Strategy Announces Fourth Quarter 2025 Financial Results; Holds 713,502 BTC
Bitcoin Highlights (as of
-
713,502 bitcoin holdings at a total cost of
$54.26 billion , or$76,052 per bitcoin - 22.8% BTC Yield achieved in FY2025
Capital Markets Highlights
- Largest US equity issuer in FY2025, representing ~8% of total US equity issuance
-
$25.3 billion raised in FY2025 -
Five IPOs of preferred stock completed in FY2025, raising
$5.5 billion of gross proceeds
Digital Credit Highlights (as of
-
STRC scaled to an aggregate stated amount of
$3.4 billion , with a current dividend rate of 11.25% -
$413 million in cumulative distributions paid, representing a blended annual dividend rate of 9.6% -
$2.25 billion USD Reserve established providing 2.5 years of dividend and interest coverage - Return of Capital (“ROC”) distributions expected to continue for the foreseeable future, i.e., ten years or more
“We raised
“2025 marked a landmark year for corporate Bitcoin adoption, supported by the implementation of fair value accounting for bitcoin, clarity that unrealized gains on bitcoin are not taxed under CAMT, and the relaunch of our S&P credit rating. We also executed five preferred equity IPOs, launching our Digital Credit platform that is designed to reduce bitcoin volatility and risk while providing tax-deferred fixed income. We also established a
“Strategy has built a digital fortress anchored by 713,502 bitcoins and our shift to Digital Credit, which aligns with our indefinite bitcoin horizon. MSTR and STRC operate as complementary components of our capital structure, with STRC generating amplification for MSTR investors and MSTR providing substantial asset coverage while absorbing bitcoin price volatility for STRC investors. We are also excited about an ecosystem emerging around STRC, which would reinforce Strategy’s position as the dominant issuer of bitcoin-backed credit,” said
Q4 Financial Summary
-
Operating Loss: Operating loss for the fourth quarter of 2025 was
$17.4 billion , compared to an operating loss of$1.0 billion for the fourth quarter of 2024. Operating loss for the fourth quarter of 2025 includes an unrealized loss on the Company’s digital assets of$17.4 billion . This is the fourth quarterly reporting period in which we have applied fair value accounting. Digital asset impairment losses for the fourth quarter of 2024, determined in accordance with the cost-less-impairment accounting model we were subject to prior toJanuary 1, 2025 , amounted to$1.0 billion . -
Net Loss and Net Loss Attributable to Common Stock: Net loss for the fourth quarter of 2025 was
$12.4 billion , or$42.93 per common share on a diluted basis, as compared to a net loss of$670.8 million , or$3.03 per common share on a diluted basis, for the fourth quarter of 2024. Net loss attributable to common stockholders for the fourth quarter of 2025 was$12.6 billion , compared to a net loss of$670.8 million for the fourth quarter of 2024. -
Cash and Cash Equivalents: As of
December 31, 2025 , the Company had cash and cash equivalents of$2.3 billion , as compared to$38.1 million as ofDecember 31, 2024 , an increase of approximately$2.3 billion reflecting the Company’s establishment of its USD Reserve in the fourth quarter of 2025. -
Software Highlights
-
Revenues:
-
Total revenues for the fourth quarter of 2025 were
$123.0 million , a 1.9% increase year-over-year, compared to the fourth quarter of 2024. -
Subscription Services Revenues for the fourth quarter of 2025 were
$51.8 million , a 62.1% increase year-over-year. -
Product licenses and subscription services revenues for the fourth quarter of 2025 were
$59.6 million , a 26.3% increase year-over-year. -
Product support revenues were
$48.5 million for the fourth quarter of 2025, a 16.9% decrease year-over-year. -
Other services revenues were
$14.9 million for the fourth quarter of 2025, a 1.8% decrease year-over-year.
-
Total revenues for the fourth quarter of 2025 were
-
Gross Profit: Gross profit for the fourth quarter of 2025 was
$81.3 million , representing a 66.1% gross margin, compared to$86.5 million , representing a gross margin of 71.7%, for the fourth quarter of 2024.
-
Revenues:
Bitcoin Summary
-
BTC Yield: Achieved full year 2025 BTC Yield of 22.8%, compared to the full year 2025 target range of 22.0% to 26.0% (as updated on
December 1, 2025 ). - BTC Gain: Achieved full year 2025 BTC Gain of 101,873.
-
BTC $ Gain: Achieved full year 2025 BTC $ Gain of
$8.9 billion (based on bitcoin price of approximately$87,515 as ofDecember 31, 2025 ), compared to the full year 2025 target range of$8.4 billion to$12.8 billion (as updated onDecember 1, 2025 ). -
Digital Assets: As of
February 1, 2026 , the Company’s digital assets were comprised of approximately 713,502 bitcoins, with an original cost basis and market value of$54.26 billion and$59.75 billion , respectively, which reflects an average cost per bitcoin of approximately$76,052 and a market price per bitcoin of approximately$83,740 as ofJanuary 30, 2026 , respectively.
Capital Markets Summary
-
The Company received aggregate gross proceeds of approximately
$5.6 billion during the three months endedDecember 31, 2025 , and additional aggregate gross proceeds of approximately$3.9 billion betweenJanuary 1, 2026 andFebruary 1, 2026 , from the following transactions:- Common Stock ATM Program: During the three months ended
December 31, 2025 , the Company received aggregate gross proceeds of approximately$4.4 billion through the issuance and sale of 24,769,210 shares of its class A common stock. BetweenJanuary 1, 2026 andFebruary 1, 2026 , the Company received aggregate gross proceeds of approximately$3.4 billion through the issuance and sale of an additional 20,205,642 shares(1) of its class A common stock under its at-the-market class A common stock offering program (the “Common Stock ATM Program”). As ofFebruary 1, 2026 , approximately$8.1 billion remained available under the Common Stock ATM Program.- STRK ATM Program: During the three months ended
December 31, 2025 , the Company received aggregate gross proceeds of approximately$33.8 million through the issuance and sale of 376,082 shares of its 8.00% Series A Perpetual Strike Preferred Stock (“STRK Stock”) under its at-the-market STRK Stock offering program (the “STRK ATM Program”). BetweenJanuary 1, 2026 andFebruary 1, 2026 , the Company received aggregate gross proceeds of approximately$3.4 million through the issuance and sale of an additional 38,796 shares of its STRK Stock under the STRK ATM Program. As ofFebruary 1, 2026 , approximately$20.3 billion remained available for issuance under the STRK ATM Program. - STRF ATM Program: During the three months ended
December 31, 2025 , the Company received aggregate gross proceeds of approximately$99.5 million through the issuance and sale of 891,397 shares of its 10.00% Series A Perpetual Strife Preferred Stock (“STRF Stock”) under its at-the-market STRF Stock offering program (the “STRF ATM Program”). BetweenJanuary 1, 2026 andFebruary 1, 2026 , the Company did not issue shares of its STRF Stock under the STRF ATM Program. As ofFebruary 1, 2026 , approximately$1.6 billion remained available for issuance under the STRF ATM Program. - STRD ATM Program: During the three months ended
December 31, 2025 , the Company received aggregate gross proceeds of approximately$136.6 million through the issuance and sale of 1,702,080 shares of its 10.00% Series A Perpetual Stride Preferred Stock (“STRD Stock”) under its at-the-market STRD Stock offering program (the “STRD ATM Program”). BetweenJanuary 1, 2026 andFebruary 1, 2026 , the Company did not issue shares of STRD Stock under the STRD ATM Program. As ofFebruary 1, 2026 , approximately$4.0 billion remained available for issuance under the STRD ATM Program. - STRC ATM Program: During the three months ended
December 31, 2025 , the Company received aggregate gross proceeds of approximately$157.6 million through the issuance and sale of 1,575,952 shares of its Variable Rate Series A Perpetual Stretch Preferred Stock (“STRC Stock”) under its at-the-market STRC Stock offering program (the “STRC ATM Program”). BetweenJanuary 1, 2026 andFebruary 1, 2026 , the Company received aggregate gross proceeds of approximately$421.0 million through the issuance and sale of an additional 4,207,834 shares of STRC Stock under the STRC ATM Program. As ofFebruary 1, 2026 , approximately$3.6 billion remained available for issuance under the STRC ATM Program. - IPO of STRE Stock: In
November 2025 , the Company received gross proceeds of approximately €620.0 million ($716.8 million based on a USD/EUR exchange rate of 1.1561) through the issuance and sale of 7,750,000 shares of the 10.00% Series A Perpetual Stream Preferred Stock (“STRE Stock”) at a public offering price of €80.00 per share.
- STRK ATM Program: During the three months ended
- Common Stock ATM Program: During the three months ended
(1) Including 61,563 shares sold on
- STRC Stock Dividend: Since the IPO of the STRC Stock, the Company has declared and paid, or will pay, the following dividends:
|
Month |
Annualized STRC Rate |
Dividend (USD/Share) |
Payment Date |
|
July/August |
9.00% |
|
|
|
September |
10.00% |
|
|
|
October |
10.25% |
|
|
|
November |
10.50% |
|
|
|
December |
10.75% |
|
|
|
January |
11.00% |
|
|
|
February |
11.25% |
|
|
USD Reserve Summary
As of
Strategy’s current intention is to maintain the USD Reserve at an amount sufficient to fund two to three years of its Dividends. The maintenance of this USD Reserve, as well as its amount, terms and conditions, remains subject to Strategy’s sole and absolute discretion and Strategy may adjust the USD Reserve from time to time based on market conditions, liquidity needs and other factors.
STRC Dividend Rate Guidance
-
STRC Dividend Adjustment Framework: Strategy is updating its rules-based monthly dividend recommendation framework for STRC Stock. Strategy’s current intention, subject to change in its sole discretion, is to evaluate dividend rates each month using the volume-weighted average price (VWAP) of STRC Stock for the month, as follows:
- Below
$95.00 : Recommend a dividend rate increase of 50 basis points or more for the next period. $95.00 -$98.99 : Recommend a dividend rate increase of 25 basis points or more for the next period.$99.00 -$100.99 : No change in the dividend rate is anticipated. However, management may use its discretion to recommend a minor increase or decrease of 25 basis points depending on prevailing market and capital conditions.$101.00 and above: Recommend a dividend rate decrease of 25 basis points, or a larger decrease if one-month term SOFR interest rates declined during that month (in each case, subject to the cap on rate reductions described in the Prospectus and Certificate of Designations for the STRC Stock), and/or a follow-on offering of STRC Stock.
All recommended dividend rate changes under this framework are subject to approval by the Company’s Board of Directors, and dividends will only be declared and paid when, as, and if the Board determines such changes are in the best interest of the Company and its stockholders. Recommendations may be adjusted to reflect prevailing market conditions at the time of recommendation. This structured approach is intended to maintain the trading price of STRC Stock near its$100 per share stated amount. There can be no assurance that the recommended dividend adjustments will achieve such intention. Strategy may change or suspend this framework at any time in its sole discretion, consistent with the terms of the STRC Stock.
- Below
ROC Dividend Guidance
For
Forms 8937 for each distribution can be obtained at https://www.strategy.com/investor-relations/dividend-return-of-capital.
Strategy believes that it does not have any accumulated earnings & profits for
Special tax considerations may apply to certain taxpayers based on their specific circumstances. Shareholders should consult their own tax advisors regarding the
Strategy Dashboard
Strategy maintains a dashboard on its website (www.strategy.com) as a disclosure channel for providing broad, non-exclusionary distribution of information regarding Strategy to the public, including information regarding market prices of its outstanding securities, bitcoin purchases and holdings, certain KPI metrics and other supplemental information, and as one means of disclosing non-public information in compliance with its disclosure obligations under Regulation FD. Investors and others are encouraged to regularly review the information that Strategy makes public via the website dashboard.
Conference Call
Strategy will be discussing its fourth quarter 2025 financial results on a live Video Webinar today beginning at approximately
About Strategy
Strategy,
Important Information About KPIs
Bitcoin Per Share (BPS) is a key performance indicator (“KPI”) that represents the ratio between the Company’s bitcoin holdings and its Assumed Diluted Shares Outstanding, expressed in terms of Satoshis, where:
- “Assumed Diluted Shares Outstanding” refers to the aggregate of our Basic Shares Outstanding as of the dates presented plus all additional shares that would result from the assumed conversion of all outstanding convertible notes and convertible preferred stock, exercise of all outstanding stock option awards, and settlement of all outstanding restricted stock units and performance stock units as of such dates. Assumed Diluted Shares Outstanding is not calculated using the treasury method and does not take into account any vesting conditions (in the case of equity awards), the exercise price of any stock option awards or any contractual conditions limiting convertibility of convertible debt instruments.
- “Basic Shares Outstanding” reflects the actual class A common stock and class B common stock outstanding as of the dates presented. For purposes of this calculation, outstanding shares of such stock are deemed to include shares, if any, that were sold under at-the-market equity offering programs.
- A “Satoshi” or a “Sat” is one one-hundred-millionth of one bitcoin, the smallest indivisible unit of a bitcoin.
BTC Yield is a KPI that represents the percentage change in BPS from the beginning of a period to the end of a period.
BTC Gain is a KPI that represents the number of bitcoins held by the Company at the beginning of a period multiplied by the BTC Yield for such period.
BTC $ Gain is a KPI that represents the dollar value of the BTC Gain calculated by multiplying the BTC Gain by the market price of bitcoin. For determining BTC $ Gain QTD and YTD, unless otherwise specified, the Company uses the current market price of bitcoin. For determining BTC $ Gain for a past fiscal year or other past period, the Company uses the market price of bitcoin as of
The Company uses BPS, BTC Yield, BTC Gain and BTC $ Gain as KPIs to help assess the performance of its strategy of acquiring bitcoin in a manner the Company believes is accretive to shareholders. The Company believes these KPIs can supplement investors’ understanding of how the Company chooses to fund bitcoin purchases and the value created in a period by:
- in the case of BPS, measuring the ratio of the Company’s bitcoin holdings to the Assumed Diluted Shares Outstanding, which provides investors a baseline with which to assess the Company’s achievement of its strategy of acquiring bitcoin in an accretive manner over a given period;
- in the case of BTC Yield, measuring the percentage change in BPS from the beginning of a period to the end of a period, which helps investors assess how the Company’s achievement of its strategy of acquiring bitcoin in an accretive manner varies across periods;
- in the case of BTC Gain, hypothetically expressing the percentage change reflected in the BTC Yield metric as if it reflected an increase in the amount of bitcoin held at the end of the applicable period as compared to the beginning of such period, which provides investors with visibility into the absolute change in the Company’s bitcoin holdings resulting from its BTC Yield; and
- in the case of BTC $ Gain, further expressing that change as an illustrative dollar value by multiplying that bitcoin-denominated change by the market price of bitcoin at the end of the applicable period as described above; and
When the Company uses these KPIs, management takes into account the various limitations of these metrics, including that they
- do not take into account that our assets, including our bitcoin, are subject to (i) all of our existing and future liabilities, including our debt, and (ii) the preferential rights of our preferred stockholders to dividends and our assets in a liquidation, and that all such claims rank to senior to those of our common equity; and
- assume that all indebtedness will be refinanced or, in the case of the Company’s senior convertible debt instruments and convertible preferred stock, converted into shares of common stock in accordance with their respective terms.
BPS, BTC Yield, BTC Gain and BTC $ Gain are not, and should not be understood as, financial performance, valuation or liquidity measures. Specifically:
- BPS does not represent (i) the ability of the Company to satisfy the Company’s financial obligations, or (ii) the Company’s book value per share. Ownership of a share of common stock of the Company does not represent an ownership interest in the bitcoin held by the Company.
- BTC Yield is not equivalent to “yield” in the traditional financial context. It is not a measure of the return on investment the Company’s shareholders may have achieved historically or can achieve in the future by purchasing stock of the Company, or a measure of income generated by the Company’s operations or its bitcoin holdings, return on investment on its bitcoin holdings, or any other similar financial measure of the performance of its business or assets.
- BTC Gain and BTC $ Gain are not equivalent to “gain” in the traditional financial context. They also are not measures of the return on investment the Company’s shareholders may have achieved historically or can achieve in the future by purchasing stock of the Company, or measures of income generated by the Company’s operations or its bitcoin holdings, return on investment on its bitcoin holdings, or any other similar financial measure of the performance of its business or assets. It should also be understood that BTC $ Gain does not represent a fair value gain of the Company’s bitcoin holdings, and BTC $ Gain may be positive during periods when the Company has incurred fair value losses on its bitcoin holdings.
The trading price of the Company’s class A common stock is informed by numerous factors in addition to Company’s bitcoin holdings and its actual or potential shares of class A common stock outstanding, and as a result, the trading price of the Company’s securities can deviate significantly from the market value of the Company’s bitcoin, and none of BPS, BTC Yield, BTC Gain or BTC $ Gain are indicative or predictive of the trading price of the Company’s securities.
Investors should rely on the financial statements and other disclosures contained in the Company’s
As noted above, these KPIs are narrow in their purpose and are used by management to assist it in assessing whether the Company is raising and deploying capital in a manner accretive to shareholders solely as it pertains to its bitcoin holdings.
In calculating these KPIs, the Company does not consider the source of capital used for the acquisition of its bitcoin. When the Company purchases bitcoin using proceeds from offerings of non-convertible notes or non-convertible preferred stock, or convertible notes or preferred stock that carry conversion prices above the current trading price of the Company's common stock or conversion rights that are not then exercisable, such transactions have the effect of increasing the BPS, BTC Yield, BTC Gain and BTC $ Gain, while also increasing the Company’s indebtedness and senior claims of holders of instruments other than class A common stock with respect to dividends and to the Company’s assets, including its bitcoin, in a manner that is not reflected in these metrics.
If any of the Company’s convertible notes mature or are redeemed without being converted into common stock, or if the Company elects to redeem or repurchase its non-convertible instruments, the Company may be required to sell shares of its class A common stock or bitcoin to generate sufficient cash proceeds to satisfy those obligations, either of which would have the effect of decreasing BPS, BTC Yield, BTC Gain and BTC $ Gain, and adjustments for such decreases are not contemplated by the assumptions made in calculating these metrics. Accordingly, these metrics might overstate or understate the accretive nature of the Company’s use of capital to buy bitcoin because not all bitcoin is purchased using proceeds of issuances of class A common stock, and not all proceeds from issuances of class A common stock are used to purchase bitcoin.
In addition, we are required to pay dividends with respect to our perpetual preferred stock in perpetuity. We could pay these dividends with cash or, in the case of STRK Stock, by issuing shares of class A common stock. We have issued shares of class A common stock for cash to fund the payment of cash dividends, and we may in the future issue shares of class A common stock in lieu of paying dividends on STRK Stock. As a result, we have experienced, and may experience in the future, increases in Assumed Diluted Shares Outstanding without corresponding increases in our bitcoin holdings, resulting in decreases in BPS, BTC Yield, BTC Gain and BTC $ Gain for the periods in which such issuance of shares of class A common stock occurred.
The Company has historically not paid any dividends on its shares of class A common stock, and by presenting these KPIs the Company makes no suggestion that it intends to do so in the future. Ownership of the Company’s securities, including its class A common stock and preferred stock, does not represent an ownership interest in, or a redemption right with respect to, the bitcoin the Company holds.
The Company determines its KPI targets based on its history and future goals. The Company’s ability to maintain any given level of BPS, or achieve positive BTC Yield, BTC Gain, or BTC $ Gain may depend on a variety of factors, including factors outside of its control, such as the price of bitcoin, and the availability of debt and equity financing on favorable terms. Past performance is not indicative of future results.
These KPIs are merely supplements, not substitutes to the financial statements and other disclosures contained in the Company’s
Forward-Looking Statements
This press release may include statements that may constitute “forward-looking statements,” including estimates of future business prospects or financial results, including statements regarding the recommendations that will be made to adjust dividend rates for our STRC Stock, statements relating to our expectation regarding the tax-deferred return of capital treatment of distributions on our preferred stock, and statements containing the words “believe,” “estimate,” “project,” “expect,” “will,” or similar expressions. Forward-looking statements inherently involve risks and uncertainties that could cause actual results of
|
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
|
(in thousands, except per share data) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
2024* |
||
|
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
|
||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
||||||||
|
Product licenses |
|
$ |
7,854 |
|
|
$ |
15,256 |
|
|
$ |
39,674 |
|
|
$ |
48,567 |
|
|
Subscription services |
|
|
51,758 |
|
|
|
31,931 |
|
|
|
175,657 |
|
|
|
106,776 |
|
|
Total product licenses and subscription services |
|
|
59,612 |
|
|
|
47,187 |
|
|
|
215,331 |
|
|
|
155,343 |
|
|
Product support |
|
|
48,498 |
|
|
|
58,364 |
|
|
|
204,225 |
|
|
|
243,805 |
|
|
Other services |
|
|
14,879 |
|
|
|
15,146 |
|
|
|
57,677 |
|
|
|
64,308 |
|
|
Total revenues |
|
|
122,989 |
|
|
|
120,697 |
|
|
|
477,233 |
|
|
|
463,456 |
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
||||||||
|
Product licenses |
|
|
1,191 |
|
|
|
930 |
|
|
|
3,956 |
|
|
|
3,060 |
|
|
Subscription services |
|
|
23,028 |
|
|
|
12,822 |
|
|
|
72,956 |
|
|
|
42,440 |
|
|
Total product licenses and subscription services |
|
|
24,219 |
|
|
|
13,752 |
|
|
|
76,912 |
|
|
|
45,500 |
|
|
Product support |
|
|
6,790 |
|
|
|
7,977 |
|
|
|
28,592 |
|
|
|
33,289 |
|
|
Other services |
|
|
10,675 |
|
|
|
12,439 |
|
|
|
43,913 |
|
|
|
50,679 |
|
|
Total cost of revenues |
|
|
41,684 |
|
|
|
34,168 |
|
|
|
149,417 |
|
|
|
129,468 |
|
|
Gross profit |
|
|
81,305 |
|
|
|
86,529 |
|
|
|
327,816 |
|
|
|
333,988 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing |
|
|
31,825 |
|
|
|
34,965 |
|
|
|
122,956 |
|
|
|
138,081 |
|
|
Research and development |
|
|
22,763 |
|
|
|
25,691 |
|
|
|
93,860 |
|
|
|
118,486 |
|
|
General and administrative |
|
|
36,690 |
|
|
|
36,239 |
|
|
|
151,909 |
|
|
|
140,537 |
|
|
Unrealized loss on digital assets, net |
|
|
17,435,832 |
|
|
|
— |
|
|
|
5,403,476 |
|
|
|
— |
|
|
Digital asset impairment losses |
|
|
— |
|
|
|
1,006,055 |
|
|
|
— |
|
|
|
1,789,862 |
|
|
Total operating expenses |
|
|
17,527,110 |
|
|
|
1,102,950 |
|
|
|
5,772,201 |
|
|
|
2,186,966 |
|
|
Loss from operations |
|
|
(17,445,805 |
) |
|
|
(1,016,421 |
) |
|
|
(5,444,385 |
) |
|
|
(1,852,978 |
) |
|
Interest expense, net |
|
|
(11,075 |
) |
|
|
(16,465 |
) |
|
|
(64,968 |
) |
|
|
(61,941 |
) |
|
Loss on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22,933 |
) |
|
Other (expense) income, net |
|
|
(3,678 |
) |
|
|
6,150 |
|
|
|
(16,601 |
) |
|
|
3,506 |
|
|
Loss before income taxes |
|
|
(17,460,558 |
) |
|
|
(1,026,736 |
) |
|
|
(5,525,954 |
) |
|
|
(1,934,346 |
) |
|
Benefit from income taxes |
|
|
(5,023,906 |
) |
|
|
(355,925 |
) |
|
|
(1,677,802 |
) |
|
|
(767,685 |
) |
|
Net loss |
|
|
(12,436,652 |
) |
|
|
(670,811 |
) |
|
|
(3,848,152 |
) |
|
|
(1,166,661 |
) |
|
Dividends on preferred stock |
|
|
(183,328 |
) |
|
|
— |
|
|
|
(381,368 |
) |
|
|
— |
|
|
Net loss attributable to common stockholders of Strategy |
|
$ |
(12,619,980 |
) |
|
$ |
(670,811 |
) |
|
$ |
(4,229,520 |
) |
|
$ |
(1,166,661 |
) |
|
Basic loss per share (1) |
|
$ |
(42.93 |
) |
|
$ |
(3.03 |
) |
|
$ |
(15.23 |
) |
|
$ |
(6.06 |
) |
|
Weighted average common shares outstanding - Basic |
|
|
293,998 |
|
|
|
221,608 |
|
|
|
277,660 |
|
|
|
192,549 |
|
|
Diluted loss per share (1) |
|
$ |
(42.93 |
) |
|
$ |
(3.03 |
) |
|
$ |
(15.23 |
) |
|
$ |
(6.06 |
) |
|
Weighted average common shares outstanding - Diluted |
|
|
293,998 |
|
|
|
221,608 |
|
|
|
277,660 |
|
|
|
192,549 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1) Basic and fully diluted loss per common share for class A and class B common stock are the same. |
||||||||||||||||
|
* Derived from audited financial statements |
||||||||||||||||
|
|
|||||||
|
CONSOLIDATED BALANCE SHEETS |
|||||||
|
(in thousands, except per share data) |
|||||||
|
|
|||||||
|
|
|
|
|
||||
|
|
(unaudited) |
|
|
||||
|
Assets |
|
|
|
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
2,301,470 |
|
|
$ |
38,117 |
|
|
Restricted cash |
|
1,873 |
|
|
|
1,780 |
|
|
Accounts receivable, net |
|
205,748 |
|
|
|
181,203 |
|
|
Prepaid expenses and other current assets |
|
55,046 |
|
|
|
31,224 |
|
|
Total current assets |
|
2,564,137 |
|
|
|
252,324 |
|
|
Digital assets |
|
58,854,028 |
|
|
|
23,909,373 |
|
|
Property and equipment, net |
|
28,858 |
|
|
|
26,327 |
|
|
Right-of-use assets |
|
46,975 |
|
|
|
54,560 |
|
|
Deposits and other assets |
|
142,577 |
|
|
|
75,794 |
|
|
Deferred tax assets, net |
|
4,507 |
|
|
|
1,525,307 |
|
|
Total assets |
$ |
61,641,082 |
|
|
$ |
25,843,685 |
|
|
Liabilities, Mezzanine Equity, and Stockholders' Equity |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable, accrued expenses, and operating lease liabilities |
$ |
50,335 |
|
|
$ |
52,982 |
|
|
Accrued compensation and employee benefits |
|
69,986 |
|
|
|
58,362 |
|
|
Accrued interest |
|
5,619 |
|
|
|
5,549 |
|
|
Preferred Dividends Payable |
|
27,121 |
|
|
|
— |
|
|
Current portion of long-term debt, net |
|
31,313 |
|
|
|
517 |
|
|
Deferred revenue and advance payments |
|
272,118 |
|
|
|
237,974 |
|
|
Total current liabilities |
|
456,492 |
|
|
|
355,384 |
|
|
Long-term debt, net |
|
8,158,842 |
|
|
|
7,191,158 |
|
|
Deferred revenue and advance payments |
|
5,451 |
|
|
|
4,970 |
|
|
Operating lease liabilities |
|
46,135 |
|
|
|
56,403 |
|
|
Other long-term liabilities |
|
4,736 |
|
|
|
5,379 |
|
|
Deferred tax liabilities |
|
1,926,454 |
|
|
|
407 |
|
|
Total liabilities |
|
10,598,110 |
|
|
|
7,613,701 |
|
|
Commitments and Contingencies |
|
|
|
||||
|
Mezzanine Equity |
|
|
|
||||
|
10.00% Series A Perpetual Strife Preferred Stock, |
|
1,191,128 |
|
|
|
— |
|
|
Variable Rate Series A Perpetual Stretch Preferred Stock, |
|
2,631,281 |
|
|
|
— |
|
|
8.00% Series A Perpetual Strike Preferred Stock, |
|
1,226,553 |
|
|
|
— |
|
|
10.00% Series A Perpetual Stride Preferred Stock, |
|
1,163,483 |
|
|
|
— |
|
|
10.00% Series A Perpetual Stream Preferred Stock, |
|
707,069 |
|
|
|
— |
|
|
Total mezzanine equity |
|
6,919,514 |
|
|
|
— |
|
|
Stockholders’ Equity |
|
|
|
||||
|
Preferred stock undesignated, |
|
— |
|
|
|
— |
|
|
Class A common stock, |
|
292 |
|
|
|
226 |
|
|
Class B common stock, |
|
20 |
|
|
|
20 |
|
|
Additional paid-in capital |
|
37,806,554 |
|
|
|
20,411,998 |
|
|
Accumulated other comprehensive loss |
|
(5,171 |
) |
|
|
(15,384 |
) |
|
Retained earnings (accumulated deficit) |
|
6,321,763 |
|
|
|
(2,166,876 |
) |
|
Total stockholders’ equity |
|
44,123,458 |
|
|
|
18,229,984 |
|
|
Total liabilities, mezzanine equity, and stockholders' equity |
$ |
61,641,082 |
|
|
$ |
25,843,685 |
|
|
|
|||||||
|
* Derived from audited financial statements |
|||||||
|
|
|||||||||||||||||
|
DIGITAL ASSETS – ADDITIONAL INFORMATION |
|||||||||||||||||
|
ROLLFORWARD OF BITCOIN HOLDINGS |
|||||||||||||||||
|
(unaudited) |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
Source of Capital Used to Purchase Bitcoin |
|
Digital Asset Original Cost Basis (in thousands) |
|
Digital Asset Impairment Losses (in thousands) |
|
Digital Asset Carrying Value (in thousands) |
|
Approximate Number of Bitcoins Held |
|
Approximate Average Purchase Price Per Bitcoin |
||||||
|
Balance at |
|
|
$ |
27,968,248 |
|
$ |
(4,058,875 |
) |
|
$ |
23,909,373 |
|
|
447,470 |
|
$ |
62,503 |
|
Cumulative effect upon adoption of ASU 2023-08 |
|
|
|
|
|
4,058,875 |
|
|
|
17,881,048 |
|
|
|
|
|
||
|
Balance immediately following adoption of ASU 2023-08 |
|
|
$ |
27,968,248 |
|
$ |
— |
|
|
$ |
41,790,421 |
|
|
447,470 |
|
$ |
62,503 |
|
Digital asset purchases |
(a) |
|
|
7,661,663 |
|
|
n/a |
|
|
|
7,661,663 |
|
|
80,715 |
|
|
94,922 |
|
Unrealized loss on digital assets |
|
|
|
|
|
n/a |
|
|
|
(5,906,005 |
) |
|
|
|
|
||
|
Balance at |
|
|
$ |
35,629,911 |
|
|
n/a |
|
|
$ |
43,546,079 |
|
|
528,185 |
|
$ |
67,457 |
|
Digital asset purchases |
(b) |
|
|
6,769,205 |
|
|
n/a |
|
|
|
6,769,205 |
|
|
69,140 |
|
|
97,906 |
|
Unrealized gain on digital assets |
|
|
|
|
|
n/a |
|
|
|
14,047,514 |
|
|
|
|
|
||
|
Balance at |
|
|
$ |
42,399,116 |
|
|
n/a |
|
|
$ |
64,362,798 |
|
|
597,325 |
|
$ |
70,982 |
|
Digital asset purchases |
(c) |
|
|
4,952,080 |
|
|
n/a |
|
|
|
4,952,080 |
|
|
42,706 |
|
|
115,959 |
|
Unrealized gain on digital assets |
|
|
|
|
|
n/a |
|
|
|
3,890,847 |
|
|
|
|
|
||
|
Balance at |
|
|
$ |
47,351,196 |
|
|
n/a |
|
|
$ |
73,205,725 |
|
|
640,031 |
|
$ |
73,983 |
|
Digital asset purchases |
(d) |
|
|
3,084,135 |
|
|
n/a |
|
|
|
3,084,135 |
|
|
32,469 |
|
|
94,986 |
|
Unrealized gain on digital assets |
|
|
|
|
|
n/a |
|
|
|
(17,435,832 |
) |
|
|
|
|
||
|
Balance at |
|
|
$ |
50,435,331 |
|
|
n/a |
|
|
$ |
58,854,028 |
|
|
672,500 |
|
$ |
74,997 |
|
(a) |
In the first quarter of 2025, we purchased bitcoin using |
|
|
(b) |
In the second quarter of 2025, we purchased bitcoin using |
|
|
(c) |
In the third quarter of 2025, we purchased bitcoin using |
|
| (d) | In the fourth quarter of 2025, the Company purchased bitcoin using |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260205284207/en/
Strategy
Corporate Treasurer
ir@strategy.com
Source: