|
|
Prepaid and other current assets |
|
|
411,313 |
|
|
|
408,747 |
|
|
Total current assets |
|
|
2,131,475 |
|
|
|
2,089,814 |
|
|
Property, plant, and equipment, net |
|
|
598,581 |
|
|
|
592,433 |
|
|
|
|
|
759,904 |
|
|
|
721,073 |
|
|
Other intangible assets, net |
|
|
352,104 |
|
|
|
375,430 |
|
|
Deferred taxes |
|
|
90,493 |
|
|
|
74,793 |
|
|
Other assets |
|
|
115,308 |
|
|
|
117,705 |
|
|
Total assets |
|
$ |
4,047,865 |
|
|
$ |
3,971,248 |
|
|
Liabilities and Equity |
|
|
|
|
||||
|
Current liabilities: |
|
|
|
|
||||
|
Short-term debt |
|
$ |
29,759 |
|
|
$ |
28,502 |
|
|
Accounts payable |
|
|
336,506 |
|
|
|
405,694 |
|
|
Accrued expenses |
|
|
409,824 |
|
|
|
340,872 |
|
|
Total current liabilities |
|
|
776,089 |
|
|
|
775,068 |
|
|
Long-term debt, net of unamortized debt issuance costs |
|
|
1,149,406 |
|
|
|
1,083,541 |
|
|
Deferred taxes |
|
|
16,088 |
|
|
|
17,641 |
|
|
Other liabilities |
|
|
211,195 |
|
|
|
175,510 |
|
|
Total liabilities |
|
|
2,152,778 |
|
|
|
2,051,760 |
|
|
Commitments and contingencies |
|
|
|
|
||||
|
Equity: |
|
|
|
|
||||
|
Preferred Stock, |
|
|
— |
|
|
|
— |
|
|
Common Stock, |
|
|
574 |
|
|
|
568 |
|
|
Additional paid-in capital |
|
|
717,001 |
|
|
|
662,725 |
|
|
|
|
|
(1,291,943 |
) |
|
|
(988,936 |
) |
|
Retained earnings |
|
|
2,676,160 |
|
|
|
2,489,200 |
|
|
Accumulated other comprehensive loss |
|
|
(210,237 |
) |
|
|
(247,479 |
) |
|
Total |
|
|
1,891,555 |
|
|
|
1,916,078 |
|
|
Nonredeemable noncontrolling interests |
|
|
3,532 |
|
|
|
3,410 |
|
|
Total equity |
|
|
1,895,087 |
|
|
|
1,919,488 |
|
|
Total liabilities and equity |
|
$ |
4,047,865 |
|
|
$ |
3,971,248 |
|
|
Consolidated Condensed Statements of Cash Flows (Unaudited) (In Thousands) |
||||||||
|
|
|
Nine months ended |
||||||
|
|
|
|
|
|
||||
|
Cash flows from operating activities |
|
|
|
|
||||
|
Net earnings |
|
$ |
216,257 |
|
|
$ |
267,189 |
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
||||
|
Depreciation and amortization |
|
|
84,566 |
|
|
|
74,377 |
|
|
Write-off of assets relating to exit activities |
|
|
1,982 |
|
|
|
342 |
|
|
Derivatives not designated in hedging relationships: |
|
|
|
|
||||
|
Net losses (gains) |
|
|
(112 |
) |
|
|
(1,765 |
) |
|
Cash (settlements) proceeds |
|
|
(1,747 |
) |
|
|
763 |
|
|
Provision for doubtful accounts |
|
|
1,263 |
|
|
|
1,914 |
|
|
Deferred income taxes |
|
|
(115 |
) |
|
|
68 |
|
|
Non-cash interest expense |
|
|
1,692 |
|
|
|
1,448 |
|
|
Stock-based compensation |
|
|
29,486 |
|
|
|
20,263 |
|
|
Loss (gain) on disposal of property, plant, and equipment |
|
|
707 |
|
|
|
69 |
|
|
Changes in assets and liabilities: |
|
|
|
|
||||
|
Accounts receivable |
|
|
140,746 |
|
|
|
(24,206 |
) |
|
Inventories |
|
|
(38,112 |
) |
|
|
(19,567 |
) |
|
Prepaid and other current assets |
|
|
29,491 |
|
|
|
(145,466 |
) |
|
Other assets |
|
|
(1,884 |
) |
|
|
1,054 |
|
|
Accounts payable |
|
|
(71,659 |
) |
|
|
(17,739 |
) |
|
Accrued expenses |
|
|
9,189 |
|
|
|
(34,786 |
) |
|
Other liabilities |
|
|
1,859 |
|
|
|
1,152 |
|
|
Net cash provided by (used in) operating activities |
|
|
403,609 |
|
|
|
125,110 |
|
|
|
|
|
|
|
||||
|
Cash flows from investing activities |
|
|
|
|
||||
|
Capital expenditures |
|
|
(67,246 |
) |
|
|
(90,765 |
) |
|
Purchase of business |
|
|
(12,668 |
) |
|
|
(206,024 |
) |
|
Proceeds from disposal of property, plant, and equipment |
|
|
4,170 |
|
|
|
94 |
|
|
Investment in |
|
|
— |
|
|
|
(10,852 |
) |
|
Net cash (used in) provided by investing activities |
|
|
(75,744 |
) |
|
|
(307,547 |
) |
|
|
|
|
|
|
||||
|
Cash flows from financing activities |
|
|
|
|
||||
|
Net (repayments) borrowings on short-term debt |
|
|
(192 |
) |
|
|
951 |
|
|
Proceeds from Second Amended Revolver borrowings |
|
|
542,563 |
|
|
|
650,000 |
|
|
Repayments of Second Amended Revolver borrowings |
|
|
(265,000 |
) |
|
|
(180,000 |
) |
|
Repayments of Term Loans |
|
|
(210,000 |
) |
|
|
— |
|
|
Option proceeds, net |
|
|
32,032 |
|
|
|
7,641 |
|
|
Payment of taxes related to net share settlement of equity awards |
|
|
(8,267 |
) |
|
|
(7,984 |
) |
|
Purchase of treasury stock |
|
|
(301,372 |
) |
|
|
(113,928 |
) |
|
Dividends paid to stockholders |
|
|
(28,564 |
) |
|
|
(28,060 |
) |
|
Debt Issuance Costs Sixth Amended Credit Facility |
|
|
(3,390 |
) |
|
|
— |
|
|
Other |
|
|
788 |
|
|
|
233 |
|
|
Net cash provided by (used in) financing activities |
|
|
(241,402 |
) |
|
|
328,853 |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
20,488 |
|
|
|
(16,576 |
) |
|
Net increase (decrease) in cash and cash equivalents |
|
|
106,951 |
|
|
|
129,840 |
|
|
Cash and cash equivalents at beginning of period |
|
|
343,131 |
|
|
|
333,324 |
|
|
Cash and cash equivalents at end of period |
|
$ |
450,082 |
|
|
$ |
463,164 |
|
Reconciliations of GAAP to Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with
Income tax effects of non-GAAP adjustments are calculated using the applicable statutory tax rate for the jurisdictions in which the charges (benefits) are incurred, while taking into consideration any valuation allowances. For those items which are non-taxable, the tax expense (benefit) is calculated at 0%.
These non-GAAP disclosures have limitations as an analytical tool, should not be viewed as a substitute for operating earnings, Net earnings or net income determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Management believes that this non-GAAP supplemental information will be helpful in understanding the Company's ongoing operating results. This supplemental presentation should not be construed as an inference that the Company's future results will be unaffected by similar adjustments to Net earnings determined in accordance with GAAP.
