Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Sep 27 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 54,441 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 50,863 | ||
| Selling, general and admin. expenses, total | 2,096 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 394 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 53,353 | ||
| Operating income | 1,088 | ||
| Other, net | (4) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 769 | ||
| Provision for income taxes | 262 | ||
| Net income after taxes | 507 | ||
| Minority interest | (33) | ||
| Net income before extra. Items | 474 | ||
| Total extraordinary items | -- | ||
| Net income | 474 | ||
| Inc.avail. to common excl. extra. Items | 474 | ||
| Inc.avail. to common incl. extra. Items | 474 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 355 | ||
| Basic/primary eps excl. extra items | 1.34 | ||
| Basic/primary eps incl. extra items | 1.34 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 357 | ||
| Diluted eps excl. extra items | 1.33 | ||
| Diluted eps incl. extra items | 1.33 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.51 | ||
| Gross dividend - common stock | 700 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 449 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,093 | ||
| Total special items | 394 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,163 | ||
| Effect of special items on income taxes | 134 | ||
| Income tax excluding impact of special items | 396 | ||
| Normalized income after tax | 767 | ||
| Normalized income avail. to common | 734 | ||
| Basic normalized EPS | 2.07 | ||
| Diluted normalized EPS | 2.06 | ||
