Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 174,224 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 121,923 | ||
| Selling, general and admin. expenses, total | 18,248 | ||
| Depreciation/amortization | 28,341 | ||
| Unusual expense(income) | (567) | ||
| Other operating expenses, total | (2048) | ||
| Total operating expense | 165,897 | ||
| Operating income | 8,327 | ||
| Other, net | -- | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,451 | ||
| Provision for income taxes | 1,426 | ||
| Net income after taxes | 25 | ||
| Minority interest | (1794) | ||
| Net income before extra. Items | (1769) | ||
| Total extraordinary items | -- | ||
| Net income | (1769) | ||
| Inc.avail. to common excl. extra. Items | (1769) | ||
| Inc.avail. to common incl. extra. Items | (1769) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 18,121 | ||
| Basic/primary eps excl. extra items | (0.1) | ||
| Basic/primary eps incl. extra items | (0.1) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 18,121 | ||
| Diluted eps excl. extra items | (0.1) | ||
| Diluted eps incl. extra items | (0.1) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | 0 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 5,758 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 27,865 | ||
| Total special items | (567) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 884 | ||
| Effect of special items on income taxes | (198) | ||
| Income tax excluding impact of special items | 1,228 | ||
| Normalized income after tax | (344) | ||
| Normalized income avail. to common | (2138) | ||
| Basic normalized EPS | (0.12) | ||
| Diluted normalized EPS | (0.12) | ||
