Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 269,921 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 96,396 | ||
| Selling, general and admin. expenses, total | 106,842 | ||
| Depreciation/amortization | 28,127 | ||
| Unusual expense(income) | 1,842 | ||
| Other operating expenses, total | (1) | ||
| Total operating expense | 233,206 | ||
| Operating income | 36,715 | ||
| Other, net | 288 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 35,183 | ||
| Provision for income taxes | (5465) | ||
| Net income after taxes | 40,648 | ||
| Minority interest | (13178) | ||
| Net income before extra. Items | 27,470 | ||
| Total extraordinary items | -- | ||
| Net income | 27,470 | ||
| Inc.avail. to common excl. extra. Items | 27,470 | ||
| Inc.avail. to common incl. extra. Items | 27,470 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 93 | ||
| Basic/primary eps excl. extra items | 296 | ||
| Basic/primary eps incl. extra items | 296 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 93 | ||
| Diluted eps excl. extra items | 296 | ||
| Diluted eps incl. extra items | 296 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 90 | ||
| Gross dividend - common stock | 8,381 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 3,401 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 28,195 | ||
| Total special items | 1,842 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 37,025 | ||
| Effect of special items on income taxes | 645 | ||
| Income tax excluding impact of special items | (4820) | ||
| Normalized income after tax | 41,845 | ||
| Normalized income avail. to common | 28,667 | ||
| Basic normalized EPS | 308 | ||
| Diluted normalized EPS | 308 | ||
