Equities
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of BRL
(except for per share items)
Fiscal data as of Dec 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue490,829511,994641,256
OPERATING EXPENSES
Cost of revenue total268,889265,690329,619
Selling, general and admin. expenses, total27,22816,12412,770
Depreciation/amortization4,3973,6544,604
Unusual expense(income)22,5588,6475,956
Other operating expenses, total29,07918,630(14621)
Total operating expense364,679322,652347,001
Operating income126,150189,342294,255
Other, net(3309)(3193)(189)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes54,730177,481274,998
Provision for income taxes17,72152,31585,993
Net income after taxes37,009125,166189,005
Minority interest(403)(560)(677)
Net income before extra. Items36,606124,606188,328
Total extraordinary items------
Net income36,606124,606188,328
Inc.avail. to common excl. extra. Items36,606124,606188,328
Inc.avail. to common incl. extra. Items36,606124,606188,328
EPS RECONCILIATION
Basic/primary weighted average shares12,89913,02213,044
Basic/primary eps excl. extra items2.849.5714
Basic/primary eps incl. extra items2.849.5714
Dilution adjustment------
Diluted weighted average shares12,89913,02213,044
Diluted eps excl. extra items2.849.5714
Diluted eps incl. extra items2.849.5714
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental15,31713,76413,790
SUPPLEMENTAL INCOME
Depreciation, supplemental80,45276,23475,412
Total special items21,9398,3795,784
NORMALISED INCOME
Normalized income before taxes76,669185,860280,782
Effect of special items on income taxes7,1042,4701,809
Income tax excluding impact of special items24,82554,78587,802
Normalized income after tax51,844131,075192,980
Normalized income avail. to common51,441130,515192,303
Basic normalized EPS3.991015
Diluted normalized EPS3.991015
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.