A reconciliation of non-GAAP adjusted operating earnings is set forth in the table below, providing a reconciliation of non-GAAP adjusted operating earnings to the Company’s reported operating results for its business segments. Corporate and other includes amounts managed on a company-wide basis and not directly allocated to any reportable segments, primarily relating to IRC 45X Advanced Manufacturing Production Credits. Also, included are start up costs for exploration of a new lithium plant as well as start-up operating expenses from the
|
Business Segment Operating Results |
|||||||||||||||||||
|
|
Quarter ended |
||||||||||||||||||
|
|
($ millions) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
||||||||||
|
|
$ |
399.5 |
|
|
$ |
352.1 |
|
|
$ |
167.5 |
|
|
$ |
— |
|
|
$ |
919.1 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Earnings |
|
33.3 |
|
|
|
47.0 |
|
|
|
16.0 |
|
|
|
27.9 |
|
|
$ |
124.2 |
|
|
Inventory adjustment relating to exit activities and step up to fair value relating to recent acquisitions |
|
— |
|
|
|
1.2 |
|
|
|
— |
|
|
|
— |
|
|
|
1.2 |
|
|
Restructuring and other exit charges |
|
0.9 |
|
|
|
3.2 |
|
|
|
0.2 |
|
|
|
— |
|
|
|
4.3 |
|
|
Amortization of intangible assets |
|
5.9 |
|
|
|
0.1 |
|
|
|
2.4 |
|
|
|
— |
|
|
|
8.4 |
|
|
Other |
|
2.0 |
|
|
|
1.1 |
|
|
|
1.1 |
|
|
|
— |
|
|
|
4.2 |
|
|
Adjusted Operating Earnings |
$ |
42.1 |
|
|
$ |
52.6 |
|
|
$ |
19.7 |
|
|
$ |
27.9 |
|
|
$ |
142.3 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Margin |
|
8.3 |
% |
|
|
13.3 |
% |
|
|
9.6 |
% |
|
|
3.0 |
% |
|
|
13.5 |
% |
|
Adjusted Operating Margin |
|
10.5 |
% |
|
|
14.9 |
% |
|
|
11.8 |
% |
|
|
NM |
|
|
|
15.5 |
% |
|
|
Quarter ended |
|||||||||||||||||
|
|
($ millions) |
|||||||||||||||||
|
|
|
|||||||||||||||||
|
|
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
|||||||||
|
|
$ |
389.2 |
|
|
$ |
358.9 |
|
|
$ |
155.2 |
|
|
$ |
2.9 |
|
$ |
906.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating Earnings |
|
19.2 |
|
|
|
51.5 |
|
|
|
4.2 |
|
|
|
67.8 |
|
$ |
142.7 |
|
|
Inventory step up to fair value relating to recent acquisitions |
|
— |
|
|
|
— |
|
|
|
1.1 |
|
|
|
— |
|
|
1.1 |
|
|
Restructuring and other exit charges |
|
0.1 |
|
|
|
1.0 |
|
|
|
0.1 |
|
|
|
— |
|
|
1.2 |
|
|
Amortization of intangible assets |
|
5.8 |
|
|
|
0.2 |
|
|
|
2.4 |
|
|
|
— |
|
|
8.4 |
|
|
Other |
|
0.2 |
|
|
|
— |
|
|
|
1.7 |
|
|
|
— |
|
|
1.9 |
|
|
Adjusted Operating Earnings |
$ |
25.3 |
|
|
$ |
52.7 |
|
|
$ |
9.5 |
|
|
$ |
67.8 |
|
$ |
155.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating Margin |
|
4.9 |
% |
|
|
14.3 |
% |
|
|
2.7 |
% |
|
|
NM |
|
|
15.7 |
% |
|
Adjusted Operating Margin |
|
6.5 |
% |
|
|
14.7 |
% |
|
|
6.1 |
% |
|
|
NM |
|
|
17.1 |
% |
|
Increase (Decrease) as a % from prior year quarter |
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
|||||
|
|
2.6 |
% |
|
(1.9 |
)% |
|
8.0 |
% |
|
(98.6 |
)% |
|
1.4 |
% |
|
Operating Earnings |
73.8 |
|
|
(8.8 |
) |
|
NM |
|
|
(58.8 |
) |
|
(12.9 |
) |
|
Adjusted Operating Earnings |
66.9 |
|
|
(0.3 |
) |
|
NM |
|
|
(58.8 |
) |
|
(8.4 |
) |
|
NM = Not Meaningful |
||||||||||||||
|
|
Nine months ended |
|||||||||||||||||
|
|
($ millions) |
|||||||||||||||||
|
|
|
|||||||||||||||||
|
|
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
|||||||||
|
|
$ |
1,225.6 |
|
|
$ |
1,060.9 |
|
|
$ |
472.9 |
|
|
$ |
4.0 |
|
$ |
2,763.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating Earnings |
$ |
61.6 |
|
|
$ |
121.1 |
|
|
$ |
28.2 |
|
|
$ |
91.8 |
|
$ |
302.7 |
|
|
Inventory adjustment relating to exit activities and step up to fair value relating to recent acquisitions |
|
— |
|
|
|
1.2 |
|
|
|
— |
|
|
|
— |
|
|
1.2 |
|
|
Restructuring and other exit charges |
|
11.3 |
|
|
|
17.3 |
|
|
|
2.6 |
|
|
|
0.1 |
|
|
31.3 |
|
|
Amortization of intangible assets |
|
17.6 |
|
|
|
0.3 |
|
|
|
7.2 |
|
|
|
— |
|
|
25.1 |
|
|
Accelerated stock compensation expense |
|
5.4 |
|
|
|
3.4 |
|
|
|
1.4 |
|
|
|
|
|
10.2 |
|
|
|
Other |
|
7.2 |
|
|
|
3.9 |
|
|
|
4.5 |
|
|
|
— |
|
|
15.6 |
|
|
Adjusted Operating Earnings |
$ |
103.1 |
|
|
$ |
147.2 |
|
|
$ |
43.9 |
|
|
$ |
91.9 |
|
$ |
386.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating Margin |
|
5.0 |
% |
|
|
11.4 |
% |
|
|
6.0 |
% |
|
|
NM |
|
|
11.0 |
% |
|
Adjusted Operating Margin |
|
8.4 |
% |
|
|
13.9 |
% |
|
|
9.3 |
% |
|
|
NM |
|
|
14.0 |
% |
|
|
Nine months ended |
|||||||||||||||||
|
|
($ millions) |
|||||||||||||||||
|
|
|
|||||||||||||||||
|
|
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
|||||||||
|
|
$ |
1,132.3 |
|
|
$ |
1,091.8 |
|
|
$ |
415.8 |
|
|
$ |
2.9 |
|
$ |
2,642.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating Earnings |
$ |
45.7 |
|
|
$ |
162.2 |
|
|
$ |
6.6 |
|
|
$ |
118.9 |
|
$ |
333.4 |
|
|
Inventory step up to fair value relating to recent acquisitions |
|
— |
|
|
|
— |
|
|
|
3.0 |
|
|
|
— |
|
|
3.0 |
|
|
Restructuring and other exit charges |
|
4.6 |
|
|
|
3.5 |
|
|
|
1.2 |
|
|
|
— |
|
|
9.3 |
|
|
Amortization of intangible assets |
|
17.8 |
|
|
|
0.6 |
|
|
|
5.1 |
|
|
|
— |
|
|
23.5 |
|
|
Other |
|
0.4 |
|
|
|
— |
|
|
|
6.0 |
|
|
|
— |
|
|
6.4 |
|
|
Adjusted Operating Earnings |
$ |
68.5 |
|
|
$ |
166.3 |
|
|
$ |
21.9 |
|
|
$ |
118.9 |
|
$ |
375.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating Margin |
|
4.0 |
% |
|
|
14.9 |
% |
|
|
1.6 |
% |
|
|
NM |
|
|
12.6 |
% |
|
Adjusted Operating Margin |
|
6.0 |
% |
|
|
15.2 |
% |
|
|
5.3 |
% |
|
|
NM |
|
|
14.2 |
% |
|
Increase (Decrease) as a % from prior year |
Energy Systems |
|
|
|
Specialty |
|
Corporate and other |
|
Total |
|||||
|
|
8.2 |
% |
|
(2.8 |
)% |
|
13.8 |
% |
|
41.4 |
% |
|
4.6 |
% |
|
Operating Earnings |
34.7 |
|
|
(25.4 |
) |
|
NM |
|
|
(22.8 |
) |
|
(9.2 |
) |
|
Adjusted Operating Earnings |
50.2 |
|
|
(11.5 |
) |
|
NM |
|
|
(22.7 |
) |
|
2.8 |
|
|
The table below presents a reconciliation of Net Earnings to EBITDA and Adjusted EBITDA: |
|||||||||||
|
|
Quarter ended |
|
Nine months ended |
||||||||
|
|
($ millions) |
|
($ millions) |
||||||||
|
|
|
|
|
|
|
|
|
||||
|
Net Earnings |
$ |
90.4 |
|
$ |
114.8 |
|
$ |
216.3 |
|
$ |
267.2 |
|
Depreciation |
|
21.3 |
|
|
17.2 |
|
|
59.5 |
|
|
50.9 |
|
Amortization |
|
8.4 |
|
|
8.4 |
|
|
25.1 |
|
|
23.5 |
|
Interest |
|
14.1 |
|
|
14.9 |
|
|
37.6 |
|
|
38.4 |
|
Income Taxes |
|
15.8 |
|
|
11.9 |
|
|
32.0 |
|
|
23.0 |
|
EBITDA |
|
150.0 |
|
|
167.2 |
|
|
370.5 |
|
|
403.0 |
|
Non-GAAP adjustments |
|
9.7 |
|
|
4.2 |
|
|
58.3 |
|
|
18.7 |
|
Adjusted EBITDA |
$ |
159.7 |
|
$ |
171.4 |
|
$ |
428.8 |
|
$ |
421.7 |
|
The following table provides the non-GAAP adjustments shown in the reconciliation above: |
|||||||||||
|
|
Quarter ended |
|
Nine months ended |
||||||||
|
|
($ millions) |
|
($ millions) |
||||||||
|
|
|
|
|
|
|
|
|
||||
|
Inventory adjustment relating to exit activities and step up to fair value relating to recent acquisitions |
|
1.2 |
|
|
1.1 |
|
|
1.2 |
|
|
3.0 |
|
Restructuring and other exit charges |
|
4.3 |
|
|
1.2 |
|
|
31.3 |
|
|
9.3 |
|
Accelerated stock compensation expense |
|
— |
|
|
— |
|
|
10.2 |
|
|
— |
|
Other |
|
4.2 |
|
|
1.9 |
|
|
15.6 |
|
|
6.4 |
|
Non-GAAP adjustments |
$ |
9.7 |
|
$ |
4.2 |
|
$ |
58.3 |
|
$ |
18.7 |
|
The table below presents a reconciliation of Gross Profit and Gross Margin to Adjusted Gross Profit and Adjusted Gross Margin and Gross Profit and Gross Margin to Gross Profit excluding (ex) IRC 45X and Gross Margin excluding (ex) IRC 45X: |
|||||||||||||||
|
|
Quarter ended |
|
Nine months ended |
||||||||||||
|
|
($ millions) |
|
($ millions) |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross Profit as reported |
$ |
276.3 |
|
|
$ |
298.2 |
|
|
$ |
806.7 |
|
|
$ |
788.7 |
|
|
Inventory adjustment relating to exit activities and step up to fair value relating to recent acquisitions |
|
1.2 |
|
|
|
1.1 |
|
|
|
1.2 |
|
|
|
3.0 |
|
|
Adjusted Gross Profit |
|
277.5 |
|
|
|
299.3 |
|
|
|
807.9 |
|
|
|
791.7 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross Margin |
|
30.1 |
% |
|
|
32.9 |
% |
|
|
29.2 |
% |
|
|
29.8 |
% |
|
Inventory adjustment relating to exit activities and step up to fair value relating to recent acquisitions |
|
0.1 |
% |
|
|
0.1 |
% |
|
|
— |
% |
|
|
0.2 |
% |
|
Adjusted Gross Margin |
|
30.2 |
% |
|
|
33.0 |
% |
|
|
29.2 |
% |
|
|
30.0 |
% |
|
|
|
|
|
|
|
|
|
||||||||
|
Gross Profit |
$ |
276.3 |
|
|
$ |
298.2 |
|
|
$ |
806.7 |
|
|
$ |
788.7 |
|
|
IRC 45X Benefit |
|
34.7 |
|
|
|
75.2 |
|
|
|
112.4 |
|
|
|
140.5 |
|
|
Gross Profit ex 45X |
|
241.6 |
|
|
|
223.0 |
|
|
|
694.3 |
|
|
|
648.2 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross Margin |
|
30.1 |
% |
|
|
32.9 |
% |
|
|
29.2 |
% |
|
|
29.8 |
% |
|
IRC 45X Benefit |
|
3.8 |
% |
|
|
8.3 |
% |
|
|
4.1 |
% |
|
|
5.3 |
% |
|
Gross Margin ex 45X |
|
26.3 |
% |
|
|
24.6 |
% |
|
|
25.1 |
% |
|
|
24.5 |
% |
|
The table below presents a reconciliation of Operating Cash Flow to Free Cash Flow and Free Cash Flow Conversion percentages: |
|||||||||||||||
|
|
Quarter ended |
|
Nine months ended |
||||||||||||
|
|
($ millions) |
|
($ millions) |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by (used in) operating activities |
$ |
184.6 |
|
|
$ |
81.1 |
|
|
$ |
403.6 |
|
|
$ |
125.1 |
|
|
Less Capital Expenditures |
|
(13.3 |
) |
|
|
(24.3 |
) |
|
|
(67.2 |
) |
|
|
(90.8 |
) |
|
Free Cash Flow |
|
171.3 |
|
|
|
56.8 |
|
|
|
336.4 |
|
|
|
34.3 |
|
|
|
Quarter ended |
|
Nine months ended |
||||||||||||
|
|
($ millions) |
|
($ millions) |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by (used in) operating activities |
$ |
184.6 |
|
|
$ |
81.1 |
|
|
$ |
403.6 |
|
|
$ |
125.1 |
|
|
Net earnings |
|
90.4 |
|
|
|
114.8 |
|
|
|
216.3 |
|
|
|
267.2 |
|
|
Operating cash flow conversion % |
|
204.2 |
% |
|
|
70.6 |
% |
|
|
186.6 |
% |
|
|
46.8 |
% |
|
|
|
|
|
|
|
|
|
||||||||
|
Free Cash Flow |
|
171.3 |
|
|
|
56.8 |
|
|
|
336.4 |
|
|
|
34.3 |
|
|
Net earnings |
|
90.4 |
|
|
|
124.3 |
|
|
|
216.3 |
|
|
|
267.2 |
|
|
Free cash flow conversion % |
|
189.5 |
% |
|
|
45.7 |
% |
|
|
155.5 |
% |
|
|
12.8 |
% |
|
The following table provides a reconciliation of Net earnings to EBITDA (non-GAAP) and adjusted EBITDA (non-GAAP) per credit agreement for |
||||||
|
|
|
Last twelve months |
||||
|
|
|
|
|
|
||
|
|
|
(in millions, except ratios) |
||||
|
Net earnings as reported |
|
$ |
312.8 |
|
$ |
328.1 |
|
Add back: |
|
|
|
|
||
|
Depreciation and amortization |
|
|
111.4 |
|
$ |
98.1 |
|
Interest expense |
|
|
46.4 |
|
$ |
46.4 |
|
Income tax expense |
|
|
55.9 |
|
|
31.4 |
|
EBITDA (non-GAAP) |
|
$ |
526.5 |
|
$ |
504.0 |
|
Adjustments per credit agreement definitions(1) |
|
|
84.7 |
|
|
52.6 |
|
Adjusted EBITDA (non-GAAP) per credit agreement(1) |
|
$ |
611.2 |
|
|
556.6 |
|
Total net debt(2) |
|
$ |
743.3 |
|
|
852.1 |
|
Leverage ratios: |
|
|
|
|
||
|
Total net debt/credit adjusted EBITDA ratio |
|
1.2 X |
|
1.5 X |
||
|
(1) |
The |
|
(2) |
Debt includes finance lease obligations and letters of credit and is net of all |
|
Included below is a reconciliation of historical non-GAAP adjusted Net earnings to reported amounts. Non-GAAP adjusted operating earnings and historical Net earnings are calculated excluding restructuring and other highlighted charges and credits. The following tables provide additional information regarding certain non-GAAP measures: |
||||||||
|
|
Quarter ended |
|
||||||
|
|
(in millions, except share and per share amounts) |
|
||||||
|
|
|
|
|
|
||||
|
Net earnings reconciliation |
|
|
|
|
||||
|
As reported Net Earnings |
$ |
90.4 |
|
|
$ |
114.8 |
|
|
|
Non-GAAP adjustments: |
|
|
|
|
||||
|
Inventory adjustment relating to exit activities and step up to fair value relating to recent acquisitions |
|
1.2 |
|
(1) |
|
1.1 |
|
(1) |
|
Restructuring and other exit charges |
|
4.3 |
|
(2) |
|
1.2 |
|
(2) |
|
Amortization of identified intangible assets |
|
8.4 |
|
(3) |
|
8.4 |
|
(3) |
|
Other |
|
4.2 |
|
|
|
1.9 |
|
|
|
Income tax adjustment of benefit from tax law changes and litigation |
|
— |
|
|
|
— |
|
|
|
Income tax effect of above non-GAAP adjustments |
|
(4.3 |
) |
|
|
(3.1 |
) |
|
|
Non-GAAP adjusted Net earnings |
$ |
104.2 |
|
|
$ |
124.3 |
|
|
|
|
|
|
|
|
||||
|
Net Earnings excluding (ex) IRC 45X benefit |
|
|
|
|
||||
|
As Reported Net Earnings |
$ |
90.4 |
|
|
$ |
114.8 |
|
|
|
IRC 45X Benefit |
|
34.7 |
|
|
|
75.2 |
|
|
|
Reported Net Earnings excluding (ex) IRC 45X benefit |
$ |
55.7 |
|
|
$ |
39.6 |
|
|
|
|
|
|
|
|
||||
|
Non-GAAP adjusted Net Earnings excluding (ex) IRC 45X benefit |
|
|
|
|
||||
|
Non-GAAP Adjusted Net Earnings |
$ |
104.2 |
|
|
$ |
124.3 |
|
|
|
IRC 45X Benefit |
|
34.7 |
|
|
|
75.2 |
|
|
|
Non-GAAP adjusted Net Earnings excluding (ex) IRC 45X benefit |
$ |
69.5 |
|
|
$ |
49.1 |
|
|
|
|
|
|
|
|
||||
|
Outstanding shares used in per share calculations |
|
|
|
|
||||
|
Basic |
|
36,864,078 |
|
|
|
39,305,035 |
|
|
|
Diluted |
|
37,660,696 |
|
|
|
39,922,913 |
|
|
|
|
|
|
|
|
||||
|
Reported Net earnings (Loss) per share: |
|
|
|
|
||||
|
Basic |
$ |
2.45 |
|
|
$ |
2.92 |
|
|
|
Diluted |
$ |
2.40 |
|
|
$ |
2.88 |
|
|
|
Dividends per common share |
$ |
0.2625 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
||||
|
Non-GAAP adjusted Net earnings per share: |
|
|
|
|
||||
|
Basic |
$ |
2.83 |
|
|
$ |
3.16 |
|
|
|
Diluted |
$ |
2.77 |
|
|
$ |
3.12 |
|
|
|
|
|
|
|
|
||||
|
Reported Net Earnings (Loss) per share excluding (ex) IRC 45X benefit |
|
|
|
|
||||
|
Basic |
$ |
1.51 |
|
|
$ |
1.01 |
|
|
|
Diluted |
$ |
1.48 |
|
|
$ |
0.99 |
|
|
|
|
|
|
|
|
||||
|
Non-GAAP adjusted Net Earnings (Loss) per share excluding (ex) IRC 45X benefit |
|
|
|
|
||||
|
Basic |
$ |
1.88 |
|
|
$ |
1.25 |
|
|
|
Diluted |
$ |
1.84 |
|
|
$ |
1.23 |
|
|
|
The following table provides the line of business allocation of the non-GAAP adjustments of items relating operating earnings (that are allocated to lines of business) shown in the reconciliation above: |
||||||
|
|
|
Quarter ended |
||||
|
|
|
($ millions) |
||||
|
|
|
|
|
|
||
|
|
|
Pre-tax |
|
Pre-tax |
||
|
(1) Inventory adjustment relating to exit activities - Motive |
|
|
1.2 |
|
|
— |
|
(1) Inventory adjustment relating to exit activities and step up to fair value relating to recent acquisitions - Specialty |
|
|
— |
|
|
1.1 |
|
(2) Restructuring and other exit charges - Energy Systems |
|
|
0.9 |
|
|
0.1 |
|
(2) Restructuring and other exit charges - |
|
|
3.2 |
|
|
1.0 |
|
(2) Restructuring and other exit charges - Specialty |
|
|
0.2 |
|
|
0.1 |
|
(2) Restructuring and other exit charges - Corporate Other |
|
|
— |
|
|
— |
|
(3) Amortization of identified intangible assets - Energy Systems |
|
|
5.9 |
|
|
5.8 |
|
(3) Amortization of identified intangible assets - |
|
|
0.1 |
|
|
0.2 |
|
(3) Amortization of identified intangible assets - Specialty |
|
|
2.4 |
|
|
2.4 |
|
Total Non-GAAP adjustments |
|
$ |
13.9 |
|
$ |
10.7 |
|
|
Nine months ended |
|
||||||
|
|
(in millions, except share and per share amounts) |
|
||||||
|
|
|
|
|
|
||||
|
Net Earnings reconciliation |
|
|
|
|
||||
|
As reported Net Earnings |
$ |
216.3 |
|
|
$ |
267.2 |
|
|
|
Non-GAAP adjustments: |
|
|
|
|
||||
|
Inventory adjustment relating to exit activities and step up to fair value relating to recent acquisitions |
|
1.2 |
|
(1) |
|
3.0 |
|
(1) |
|
Restructuring and other exit charges |
|
31.3 |
|
(2) |
|
9.3 |
|
(2) |
|
Amortization of identified intangible assets |
|
25.1 |
|
(3) |
|
23.5 |
|
(3) |
|
Accelerated Stock Compensation Expense |
|
10.2 |
|
(4) |
|
— |
|
|
|
Other |
|
15.6 |
|
|
|
6.4 |
|
|
|
Income tax adjustment of benefit from tax law changes and litigation |
|
|
|
(6.8 |
) |
|
||
|
Income tax effect of above non-GAAP adjustments |
|
(17.1 |
) |
|
|
(10.8 |
) |
|
|
Non-GAAP adjusted Net Earnings |
$ |
282.6 |
|
|
$ |
291.8 |
|
|
|
|
|
|
|
|
||||
|
Net Earnings without IRC 45X |
|
|
|
|
||||
|
As Reported Net Earnings |
$ |
216.3 |
|
|
$ |
267.2 |
|
|
|
IRC 45X Benefit |
|
112.4 |
|
|
|
140.5 |
|
|
|
Reported Net Earnings without IRC 45X Benefit |
$ |
103.9 |
|
|
$ |
126.7 |
|
|
|
|
|
|
|
|
||||
|
Non-GAAP adjusted Net Earnings without IRC 45X |
|
|
|
|
||||
|
Non-GAAP Adjusted Net Earnings |
$ |
282.6 |
|
|
$ |
291.8 |
|
|
|
IRC 45X Benefit |
|
112.4 |
|
|
|
140.5 |
|
|
|
Non-GAAP adjusted Net Earnings without IRC 45X Benefit |
$ |
170.2 |
|
|
$ |
151.3 |
|
|
|
|
|
|
|
|
||||
|
Outstanding shares used in per share calculations |
|
|
|
|
||||
|
Basic |
|
37,695,560 |
|
|
|
39,891,376 |
|
|
|
Diluted |
|
38,307,402 |
|
|
|
40,590,745 |
|
|
|
|
|
|
|
|
||||
|
Reported Net Earnings (Loss) per share: |
|
|
|
|
||||
|
Basic |
$ |
5.74 |
|
|
$ |
6.70 |
|
|
|
Diluted |
$ |
5.65 |
|
|
$ |
6.58 |
|
|
|
Dividends per common share |
$ |
0.7650 |
|
|
$ |
0.705 |
|
|
|
|
|
|
|
|
||||
|
Non-GAAP adjusted Net Earnings per share: |
|
|
|
|
||||
|
Basic |
$ |
7.50 |
|
|
$ |
7.31 |
|
|
|
Diluted |
$ |
7.38 |
|
|
$ |
7.19 |
|
|
|
|
|
|
|
|
||||
|
Reported Net Earnings (Loss) per share without IRC 45X benefit |
|
|
|
|
||||
|
Basic |
$ |
2.76 |
|
|
$ |
3.18 |
|
|
|
Diluted |
$ |
2.71 |
|
|
$ |
3.12 |
|
|
|
|
|
|
|
|
||||
|
Non-GAAP adjusted Net Earnings (Loss) per share without IRC 45X benefit |
|
|
|
|
||||
|
Basic |
$ |
4.52 |
|
|
$ |
3.79 |
|
|
|
Diluted |
$ |
4.45 |
|
|
$ |
3.73 |
|
|
|
The following table provides the line of business allocation of the non-GAAP adjustments of items relating operating earnings (that are allocated to lines of business) shown in the reconciliation above: |
||||||
|
|
|
Nine months ended |
||||
|
|
|
($ millions) |
||||
|
|
|
|
|
|
||
|
|
|
Pre-tax |
|
Pre-tax |
||
|
(1) Inventory adjustment relating to exit activities - Motive |
|
|
1.2 |
|
|
— |
|
(1) Inventory adjustment relating to exit activities and step up to fair value relating to recent acquisitions - Specialty |
|
|
— |
|
|
3.0 |
|
(2) Restructuring and other exit charges - Energy Systems |
|
|
11.3 |
|
|
4.6 |
|
(2) Restructuring and other exit charges - |
|
|
17.3 |
|
|
3.5 |
|
(2) Restructuring and other exit charges - Specialty |
|
|
2.6 |
|
|
1.2 |
|
(2) Restructuring and other exit charges - Corporate Other |
|
|
0.1 |
|
|
— |
|
(3) Amortization of identified intangible assets - Energy Systems |
|
|
17.6 |
|
|
17.8 |
|
(3) Amortization of identified intangible assets - |
|
|
0.3 |
|
|
0.6 |
|
(3) Amortization of identified intangible assets - Specialty |
|
|
7.2 |
|
|
5.1 |
|
(4) Accelerated stock compensation expense - Energy Systems |
|
|
5.4 |
|
|
— |
|
(4) Accelerated stock compensation expense - |
|
|
3.4 |
|
|
— |
|
(4) Accelerated stock compensation expense - Specialty |
|
|
1.4 |
|
|
— |
|
Total Non-GAAP adjustments |
|
$ |
67.8 |
|
$ |
35.8 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260204728790/en/
Vice President, Investor Relations and Corporate Communications
610-236-4040
E-mail: investorrelations@enersys.com
Source: