Reinsurance Group of America Reports Fourth Quarter Results
Fourth Quarter Results
-
Net income available to RGA shareholders of
$6.97 per diluted share -
Adjusted operating income of
$7.75 per diluted share - Strong investment results, including favorable variable investment income
-
Repurchased
$50 million of common shares
Full Year Results
-
Net income available to RGA shareholders of
$17.69 per diluted share -
Adjusted operating income of
$22.72 per diluted share; adjusted operating income, excluding notable items of$24.42 per diluted share - ROE of 9.7%, adjusted operating ROE of 14.7%, adjusted operating ROE, excluding notable items of 15.7%, each for the trailing twelve months
-
Deployed capital of
$2.5 billion into in-force block transactions -
Repurchased
$125 million of common shares -
Estimated deployable capital of
$3.4 billion at the end of the year
Full year net income available to RGA shareholders totaled
“Taking a step back, it is important to view our results in the context of a longer-term journey and relative to our intermediate-term financial targets. Since the beginning of our most recent strategy cycle in 2023, our financial metrics are tracking at or ahead of our targets, giving us further confidence that we will meet or exceed the established goals.
“Looking forward, there are plenty of reasons for optimism, and I believe that we are well-positioned for continued success. Our balance sheet is strong, business conditions are favorable, and we have a proven strategy that I expect to result in attractive financial results over time.”
|
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
|
($ in millions, except per share data) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net premiums |
$ |
4,780 |
|
$ |
4,156 |
|
$ |
17,230 |
|
$ |
17,843 |
|
Net income available to RGA shareholders |
|
463 |
|
|
148 |
|
|
1,182 |
|
|
717 |
|
Net income available to RGA shareholders per diluted share |
|
6.97 |
|
|
2.22 |
|
|
17.69 |
|
|
10.73 |
|
Adjusted operating income |
|
515 |
|
|
334 |
|
|
1,518 |
|
|
1,342 |
|
Adjusted operating income, excluding notable items |
|
515 |
|
|
334 |
|
|
1,632 |
|
|
1,510 |
|
Adjusted operating income per diluted share |
|
7.75 |
|
|
4.99 |
|
|
22.72 |
|
|
20.06 |
|
Adjusted operating income, excluding notable items per diluted share |
|
7.75 |
|
|
4.99 |
|
|
24.42 |
|
|
22.57 |
|
Book value per share |
|
205.63 |
|
|
164.19 |
|
|
|
|
||
|
Book value per share, excluding accumulated other comprehensive income (AOCI) |
|
164.66 |
|
|
151.31 |
|
|
|
|
||
|
Book value per share, excluding AOCI and B36 |
|
165.50 |
|
|
151.97 |
|
|
|
|
||
|
Total assets |
|
156,590 |
|
|
118,675 |
|
|
|
|
||
Information regarding the non-GAAP financial measures and operating measures included in this press release, including definitions of these measures, reconciliations to the most comparable GAAP measures and limitations related thereto, is included below under “Non-GAAP Financial Measures and Other Definitions” and in the tables attached to this press release.
In the fourth quarter, consolidated net premiums totaled
Compared with the year-ago period, excluding spread-based businesses, investment income increased 30.2% and 22.8% for the fourth quarter and full year, respectively, due to a larger average invested asset base and higher earned yields. Average investment yield was 5.23% in the fourth quarter and 4.99% for the full year, compared with 4.83% and 4.82% in the prior-year periods, respectively. The increases reflect higher new money rates relative to the existing portfolio yields and higher variable investment income.
The effective tax rate for the quarter was 8.9% on pre-tax income, below the expected range of 23% to 24%, primarily due to a release of a valuation allowance on investment portfolio tax assets. The effective tax rate for the full year was 22.9% on pre-tax income, generally in line with the expected range of 23% to 24%. The effective tax rate for the quarter was 23.8% on adjusted operating income before taxes, within the expected range of 23% to 24%. The effective tax rate for the full year was 22.8% on adjusted operating income before taxes, generally in line with the expected range of 23% to 24%.
SEGMENT RESULTS
|
Traditional |
|||||||||||
|
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
|
($ in millions) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net premiums |
$ |
2,104 |
|
$ |
2,046 |
|
$ |
7,927 |
|
$ |
7,500 |
|
Adjusted operating income before taxes |
|
222 |
|
|
151 |
|
|
502 |
|
|
525 |
|
Adjusted operating income before taxes, excluding notable items |
|
222 |
|
|
151 |
|
|
463 |
|
|
578 |
Quarterly Results
- Results reflected the favorable impacts from in-force management actions and strong variable investment income, partially offset by the expected unfavorable group claims experience noted earlier in the year. The fourth quarter group claims experience was in line with the updated expectations and individual life claims experience was in line with expectations.
Full Year Results
-
Results reflected
$39 million of favorable impacts from the annual assumption review, which are reflected as notable items. - Results excluding notable items reflected the unfavorable financial impact from individual life claims experience, primarily in capped cohorts, and the expected unfavorable group claims experience noted earlier in the year. These were partially offset by the favorable impacts from in-force management actions and strong variable investment income.
|
Financial Solutions |
|||||||
|
|
Quarterly Results |
|
Year-to-Date Results |
||||
|
($ in millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Adjusted operating income before taxes |
103 |
|
76 |
|
367 |
|
326 |
|
Adjusted operating income before taxes, excluding notable items |
103 |
|
76 |
|
367 |
|
326 |
Quarterly Results
- Results reflected the earnings contribution from the Equitable transaction.
Full Year Results
- Results reflected the earnings contribution from the Equitable transaction.
|
Traditional |
|||||||||||
|
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
|
($ in millions) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net premiums |
$ |
347 |
|
$ |
333 |
|
$ |
1,331 |
|
$ |
1,291 |
|
Adjusted operating income before taxes |
|
54 |
|
|
32 |
|
|
157 |
|
|
134 |
|
Adjusted operating income before taxes, excluding notable items |
|
54 |
|
|
32 |
|
|
148 |
|
|
129 |
Net Premiums
-
Foreign currency exchange rates had a favorable effect on net premiums of
$1 million for the quarter.
Quarterly Results
- Results reflected favorable impacts from group and individual life businesses.
- Foreign currency exchange rates had an immaterial effect on adjusted operating income before taxes.
Full Year Results
-
Results reflected
$9 million of favorable impacts from the annual actuarial assumption review, which are reflected as notable items. - Results excluding notable items reflected unfavorable group experience for the year.
-
Foreign currency exchange rates had an adverse effect of
$3 million on adjusted operating income before taxes.
|
Financial Solutions |
|||||||
|
|
Quarterly Results |
|
Year-to-Date Results |
||||
|
($ in millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Adjusted operating income before taxes |
10 |
|
8 |
|
37 |
|
26 |
|
Adjusted operating income before taxes, excluding notable items |
10 |
|
8 |
|
37 |
|
26 |
Quarterly Results
- Results were in line with expectations.
- Foreign currency exchange rates had an immaterial effect on adjusted operating income before taxes.
Full Year Results
- Results reflected favorable longevity experience.
-
Foreign currency exchange rates had an adverse effect of
$1 million on adjusted operating income before taxes.
|
Traditional |
||||||||||||
|
|
Quarterly Results |
|
Year-to-Date Results |
|||||||||
|
($ in millions) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
|
2024 |
|
Net premiums |
$ |
583 |
|
$ |
488 |
|
$ |
2,258 |
|
|
$ |
2,002 |
|
Adjusted operating income (loss) before taxes |
|
18 |
|
|
11 |
|
|
(106 |
) |
|
|
30 |
|
Adjusted operating income before taxes, excluding notable items |
|
18 |
|
|
11 |
|
|
116 |
|
|
|
70 |
Net Premiums
-
Foreign currency exchange rates had a favorable effect on net premiums of
$26 million for the quarter.
Quarterly Results
- Results were largely in line with expectations, with favorable other experience offset by modestly unfavorable claims experience.
-
Foreign currency exchange rates had a favorable effect of
$1 million on adjusted operating income before taxes.
Full Year Results
-
Results reflected
$222 million of unfavorable impacts from the annual actuarial assumption review, which are reflected as notable items. - Results excluding notable items reflected favorable underwriting margin.
-
Foreign currency exchange rates had an adverse effect of
$4 million on adjusted operating income before taxes.
|
Financial Solutions |
|||||||
|
|
Quarterly Results |
|
Year-to-Date Results |
||||
|
($ in millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Adjusted operating income before taxes |
123 |
|
96 |
|
469 |
|
345 |
|
Adjusted operating income before taxes, excluding notable items |
123 |
|
96 |
|
445 |
|
347 |
Quarterly Results
- Results reflected strong new business and favorable experience.
-
Foreign currency exchange rates had a favorable effect of
$6 million on adjusted operating income before taxes.
Full Year Results
-
Results reflected
$24 million of favorable impacts from the annual actuarial assumption review, which are reflected as notable items. - Results excluding notable items reflected strong new business, and favorable experience and foreign exchange impacts.
-
Foreign currency exchange rates had a favorable effect of
$16 million on adjusted operating income before taxes.
|
Traditional |
|||||||||||
|
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
|
($ in millions) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net premiums |
$ |
862 |
|
$ |
834 |
|
$ |
3,335 |
|
$ |
3,014 |
|
Adjusted operating income before taxes |
|
117 |
|
|
63 |
|
|
465 |
|
|
282 |
|
Adjusted operating income before taxes, excluding notable items |
|
117 |
|
|
63 |
|
|
464 |
|
|
377 |
Net Premiums
-
Foreign currency exchange rates had a favorable effect on net premiums of
$1 million for the quarter.
Quarterly Results
- Results were modestly above expectations, reflecting ongoing growth and favorable underwriting margin.
-
Foreign currency exchange rates had a favorable effect of
$1 million on adjusted operating income before taxes.
Full Year Results
-
Results reflected
$1 million of favorable impacts from the annual actuarial assumption review, which are reflected as notable items. - Results excluding notable items reflected strong new business, and favorable in-force management actions and foreign currency impacts.
-
Foreign currency exchange rates had a favorable effect of
$7 million on adjusted operating income before taxes.
|
Financial Solutions |
|||||||||||
|
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
|
($ in millions) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net premiums |
$ |
133 |
|
$ |
66 |
|
$ |
458 |
|
$ |
224 |
|
Adjusted operating income before taxes |
|
87 |
|
|
65 |
|
|
294 |
|
|
255 |
|
Adjusted operating income before taxes, excluding notable items |
|
87 |
|
|
65 |
|
|
294 |
|
|
264 |
Quarterly Results
- Results were in line with expectations.
- Foreign currency exchange rates had an immaterial effect on adjusted operating income before taxes.
Full Year Results
- Results reflected favorable overall experience.
-
Foreign currency exchange rates had a favorable effect of
$1 million on adjusted operating income before taxes.
Corporate and Other
|
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
|
($ in millions) |
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
Adjusted operating income (loss) before taxes |
(58 |
) |
|
(71 |
) |
|
(218 |
) |
|
(171 |
) |
|
Adjusted operating income (loss) before taxes, excluding notable items |
(58 |
) |
|
(71 |
) |
|
(218 |
) |
|
(171 |
) |
Quarterly Results
- Results were unfavorable compared to the expected quarterly average run rate primarily due to higher general expenses and financing costs.
Full Year Results
- Results were unfavorable compared to the expected quarterly average run rate primarily due to higher general expenses and financing costs.
Repurchase Authorization
On
Repurchases would be made in accordance with applicable securities laws and would be made through market transactions, block trades, privately negotiated transactions or other means, or a combination of these methods, with the timing and number of shares repurchased dependent on a variety of factors, including share price, corporate and regulatory requirements, and market and business conditions. Repurchases may be commenced or suspended from time to time without prior notice.
Dividend Declaration
Effective
Earnings Conference Call
A conference call to discuss fourth quarter results will begin at
RGA has posted to its website an earnings presentation and a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, RGA posts periodic reports, press releases and other useful information on its Investor Relations website.
Non-GAAP Financial Measures and Other Definitions
The following non-GAAP financial measures are used in this document or in other public disclosures made by the Company from time to time:
|
1. |
Adjusted operating income, on a pre-tax and after-tax basis, and adjusted operating income per diluted share. The Company uses these measures as a basis for analyzing financial results because the Company believes that such measures better reflect the ongoing profitability and underlying trends of the Company’s continuing operations. Adjusted operating income is calculated as net income available to the Company’s shareholders (or, in the case of pre-tax adjusted operating income, income before income taxes) excluding, as applicable: |
|
|
|
|
|
|
|
|
as any of the above items can be volatile and may not reflect the underlying performance of the Company’s businesses. In addition, adjusted operating income per diluted share is calculated as adjusted operating income divided by weighted average diluted shares outstanding. These measures also serve as a basis for establishing target levels and awards under the Company’s management incentive programs. |
|
|
|
|
|
Adjusted operating income (loss) before income taxes, when presented at a segment level, is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments, and is presented in our financial statement footnotes in accordance with ASC 280 – “Segment Reporting.” Adjusted operating income (loss) before income taxes, when presented on a consolidated basis, is a non-GAAP financial measure. |
|
|
|
|
2. |
Adjusted operating income (on a pre-tax and after-tax basis), excluding notable items, and adjusted operating income per diluted share, excluding notable items. Notable items are items that the Company believes may not be indicative of its ongoing operating performance which are excluded from adjusted operating income to provide investors and other third parties with a better understanding of the Company’s results. Such items may be unexpected, unknown when the Company prepares its business plan or otherwise. Notable items presented include the financial impact of the Company’s assumption reviews. |
|
|
|
|
3. |
Adjusted operating revenue. This measure excludes the effects of net realized capital gains and losses, and changes in the fair value of certain embedded derivatives. |
|
|
|
|
4. |
Shareholders’ equity position excluding the impact of accumulated other comprehensive income (loss) (“AOCI”), shareholders’ average equity position excluding AOCI, and book value per share excluding the impact of AOCI. The Company believes that these measures provide useful information since such measures exclude AOCI-related items that are not permanent and can fluctuate significantly from period to period, and may not reflect the impact of the underlying performance of the Company’s businesses on shareholders’ equity and book value per share. AOCI primarily relates to changes in interest rates, credit spreads on the Company’s investment securities, future policy benefits discount rate measurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses) and foreign currency fluctuations. The Company also discloses the following non-GAAP financial measures: |
|
|
|
|
|
|
|
5. |
Adjusted operating return on equity, and adjusted operating return on equity, excluding notable items. Adjusted operating return on equity is calculated as adjusted operating income divided by average shareholders’ equity excluding AOCI, and adjusted operating return on equity, excluding notable items, is calculated as adjusted operating income, excluding notable items, divided by average shareholders’ equity excluding AOCI. Adjusted operating return on equity also serves as a basis for establishing target levels and awards under the Company’s management incentive programs. The Company also discloses the following non-GAAP financial measures: |
|
|
|
Reconciliations of the foregoing non-GAAP financial measures (to the extent disclosed in this document) to the most comparable GAAP financial measures are provided in the Appendix at the end of this document. Except as otherwise noted herein, the non-GAAP figures and reconciliations presented herein reflect the Company’s adoption of the Financial Accounting Standards Board’s Accounting Standards Update No. 2018-12, “Targeted Improvements to the Accounting for Long-Duration Contracts” and related amendments (“LDTI”). For additional information regarding the Company’s adoption of LDTI, see Note 1 – “Business and Basis of Presentation” and Note 3 – “Impact of New Accounting Standard” in the notes to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended
The Company is unable to provide reconciliations of the intermediate term targets of consolidated adjusted operating income (loss) before taxes, adjusted operating income (loss) before taxes, excluding notable items (on both a segment-level and consolidated basis), consolidated adjusted operating ROE, respectively, which are forward-looking non-GAAP financial measures, due to, among other things, the fact that these targets are a composite of our goals for future results, the inherent difficulty in forecasting generally, and the difficulty of quantifying accurate forecasts of the numerous components comprising these calculations that would be necessary to provide any such reconciliations. In addition, actual performance in future periods may vary from the intermediate term target ranges for a variety of reasons, including known and unknown risk and uncertainties.
Other Definitions:
Uncapped (profitable) cohorts: Cohorts with a net premium ratio under 100%.
Capped (loss) cohorts: Cohorts with a net premium ratio equal to or greater than 100%.
Floored cohorts: Cohorts with reserves floored at zero as reserves cannot be negative.
About RGA
Cautionary Note Regarding Forward-Looking Statements
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and federal securities laws including, among others, statements relating to projections of the future operations, strategies, earnings, revenues, income or loss, ratios, financial performance, and growth potential of
Factors that could also cause results or events to differ, possibly materially, from those expressed or implied by forward-looking statements, include, among others: (1) changes in mortality, morbidity, policyholder behavior, claims experience, investment returns, interest rates, expenses and other factors as compared to our pricing assumptions; (2) investment results, whether from changes in economic, capital- and credit-market conditions, asset selection, or otherwise, and their impact on the Company’s investment securities, liquidity, portfolio yields, credit quality, access to capital, cost of capital, and amount of capital required for regulatory and contractual proposes; (3) changes in the Company’s financial strength and credit ratings and the effect of such changes on the Company; (4) the availability, amount, cost, and market value of collateral necessary for regulatory reserves, capital, and client obligations; (5) changes in laws and regulations, tax policy and rates, accounting standards, and privacy, data security, and cybersecurity regulations applicable to the Company, and actions by regulators with authority over the Company’s operations, as well as regulatory restrictions on the ability of Company subsidiaries to pay dividends to the Company; (6) the impact of general economic conditions in the
Forward-looking statements should be evaluated together with the many risks and uncertainties that affect the Company’s business, including those mentioned in this document and described in the periodic reports the Company files with the
|
Reconciliation of Consolidated Net Income to Adjusted Operating Income (Dollars in millions, except per share data) |
|||||||||||||||
|
(Unaudited) |
Three Months Ended |
||||||||||||||
|
|
2025 |
|
2024 |
||||||||||||
|
|
|
|
Diluted Earnings Per Share |
|
|
|
Diluted Earnings Per Share |
||||||||
|
Net income available to RGA shareholders |
$ |
463 |
|
|
$ |
6.97 |
|
|
$ |
148 |
|
|
$ |
2.22 |
|
|
Reconciliation to adjusted operating income: |
|
|
|
|
|
|
|
||||||||
|
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
155 |
|
|
|
2.35 |
|
|
|
300 |
|
|
|
4.48 |
|
|
Market risk benefits remeasurement (gains) losses |
|
(3 |
) |
|
|
(0.05 |
) |
|
|
(26 |
) |
|
|
(0.39 |
) |
|
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(1 |
) |
|
|
(0.02 |
) |
|
|
4 |
|
|
|
0.06 |
|
|
Embedded derivatives: |
|
|
|
|
|
|
|
||||||||
|
Included in investment related gains/losses, net |
|
(21 |
) |
|
|
(0.32 |
) |
|
|
(99 |
) |
|
|
(1.48 |
) |
|
Included in interest credited |
|
2 |
|
|
|
0.03 |
|
|
|
(2 |
) |
|
|
(0.03 |
) |
|
Investment (income) loss on unit-linked variable annuities |
|
(1 |
) |
|
|
(0.02 |
) |
|
|
1 |
|
|
|
0.01 |
|
|
Interest credited on unit-linked variable annuities |
|
1 |
|
|
|
0.02 |
|
|
|
(1 |
) |
|
|
(0.01 |
) |
|
Interest expense on uncertain tax positions |
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
0.01 |
|
|
Other (1) |
|
(1 |
) |
|
|
(0.02 |
) |
|
|
(16 |
) |
|
|
(0.24 |
) |
|
Uncertain tax positions and other tax related items |
|
(81 |
) |
|
|
(1.22 |
) |
|
|
22 |
|
|
|
0.33 |
|
|
Net income attributable to noncontrolling interest |
|
2 |
|
|
|
0.03 |
|
|
|
2 |
|
|
|
0.03 |
|
|
Adjusted operating income |
|
515 |
|
|
|
7.75 |
|
|
|
334 |
|
|
|
4.99 |
|
|
Notable items |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Adjusted operating income, excluding notable items |
$ |
515 |
|
|
$ |
7.75 |
|
|
$ |
334 |
|
|
$ |
4.99 |
|
|
(Unaudited) |
Twelve Months Ended |
||||||||||||||
|
|
2025 |
|
2024 |
||||||||||||
|
|
|
|
Diluted Earnings Per Share |
|
|
|
Diluted Earnings Per Share |
||||||||
|
Net income available to RGA shareholders |
$ |
1,182 |
|
|
$ |
17.69 |
|
|
$ |
717 |
|
|
$ |
10.73 |
|
|
Reconciliation to adjusted operating income: |
|
|
|
|
|
|
|
||||||||
|
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
270 |
|
|
|
4.05 |
|
|
|
706 |
|
|
|
10.56 |
|
|
Market risk benefits remeasurement (gains) losses |
|
6 |
|
|
|
0.09 |
|
|
|
(35 |
) |
|
|
(0.52 |
) |
|
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
12 |
|
|
|
0.18 |
|
|
|
2 |
|
|
|
0.03 |
|
|
Embedded derivatives: |
|
|
|
|
|
|
|
||||||||
|
Included in investment related gains/losses, net |
|
11 |
|
|
|
0.16 |
|
|
|
(92 |
) |
|
|
(1.38 |
) |
|
Included in interest credited |
|
12 |
|
|
|
0.18 |
|
|
|
12 |
|
|
|
0.18 |
|
|
Investment (income) loss on unit-linked variable annuities |
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
0.03 |
|
|
Interest credited on unit-linked variable annuities |
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
(0.03 |
) |
|
Interest expense on uncertain tax positions |
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
0.01 |
|
|
Other (1) |
|
24 |
|
|
|
0.36 |
|
|
|
13 |
|
|
|
0.19 |
|
|
Uncertain tax positions and other tax related items |
|
(6 |
) |
|
|
(0.09 |
) |
|
|
11 |
|
|
|
0.16 |
|
|
Net income attributable to noncontrolling interest |
|
7 |
|
|
|
0.10 |
|
|
|
7 |
|
|
|
0.10 |
|
|
Adjusted operating income |
|
1,518 |
|
|
|
22.72 |
|
|
|
1,342 |
|
|
|
20.06 |
|
|
Notable items |
|
114 |
|
|
|
1.70 |
|
|
|
168 |
|
|
|
2.51 |
|
|
Adjusted operating income, excluding notable items |
$ |
1,632 |
|
|
$ |
24.42 |
|
|
$ |
1,510 |
|
|
$ |
22.57 |
|
|
(1) |
The Other line item includes pension risk transfer day one loss, market value adjustments on surrender charges and other immaterial items. |
|
Reconciliation of Consolidated Effective Income Tax Rates (Dollars in millions) |
|||||||||||||||||||||
|
(Unaudited) |
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||||
|
|
Pre-tax Income (Loss) |
|
Income Taxes |
|
Effective Tax Rate (1) |
|
Pre-tax Income (Loss) |
|
Income Taxes |
|
Effective Tax Rate (1) |
||||||||||
|
GAAP income |
$ |
510 |
|
|
$ |
45 |
|
|
8.9 |
% |
|
$ |
1,540 |
|
$ |
351 |
|
22.9 |
% |
||
|
Reconciliation to adjusted operating income: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized and unrealized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
197 |
|
|
|
42 |
|
|
|
|
|
344 |
|
|
|
74 |
|
|
|
||
|
Market risk benefits remeasurement (gains) losses |
|
(3 |
) |
|
|
— |
|
|
|
|
|
8 |
|
|
|
2 |
|
|
|
||
|
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(2 |
) |
|
|
(1 |
) |
|
|
|
|
15 |
|
|
|
3 |
|
|
|
||
|
Embedded derivatives: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in investment related gains/losses, net |
|
(27 |
) |
|
|
(6 |
) |
|
|
|
|
14 |
|
|
|
3 |
|
|
|
||
|
Included in interest credited |
|
2 |
|
|
|
— |
|
|
|
|
|
15 |
|
|
|
3 |
|
|
|
||
|
Investment (income) loss on unit-linked variable annuities |
|
(1 |
) |
|
|
— |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
||
|
Interest credited on unit-linked variable annuities |
|
1 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
||
|
Interest expense on uncertain tax positions |
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
||
|
Other (2) |
|
(1 |
) |
|
|
— |
|
|
|
|
|
31 |
|
|
|
7 |
|
|
|
||
|
Uncertain tax positions and other tax related items |
|
— |
|
|
|
81 |
|
|
|
|
|
— |
|
|
|
6 |
|
|
|
||
|
Adjusted operating income |
|
676 |
|
|
|
161 |
|
|
23.8 |
% |
|
|
1,967 |
|
|
|
449 |
|
|
22.8 |
% |
|
Notable items |
|
— |
|
|
|
— |
|
|
|
|
|
149 |
|
|
|
35 |
|
|
|
||
|
Adjusted operating income, excluding notable items |
$ |
676 |
|
|
$ |
161 |
|
|
|
|
$ |
2,116 |
|
|
$ |
484 |
|
|
|
||
|
(1) |
The Company rounds amounts in the financial statements to millions and calculates the effective tax rate from the underlying whole-dollar amounts. Thus certain amounts may not recalculate based on the numbers due to rounding. |
|
(2) |
The Other line item includes pension risk transfer day one loss, market value adjustments on surrender charges and other immaterial items. |
|
Reconciliation of Consolidated Income before Income Taxes to Pre-tax Adjusted Operating Income (Dollars in millions) |
|||||||
|
(Unaudited) |
Three Months Ended |
||||||
|
|
2025 |
|
2024 |
||||
|
Income before income taxes |
$ |
510 |
|
|
$ |
225 |
|
|
Reconciliation to pre-tax adjusted operating income: |
|
|
|
||||
|
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
197 |
|
|
|
380 |
|
|
Market risk benefits remeasurement (gains) losses |
|
(3 |
) |
|
|
(32 |
) |
|
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(2 |
) |
|
|
6 |
|
|
Embedded derivatives: |
|
|
|
||||
|
Included in investment related gains/losses, net |
|
(27 |
) |
|
|
(125 |
) |
|
Included in interest credited |
|
2 |
|
|
|
(3 |
) |
|
Investment (income) loss on unit-linked variable annuities |
|
(1 |
) |
|
|
2 |
|
|
Interest credited on unit-linked variable annuities |
|
1 |
|
|
|
(2 |
) |
|
Interest expense on uncertain tax positions |
|
— |
|
|
|
1 |
|
|
Other (1) |
|
(1 |
) |
|
|
(21 |
) |
|
Pre-tax adjusted operating income |
|
676 |
|
|
|
431 |
|
|
Notable items |
|
— |
|
|
|
— |
|
|
Pre-tax adjusted operating income, excluding notable items |
$ |
676 |
|
|
$ |
431 |
|
|
(Unaudited) |
Twelve Months Ended |
||||||
|
|
2025 |
|
2024 |
||||
|
Income before income taxes |
$ |
1,540 |
|
$ |
980 |
|
|
|
Reconciliation to pre-tax adjusted operating income: |
|
|
|
||||
|
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
344 |
|
|
|
897 |
|
|
Market risk benefits remeasurement (gains) losses |
|
8 |
|
|
|
(44 |
) |
|
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
15 |
|
|
|
3 |
|
|
Embedded derivatives: |
|
|
|
||||
|
Included in investment related gains/losses, net |
|
14 |
|
|
|
(116 |
) |
|
Included in interest credited |
|
15 |
|
|
|
15 |
|
|
Investment (income) loss on unit-linked variable annuities |
|
— |
|
|
|
3 |
|
|
Interest credited on unit-linked variable annuities |
|
— |
|
|
|
(3 |
) |
|
Interest expense on uncertain tax positions |
|
— |
|
|
|
1 |
|
|
Other (1) |
|
31 |
|
|
|
16 |
|
|
Pre-tax adjusted operating income |
|
1,967 |
|
|
|
1,752 |
|
|
Notable items |
|
149 |
|
|
|
194 |
|
|
Pre-tax adjusted operating income, excluding notable items |
$ |
2,116 |
|
|
$ |
1,946 |
|
|
(1) |
The Other line item includes pension risk transfer day one loss, market value adjustments on surrender charges and other immaterial items. |
|
Per Share and Shares Data (In thousands, except per share data) |
|||||||||||||||
|
(Unaudited) |
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
|
Earnings per share from net income (loss): |
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share |
$ |
7.07 |
|
|
$ |
2.26 |
|
|
$ |
17.94 |
|
|
$ |
10.90 |
|
|
Diluted earnings per share |
$ |
6.97 |
|
|
$ |
2.22 |
|
|
$ |
17.69 |
|
|
$ |
10.73 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share from adjusted operating income |
$ |
7.75 |
|
|
$ |
4.99 |
|
|
$ |
22.72 |
|
|
$ |
20.06 |
|
|
Weighted average number of common and common equivalent shares outstanding |
|
66,428 |
|
|
|
66,982 |
|
|
|
66,811 |
|
|
|
66,880 |
|
|
(Unaudited) |
At |
||||||
|
|
2025 |
|
2024 |
||||
|
|
|
19,847 |
|
|
|
19,439 |
|
|
Common shares outstanding |
|
65,464 |
|
|
|
65,872 |
|
|
Book value per share outstanding |
$ |
205.63 |
|
|
$ |
164.19 |
|
|
Book value per share outstanding, before impact of AOCI |
$ |
164.66 |
|
|
$ |
151.31 |
|
|
Reconciliation of Book Value Per Share to Book Value Per Share Excluding AOCI and B36 Derivatives |
|||||||
|
(Unaudited) |
At |
||||||
|
|
2025 |
|
2024 |
||||
|
Book value per share outstanding |
$ |
205.63 |
|
|
$ |
164.19 |
|
|
Less effect of AOCI: |
|
|
|
||||
|
Accumulated currency translation adjustment |
|
1.85 |
|
|
|
(0.27 |
) |
|
Unrealized (depreciation) appreciation of securities |
|
(73.42 |
) |
|
|
(68.73 |
) |
|
Effect of updating discount rates on future policy benefits |
|
112.61 |
|
|
|
82.16 |
|
|
Change in instrument-specific credit risk for market risk benefits |
|
0.03 |
|
|
|
0.03 |
|
|
Pension and postretirement benefits |
|
(0.10 |
) |
|
|
(0.31 |
) |
|
Book value per share outstanding, before impact of AOCI |
|
164.66 |
|
|
|
151.31 |
|
|
Less effect of B36 derivatives |
|
(0.84 |
) |
|
|
(0.66 |
) |
|
Book value per share outstanding, before impact of AOCI and B36 derivatives |
$ |
165.50 |
|
|
$ |
151.97 |
|
|
Reconciliation of Shareholders' Average Equity to Shareholders' Average Equity Excluding AOCI (Dollars in millions) |
|||
|
(Unaudited) |
|
||
|
Trailing Twelve Months Ended |
Average Equity |
||
|
Shareholders' average equity |
$ |
12,142 |
|
|
Less effect of AOCI: |
|
||
|
Accumulated currency translation adjustment |
|
61 |
|
|
Unrealized (depreciation) appreciation of securities |
|
(4,574 |
) |
|
Effect of updating discount rates on future policy benefits |
|
6,340 |
|
|
Change in instrument-specific credit risk for market risk benefits |
|
3 |
|
|
Pension and postretirement benefits |
|
(15 |
) |
|
Shareholders' average equity, excluding AOCI |
|
10,327 |
|
|
Year-to-date notable items, net of tax |
|
80 |
|
|
Shareholders' average equity, excluding AOCI and notable items |
$ |
10,407 |
|
|
Reconciliation of Trailing Twelve Months of Consolidated Net Income to Adjusted Operating Income and Related Return on Equity (Dollars in millions) |
||||||
|
(Unaudited) |
|
|
Return on Equity |
|||
|
Trailing Twelve Months Ended |
Income |
|
||||
|
Net income available to RGA shareholders |
$ |
1,182 |
|
|
9.7 |
% |
|
Reconciliation to adjusted operating income: |
|
|
|
|||
|
Capital (gains) losses, derivatives and other, net |
|
312 |
|
|
|
|
|
Change in fair value of embedded derivatives |
|
23 |
|
|
|
|
|
Tax expense on uncertain tax positions and other tax related items |
|
(6 |
) |
|
|
|
|
Net income attributable to noncontrolling interest |
|
7 |
|
|
|
|
|
Adjusted operating income |
|
1,518 |
|
|
14.7 |
% |
|
Notable items after tax |
|
114 |
|
|
|
|
|
Adjusted operating income, excluding notable items |
$ |
1,632 |
|
|
15.7 |
% |
|
Condensed Consolidated Statements of Income (Dollars in millions) |
|||||||||||||||
|
(Unaudited) |
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
|
Revenues: |
|
|
|
|
|
|
|
||||||||
|
Net premiums |
$ |
4,780 |
|
|
$ |
4,156 |
|
|
$ |
17,230 |
|
|
$ |
17,843 |
|
|
Investment income, net of related expenses |
|
1,691 |
|
|
|
1,185 |
|
|
|
5,806 |
|
|
|
4,416 |
|
|
Investment related gains (losses), net |
|
(135 |
) |
|
|
(247 |
) |
|
|
(245 |
) |
|
|
(745 |
) |
|
Other revenue |
|
299 |
|
|
|
147 |
|
|
|
907 |
|
|
|
593 |
|
|
Total revenues |
|
6,635 |
|
|
|
5,241 |
|
|
|
23,698 |
|
|
|
22,107 |
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
||||||||
|
Claims and other policy benefits |
|
4,772 |
|
|
|
3,943 |
|
|
|
16,995 |
|
|
|
16,903 |
|
|
Future policy benefits remeasurement (gains) losses |
|
(97 |
) |
|
|
(69 |
) |
|
|
— |
|
|
|
(32 |
) |
|
Market risk benefits remeasurement (gains) losses |
|
(3 |
) |
|
|
(32 |
) |
|
|
8 |
|
|
|
(44 |
) |
|
Interest credited |
|
475 |
|
|
|
292 |
|
|
|
1,635 |
|
|
|
1,087 |
|
|
Policy acquisition costs and other insurance expenses |
|
500 |
|
|
|
411 |
|
|
|
1,821 |
|
|
|
1,641 |
|
|
Other operating expenses |
|
380 |
|
|
|
385 |
|
|
|
1,333 |
|
|
|
1,268 |
|
|
Interest expense |
|
98 |
|
|
|
86 |
|
|
|
366 |
|
|
|
304 |
|
|
Total benefits and expenses |
|
6,125 |
|
|
|
5,016 |
|
|
|
22,158 |
|
|
|
21,127 |
|
|
Income before income taxes |
|
510 |
|
|
|
225 |
|
|
|
1,540 |
|
|
|
980 |
|
|
Provision for income taxes |
|
45 |
|
|
|
75 |
|
|
|
351 |
|
|
|
256 |
|
|
Net income |
|
465 |
|
|
|
150 |
|
|
|
1,189 |
|
|
|
724 |
|
|
Net income attributable to noncontrolling interest |
|
2 |
|
|
|
2 |
|
|
|
7 |
|
|
|
7 |
|
|
Net income available to RGA shareholders |
$ |
463 |
|
|
$ |
148 |
|
|
$ |
1,182 |
|
|
$ |
717 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260204494129/en/
Investor Contact
Senior Vice President - Investor Relations
(636) 736-2068
Source: